{ "ticker": { "uuid": "39b4dbe5-a00c-461f-a3fe-6331bf753523", "symbol": "ARTW", "name": "Arts-Way Manufacturing Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/39b4dbe5-a00c-461f-a3fe-6331bf753523/", "api_url": "https://sharemaestro.com/factors/api/tickers/39b4dbe5-a00c-461f-a3fe-6331bf753523/" }, "latest_snapshot": { "ticker": { "uuid": "39b4dbe5-a00c-461f-a3fe-6331bf753523", "symbol": "ARTW", "name": "Arts-Way Manufacturing Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/39b4dbe5-a00c-461f-a3fe-6331bf753523/", "api_url": "https://sharemaestro.com/factors/api/tickers/39b4dbe5-a00c-461f-a3fe-6331bf753523/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "coverage": 0.909, "confidence": 0.909, "delta": 1 }, "headline_factors": { "price": 2.19, "market_cap": 11391035.34, "pe_ratio": null, "earnings_yield": 0.0267, "ebitda_to_ev": 0.0632, "shareholder_yield": 0.0001, "roe": -0.0016, "piotroski_f_score": 3, "momentum_12_1": -0.1447, "volatility_252d": 0.6177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 15.8179, "earnings_yield": 0.0267, "fcf_yield": -0.0401, "shareholder_yield": 0.0001 }, "quality": { "roe": -0.0016, "roic": 0.0176, "gross_margin": 0.2526, "fcf_margin": -0.0275, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1049, "eps_growth_1y": null, "fcf_growth_1y": -1.2264 }, "momentum": { "price_return_12m": -0.2796, "momentum_12_1": -0.1447, "relative_strength": -0.4958 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.58, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 39, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.6, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 10.47, "earnings_yield": 0.1085, "shareholder_yield": 0, "roe": 0.095, "momentum_12_1": 0.4432 }, { "week_end_date": "2026-06-14", "price": 2.64, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.916, "coverage": 0.939, "pe_ratio": 10.6311, "earnings_yield": 0.1074, "shareholder_yield": 0, "roe": 0.095, "momentum_12_1": 0.3947 }, { "week_end_date": "2026-06-21", "price": 2.59, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.905, "coverage": 0.939, "pe_ratio": 10.4297, "earnings_yield": 0.1088, "shareholder_yield": 0, "roe": 0.095, "momentum_12_1": 0.3737 }, { "week_end_date": "2026-06-28", "price": 2.6, "os": 0.37, "value": 0.44, "quality": 0.42, "momentum": 0.42, "confidence": 0.895, "coverage": 0.939, "pe_ratio": 10.47, "earnings_yield": 0.1085, "shareholder_yield": 0, "roe": 0.095, "momentum_12_1": 0.2585 }, { "week_end_date": "2026-07-05", "price": 2.69, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 10.8324, "earnings_yield": 0.106, "shareholder_yield": 0, "roe": 0.095, "momentum_12_1": 0.1454 }, { "week_end_date": "2026-07-12", "price": 2.5, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.52, "confidence": 0.875, "coverage": 0.939, "pe_ratio": 10.0874, "earnings_yield": 0.1112, "shareholder_yield": 0, "roe": 0.095, "momentum_12_1": 0.2878 }, { "week_end_date": "2026-07-19", "price": 2.26, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0262, "shareholder_yield": 0.0001, "roe": -0.0016, "momentum_12_1": 0.0137 }, { "week_end_date": "2026-07-26", "price": 2.19, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0267, "shareholder_yield": 0.0001, "roe": -0.0016, "momentum_12_1": -0.1447 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22975000, "cost_of_revenue": 17052671, "gross_profit": 5922737, "ebit": 1803760, "ebitda": 2595872, "pretax_income": 1437077, "tax_provision": 402178, "net_income": 1034999, "net_income_to_common": 1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -904143, "capital_expenditure": 627615, "free_cash_flow": -276528, "dividends_paid": null, "share_repurchases": -1542, "shares_issued": null, "net_debt_issued": 165151 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22975000, "cost_of_revenue": 17052671, "gross_profit": 5922737, "ebit": 1803760, "ebitda": 2595872, "pretax_income": 1437077, "tax_provision": 402178, "net_income": 1034999, "net_income_to_common": 1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -904143, "capital_expenditure": 627615, "free_cash_flow": -276528, "dividends_paid": null, "share_repurchases": -1542, "shares_issued": null, "net_debt_issued": 165151 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22975000, "cost_of_revenue": 17052671, "gross_profit": 5922737, "ebit": 1803760, "ebitda": 2595872, "pretax_income": 1437077, "tax_provision": 402178, "net_income": 1034999, "net_income_to_common": 1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -904143, "capital_expenditure": 627615, "free_cash_flow": -276528, "dividends_paid": null, "share_repurchases": -1542, "shares_issued": null, "net_debt_issued": 165151 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22975000, "cost_of_revenue": 17052671, "gross_profit": 5922737, "ebit": 1803760, "ebitda": 2595872, "pretax_income": 1437077, "tax_provision": 402178, "net_income": 1034999, "net_income_to_common": 1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -904143, "capital_expenditure": 627615, "free_cash_flow": -276528, "dividends_paid": null, "share_repurchases": -1542, "shares_issued": null, "net_debt_issued": 165151 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22975000, "cost_of_revenue": 17052671, "gross_profit": 5922737, "ebit": 1803760, "ebitda": 2595872, "pretax_income": 1437077, "tax_provision": 402178, "net_income": 1034999, "net_income_to_common": 1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -904143, "capital_expenditure": 627615, "free_cash_flow": -276528, "dividends_paid": null, "share_repurchases": -1542, "shares_issued": null, "net_debt_issued": 165151 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22975000, "cost_of_revenue": 17052671, "gross_profit": 5922737, "ebit": 1803760, "ebitda": 2595872, "pretax_income": 1437077, "tax_provision": 402178, "net_income": 1034999, "net_income_to_common": 1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -904143, "capital_expenditure": 627615, "free_cash_flow": -276528, "dividends_paid": null, "share_repurchases": -1542, "shares_issued": null, "net_debt_issued": 165151 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22975000, "cost_of_revenue": 17052671, "gross_profit": 5922737, "ebit": 289000, "ebitda": 1081112, "pretax_income": 1437077, "tax_provision": 402178, "net_income": 1034999, "net_income_to_common": 1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -904143, "capital_expenditure": 627615, "free_cash_flow": -276528, "dividends_paid": null, "share_repurchases": -1542, "shares_issued": null, "net_debt_issued": 165151 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24499371, "cost_of_revenue": 17189506, "gross_profit": 7309865, "ebit": 463905, "ebitda": 1453728, "pretax_income": -135491, "tax_provision": -41025, "net_income": 307375, "net_income_to_common": 307375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1860, "total_current_assets": 13124309, "total_assets": 21240684, "short_term_debt": 2269079, "long_term_debt": 1975232, "total_debt": 4783447, "total_liabilities": 9146861, "total_equity": 12093823, "shares_outstanding": 5052167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2626700, "capital_expenditure": 724679, "free_cash_flow": 3351379, "dividends_paid": null, "share_repurchases": -37654, "shares_issued": null, "net_debt_issued": -906592 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7854123, "cost_of_revenue": 5822256, "gross_profit": 2031867, "ebit": 286582, "ebitda": 338932, "pretax_income": 225885, "tax_provision": 52406, "net_income": 173479, "net_income_to_common": 173479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5969, "total_current_assets": 16021558, "total_assets": 23678399, "short_term_debt": 3955921, "long_term_debt": 2215497, "total_debt": 6439529, "total_liabilities": 9874155, "total_equity": 13804244, "shares_outstanding": 5188198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362014, "capital_expenditure": 340638, "free_cash_flow": 702652, "dividends_paid": null, "share_repurchases": -1693, "shares_issued": null, "net_debt_issued": -162313 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7854123, "cost_of_revenue": 5822256, "gross_profit": 2031867, "ebit": 286582, "ebitda": 338932, "pretax_income": 225885, "tax_provision": 52406, "net_income": 173479, "net_income_to_common": 173479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5969, "total_current_assets": 16021558, "total_assets": 23678399, "short_term_debt": 3955921, "long_term_debt": 2215497, "total_debt": 6439529, "total_liabilities": 9874155, "total_equity": 13804244, "shares_outstanding": 5188198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362014, "capital_expenditure": 340638, "free_cash_flow": 702652, "dividends_paid": null, "share_repurchases": -1693, "shares_issued": null, "net_debt_issued": -162313 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6640285, "cost_of_revenue": 4728825, "gross_profit": 1911460, "ebit": 366225, "ebitda": 570816, "pretax_income": 255448, "tax_provision": 59006, "net_income": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_assets": 24563832, "short_term_debt": 3854891, "long_term_debt": 2283081, "total_debt": 6483757, "total_liabilities": 11018185, "total_equity": 13545647, "shares_outstanding": 5140165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148395, "capital_expenditure": 176415, "free_cash_flow": 324810, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -157492 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6640285, "cost_of_revenue": 4728825, "gross_profit": 1911460, "ebit": 366225, "ebitda": 570816, "pretax_income": 255448, "tax_provision": 59006, "net_income": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_assets": 24563832, "short_term_debt": 3854891, "long_term_debt": 2283081, "total_debt": 6483757, "total_liabilities": 11018185, "total_equity": 13545647, "shares_outstanding": 5140165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148395, "capital_expenditure": 176415, "free_cash_flow": 324810, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -157492 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6640285, "cost_of_revenue": 4728825, "gross_profit": 1911460, "ebit": 366225, "ebitda": 570816, "pretax_income": 255448, "tax_provision": 59006, "net_income": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_assets": 24563832, "short_term_debt": 3854891, "long_term_debt": 2283081, "total_debt": 6483757, "total_liabilities": 11018185, "total_equity": 13545647, "shares_outstanding": 5140165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148395, "capital_expenditure": 176415, "free_cash_flow": 324810, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -157492 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6640285, "cost_of_revenue": 4728825, "gross_profit": 1911460, "ebit": 366225, "ebitda": 570816, "pretax_income": 255448, "tax_provision": 59006, "net_income": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_assets": 24563832, "short_term_debt": 3854891, "long_term_debt": 2283081, "total_debt": 6483757, "total_liabilities": 11018185, "total_equity": 13545647, "shares_outstanding": 5140165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148395, "capital_expenditure": 176415, "free_cash_flow": 324810, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -157492 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6640285, "cost_of_revenue": 4728825, "gross_profit": 1911460, "ebit": 366225, "ebitda": 570816, "pretax_income": 255448, "tax_provision": 59006, "net_income": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_assets": 24563832, "short_term_debt": 3854891, "long_term_debt": 2283081, "total_debt": 6483757, "total_liabilities": 11018185, "total_equity": 13545647, "shares_outstanding": 5140165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148395, "capital_expenditure": 176415, "free_cash_flow": 324810, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -157492 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6640285, "cost_of_revenue": 4728825, "gross_profit": 1911460, "ebit": 366225, "ebitda": 570816, "pretax_income": 255448, "tax_provision": 59006, "net_income": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_assets": 24563832, "short_term_debt": 3854891, "long_term_debt": 2283081, "total_debt": 6483757, "total_liabilities": 11018185, "total_equity": 13545647, "shares_outstanding": 5140165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148395, "capital_expenditure": 176415, "free_cash_flow": 324810, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -157492 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6640285, "cost_of_revenue": 4728825, "gross_profit": 1911460, "ebit": 330000, "ebitda": 366225, "pretax_income": 255448, "tax_provision": 59006, "net_income": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_assets": 24563832, "short_term_debt": 3854891, "long_term_debt": 2283081, "total_debt": 6483757, "total_liabilities": 11018185, "total_equity": 13545647, "shares_outstanding": 5140165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148395, "capital_expenditure": 176415, "free_cash_flow": 324810, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -157492 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065059, "cost_of_revenue": 4208497, "gross_profit": 856970, "ebit": -581989, "ebitda": -383831, "pretax_income": -689650, "tax_provision": -44126, "net_income": -645423, "net_income_to_common": -645423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -889151, "capital_expenditure": 152845, "free_cash_flow": -736306, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -94124 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065059, "cost_of_revenue": 4208497, "gross_profit": 856970, "ebit": -581989, "ebitda": -383831, "pretax_income": -689650, "tax_provision": -44126, "net_income": -645423, "net_income_to_common": -645423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -889151, "capital_expenditure": 152845, "free_cash_flow": -736306, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -94124 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065059, "cost_of_revenue": 4208497, "gross_profit": 856970, "ebit": -581989, "ebitda": -383831, "pretax_income": -689650, "tax_provision": -44126, "net_income": -645423, "net_income_to_common": -645423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 6406767, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -889151, "capital_expenditure": 152845, "free_cash_flow": -736306, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -94124 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }