{ "ticker": { "uuid": "39aee1d2-eb14-4a0a-b520-eb1a680bad3f", "symbol": "WSP", "name": "Wynnstay Properties Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/39aee1d2-eb14-4a0a-b520-eb1a680bad3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/39aee1d2-eb14-4a0a-b520-eb1a680bad3f/" }, "ticker_metadata": { "id": 32156, "uuid": "39aee1d2-eb14-4a0a-b520-eb1a680bad3f", "symbol": "WSP", "name": "Wynnstay Properties Plc", "asset_type": "equity", "market_cap": 22786414, "stock_exchange_id": 19, "industry": "Real Estate - Diversified", "sector": "Real Estate", "description": "Wynnstay Properties Plc engages in the investment, development, and management of properties in the United Kingdom. It operates through the Industrial, Retail, and Office segments. The company owns and manages office, retail, warehouse, and industrial properties. Wynnstay Properties Plc was incorporated in 1886 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "39aee1d2-eb14-4a0a-b520-eb1a680bad3f", "symbol": "WSP", "name": "Wynnstay Properties Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/39aee1d2-eb14-4a0a-b520-eb1a680bad3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/39aee1d2-eb14-4a0a-b520-eb1a680bad3f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.62, "value": 0.28, "quality": 0.87, "momentum": 0.76, "coverage": 0.909, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 845, "market_cap": 2278641365, "pe_ratio": 1454.1425, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0003, "roe": 0.0498, "piotroski_f_score": 9, "momentum_12_1": 0.1866, "volatility_252d": 0.1165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:27.020726+00:00", "batch_id": "" }, "size": { "price_close": 845, "market_cap": 2278641365, "market_cap_usd": 2278641365, "enterprise_value": 2286886365, "shares_outstanding": 2696617, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1454.1425, "pb_ratio": 72.3539, "ptbv_ratio": 72.3539, "ps_ratio": 846.1349, "pcf_ratio": 1390.2632, "pfcf_ratio": 1390.2632, "ev_ebitda": 861.3508, "ev_ebit": 1214.4909, "ev_sales": 849.1966, "ev_fcf": 1395.2937, "earnings_yield": 0.0007, "fcf_yield": 0.0007, "price_to_sales": 846.1349, "price_to_book": 72.3539, "price_to_cashflow": 1390.2632, "ebitda_to_ev": 0.0012, "sales_yield": 0.0012 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.958, "operating_margin": 0.6992, "net_margin": 0.5819, "ebitda_margin": 0.9859, "fcf_margin": 0.6086, "roe": 0.0498, "roa": 0.0348, "roic": 0.0355, "roc_greenblatt": null, "asset_turnover": 0.0599, "cash_conversion": 1.0459, "accruals_ratio": -0.0016, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0798, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0573, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1055, "debt_to_assets": 0.2218, "interest_coverage": 3.9229, "current_ratio": 1.7593, "quick_ratio": 1.7593, "net_debt": 8245000, "local_beta": 0.2067, "volatility_252d": 0.1165, "volatility_60d": 0.2425, "max_drawdown_12m": -0.0896, "risk_adjusted_momentum": 1.6013 }, "growth": { "revenue_growth_1y": 0.0362, "revenue_growth_3y_cagr": 0.0528, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1556, "eps_growth_3y_cagr": -0.3387, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0132, "book_value_growth_1y": 0.0283, "revenue_growth": 0.0362, "earnings_growth": 0.1556 }, "momentum": { "price_return_1m": -0.0174, "price_return_3m": -0.0452, "price_return_6m": -0.0287, "price_return_9m": 0.0905, "price_return_12m": 0.1659, "price_return_12m_ex1m": 0.1866, "momentum_6m": -0.0287, "momentum_12m": 0.1659, "momentum_12_1": 0.1866, "distance_from_52w_high": -0.0714, "distance_from_52w_low": 0.112, "relative_strength": -0.0072 }, "raw_ttm": { "revenue_ttm": 2693000, "gross_profit_ttm": 2580000, "ebit_ttm": 1883000, "ebitda_ttm": 2655000, "net_income_ttm": 1567000, "eps_diluted_ttm": 0.5811, "operating_cash_flow_ttm": 1639000, "capital_expenditure_ttm": null, "fcf_ttm": 1639000, "dividends_paid_ttm": -701000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480000, "cash_and_equivalents": 1732000, "total_current_assets": 2076000, "total_current_liabilities": 1180000, "net_ppe": null, "total_assets": 44989000, "total_debt": 9977000, "total_equity": 31493000, "net_working_capital": -836000, "book_value_per_share": 11.6787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.6787 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 93, "rank_pcf": 78, "rank_ev_ebitda": 63, "rank_ev_ebit": 72, "rank_earnings_yield": 48, "rank_fcf_yield": 44, "rank_dividend_yield": 34, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 55, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 3, "rank_fcf_margin": 5, "rank_piotroski": 2, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 36 }, "composites": { "value_composite": 72, "quality_composite": 13, "momentum_composite": 24, "growth_composite": 34, "yield_composite": 30, "svqf_composite": 24, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.4936, "os_score": 0.62, "value_percentile": 0.28, "quality_percentile": 0.87, "momentum_percentile": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9374, "ticker_id": 32156, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:27.020726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 845, "market_cap": 2278641365, "market_cap_usd": 2278641365, "enterprise_value": 2286886365, "shares_outstanding": 2696617, "fx_rate_to_usd": null, "pe_ratio": 1454.14254308, "pb_ratio": 72.35389976, "ptbv_ratio": 72.35389976, "ps_ratio": 846.13492945, "pcf_ratio": 1390.26318792, "pfcf_ratio": 1390.26318792, "ev_ebitda": 861.35079661, "ev_ebit": 1214.49090016, "ev_sales": 849.19657074, "ev_fcf": 1395.29369433, "earnings_yield": 0.00068769, "fcf_yield": 0.00071669, "dividend_yield": 0.00030764, "buyback_yield": 0, "shareholder_yield": 0.00030764, "debt_paydown_yield": null, "total_yield": 0.00030764, "gross_margin": 0.95803936, "operating_margin": 0.6992202, "net_margin": 0.58187895, "ebitda_margin": 0.98588934, "fcf_margin": 0.60861493, "roe": 0.04975709, "roa": 0.03483074, "roic": 0.03553903, "roc_greenblatt": null, "asset_turnover": 0.05985908, "cash_conversion": 1.04594767, "accruals_ratio": -0.00160039, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.10546139, "debt_to_assets": 0.22176532, "interest_coverage": 3.92291667, "current_ratio": 1.75932203, "quick_ratio": 1.75932203, "net_debt": 8245000, "revenue_growth_1y": 0.03616776, "revenue_growth_3y_cagr": 0.05277004, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15560472, "eps_growth_3y_cagr": -0.33868253, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01324503, "book_value_growth_1y": 0.0282757, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.079805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01744186, "price_return_3m": -0.04519774, "price_return_6m": -0.02873563, "price_return_9m": 0.0904605, "price_return_12m": 0.16590495, "price_return_12m_ex1m": 0.18660148, "distance_from_52w_high": -0.07142857, "distance_from_52w_low": 0.11198276, "relative_strength": -0.00723563, "local_beta": 0.2067, "volatility_252d": 0.116529, "volatility_60d": 0.242535, "max_drawdown_12m": -0.08963278, "revenue_ttm": 2693000, "gross_profit_ttm": 2580000, "ebit_ttm": 1883000, "ebitda_ttm": 2655000, "net_income_ttm": 1567000, "eps_diluted_ttm": 0.58109847, "operating_cash_flow_ttm": 1639000, "capital_expenditure_ttm": null, "fcf_ttm": 1639000, "dividends_paid_ttm": -701000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480000, "cash_and_equivalents": 1732000, "total_current_assets": 2076000, "total_current_liabilities": 1180000, "net_ppe": null, "total_assets": 44989000, "total_debt": 9977000, "total_equity": 31493000, "net_working_capital": -836000, "book_value_per_share": 11.67870706, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.67870706, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 93, "rank_pcf": 78, "rank_ev_ebitda": 63, "rank_ev_ebit": 72, "rank_earnings_yield": 48, "rank_fcf_yield": 44, "rank_dividend_yield": 34, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 55, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 3, "rank_fcf_margin": 5, "rank_piotroski": 2, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 36, "value_composite": 72, "quality_composite": 13, "momentum_composite": 24, "growth_composite": 34, "yield_composite": 30, "svqf_composite": 24, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 845, "os": 0.62, "value": 0.28, "quality": 0.87, "momentum": 0.76, "confidence": 0.424, "coverage": 0.909, "pe_ratio": 1454.1425, "earnings_yield": 0.0007, "shareholder_yield": 0.0003, "roe": 0.0498, "momentum_12_1": 0.1866, "complete_fields": { "id": 9374, "ticker_id": 32156, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:27.020726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 845, "market_cap": 2278641365, "market_cap_usd": 2278641365, "enterprise_value": 2286886365, "shares_outstanding": 2696617, "fx_rate_to_usd": null, "pe_ratio": 1454.14254308, "pb_ratio": 72.35389976, "ptbv_ratio": 72.35389976, "ps_ratio": 846.13492945, "pcf_ratio": 1390.26318792, "pfcf_ratio": 1390.26318792, "ev_ebitda": 861.35079661, "ev_ebit": 1214.49090016, "ev_sales": 849.19657074, "ev_fcf": 1395.29369433, "earnings_yield": 0.00068769, "fcf_yield": 0.00071669, "dividend_yield": 0.00030764, "buyback_yield": 0, "shareholder_yield": 0.00030764, "debt_paydown_yield": null, "total_yield": 0.00030764, "gross_margin": 0.95803936, "operating_margin": 0.6992202, "net_margin": 0.58187895, "ebitda_margin": 0.98588934, "fcf_margin": 0.60861493, "roe": 0.04975709, "roa": 0.03483074, "roic": 0.03553903, "roc_greenblatt": null, "asset_turnover": 0.05985908, "cash_conversion": 1.04594767, "accruals_ratio": -0.00160039, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.10546139, "debt_to_assets": 0.22176532, "interest_coverage": 3.92291667, "current_ratio": 1.75932203, "quick_ratio": 1.75932203, "net_debt": 8245000, "revenue_growth_1y": 0.03616776, "revenue_growth_3y_cagr": 0.05277004, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15560472, "eps_growth_3y_cagr": -0.33868253, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01324503, "book_value_growth_1y": 0.0282757, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.079805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01744186, "price_return_3m": -0.04519774, "price_return_6m": -0.02873563, "price_return_9m": 0.0904605, "price_return_12m": 0.16590495, "price_return_12m_ex1m": 0.18660148, "distance_from_52w_high": -0.07142857, "distance_from_52w_low": 0.11198276, "relative_strength": -0.00723563, "local_beta": 0.2067, "volatility_252d": 0.116529, "volatility_60d": 0.242535, "max_drawdown_12m": -0.08963278, "revenue_ttm": 2693000, "gross_profit_ttm": 2580000, "ebit_ttm": 1883000, "ebitda_ttm": 2655000, "net_income_ttm": 1567000, "eps_diluted_ttm": 0.58109847, "operating_cash_flow_ttm": 1639000, "capital_expenditure_ttm": null, "fcf_ttm": 1639000, "dividends_paid_ttm": -701000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480000, "cash_and_equivalents": 1732000, "total_current_assets": 2076000, "total_current_liabilities": 1180000, "net_ppe": null, "total_assets": 44989000, "total_debt": 9977000, "total_equity": 31493000, "net_working_capital": -836000, "book_value_per_share": 11.67870706, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.67870706, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 93, "rank_pcf": 78, "rank_ev_ebitda": 63, "rank_ev_ebit": 72, "rank_earnings_yield": 48, "rank_fcf_yield": 44, "rank_dividend_yield": 34, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 55, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 3, "rank_fcf_margin": 5, "rank_piotroski": 2, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 36, "value_composite": 72, "quality_composite": 13, "momentum_composite": 24, "growth_composite": 34, "yield_composite": 30, "svqf_composite": 24, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "income_statement": { "revenue": 2693000, "cost_of_revenue": 113000, "gross_profit": 2580000, "ebit": 1883000, "ebitda": 2655000, "pretax_income": null, "tax_provision": null, "net_income": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1732000, "total_current_assets": 2076000, "total_assets": 44989000, "short_term_debt": null, "long_term_debt": 9977000, "total_debt": 9977000, "total_liabilities": null, "total_equity": 31493000, "shares_outstanding": 2696617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1639000, "capital_expenditure": null, "free_cash_flow": 1639000, "dividends_paid": -701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399366, "ticker_id": 32156, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2655000", "netIncome": "1567000", "grossProfit": "2580000", "totalRevenue": "2693000", "costOfRevenue": "113000", "interestExpense": "480000", "operatingIncome": "1883000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9977000", "totalAssets": "44989000", "longTermDebt": "9977000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "2076000", "totalShareholderEquity": "31493000", "totalCurrentLiabilities": "1180000", "cashAndShortTermInvestments": "1732000" }, "cashflow": { "freeCashFlow": "1639000", "dividendsPaid": "-701000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1639000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2693000, "cost_of_revenue": 113000, "gross_profit": 2580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1883000, "depreciation_amortisation": null, "ebitda": 2655000, "interest_expense": 480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1567000, "net_income_continuing_ops": null, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44989000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180000, "long_term_debt": 9977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31493000, "shares_outstanding": 2696617, "operating_cash_flow": 1639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2655000", "netIncome": "1567000", "grossProfit": "2580000", "totalRevenue": "2693000", "costOfRevenue": "113000", "interestExpense": "480000", "operatingIncome": "1883000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9977000", "totalAssets": "44989000", "longTermDebt": "9977000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "2076000", "totalShareholderEquity": "31493000", "totalCurrentLiabilities": "1180000", "cashAndShortTermInvestments": "1732000" }, "cashflow": { "freeCashFlow": "1639000", "dividendsPaid": "-701000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1639000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "income_statement": { "revenue": 2599000, "cost_of_revenue": 138000, "gross_profit": 2461000, "ebit": 1817000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1356000, "net_income_to_common": 1356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397000, "total_current_assets": 810000, "total_assets": 44728000, "short_term_debt": null, "long_term_debt": 10843000, "total_debt": 10843000, "total_liabilities": null, "total_equity": 30627000, "shares_outstanding": 2696617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1661000, "capital_expenditure": null, "free_cash_flow": 1661000, "dividends_paid": -661000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 879000 }, "complete_fields": { "id": 399368, "ticker_id": 32156, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2098000", "netIncome": "1356000", "grossProfit": "2461000", "totalRevenue": "2599000", "costOfRevenue": "138000", "interestExpense": "455000", "operatingIncome": "1817000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10843000", "totalAssets": "44728000", "longTermDebt": "10843000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "810000", "totalShareholderEquity": "30627000", "totalCurrentLiabilities": "1175000", "cashAndShortTermInvestments": "397000" }, "cashflow": { "freeCashFlow": "1661000", "dividendsPaid": "-661000", "issuanceOfDebt": "879000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1661000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 2599000, "cost_of_revenue": 138000, "gross_profit": 2461000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1817000, "depreciation_amortisation": null, "ebitda": 2098000, "interest_expense": 455000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1356000, "net_income_continuing_ops": null, "net_income_to_common": 1356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44728000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175000, "long_term_debt": 10843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30627000, "shares_outstanding": 2696617, "operating_cash_flow": 1661000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -661000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 879000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2098000", "netIncome": "1356000", "grossProfit": "2461000", "totalRevenue": "2599000", "costOfRevenue": "138000", "interestExpense": "455000", "operatingIncome": "1817000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10843000", "totalAssets": "44728000", "longTermDebt": "10843000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "810000", "totalShareholderEquity": "30627000", "totalCurrentLiabilities": "1175000", "cashAndShortTermInvestments": "397000" }, "cashflow": { "freeCashFlow": "1661000", "dividendsPaid": "-661000", "issuanceOfDebt": "879000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1661000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "income_statement": { "revenue": 2312000, "cost_of_revenue": 96000, "gross_profit": 2216000, "ebit": 1578000, "ebitda": 1869000, "pretax_income": null, "tax_provision": null, "net_income": 1142000, "net_income_to_common": 1142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3268000, "total_current_assets": 3750000, "total_assets": 43073000, "short_term_debt": null, "long_term_debt": 9951000, "total_debt": 9951000, "total_liabilities": null, "total_equity": 29938000, "shares_outstanding": 2696617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 975000, "capital_expenditure": null, "free_cash_flow": 975000, "dividends_paid": -622000, "share_repurchases": -164000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399369, "ticker_id": 32156, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1869000", "netIncome": "1142000", "grossProfit": "2216000", "totalRevenue": "2312000", "costOfRevenue": "96000", "interestExpense": "439000", "operatingIncome": "1578000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9951000", "totalAssets": "43073000", "longTermDebt": "9951000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "3750000", "totalShareholderEquity": "29938000", "totalCurrentLiabilities": "1150000", "cashAndShortTermInvestments": "3268000" }, "cashflow": { "freeCashFlow": "975000", "dividendsPaid": "-622000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "975000", "repurchaseOfStock": "-164000", "capitalExpenditures": null } }, "revenue": 2312000, "cost_of_revenue": 96000, "gross_profit": 2216000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1578000, "depreciation_amortisation": null, "ebitda": 1869000, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1142000, "net_income_continuing_ops": null, "net_income_to_common": 1142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43073000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150000, "long_term_debt": 9951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29938000, "shares_outstanding": 2696617, "operating_cash_flow": 975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -622000, "share_repurchases": -164000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1869000", "netIncome": "1142000", "grossProfit": "2216000", "totalRevenue": "2312000", "costOfRevenue": "96000", "interestExpense": "439000", "operatingIncome": "1578000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9951000", "totalAssets": "43073000", "longTermDebt": "9951000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "3750000", "totalShareholderEquity": "29938000", "totalCurrentLiabilities": "1150000", "cashAndShortTermInvestments": "3268000" }, "cashflow": { "freeCashFlow": "975000", "dividendsPaid": "-622000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "975000", "repurchaseOfStock": "-164000", "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "income_statement": { "revenue": 2308000, "cost_of_revenue": 125000, "gross_profit": 2183000, "ebit": 1569000, "ebitda": 7581000, "pretax_income": null, "tax_provision": null, "net_income": 5418000, "net_income_to_common": 5418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3491000, "total_current_assets": 3792000, "total_assets": 42770000, "short_term_debt": 0, "long_term_debt": 9938000, "total_debt": 9938000, "total_liabilities": null, "total_equity": 29547000, "shares_outstanding": 2711617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1479000, "capital_expenditure": null, "free_cash_flow": 1479000, "dividends_paid": -583000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -62000 }, "complete_fields": { "id": 399370, "ticker_id": 32156, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7581000", "netIncome": "5418000", "grossProfit": "2183000", "totalRevenue": "2308000", "costOfRevenue": "125000", "interestExpense": "379000", "operatingIncome": "1569000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9938000", "totalAssets": "42770000", "longTermDebt": "9938000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "2711617", "totalCurrentAssets": "3792000", "totalShareholderEquity": "29547000", "totalCurrentLiabilities": "1332000", "cashAndShortTermInvestments": "3491000" }, "cashflow": { "freeCashFlow": "1479000", "dividendsPaid": "-583000", "issuanceOfDebt": "9938000", "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1479000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 2308000, "cost_of_revenue": 125000, "gross_profit": 2183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1569000, "depreciation_amortisation": null, "ebitda": 7581000, "interest_expense": 379000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5418000, "net_income_continuing_ops": null, "net_income_to_common": 5418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3491000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42770000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1332000, "long_term_debt": 9938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29547000, "shares_outstanding": 2711617, "operating_cash_flow": 1479000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -583000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -62000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7581000", "netIncome": "5418000", "grossProfit": "2183000", "totalRevenue": "2308000", "costOfRevenue": "125000", "interestExpense": "379000", "operatingIncome": "1569000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9938000", "totalAssets": "42770000", "longTermDebt": "9938000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "2711617", "totalCurrentAssets": "3792000", "totalShareholderEquity": "29547000", "totalCurrentLiabilities": "1332000", "cashAndShortTermInvestments": "3491000" }, "cashflow": { "freeCashFlow": "1479000", "dividendsPaid": "-583000", "issuanceOfDebt": "9938000", "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1479000", "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1732000, "total_current_assets": 2076000, "total_assets": 44989000, "short_term_debt": null, "long_term_debt": 9977000, "total_debt": 9977000, "total_liabilities": null, "total_equity": 31493000, "shares_outstanding": 2696617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399365, "ticker_id": 32156, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9977000", "totalAssets": "44989000", "longTermDebt": "9977000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "2076000", "totalShareholderEquity": "31493000", "totalCurrentLiabilities": "1180000", "cashAndShortTermInvestments": "1732000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44989000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180000, "long_term_debt": 9977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31493000, "shares_outstanding": 2696617, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9977000", "totalAssets": "44989000", "longTermDebt": "9977000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "2076000", "totalShareholderEquity": "31493000", "totalCurrentLiabilities": "1180000", "cashAndShortTermInvestments": "1732000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1435000, "total_current_assets": 1896000, "total_assets": 44084000, "short_term_debt": null, "long_term_debt": 9971000, "total_debt": 9971000, "total_liabilities": null, "total_equity": 30788000, "shares_outstanding": 2696617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399367, "ticker_id": 32156, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:16.338980+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9971000", "totalAssets": "44084000", "longTermDebt": "9971000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "1896000", "totalShareholderEquity": "30788000", "totalCurrentLiabilities": "1242000", "cashAndShortTermInvestments": "1435000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44084000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1242000, "long_term_debt": 9971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30788000, "shares_outstanding": 2696617, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9971000", "totalAssets": "44084000", "longTermDebt": "9971000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2696617", "totalCurrentAssets": "1896000", "totalShareholderEquity": "30788000", "totalCurrentLiabilities": "1242000", "cashAndShortTermInvestments": "1435000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }