{ "ticker": { "uuid": "39b4dbe5-a00c-461f-a3fe-6331bf753523", "symbol": "ARTW", "name": "Arts-Way Manufacturing Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/39b4dbe5-a00c-461f-a3fe-6331bf753523/", "api_url": "https://sharemaestro.com/factors/api/tickers/39b4dbe5-a00c-461f-a3fe-6331bf753523/" }, "ticker_metadata": { "id": 4857, "uuid": "39b4dbe5-a00c-461f-a3fe-6331bf753523", "symbol": "ARTW", "name": "Arts-Way Manufacturing Co Inc", "asset_type": "equity", "market_cap": 13678900, "stock_exchange_id": 2, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Art's-Way Manufacturing Co., Inc. manufactures and sells agricultural equipment, specialized modular science buildings, and steel cutting tools in the United States and internationally. The company is headquartered in Armstrong, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "39b4dbe5-a00c-461f-a3fe-6331bf753523", "symbol": "ARTW", "name": "Arts-Way Manufacturing Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/39b4dbe5-a00c-461f-a3fe-6331bf753523/", "api_url": "https://sharemaestro.com/factors/api/tickers/39b4dbe5-a00c-461f-a3fe-6331bf753523/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 2.6, "market_cap": 13364429, "pe_ratio": 10.3867, "earnings_yield": 0.0963, "ebitda_to_ev": 0.1432, "shareholder_yield": 0, "roe": 0.095, "piotroski_f_score": 3, "momentum_12_1": 0.4432, "volatility_252d": 0.7069 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.831029+00:00", "batch_id": "" }, "size": { "price_close": 2.6, "market_cap": 13364429, "market_cap_usd": 13364429, "enterprise_value": 19499464, "shares_outstanding": 5140165, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3867, "pb_ratio": 0.9866, "ptbv_ratio": 0.9866, "ps_ratio": 0.5461, "pcf_ratio": null, "pfcf_ratio": 198.4119, "ev_ebitda": 6.9821, "ev_ebit": 9.1031, "ev_sales": 0.7967, "ev_fcf": 289.4942, "earnings_yield": 0.0963, "fcf_yield": 0.0035, "price_to_sales": 0.5461, "price_to_book": 0.9866, "price_to_cashflow": null, "ebitda_to_ev": 0.1432, "sales_yield": 1.2551 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2694, "operating_margin": 0.0875, "net_margin": 0.0526, "ebitda_margin": 0.1141, "fcf_margin": 0.0028, "roe": 0.095, "roa": 0.0524, "roic": 0.0795, "roc_greenblatt": null, "asset_turnover": 0.9964, "cash_conversion": 0.0523, "accruals_ratio": 0.079, "sbc_to_revenue": 0.0073, "piotroski_f_score": 3, "altman_z_score": 2.9182, "earnings_stability_5y": 2.5753, "revenue_stability_5y": 0.1086, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2685, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8134, "net_debt_to_ebitda": 2.1968, "debt_to_assets": 0.2499, "interest_coverage": 5.3315, "current_ratio": 2.0209, "quick_ratio": 0.5822, "net_debt": 6135035, "local_beta": -0.0016, "volatility_252d": 0.7069, "volatility_60d": 1.2127, "max_drawdown_12m": -0.5129, "risk_adjusted_momentum": 0.627 }, "growth": { "revenue_growth_1y": 0.0233, "revenue_growth_3y_cagr": -0.036, "revenue_growth_5y_cagr": 0.005, "eps_growth_1y": 0.7955, "eps_growth_3y_cagr": 1.1955, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9786, "book_value_growth_1y": 0.0917, "revenue_growth": 0.0233, "earnings_growth": 0.7955 }, "momentum": { "price_return_1m": 0.0236, "price_return_3m": 0.1556, "price_return_6m": 0.0788, "price_return_9m": -0.19, "price_return_12m": 0.4773, "price_return_12m_ex1m": 0.4432, "momentum_6m": 0.0788, "momentum_12m": 0.4773, "momentum_12_1": 0.4432, "distance_from_52w_high": -0.3882, "distance_from_52w_low": 0.3684, "relative_strength": 0.3193 }, "raw_ttm": { "revenue_ttm": 24474344, "gross_profit_ttm": 6594372, "ebit_ttm": 2142058, "ebitda_ttm": 2792777, "net_income_ttm": 1286687, "eps_diluted_ttm": 0.2503, "operating_cash_flow_ttm": -653943, "capital_expenditure_ttm": 721300, "fcf_ttm": 67357, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 401772, "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_current_liabilities": 8389319, "net_ppe": null, "total_assets": 24563832, "total_debt": 6137972, "total_equity": 13545647, "net_working_capital": 12416336, "book_value_per_share": 2.6353, "retained_earnings": 8559969, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6353 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 294, "ticker_id": 4857, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.831029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.6, "market_cap": 13364429, "market_cap_usd": 13364429, "enterprise_value": 19499464, "shares_outstanding": 5140165, "fx_rate_to_usd": null, "pe_ratio": 10.38669777, "pb_ratio": 0.98662168, "ptbv_ratio": 0.98662168, "ps_ratio": 0.54605872, "pcf_ratio": null, "pfcf_ratio": 198.41187998, "ev_ebitda": 6.98210562, "ev_ebit": 9.10314473, "ev_sales": 0.79673081, "ev_fcf": 289.49424707, "earnings_yield": 0.09627699, "fcf_yield": 0.0034543, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26944019, "operating_margin": 0.08752259, "net_margin": 0.05257289, "ebitda_margin": 0.11411039, "fcf_margin": 0.00275215, "roe": 0.09498897, "roa": 0.05238136, "roic": 0.0794632, "roc_greenblatt": null, "asset_turnover": 0.99635692, "cash_conversion": 0.05234917, "accruals_ratio": 0.07900355, "sbc_to_revenue": 0.007265, "debt_to_equity": 0.8134115, "net_debt_to_ebitda": 2.19675076, "debt_to_assets": 0.24987844, "interest_coverage": 5.33152634, "current_ratio": 2.02086737, "quick_ratio": 0.58215107, "net_debt": 6135035, "revenue_growth_1y": 0.02330621, "revenue_growth_3y_cagr": -0.03599837, "revenue_growth_5y_cagr": 0.00500016, "eps_growth_1y": 0.79546907, "eps_growth_3y_cagr": 1.19552371, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97861957, "book_value_growth_1y": 0.09168277, "piotroski_f_score": 3, "altman_z_score": 2.91815485, "earnings_stability_5y": 2.575311, "revenue_stability_5y": 0.108621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02362205, "price_return_3m": 0.15555556, "price_return_6m": 0.07883817, "price_return_9m": -0.19003115, "price_return_12m": 0.47727273, "price_return_12m_ex1m": 0.44318182, "distance_from_52w_high": -0.38823529, "distance_from_52w_low": 0.36842105, "relative_strength": 0.31933168, "local_beta": -0.0016, "volatility_252d": 0.706884, "volatility_60d": 1.212726, "max_drawdown_12m": -0.51294118, "revenue_ttm": 24474344, "gross_profit_ttm": 6594372, "ebit_ttm": 2142058, "ebitda_ttm": 2792777, "net_income_ttm": 1286687, "eps_diluted_ttm": 0.25032017, "operating_cash_flow_ttm": -653943, "capital_expenditure_ttm": 721300, "fcf_ttm": 67357, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 401772, "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_current_liabilities": 8389319, "net_ppe": null, "total_assets": 24563832, "total_debt": 6137972, "total_equity": 13545647, "net_working_capital": 12416336, "book_value_per_share": 2.63525529, "retained_earnings": 8559969, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.63525529, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.6, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 10.3867, "earnings_yield": 0.0963, "shareholder_yield": 0, "roe": 0.095, "momentum_12_1": 0.4432, "complete_fields": { "id": 294, "ticker_id": 4857, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.831029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.6, "market_cap": 13364429, "market_cap_usd": 13364429, "enterprise_value": 19499464, "shares_outstanding": 5140165, "fx_rate_to_usd": null, "pe_ratio": 10.38669777, "pb_ratio": 0.98662168, "ptbv_ratio": 0.98662168, "ps_ratio": 0.54605872, "pcf_ratio": null, "pfcf_ratio": 198.41187998, "ev_ebitda": 6.98210562, "ev_ebit": 9.10314473, "ev_sales": 0.79673081, "ev_fcf": 289.49424707, "earnings_yield": 0.09627699, "fcf_yield": 0.0034543, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26944019, "operating_margin": 0.08752259, "net_margin": 0.05257289, "ebitda_margin": 0.11411039, "fcf_margin": 0.00275215, "roe": 0.09498897, "roa": 0.05238136, "roic": 0.0794632, "roc_greenblatt": null, "asset_turnover": 0.99635692, "cash_conversion": 0.05234917, "accruals_ratio": 0.07900355, "sbc_to_revenue": 0.007265, "debt_to_equity": 0.8134115, "net_debt_to_ebitda": 2.19675076, "debt_to_assets": 0.24987844, "interest_coverage": 5.33152634, "current_ratio": 2.02086737, "quick_ratio": 0.58215107, "net_debt": 6135035, "revenue_growth_1y": 0.02330621, "revenue_growth_3y_cagr": -0.03599837, "revenue_growth_5y_cagr": 0.00500016, "eps_growth_1y": 0.79546907, "eps_growth_3y_cagr": 1.19552371, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97861957, "book_value_growth_1y": 0.09168277, "piotroski_f_score": 3, "altman_z_score": 2.91815485, "earnings_stability_5y": 2.575311, "revenue_stability_5y": 0.108621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02362205, "price_return_3m": 0.15555556, "price_return_6m": 0.07883817, "price_return_9m": -0.19003115, "price_return_12m": 0.47727273, "price_return_12m_ex1m": 0.44318182, "distance_from_52w_high": -0.38823529, "distance_from_52w_low": 0.36842105, "relative_strength": 0.31933168, "local_beta": -0.0016, "volatility_252d": 0.706884, "volatility_60d": 1.212726, "max_drawdown_12m": -0.51294118, "revenue_ttm": 24474344, "gross_profit_ttm": 6594372, "ebit_ttm": 2142058, "ebitda_ttm": 2792777, "net_income_ttm": 1286687, "eps_diluted_ttm": 0.25032017, "operating_cash_flow_ttm": -653943, "capital_expenditure_ttm": 721300, "fcf_ttm": 67357, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 401772, "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_current_liabilities": 8389319, "net_ppe": null, "total_assets": 24563832, "total_debt": 6137972, "total_equity": 13545647, "net_working_capital": 12416336, "book_value_per_share": 2.63525529, "retained_earnings": 8559969, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.63525529, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 22975000, "cost_of_revenue": 17052671, "gross_profit": 5922737, "ebit": 289000, "ebitda": 1081112, "pretax_income": 1437077, "tax_provision": 402178, "net_income": 1034999, "net_income_to_common": 1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 5998613, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -904143, "capital_expenditure": 627615, "free_cash_flow": -276528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19957, "ticker_id": 4857, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289000", "ebitda": "1081112", "netIncome": "1034999", "grossProfit": "5922737", "depreciation": "None", "totalRevenue": "22975000", "costOfRevenue": "17052671", "interestIncome": "None", "incomeBeforeTax": "1437077", "interestExpense": "366683", "operatingIncome": "289000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "402178", "reportedCurrency": "USD", "netInterestIncome": "-366683", "nonInterestIncome": "None", "operatingExpenses": "5633282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17052671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792112", "sellingGeneralAndAdministrative": "4193753", "netIncomeFromContinuingOperations": "1034899" }, "balance": { "goodwill": "None", "inventory": "11708242", "commonStock": "52254", "currentDebt": "None", "investments": "None", "totalAssets": "22477555", "longTermDebt": "2325103", "shortTermDebt": "3673510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8363527", "totalLiabilities": "9171295", "otherCurrentAssets": "487020", "totalCurrentAssets": "14781537", "currentLongTermDebt": "3417763", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2581426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7696018", "currentAccountsPayable": "902326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6406767", "totalShareholderEquity": "13306260", "capitalLeaseObligations": "663902", "otherCurrentLiabilities": "1758282", "totalCurrentLiabilities": "6438038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2733257", "cashAndShortTermInvestments": "4849", "commonStockSharesOutstanding": "5091827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-1437119", "operatingCashflow": "-904143", "capitalExpenditures": "627615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1487609", "cashflowFromInvestment": "-580477", "stockBasedCompensation": "179080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22975000, "cost_of_revenue": 17052671, "gross_profit": 5922737, "research_and_development": 228000, "selling_general_admin": 4193753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289000, "depreciation_amortisation": 792112, "ebitda": 1081112, "interest_expense": 366683, "interest_income": null, "other_non_operating": null, "pretax_income": 1437077, "tax_provision": 402178, "effective_tax_rate": null, "net_income": 1034999, "net_income_continuing_ops": 1034899, "net_income_to_common": 1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4849, "short_term_investments": null, "net_receivables": 2581426, "inventory": 11708242, "other_current_assets": null, "total_current_assets": 14781537, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7696018, "total_assets": 22477555, "short_term_debt": 3673510, "accounts_payable": 902326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6438038, "long_term_debt": 2325103, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2733257, "total_liabilities": 9171295, "total_debt": 5998613, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8363527, "total_equity": 13306260, "shares_outstanding": 5091827, "operating_cash_flow": -904143, "stock_based_compensation": 179080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627615, "acquisitions": null, "other_investing": null, "investing_cash_flow": -580477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1487609, "free_cash_flow": -276528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289000", "ebitda": "1081112", "netIncome": "1034999", "grossProfit": "5922737", "depreciation": "None", "totalRevenue": "22975000", "costOfRevenue": "17052671", "interestIncome": "None", "incomeBeforeTax": "1437077", "interestExpense": "366683", "operatingIncome": "289000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "402178", "reportedCurrency": "USD", "netInterestIncome": "-366683", "nonInterestIncome": "None", "operatingExpenses": "5633282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17052671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792112", "sellingGeneralAndAdministrative": "4193753", "netIncomeFromContinuingOperations": "1034899" }, "balance": { "goodwill": "None", "inventory": "11708242", "commonStock": "52254", "currentDebt": "None", "investments": "None", "totalAssets": "22477555", "longTermDebt": "2325103", "shortTermDebt": "3673510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8363527", "totalLiabilities": "9171295", "otherCurrentAssets": "487020", "totalCurrentAssets": "14781537", "currentLongTermDebt": "3417763", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2581426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7696018", "currentAccountsPayable": "902326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6406767", "totalShareholderEquity": "13306260", "capitalLeaseObligations": "663902", "otherCurrentLiabilities": "1758282", "totalCurrentLiabilities": "6438038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2733257", "cashAndShortTermInvestments": "4849", "commonStockSharesOutstanding": "5091827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-1437119", "operatingCashflow": "-904143", "capitalExpenditures": "627615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1487609", "cashflowFromInvestment": "-580477", "stockBasedCompensation": "179080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 24499371, "cost_of_revenue": 17189506, "gross_profit": 7309865, "ebit": 463905, "ebitda": 460697, "pretax_income": -135491, "tax_provision": -41025, "net_income": 307375, "net_income_to_common": 307375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1860, "total_current_assets": 13124309, "total_assets": 21240684, "short_term_debt": 2269079, "long_term_debt": 1975232, "total_debt": 4244311, "total_liabilities": 9146861, "total_equity": 12093823, "shares_outstanding": 5052167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2626700, "capital_expenditure": 724679, "free_cash_flow": 3351379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19962, "ticker_id": 4857, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "463905", "ebitda": "460697", "netIncome": "307375", "grossProfit": "7309865", "depreciation": "None", "totalRevenue": "24499371", "costOfRevenue": "17189506", "interestIncome": "None", "incomeBeforeTax": "-135491", "interestExpense": "599396", "operatingIncome": "460697", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-41025", "reportedCurrency": "USD", "netInterestIncome": "-599396", "nonInterestIncome": "None", "operatingExpenses": "6849168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432587", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17189506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3208", "sellingGeneralAndAdministrative": "4781415", "netIncomeFromContinuingOperations": "-94466" }, "balance": { "goodwill": "None", "inventory": "10327913", "commonStock": "51492", "currentDebt": "None", "investments": "None", "totalAssets": "21240684", "longTermDebt": "1975232", "shortTermDebt": "2269079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7328628", "totalLiabilities": "9146861", "otherCurrentAssets": "208465", "totalCurrentAssets": "13124309", "currentLongTermDebt": "2048171", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8116375", "currentAccountsPayable": "944448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4783447", "totalShareholderEquity": "12093823", "capitalLeaseObligations": "760044", "otherCurrentLiabilities": "1303718", "totalCurrentLiabilities": "6632493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2514368", "cashAndShortTermInvestments": "1860", "commonStockSharesOutstanding": "5052167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "550547", "operatingCashflow": "2626700", "capitalExpenditures": "724679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3589928", "cashflowFromInvestment": "961074", "stockBasedCompensation": "182847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24499371, "cost_of_revenue": 17189506, "gross_profit": 7309865, "research_and_development": 432587, "selling_general_admin": 4781415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463905, "depreciation_amortisation": -3208, "ebitda": 460697, "interest_expense": 599396, "interest_income": null, "other_non_operating": null, "pretax_income": -135491, "tax_provision": -41025, "effective_tax_rate": null, "net_income": 307375, "net_income_continuing_ops": -94466, "net_income_to_common": 307375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1860, "short_term_investments": null, "net_receivables": 2586071, "inventory": 10327913, "other_current_assets": null, "total_current_assets": 13124309, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8116375, "total_assets": 21240684, "short_term_debt": 2269079, "accounts_payable": 944448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6632493, "long_term_debt": 1975232, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2514368, "total_liabilities": 9146861, "total_debt": 4244311, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7328628, "total_equity": 12093823, "shares_outstanding": 5052167, "operating_cash_flow": 2626700, "stock_based_compensation": 182847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724679, "acquisitions": null, "other_investing": null, "investing_cash_flow": 961074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3589928, "free_cash_flow": 3351379, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "463905", "ebitda": "460697", "netIncome": "307375", "grossProfit": "7309865", "depreciation": "None", "totalRevenue": "24499371", "costOfRevenue": "17189506", "interestIncome": "None", "incomeBeforeTax": "-135491", "interestExpense": "599396", "operatingIncome": "460697", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-41025", "reportedCurrency": "USD", "netInterestIncome": "-599396", "nonInterestIncome": "None", "operatingExpenses": "6849168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432587", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17189506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3208", "sellingGeneralAndAdministrative": "4781415", "netIncomeFromContinuingOperations": "-94466" }, "balance": { "goodwill": "None", "inventory": "10327913", "commonStock": "51492", "currentDebt": "None", "investments": "None", "totalAssets": "21240684", "longTermDebt": "1975232", "shortTermDebt": "2269079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7328628", "totalLiabilities": "9146861", "otherCurrentAssets": "208465", "totalCurrentAssets": "13124309", "currentLongTermDebt": "2048171", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8116375", "currentAccountsPayable": "944448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4783447", "totalShareholderEquity": "12093823", "capitalLeaseObligations": "760044", "otherCurrentLiabilities": "1303718", "totalCurrentLiabilities": "6632493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2514368", "cashAndShortTermInvestments": "1860", "commonStockSharesOutstanding": "5052167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "550547", "operatingCashflow": "2626700", "capitalExpenditures": "724679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3589928", "cashflowFromInvestment": "961074", "stockBasedCompensation": "182847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 30280957, "cost_of_revenue": 21697075, "gross_profit": 8583882, "ebit": 1678751, "ebitda": 2483571, "pretax_income": 1088748, "tax_provision": 325959, "net_income": 266969, "net_income_to_common": 266969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4014, "total_current_assets": 15085494, "total_assets": 24402114, "short_term_debt": 4780167, "long_term_debt": 2629862, "total_debt": 7410029, "total_liabilities": 12760859, "total_equity": 11641255, "shares_outstanding": 5002238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55194, "capital_expenditure": 841784, "free_cash_flow": 786590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19967, "ticker_id": 4857, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1678751", "ebitda": "2483571", "netIncome": "266969", "grossProfit": "8583882", "depreciation": "None", "totalRevenue": "30280957", "costOfRevenue": "21697075", "interestIncome": "None", "incomeBeforeTax": "1088748", "interestExpense": "590005", "operatingIncome": "1531241", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "325959", "reportedCurrency": "USD", "netInterestIncome": "-590005", "nonInterestIncome": "None", "operatingExpenses": "7052641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598065", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21697075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804820", "sellingGeneralAndAdministrative": "4322475", "netIncomeFromContinuingOperations": "762789" }, "balance": { "goodwill": "None", "inventory": "11031362", "commonStock": "51069", "currentDebt": "None", "investments": "None", "totalAssets": "24402114", "longTermDebt": "2629862", "shortTermDebt": "4780167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7021253", "totalLiabilities": "12760859", "otherCurrentAssets": "328620", "totalCurrentAssets": "15085494", "currentLongTermDebt": "4522713", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3721498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9316620", "currentAccountsPayable": "2256502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8146003", "totalShareholderEquity": "11641255", "capitalLeaseObligations": "993428", "otherCurrentLiabilities": "1586021", "totalCurrentLiabilities": "9395023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3365836", "cashAndShortTermInvestments": "4014", "commonStockSharesOutstanding": "5002238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "762789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-1297947", "operatingCashflow": "-55194", "capitalExpenditures": "841784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507665", "cashflowFromInvestment": "-453512", "stockBasedCompensation": "292185", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68536", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804820", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30280957, "cost_of_revenue": 21697075, "gross_profit": 8583882, "research_and_development": 598065, "selling_general_admin": 4322475, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1678751, "depreciation_amortisation": 804820, "ebitda": 2483571, "interest_expense": 590005, "interest_income": null, "other_non_operating": null, "pretax_income": 1088748, "tax_provision": 325959, "effective_tax_rate": null, "net_income": 266969, "net_income_continuing_ops": 762789, "net_income_to_common": 266969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4014, "short_term_investments": null, "net_receivables": 3721498, "inventory": 11031362, "other_current_assets": null, "total_current_assets": 15085494, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9316620, "total_assets": 24402114, "short_term_debt": 4780167, "accounts_payable": 2256502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9395023, "long_term_debt": 2629862, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3365836, "total_liabilities": 12760859, "total_debt": 7410029, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7021253, "total_equity": 11641255, "shares_outstanding": 5002238, "operating_cash_flow": -55194, "stock_based_compensation": 292185, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 841784, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 507665, "free_cash_flow": 786590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1678751", "ebitda": "2483571", "netIncome": "266969", "grossProfit": "8583882", "depreciation": "None", "totalRevenue": "30280957", "costOfRevenue": "21697075", "interestIncome": "None", "incomeBeforeTax": "1088748", "interestExpense": "590005", "operatingIncome": "1531241", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "325959", "reportedCurrency": "USD", "netInterestIncome": "-590005", "nonInterestIncome": "None", "operatingExpenses": "7052641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598065", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21697075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804820", "sellingGeneralAndAdministrative": "4322475", "netIncomeFromContinuingOperations": "762789" }, "balance": { "goodwill": "None", "inventory": "11031362", "commonStock": "51069", "currentDebt": "None", "investments": "None", "totalAssets": "24402114", "longTermDebt": "2629862", "shortTermDebt": "4780167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7021253", "totalLiabilities": "12760859", "otherCurrentAssets": "328620", "totalCurrentAssets": "15085494", "currentLongTermDebt": "4522713", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3721498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9316620", "currentAccountsPayable": "2256502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8146003", "totalShareholderEquity": "11641255", "capitalLeaseObligations": "993428", "otherCurrentLiabilities": "1586021", "totalCurrentLiabilities": "9395023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3365836", "cashAndShortTermInvestments": "4014", "commonStockSharesOutstanding": "5002238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "762789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-1297947", "operatingCashflow": "-55194", "capitalExpenditures": "841784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507665", "cashflowFromInvestment": "-453512", "stockBasedCompensation": "292185", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68536", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804820", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 25646152, "cost_of_revenue": 18707496, "gross_profit": 6938656, "ebit": 845132, "ebitda": 1506150, "pretax_income": 440944, "tax_provision": 66823, "net_income": 97797, "net_income_to_common": 97797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5055, "total_current_assets": 14133429, "total_assets": 23948314, "short_term_debt": 4162201, "long_term_debt": 2904241, "total_debt": 7066442, "total_liabilities": 12797677, "total_equity": 11150637, "shares_outstanding": 4707384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 951721, "capital_expenditure": 1669481, "free_cash_flow": 2621202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19972, "ticker_id": 4857, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "845132", "ebitda": "1506150", "netIncome": "97797", "grossProfit": "6938656", "depreciation": "None", "totalRevenue": "25646152", "costOfRevenue": "18707496", "interestIncome": "None", "incomeBeforeTax": "440944", "interestExpense": "404188", "operatingIncome": "604718", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "66823", "reportedCurrency": "USD", "netInterestIncome": "-453872", "nonInterestIncome": "None", "operatingExpenses": "6333938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18707496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661018", "sellingGeneralAndAdministrative": "3848828", "netIncomeFromContinuingOperations": "97797" }, "balance": { "goodwill": "None", "inventory": "10611552", "commonStock": "50137", "currentDebt": "None", "investments": "None", "totalAssets": "23948314", "longTermDebt": "2904241", "shortTermDebt": "4162201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6754284", "totalLiabilities": "12797677", "otherCurrentAssets": "794524", "totalCurrentAssets": "14133429", "currentLongTermDebt": "4022178", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2722298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9814885", "currentAccountsPayable": "2506963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7154225", "shortLongTermDebtTotal": "7403421", "totalShareholderEquity": "11150637", "capitalLeaseObligations": "796982", "otherCurrentLiabilities": "1441171", "totalCurrentLiabilities": "9267289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3530388", "cashAndShortTermInvestments": "5055", "commonStockSharesOutstanding": "4707384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-1077041", "operatingCashflow": "951721", "capitalExpenditures": "1669481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394523", "cashflowFromInvestment": "-1343847", "stockBasedCompensation": "287721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92432", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25646152, "cost_of_revenue": 18707496, "gross_profit": 6938656, "research_and_development": 580537, "selling_general_admin": 3848828, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 845132, "depreciation_amortisation": 661018, "ebitda": 1506150, "interest_expense": 404188, "interest_income": null, "other_non_operating": null, "pretax_income": 440944, "tax_provision": 66823, "effective_tax_rate": null, "net_income": 97797, "net_income_continuing_ops": 97797, "net_income_to_common": 97797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5055, "short_term_investments": null, "net_receivables": 2722298, "inventory": 10611552, "other_current_assets": null, "total_current_assets": 14133429, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9814885, "total_assets": 23948314, "short_term_debt": 4162201, "accounts_payable": 2506963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9267289, "long_term_debt": 2904241, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3530388, "total_liabilities": 12797677, "total_debt": 7066442, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6754284, "total_equity": 11150637, "shares_outstanding": 4707384, "operating_cash_flow": 951721, "stock_based_compensation": 287721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1669481, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1343847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394523, "free_cash_flow": 2621202, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "845132", "ebitda": "1506150", "netIncome": "97797", "grossProfit": "6938656", "depreciation": "None", "totalRevenue": "25646152", "costOfRevenue": "18707496", "interestIncome": "None", "incomeBeforeTax": "440944", "interestExpense": "404188", "operatingIncome": "604718", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "66823", "reportedCurrency": "USD", "netInterestIncome": "-453872", "nonInterestIncome": "None", "operatingExpenses": "6333938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18707496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661018", "sellingGeneralAndAdministrative": "3848828", "netIncomeFromContinuingOperations": "97797" }, "balance": { "goodwill": "None", "inventory": "10611552", "commonStock": "50137", "currentDebt": "None", "investments": "None", "totalAssets": "23948314", "longTermDebt": "2904241", "shortTermDebt": "4162201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6754284", "totalLiabilities": "12797677", "otherCurrentAssets": "794524", "totalCurrentAssets": "14133429", "currentLongTermDebt": "4022178", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2722298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9814885", "currentAccountsPayable": "2506963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7154225", "shortLongTermDebtTotal": "7403421", "totalShareholderEquity": "11150637", "capitalLeaseObligations": "796982", "otherCurrentLiabilities": "1441171", "totalCurrentLiabilities": "9267289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3530388", "cashAndShortTermInvestments": "5055", "commonStockSharesOutstanding": "4707384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-1077041", "operatingCashflow": "951721", "capitalExpenditures": "1669481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394523", "cashflowFromInvestment": "-1343847", "stockBasedCompensation": "287721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92432", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 24965086, "cost_of_revenue": 18368596, "gross_profit": 6596490, "ebit": 580375, "ebitda": 1193784, "pretax_income": 266890, "tax_provision": 54259, "net_income": 212631, "net_income_to_common": 212631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2658, "total_current_assets": 12174245, "total_assets": 20854048, "short_term_debt": 4222583, "long_term_debt": 2635467, "total_debt": 6858050, "total_liabilities": 10499601, "total_equity": 10354447, "shares_outstanding": 4515229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -985854, "capital_expenditure": 620284, "free_cash_flow": -365570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19977, "ticker_id": 4857, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580375", "ebitda": "1193784", "netIncome": "212631", "grossProfit": "6596490", "depreciation": "None", "totalRevenue": "24965086", "costOfRevenue": "18368596", "interestIncome": "None", "incomeBeforeTax": "266890", "interestExpense": "313485", "operatingIncome": "523408", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "54259", "reportedCurrency": "USD", "netInterestIncome": "-313485", "nonInterestIncome": "None", "operatingExpenses": "6073082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18368596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613409", "sellingGeneralAndAdministrative": "3553848", "netIncomeFromContinuingOperations": "212631" }, "balance": { "goodwill": "None", "inventory": "9210103", "commonStock": "45835", "currentDebt": "None", "investments": "None", "totalAssets": "20854048", "longTermDebt": "2635467", "shortTermDebt": "4222583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6656487", "totalLiabilities": "10499601", "otherCurrentAssets": "121170", "totalCurrentAssets": "12174245", "currentLongTermDebt": "4173992", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2840314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8679803", "currentAccountsPayable": "1737091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5758883", "shortLongTermDebtTotal": "7035367", "totalShareholderEquity": "10354447", "capitalLeaseObligations": "177317", "otherCurrentLiabilities": "1162373", "totalCurrentLiabilities": "7686817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2812784", "cashAndShortTermInvestments": "2658", "commonStockSharesOutstanding": "4515229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-809070", "operatingCashflow": "-985854", "capitalExpenditures": "620284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1585305", "cashflowFromInvestment": "-599477", "stockBasedCompensation": "265541", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24965086, "cost_of_revenue": 18368596, "gross_profit": 6596490, "research_and_development": 505085, "selling_general_admin": 3553848, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580375, "depreciation_amortisation": 613409, "ebitda": 1193784, "interest_expense": 313485, "interest_income": null, "other_non_operating": null, "pretax_income": 266890, "tax_provision": 54259, "effective_tax_rate": null, "net_income": 212631, "net_income_continuing_ops": 212631, "net_income_to_common": 212631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2658, "short_term_investments": null, "net_receivables": 2840314, "inventory": 9210103, "other_current_assets": null, "total_current_assets": 12174245, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8679803, "total_assets": 20854048, "short_term_debt": 4222583, "accounts_payable": 1737091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7686817, "long_term_debt": 2635467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2812784, "total_liabilities": 10499601, "total_debt": 6858050, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6656487, "total_equity": 10354447, "shares_outstanding": 4515229, "operating_cash_flow": -985854, "stock_based_compensation": 265541, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 620284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1585305, "free_cash_flow": -365570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580375", "ebitda": "1193784", "netIncome": "212631", "grossProfit": "6596490", "depreciation": "None", "totalRevenue": "24965086", "costOfRevenue": "18368596", "interestIncome": "None", "incomeBeforeTax": "266890", "interestExpense": "313485", "operatingIncome": "523408", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "54259", "reportedCurrency": "USD", "netInterestIncome": "-313485", "nonInterestIncome": "None", "operatingExpenses": "6073082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18368596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613409", "sellingGeneralAndAdministrative": "3553848", "netIncomeFromContinuingOperations": "212631" }, "balance": { "goodwill": "None", "inventory": "9210103", "commonStock": "45835", "currentDebt": "None", "investments": "None", "totalAssets": "20854048", "longTermDebt": "2635467", "shortTermDebt": "4222583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6656487", "totalLiabilities": "10499601", "otherCurrentAssets": "121170", "totalCurrentAssets": "12174245", "currentLongTermDebt": "4173992", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2840314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8679803", "currentAccountsPayable": "1737091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5758883", "shortLongTermDebtTotal": "7035367", "totalShareholderEquity": "10354447", "capitalLeaseObligations": "177317", "otherCurrentLiabilities": "1162373", "totalCurrentLiabilities": "7686817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2812784", "cashAndShortTermInvestments": "2658", "commonStockSharesOutstanding": "4515229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-809070", "operatingCashflow": "-985854", "capitalExpenditures": "620284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1585305", "cashflowFromInvestment": "-599477", "stockBasedCompensation": "265541", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 22409123, "cost_of_revenue": 20009523, "gross_profit": 2399600, "ebit": -2655344, "ebitda": -1837110, "pretax_income": -2959956, "tax_provision": -856470, "net_income": -2103486, "net_income_to_common": -2103486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2684, "total_current_assets": 10301350, "total_assets": 18803013, "short_term_debt": 2454509, "long_term_debt": 2713150, "total_debt": 5167659, "total_liabilities": 8896268, "total_equity": 9906745, "shares_outstanding": 4393887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -856314, "capital_expenditure": 693414, "free_cash_flow": -162900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19982, "ticker_id": 4857, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2655344", "ebitda": "-1837110", "netIncome": "-2103486", "grossProfit": "2399600", "depreciation": "None", "totalRevenue": "22409123", "costOfRevenue": "20009523", "interestIncome": "None", "incomeBeforeTax": "-2959956", "interestExpense": "304611", "operatingIncome": "-3909634", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-856470", "reportedCurrency": "USD", "netInterestIncome": "-304611", "nonInterestIncome": "None", "operatingExpenses": "6309234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476721", "otherNonOperatingIncome": "1254289", "costofGoodsAndServicesSold": "20009523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818234", "sellingGeneralAndAdministrative": "4208553", "netIncomeFromContinuingOperations": "-2103486" }, "balance": { "goodwill": "None", "inventory": "7762400", "commonStock": "44700", "currentDebt": "None", "investments": "None", "totalAssets": "18803013", "longTermDebt": "2713150", "shortTermDebt": "2454509", "treasuryStock": "-78054", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6443856", "totalLiabilities": "8896268", "otherCurrentAssets": "61284", "totalCurrentAssets": "10301350", "currentLongTermDebt": "2454509", "longTermInvestments": "None", "shortTermInvestments": "28352", "currentNetReceivables": "2474982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8501663", "currentAccountsPayable": "1955404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5218662", "shortLongTermDebtTotal": "5186000", "totalShareholderEquity": "9906745", "capitalLeaseObligations": "18342", "otherCurrentLiabilities": "1279312", "totalCurrentLiabilities": "6164776", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2731492", "cashAndShortTermInvestments": "2684", "commonStockSharesOutstanding": "4393887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2103486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "459804", "operatingCashflow": "-856314", "capitalExpenditures": "693414", "changeInReceivables": "-613444", "changeInExchangeRate": "None", "cashflowFromFinancing": "1357503", "cashflowFromInvestment": "-501650", "stockBasedCompensation": "247645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-461", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30996", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22409123, "cost_of_revenue": 20009523, "gross_profit": 2399600, "research_and_development": 476721, "selling_general_admin": 4208553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2655344, "depreciation_amortisation": 818234, "ebitda": -1837110, "interest_expense": 304611, "interest_income": null, "other_non_operating": null, "pretax_income": -2959956, "tax_provision": -856470, "effective_tax_rate": null, "net_income": -2103486, "net_income_continuing_ops": -2103486, "net_income_to_common": -2103486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2684, "short_term_investments": 28352, "net_receivables": 2474982, "inventory": 7762400, "other_current_assets": null, "total_current_assets": 10301350, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8501663, "total_assets": 18803013, "short_term_debt": 2454509, "accounts_payable": 1955404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6164776, "long_term_debt": 2713150, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2731492, "total_liabilities": 8896268, "total_debt": 5167659, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6443856, "total_equity": 9906745, "shares_outstanding": 4393887, "operating_cash_flow": -856314, "stock_based_compensation": 247645, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 693414, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1357503, "free_cash_flow": -162900, "net_change_in_cash": -461 }, "raw_data": { "income": { "ebit": "-2655344", "ebitda": "-1837110", "netIncome": "-2103486", "grossProfit": "2399600", "depreciation": "None", "totalRevenue": "22409123", "costOfRevenue": "20009523", "interestIncome": "None", "incomeBeforeTax": "-2959956", "interestExpense": "304611", "operatingIncome": "-3909634", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-856470", "reportedCurrency": "USD", "netInterestIncome": "-304611", "nonInterestIncome": "None", "operatingExpenses": "6309234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476721", "otherNonOperatingIncome": "1254289", "costofGoodsAndServicesSold": "20009523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818234", "sellingGeneralAndAdministrative": "4208553", "netIncomeFromContinuingOperations": "-2103486" }, "balance": { "goodwill": "None", "inventory": "7762400", "commonStock": "44700", "currentDebt": "None", "investments": "None", "totalAssets": "18803013", "longTermDebt": "2713150", "shortTermDebt": "2454509", "treasuryStock": "-78054", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6443856", "totalLiabilities": "8896268", "otherCurrentAssets": "61284", "totalCurrentAssets": "10301350", "currentLongTermDebt": "2454509", "longTermInvestments": "None", "shortTermInvestments": "28352", "currentNetReceivables": "2474982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8501663", "currentAccountsPayable": "1955404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5218662", "shortLongTermDebtTotal": "5186000", "totalShareholderEquity": "9906745", "capitalLeaseObligations": "18342", "otherCurrentLiabilities": "1279312", "totalCurrentLiabilities": "6164776", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2731492", "cashAndShortTermInvestments": "2684", "commonStockSharesOutstanding": "4393887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2103486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "459804", "operatingCashflow": "-856314", "capitalExpenditures": "693414", "changeInReceivables": "-613444", "changeInExchangeRate": "None", "cashflowFromFinancing": "1357503", "cashflowFromInvestment": "-501650", "stockBasedCompensation": "247645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-461", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30996", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 22889173, "cost_of_revenue": 18961260, "gross_profit": 3927913, "ebit": -1410641, "ebitda": -407100, "pretax_income": -1768820, "tax_provision": -349234, "net_income": -1419586, "net_income_to_common": -1419586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3145, "total_current_assets": 11407230, "total_assets": 19346938, "short_term_debt": 2663931, "long_term_debt": 2350592, "total_debt": 5014523, "total_liabilities": 7553356, "total_equity": 11793582, "shares_outstanding": 4277375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807753, "capital_expenditure": 447025, "free_cash_flow": 1254778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19987, "ticker_id": 4857, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1410641", "ebitda": "-407100", "netIncome": "-1419586", "grossProfit": "3927913", "depreciation": "None", "totalRevenue": "22889173", "costOfRevenue": "18961260", "interestIncome": "358170", "incomeBeforeTax": "-1768820", "interestExpense": "358174", "operatingIncome": "-1496881", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "-349234", "reportedCurrency": "USD", "netInterestIncome": "-358174", "nonInterestIncome": "None", "operatingExpenses": "5424794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479345", "otherNonOperatingIncome": "86235", "costofGoodsAndServicesSold": "18961260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003541", "sellingGeneralAndAdministrative": "3343443", "netIncomeFromContinuingOperations": "-1419586" }, "balance": { "goodwill": "None", "inventory": "8778507", "commonStock": "43211", "currentDebt": "None", "investments": "None", "totalAssets": "19346938", "longTermDebt": "2350592", "shortTermDebt": "2663931", "treasuryStock": "-47058", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8547342", "totalLiabilities": "7553356", "otherCurrentAssets": "70931", "totalCurrentAssets": "11407230", "currentLongTermDebt": "2663931", "longTermInvestments": "5782", "shortTermInvestments": "148005", "currentNetReceivables": "2554647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7939708", "currentAccountsPayable": "1205313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5362907", "shortLongTermDebtTotal": "5014523", "totalShareholderEquity": "11793582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1132826", "totalCurrentLiabilities": "5202764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2350592", "cashAndShortTermInvestments": "3145", "commonStockSharesOutstanding": "4277375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1419586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "1478595", "operatingCashflow": "807753", "capitalExpenditures": "447025", "changeInReceivables": "-17632", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1260808", "cashflowFromInvestment": "452688", "stockBasedCompensation": "195416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-367", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22889173, "cost_of_revenue": 18961260, "gross_profit": 3927913, "research_and_development": 479345, "selling_general_admin": 3343443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1410641, "depreciation_amortisation": 1003541, "ebitda": -407100, "interest_expense": 358174, "interest_income": null, "other_non_operating": null, "pretax_income": -1768820, "tax_provision": -349234, "effective_tax_rate": null, "net_income": -1419586, "net_income_continuing_ops": -1419586, "net_income_to_common": -1419586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3145, "short_term_investments": 148005, "net_receivables": 2554647, "inventory": 8778507, "other_current_assets": null, "total_current_assets": 11407230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7939708, "total_assets": 19346938, "short_term_debt": 2663931, "accounts_payable": 1205313, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5202764, "long_term_debt": 2350592, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2350592, "total_liabilities": 7553356, "total_debt": 5014523, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8547342, "total_equity": 11793582, "shares_outstanding": 4277375, "operating_cash_flow": 807753, "stock_based_compensation": 195416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447025, "acquisitions": null, "other_investing": null, "investing_cash_flow": 452688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1260808, "free_cash_flow": 1254778, "net_change_in_cash": -367 }, "raw_data": { "income": { "ebit": "-1410641", "ebitda": "-407100", "netIncome": "-1419586", "grossProfit": "3927913", "depreciation": "None", "totalRevenue": "22889173", "costOfRevenue": "18961260", "interestIncome": "358170", "incomeBeforeTax": "-1768820", "interestExpense": "358174", "operatingIncome": "-1496881", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "-349234", "reportedCurrency": "USD", "netInterestIncome": "-358174", "nonInterestIncome": "None", "operatingExpenses": "5424794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479345", "otherNonOperatingIncome": "86235", "costofGoodsAndServicesSold": "18961260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003541", "sellingGeneralAndAdministrative": "3343443", "netIncomeFromContinuingOperations": "-1419586" }, "balance": { "goodwill": "None", "inventory": "8778507", "commonStock": "43211", "currentDebt": "None", "investments": "None", "totalAssets": "19346938", "longTermDebt": "2350592", "shortTermDebt": "2663931", "treasuryStock": "-47058", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8547342", "totalLiabilities": "7553356", "otherCurrentAssets": "70931", "totalCurrentAssets": "11407230", "currentLongTermDebt": "2663931", "longTermInvestments": "5782", "shortTermInvestments": "148005", "currentNetReceivables": "2554647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7939708", "currentAccountsPayable": "1205313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5362907", "shortLongTermDebtTotal": "5014523", "totalShareholderEquity": "11793582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1132826", "totalCurrentLiabilities": "5202764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2350592", "cashAndShortTermInvestments": "3145", "commonStockSharesOutstanding": "4277375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1419586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "1478595", "operatingCashflow": "807753", "capitalExpenditures": "447025", "changeInReceivables": "-17632", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1260808", "cashflowFromInvestment": "452688", "stockBasedCompensation": "195416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-367", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 19726793, "cost_of_revenue": 16215237, "gross_profit": 3511556, "ebit": -3541900, "ebitda": -2581294, "pretax_income": -3846465, "tax_provision": -510416, "net_income": -3336049, "net_income_to_common": -3336049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3512, "total_current_assets": 12145158, "total_assets": 21325474, "short_term_debt": 3732989, "long_term_debt": 2523018, "total_debt": 6256007, "total_liabilities": 8288399, "total_equity": 13037075, "shares_outstanding": 4202836, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1118612, "capital_expenditure": 434505, "free_cash_flow": -684107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19992, "ticker_id": 4857, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3541900", "ebitda": "-2581294", "netIncome": "-3336049", "grossProfit": "3511556", "depreciation": "None", "totalRevenue": "19726793", "costOfRevenue": "16215237", "interestIncome": "304570", "incomeBeforeTax": "-3846465", "interestExpense": "304566", "operatingIncome": "-3095270", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "-510416", "reportedCurrency": "USD", "netInterestIncome": "-304566", "nonInterestIncome": "None", "operatingExpenses": "6015558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "640430", "otherNonOperatingIncome": "-446629", "costofGoodsAndServicesSold": "16215237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960606", "sellingGeneralAndAdministrative": "3438981", "netIncomeFromContinuingOperations": "-3336049" }, "balance": { "goodwill": "0", "inventory": "10257102", "commonStock": "42250", "currentDebt": "None", "investments": "None", "totalAssets": "21325474", "longTermDebt": "2523018", "shortTermDebt": "3732989", "treasuryStock": "-27735", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9966928", "totalLiabilities": "8288399", "otherCurrentAssets": "125089", "totalCurrentAssets": "12145158", "currentLongTermDebt": "3732989", "longTermInvestments": "153787", "shortTermInvestments": "123055", "currentNetReceivables": "1759455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9180316", "currentAccountsPayable": "802062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5647485", "shortLongTermDebtTotal": "6256009", "totalShareholderEquity": "13037075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "899684", "totalCurrentLiabilities": "5765381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2523018", "cashAndShortTermInvestments": "3512", "commonStockSharesOutstanding": "4202836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3336049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "900854", "operatingCashflow": "-1118612", "capitalExpenditures": "434505", "changeInReceivables": "103537", "changeInExchangeRate": "None", "cashflowFromFinancing": "202677", "cashflowFromInvestment": "707047", "stockBasedCompensation": "197243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-208888", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21310", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19726793, "cost_of_revenue": 16215237, "gross_profit": 3511556, "research_and_development": 640430, "selling_general_admin": 3438981, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3541900, "depreciation_amortisation": 960606, "ebitda": -2581294, "interest_expense": 304566, "interest_income": null, "other_non_operating": null, "pretax_income": -3846465, "tax_provision": -510416, "effective_tax_rate": null, "net_income": -3336049, "net_income_continuing_ops": -3336049, "net_income_to_common": -3336049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3512, "short_term_investments": 123055, "net_receivables": 1759455, "inventory": 10257102, "other_current_assets": null, "total_current_assets": 12145158, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9180316, "total_assets": 21325474, "short_term_debt": 3732989, "accounts_payable": 802062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5765381, "long_term_debt": 2523018, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2523018, "total_liabilities": 8288399, "total_debt": 6256007, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9966928, "total_equity": 13037075, "shares_outstanding": 4202836, "operating_cash_flow": -1118612, "stock_based_compensation": 197243, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434505, "acquisitions": null, "other_investing": null, "investing_cash_flow": 707047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202677, "free_cash_flow": -684107, "net_change_in_cash": -208888 }, "raw_data": { "income": { "ebit": "-3541900", "ebitda": "-2581294", "netIncome": "-3336049", "grossProfit": "3511556", "depreciation": "None", "totalRevenue": "19726793", "costOfRevenue": "16215237", "interestIncome": "304570", "incomeBeforeTax": "-3846465", "interestExpense": "304566", "operatingIncome": "-3095270", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "-510416", "reportedCurrency": "USD", "netInterestIncome": "-304566", "nonInterestIncome": "None", "operatingExpenses": "6015558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "640430", "otherNonOperatingIncome": "-446629", "costofGoodsAndServicesSold": "16215237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960606", "sellingGeneralAndAdministrative": "3438981", "netIncomeFromContinuingOperations": "-3336049" }, "balance": { "goodwill": "0", "inventory": "10257102", "commonStock": "42250", "currentDebt": "None", "investments": "None", "totalAssets": "21325474", "longTermDebt": "2523018", "shortTermDebt": "3732989", "treasuryStock": "-27735", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9966928", "totalLiabilities": "8288399", "otherCurrentAssets": "125089", "totalCurrentAssets": "12145158", "currentLongTermDebt": "3732989", "longTermInvestments": "153787", "shortTermInvestments": "123055", "currentNetReceivables": "1759455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9180316", "currentAccountsPayable": "802062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5647485", "shortLongTermDebtTotal": "6256009", "totalShareholderEquity": "13037075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "899684", "totalCurrentLiabilities": "5765381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2523018", "cashAndShortTermInvestments": "3512", "commonStockSharesOutstanding": "4202836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3336049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "900854", "operatingCashflow": "-1118612", "capitalExpenditures": "434505", "changeInReceivables": "103537", "changeInExchangeRate": "None", "cashflowFromFinancing": "202677", "cashflowFromInvestment": "707047", "stockBasedCompensation": "197243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-208888", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21310", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 6640285, "cost_of_revenue": 4728825, "gross_profit": 1911460, "ebit": 330000, "ebitda": 366225, "pretax_income": 255448, "tax_provision": 59006, "net_income": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937, "total_current_assets": 16953701, "total_assets": 24563832, "short_term_debt": 3854891, "long_term_debt": 2283081, "total_debt": 6137972, "total_liabilities": 11018185, "total_equity": 13545647, "shares_outstanding": 5140165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148395, "capital_expenditure": 176415, "free_cash_flow": 324810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19955, "ticker_id": 4857, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "366225", "netIncome": "196000", "grossProfit": "1911460", "depreciation": "None", "totalRevenue": "6640285", "costOfRevenue": "4728825", "interestIncome": "None", "incomeBeforeTax": "255448", "interestExpense": "110777", "operatingIncome": "330000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "59006", "reportedCurrency": "USD", "netInterestIncome": "-110777", "nonInterestIncome": "None", "operatingExpenses": "1581443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4728825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1038192", "netIncomeFromContinuingOperations": "196442" }, "balance": { "goodwill": "None", "inventory": "12069850", "commonStock": "52957", "currentDebt": "None", "investments": "None", "totalAssets": "24563832", "longTermDebt": "2283081", "shortTermDebt": "3854891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8559969", "totalLiabilities": "11018185", "otherCurrentAssets": "1446787", "totalCurrentAssets": "16953701", "currentLongTermDebt": "3599748", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3434127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7610131", "currentAccountsPayable": "1679006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6483757", "totalShareholderEquity": "13545647", "capitalLeaseObligations": "600928", "otherCurrentLiabilities": "2009844", "totalCurrentLiabilities": "8389319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2628866", "cashAndShortTermInvestments": "2937", "commonStockSharesOutstanding": "5140165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-224637", "operatingCashflow": "148395", "capitalExpenditures": "176415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22008", "cashflowFromInvestment": "-172315", "stockBasedCompensation": "42945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6640285, "cost_of_revenue": 4728825, "gross_profit": 1911460, "research_and_development": 106548, "selling_general_admin": 1038192, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330000, "depreciation_amortisation": null, "ebitda": 366225, "interest_expense": 110777, "interest_income": null, "other_non_operating": null, "pretax_income": 255448, "tax_provision": 59006, "effective_tax_rate": null, "net_income": 196000, "net_income_continuing_ops": 196442, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2937, "short_term_investments": null, "net_receivables": 3434127, "inventory": 12069850, "other_current_assets": null, "total_current_assets": 16953701, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7610131, "total_assets": 24563832, "short_term_debt": 3854891, "accounts_payable": 1679006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8389319, "long_term_debt": 2283081, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2628866, "total_liabilities": 11018185, "total_debt": 6137972, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8559969, "total_equity": 13545647, "shares_outstanding": 5140165, "operating_cash_flow": 148395, "stock_based_compensation": 42945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22008, "free_cash_flow": 324810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "366225", "netIncome": "196000", "grossProfit": "1911460", "depreciation": "None", "totalRevenue": "6640285", "costOfRevenue": "4728825", "interestIncome": "None", "incomeBeforeTax": "255448", "interestExpense": "110777", "operatingIncome": "330000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "59006", "reportedCurrency": "USD", "netInterestIncome": "-110777", "nonInterestIncome": "None", "operatingExpenses": "1581443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4728825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1038192", "netIncomeFromContinuingOperations": "196442" }, "balance": { "goodwill": "None", "inventory": "12069850", "commonStock": "52957", "currentDebt": "None", "investments": "None", "totalAssets": "24563832", "longTermDebt": "2283081", "shortTermDebt": "3854891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8559969", "totalLiabilities": "11018185", "otherCurrentAssets": "1446787", "totalCurrentAssets": "16953701", "currentLongTermDebt": "3599748", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3434127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7610131", "currentAccountsPayable": "1679006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6483757", "totalShareholderEquity": "13545647", "capitalLeaseObligations": "600928", "otherCurrentLiabilities": "2009844", "totalCurrentLiabilities": "8389319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2628866", "cashAndShortTermInvestments": "2937", "commonStockSharesOutstanding": "5140165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-224637", "operatingCashflow": "148395", "capitalExpenditures": "176415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22008", "cashflowFromInvestment": "-172315", "stockBasedCompensation": "42945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 5065059, "cost_of_revenue": 4208497, "gross_profit": 856970, "ebit": -568413, "ebitda": -370255, "pretax_income": -689650, "tax_provision": -44126, "net_income": -645423, "net_income_to_common": -645423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849, "total_current_assets": 14781537, "total_assets": 22477555, "short_term_debt": 3673510, "long_term_debt": 2325103, "total_debt": 5998613, "total_liabilities": 9171295, "total_equity": 13306260, "shares_outstanding": 5091827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -889151, "capital_expenditure": 152845, "free_cash_flow": -736306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19956, "ticker_id": 4857, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-568413", "ebitda": "-370255", "netIncome": "-645423", "grossProfit": "856970", "depreciation": "None", "totalRevenue": "5065059", "costOfRevenue": "4208497", "interestIncome": "None", "incomeBeforeTax": "-689650", "interestExpense": "107661", "operatingIncome": "-568413", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-44126", "reportedCurrency": "USD", "netInterestIncome": "-107661", "nonInterestIncome": "None", "operatingExpenses": "1425383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4208497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198158", "sellingGeneralAndAdministrative": "1122504", "netIncomeFromContinuingOperations": "-645524" }, "balance": { "goodwill": "None", "inventory": "11708242", "commonStock": "52254", "currentDebt": "None", "investments": "None", "totalAssets": "22477555", "longTermDebt": "2325103", "shortTermDebt": "3673510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8363526", "totalLiabilities": "9171295", "otherCurrentAssets": "487020", "totalCurrentAssets": "14781537", "currentLongTermDebt": "3417763", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2581426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7696018", "currentAccountsPayable": "902326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6406767", "totalShareholderEquity": "13306260", "capitalLeaseObligations": "663902", "otherCurrentLiabilities": "1862202", "totalCurrentLiabilities": "6438038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2733257", "cashAndShortTermInvestments": "4849", "commonStockSharesOutstanding": "5091827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-645524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-563323", "operatingCashflow": "-889151", "capitalExpenditures": "152845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1002847", "cashflowFromInvestment": "-114807", "stockBasedCompensation": "37975", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5065059, "cost_of_revenue": 4208497, "gross_profit": 856970, "research_and_development": 87280, "selling_general_admin": 1122504, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -568413, "depreciation_amortisation": 198158, "ebitda": -370255, "interest_expense": 107661, "interest_income": null, "other_non_operating": null, "pretax_income": -689650, "tax_provision": -44126, "effective_tax_rate": null, "net_income": -645423, "net_income_continuing_ops": -645524, "net_income_to_common": -645423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4849, "short_term_investments": null, "net_receivables": 2581426, "inventory": 11708242, "other_current_assets": null, "total_current_assets": 14781537, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7696018, "total_assets": 22477555, "short_term_debt": 3673510, "accounts_payable": 902326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6438038, "long_term_debt": 2325103, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2733257, "total_liabilities": 9171295, "total_debt": 5998613, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8363526, "total_equity": 13306260, "shares_outstanding": 5091827, "operating_cash_flow": -889151, "stock_based_compensation": 37975, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152845, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1002847, "free_cash_flow": -736306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-568413", "ebitda": "-370255", "netIncome": "-645423", "grossProfit": "856970", "depreciation": "None", "totalRevenue": "5065059", "costOfRevenue": "4208497", "interestIncome": "None", "incomeBeforeTax": "-689650", "interestExpense": "107661", "operatingIncome": "-568413", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-44126", "reportedCurrency": "USD", "netInterestIncome": "-107661", "nonInterestIncome": "None", "operatingExpenses": "1425383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4208497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198158", "sellingGeneralAndAdministrative": "1122504", "netIncomeFromContinuingOperations": "-645524" }, "balance": { "goodwill": "None", "inventory": "11708242", "commonStock": "52254", "currentDebt": "None", "investments": "None", "totalAssets": "22477555", "longTermDebt": "2325103", "shortTermDebt": "3673510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8363526", "totalLiabilities": "9171295", "otherCurrentAssets": "487020", "totalCurrentAssets": "14781537", "currentLongTermDebt": "3417763", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2581426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7696018", "currentAccountsPayable": "902326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6406767", "totalShareholderEquity": "13306260", "capitalLeaseObligations": "663902", "otherCurrentLiabilities": "1862202", "totalCurrentLiabilities": "6438038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2733257", "cashAndShortTermInvestments": "4849", "commonStockSharesOutstanding": "5091827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-645524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-563323", "operatingCashflow": "-889151", "capitalExpenditures": "152845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1002847", "cashflowFromInvestment": "-114807", "stockBasedCompensation": "37975", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 6432000, "cost_of_revenue": 4666131, "gross_profit": 1766165, "ebit": 404925, "ebitda": 600942, "pretax_income": 321257, "tax_provision": 67147, "net_income": 254110, "net_income_to_common": 254110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5960, "total_current_assets": 14181231, "total_assets": 21815740, "short_term_debt": 3044981, "long_term_debt": 1880280, "total_debt": 4925261, "total_liabilities": 7901931, "total_equity": 13913809, "shares_outstanding": 5106033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1267365, "capital_expenditure": 261329, "free_cash_flow": -1006036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19958, "ticker_id": 4857, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "404925", "ebitda": "600942", "netIncome": "254110", "grossProfit": "1766165", "depreciation": "None", "totalRevenue": "6432000", "costOfRevenue": "4666131", "interestIncome": "None", "incomeBeforeTax": "321257", "interestExpense": "83668", "operatingIncome": "345000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "67147", "reportedCurrency": "USD", "netInterestIncome": "-83668", "nonInterestIncome": "None", "operatingExpenses": "1421436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4666131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196017", "sellingGeneralAndAdministrative": "983326", "netIncomeFromContinuingOperations": "254110" }, "balance": { "goodwill": "None", "inventory": "11237942", "commonStock": "52204", "currentDebt": "None", "investments": "None", "totalAssets": "21815740", "longTermDebt": "1880280", "shortTermDebt": "3044981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9009051", "totalLiabilities": "7901931", "otherCurrentAssets": "254410", "totalCurrentAssets": "14181231", "currentLongTermDebt": "2798416", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2682919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7634509", "currentAccountsPayable": "1175899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5362171", "totalShareholderEquity": "13913809", "capitalLeaseObligations": "683475", "otherCurrentLiabilities": "1286096", "totalCurrentLiabilities": "5584741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2317190", "cashAndShortTermInvestments": "5960", "commonStockSharesOutstanding": "5106033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-354750", "operatingCashflow": "-1267365", "capitalExpenditures": "261329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1521020", "cashflowFromInvestment": "-252228", "stockBasedCompensation": "36940", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6432000, "cost_of_revenue": 4666131, "gross_profit": 1766165, "research_and_development": 87339, "selling_general_admin": 983326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404925, "depreciation_amortisation": 196017, "ebitda": 600942, "interest_expense": 83668, "interest_income": null, "other_non_operating": null, "pretax_income": 321257, "tax_provision": 67147, "effective_tax_rate": null, "net_income": 254110, "net_income_continuing_ops": 254110, "net_income_to_common": 254110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5960, "short_term_investments": null, "net_receivables": 2682919, "inventory": 11237942, "other_current_assets": null, "total_current_assets": 14181231, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7634509, "total_assets": 21815740, "short_term_debt": 3044981, "accounts_payable": 1175899, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5584741, "long_term_debt": 1880280, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2317190, "total_liabilities": 7901931, "total_debt": 4925261, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9009051, "total_equity": 13913809, "shares_outstanding": 5106033, "operating_cash_flow": -1267365, "stock_based_compensation": 36940, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261329, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1521020, "free_cash_flow": -1006036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "404925", "ebitda": "600942", "netIncome": "254110", "grossProfit": "1766165", "depreciation": "None", "totalRevenue": "6432000", "costOfRevenue": "4666131", "interestIncome": "None", "incomeBeforeTax": "321257", "interestExpense": "83668", "operatingIncome": "345000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "67147", "reportedCurrency": "USD", "netInterestIncome": "-83668", "nonInterestIncome": "None", "operatingExpenses": "1421436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4666131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196017", "sellingGeneralAndAdministrative": "983326", "netIncomeFromContinuingOperations": "254110" }, "balance": { "goodwill": "None", "inventory": "11237942", "commonStock": "52204", "currentDebt": "None", "investments": "None", "totalAssets": "21815740", "longTermDebt": "1880280", "shortTermDebt": "3044981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9009051", "totalLiabilities": "7901931", "otherCurrentAssets": "254410", "totalCurrentAssets": "14181231", "currentLongTermDebt": "2798416", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2682919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7634509", "currentAccountsPayable": "1175899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5362171", "totalShareholderEquity": "13913809", "capitalLeaseObligations": "683475", "otherCurrentLiabilities": "1286096", "totalCurrentLiabilities": "5584741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2317190", "cashAndShortTermInvestments": "5960", "commonStockSharesOutstanding": "5106033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-354750", "operatingCashflow": "-1267365", "capitalExpenditures": "261329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1521020", "cashflowFromInvestment": "-252228", "stockBasedCompensation": "36940", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 6337000, "cost_of_revenue": 4276913, "gross_profit": 2059777, "ebit": 1975546, "ebitda": 2195865, "pretax_income": 1875880, "tax_provision": 393811, "net_income": 1482000, "net_income_to_common": 1482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4534, "total_current_assets": 13287649, "total_assets": 20879320, "short_term_debt": 1421863, "long_term_debt": 1912173, "total_debt": 3334036, "total_liabilities": 7256561, "total_equity": 13622759, "shares_outstanding": 5094188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1354178, "capital_expenditure": 130711, "free_cash_flow": 1484889, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19959, "ticker_id": 4857, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1975546", "ebitda": "2195865", "netIncome": "1482000", "grossProfit": "2059777", "depreciation": "None", "totalRevenue": "6337000", "costOfRevenue": "4276913", "interestIncome": "None", "incomeBeforeTax": "1875880", "interestExpense": "99666", "operatingIncome": "510000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "393811", "reportedCurrency": "USD", "netInterestIncome": "-99666", "nonInterestIncome": "None", "operatingExpenses": "1549123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84115", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4276913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220319", "sellingGeneralAndAdministrative": "1029106", "netIncomeFromContinuingOperations": "1482069" }, "balance": { "goodwill": "None", "inventory": "10775803", "commonStock": "52217", "currentDebt": "None", "investments": "None", "totalAssets": "20879320", "longTermDebt": "1912173", "shortTermDebt": "1421863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8754941", "totalLiabilities": "7256561", "otherCurrentAssets": "330148", "totalCurrentAssets": "13287649", "currentLongTermDebt": "1186238", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2177164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7591671", "currentAccountsPayable": "1248135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3796316", "totalShareholderEquity": "13622759", "capitalLeaseObligations": "697905", "otherCurrentLiabilities": "960079", "totalCurrentLiabilities": "4882108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2374453", "cashAndShortTermInvestments": "4534", "commonStockSharesOutstanding": "5094188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "31981", "operatingCashflow": "1354178", "capitalExpenditures": "130711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223066", "cashflowFromInvestment": "-130711", "stockBasedCompensation": "59946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6337000, "cost_of_revenue": 4276913, "gross_profit": 2059777, "research_and_development": 84115, "selling_general_admin": 1029106, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1975546, "depreciation_amortisation": 220319, "ebitda": 2195865, "interest_expense": 99666, "interest_income": null, "other_non_operating": null, "pretax_income": 1875880, "tax_provision": 393811, "effective_tax_rate": null, "net_income": 1482000, "net_income_continuing_ops": 1482069, "net_income_to_common": 1482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4534, "short_term_investments": null, "net_receivables": 2177164, "inventory": 10775803, "other_current_assets": null, "total_current_assets": 13287649, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7591671, "total_assets": 20879320, "short_term_debt": 1421863, "accounts_payable": 1248135, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4882108, "long_term_debt": 1912173, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2374453, "total_liabilities": 7256561, "total_debt": 3334036, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8754941, "total_equity": 13622759, "shares_outstanding": 5094188, "operating_cash_flow": 1354178, "stock_based_compensation": 59946, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130711, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1223066, "free_cash_flow": 1484889, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1975546", "ebitda": "2195865", "netIncome": "1482000", "grossProfit": "2059777", "depreciation": "None", "totalRevenue": "6337000", "costOfRevenue": "4276913", "interestIncome": "None", "incomeBeforeTax": "1875880", "interestExpense": "99666", "operatingIncome": "510000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "393811", "reportedCurrency": "USD", "netInterestIncome": "-99666", "nonInterestIncome": "None", "operatingExpenses": "1549123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84115", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4276913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220319", "sellingGeneralAndAdministrative": "1029106", "netIncomeFromContinuingOperations": "1482069" }, "balance": { "goodwill": "None", "inventory": "10775803", "commonStock": "52217", "currentDebt": "None", "investments": "None", "totalAssets": "20879320", "longTermDebt": "1912173", "shortTermDebt": "1421863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8754941", "totalLiabilities": "7256561", "otherCurrentAssets": "330148", "totalCurrentAssets": "13287649", "currentLongTermDebt": "1186238", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2177164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7591671", "currentAccountsPayable": "1248135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3796316", "totalShareholderEquity": "13622759", "capitalLeaseObligations": "697905", "otherCurrentLiabilities": "960079", "totalCurrentLiabilities": "4882108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2374453", "cashAndShortTermInvestments": "4534", "commonStockSharesOutstanding": "5094188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "31981", "operatingCashflow": "1354178", "capitalExpenditures": "130711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223066", "cashflowFromInvestment": "-130711", "stockBasedCompensation": "59946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 5140955, "cost_of_revenue": 3644446, "gross_profit": 1496509, "ebit": 5279, "ebitda": 2485, "pretax_income": -70409, "tax_provision": -14652, "net_income": -55757, "net_income_to_common": -55757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4133, "total_current_assets": 13000700, "total_assets": 21004594, "short_term_debt": 2544693, "long_term_debt": 1944621, "total_debt": 4489314, "total_liabilities": 8923851, "total_equity": 12080743, "shares_outstanding": 5052167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101805, "capital_expenditure": 82730, "free_cash_flow": -19075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19960, "ticker_id": 4857, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5279", "ebitda": "2485", "netIncome": "-55757", "grossProfit": "1496509", "depreciation": "None", "totalRevenue": "5140955", "costOfRevenue": "3644446", "interestIncome": "None", "incomeBeforeTax": "-70409", "interestExpense": "75688", "operatingIncome": "2485", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-14652", "reportedCurrency": "USD", "netInterestIncome": "-75688", "nonInterestIncome": "None", "operatingExpenses": "1494024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3644446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2794", "sellingGeneralAndAdministrative": "1058817", "netIncomeFromContinuingOperations": "-55757" }, "balance": { "goodwill": "None", "inventory": "10881082", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "21004594", "longTermDebt": "1944621", "shortTermDebt": "2544693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7272871", "totalLiabilities": "8923851", "otherCurrentAssets": "419933", "totalCurrentAssets": "13000700", "currentLongTermDebt": "2321100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1695552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8003894", "currentAccountsPayable": "945216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4969461", "totalShareholderEquity": "12080743", "capitalLeaseObligations": "703740", "otherCurrentLiabilities": "856888", "totalCurrentLiabilities": "6499083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2424768", "cashAndShortTermInvestments": "4133", "commonStockSharesOutstanding": "5052167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-2142", "operatingCashflow": "-101805", "capitalExpenditures": "82730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186808", "cashflowFromInvestment": "-82730", "stockBasedCompensation": "44219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5140955, "cost_of_revenue": 3644446, "gross_profit": 1496509, "research_and_development": 85230, "selling_general_admin": 1058817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5279, "depreciation_amortisation": -2794, "ebitda": 2485, "interest_expense": 75688, "interest_income": null, "other_non_operating": null, "pretax_income": -70409, "tax_provision": -14652, "effective_tax_rate": null, "net_income": -55757, "net_income_continuing_ops": -55757, "net_income_to_common": -55757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4133, "short_term_investments": null, "net_receivables": 1695552, "inventory": 10881082, "other_current_assets": null, "total_current_assets": 13000700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8003894, "total_assets": 21004594, "short_term_debt": 2544693, "accounts_payable": 945216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6499083, "long_term_debt": 1944621, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2424768, "total_liabilities": 8923851, "total_debt": 4489314, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7272871, "total_equity": 12080743, "shares_outstanding": 5052167, "operating_cash_flow": -101805, "stock_based_compensation": 44219, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82730, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186808, "free_cash_flow": -19075, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5279", "ebitda": "2485", "netIncome": "-55757", "grossProfit": "1496509", "depreciation": "None", "totalRevenue": "5140955", "costOfRevenue": "3644446", "interestIncome": "None", "incomeBeforeTax": "-70409", "interestExpense": "75688", "operatingIncome": "2485", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-14652", "reportedCurrency": "USD", "netInterestIncome": "-75688", "nonInterestIncome": "None", "operatingExpenses": "1494024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3644446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2794", "sellingGeneralAndAdministrative": "1058817", "netIncomeFromContinuingOperations": "-55757" }, "balance": { "goodwill": "None", "inventory": "10881082", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "21004594", "longTermDebt": "1944621", "shortTermDebt": "2544693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7272871", "totalLiabilities": "8923851", "otherCurrentAssets": "419933", "totalCurrentAssets": "13000700", "currentLongTermDebt": "2321100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1695552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8003894", "currentAccountsPayable": "945216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4969461", "totalShareholderEquity": "12080743", "capitalLeaseObligations": "703740", "otherCurrentLiabilities": "856888", "totalCurrentLiabilities": "6499083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2424768", "cashAndShortTermInvestments": "4133", "commonStockSharesOutstanding": "5052167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-2142", "operatingCashflow": "-101805", "capitalExpenditures": "82730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186808", "cashflowFromInvestment": "-82730", "stockBasedCompensation": "44219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 6170008, "cost_of_revenue": 3940545, "gross_profit": 2229463, "ebit": 534909, "ebitda": 769540, "pretax_income": 407297, "tax_provision": 75106, "net_income": 831927, "net_income_to_common": 831927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1860, "total_current_assets": 13124309, "total_assets": 21240684, "short_term_debt": 2269079, "long_term_debt": 1975232, "total_debt": 4244311, "total_liabilities": 9146861, "total_equity": 12093823, "shares_outstanding": 5052167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1196716, "capital_expenditure": 110312, "free_cash_flow": 1307028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19961, "ticker_id": 4857, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534909", "ebitda": "769540", "netIncome": "831927", "grossProfit": "2229463", "depreciation": "None", "totalRevenue": "6170008", "costOfRevenue": "3940545", "interestIncome": "None", "incomeBeforeTax": "407297", "interestExpense": "127612", "operatingIncome": "518315", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "75106", "reportedCurrency": "USD", "netInterestIncome": "-127612", "nonInterestIncome": "None", "operatingExpenses": "1711148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3940545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234631", "sellingGeneralAndAdministrative": "1230955", "netIncomeFromContinuingOperations": "332191" }, "balance": { "goodwill": "None", "inventory": "10327913", "commonStock": "51492", "currentDebt": "None", "investments": "None", "totalAssets": "21240684", "longTermDebt": "1975232", "shortTermDebt": "2269079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7328628", "totalLiabilities": "9146861", "otherCurrentAssets": "208465", "totalCurrentAssets": "13124309", "currentLongTermDebt": "2048171", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8116375", "currentAccountsPayable": "944448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4783447", "totalShareholderEquity": "12093823", "capitalLeaseObligations": "760044", "otherCurrentLiabilities": "1303718", "totalCurrentLiabilities": "6632493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2514368", "cashAndShortTermInvestments": "1860", "commonStockSharesOutstanding": "5052167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "55725", "operatingCashflow": "1196716", "capitalExpenditures": "110312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2774616", "cashflowFromInvestment": "1574641", "stockBasedCompensation": "-4947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6170008, "cost_of_revenue": 3940545, "gross_profit": 2229463, "research_and_development": 86214, "selling_general_admin": 1230955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534909, "depreciation_amortisation": 234631, "ebitda": 769540, "interest_expense": 127612, "interest_income": null, "other_non_operating": null, "pretax_income": 407297, "tax_provision": 75106, "effective_tax_rate": null, "net_income": 831927, "net_income_continuing_ops": 332191, "net_income_to_common": 831927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1860, "short_term_investments": null, "net_receivables": 2586071, "inventory": 10327913, "other_current_assets": null, "total_current_assets": 13124309, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8116375, "total_assets": 21240684, "short_term_debt": 2269079, "accounts_payable": 944448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6632493, "long_term_debt": 1975232, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2514368, "total_liabilities": 9146861, "total_debt": 4244311, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7328628, "total_equity": 12093823, "shares_outstanding": 5052167, "operating_cash_flow": 1196716, "stock_based_compensation": -4947, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110312, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1574641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2774616, "free_cash_flow": 1307028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534909", "ebitda": "769540", "netIncome": "831927", "grossProfit": "2229463", "depreciation": "None", "totalRevenue": "6170008", "costOfRevenue": "3940545", "interestIncome": "None", "incomeBeforeTax": "407297", "interestExpense": "127612", "operatingIncome": "518315", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "75106", "reportedCurrency": "USD", "netInterestIncome": "-127612", "nonInterestIncome": "None", "operatingExpenses": "1711148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3940545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234631", "sellingGeneralAndAdministrative": "1230955", "netIncomeFromContinuingOperations": "332191" }, "balance": { "goodwill": "None", "inventory": "10327913", "commonStock": "51492", "currentDebt": "None", "investments": "None", "totalAssets": "21240684", "longTermDebt": "1975232", "shortTermDebt": "2269079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7328628", "totalLiabilities": "9146861", "otherCurrentAssets": "208465", "totalCurrentAssets": "13124309", "currentLongTermDebt": "2048171", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8116375", "currentAccountsPayable": "944448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4783447", "totalShareholderEquity": "12093823", "capitalLeaseObligations": "760044", "otherCurrentLiabilities": "1303718", "totalCurrentLiabilities": "6632493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2514368", "cashAndShortTermInvestments": "1860", "commonStockSharesOutstanding": "5052167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "55725", "operatingCashflow": "1196716", "capitalExpenditures": "110312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2774616", "cashflowFromInvestment": "1574641", "stockBasedCompensation": "-4947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 5875700, "cost_of_revenue": 4175575, "gross_profit": 1700125, "ebit": 149524, "ebitda": 378524, "pretax_income": -483, "tax_provision": -2713, "net_income": -26200, "net_income_to_common": -26200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5119, "total_current_assets": 14049254, "total_assets": 23471364, "short_term_debt": 4222823, "long_term_debt": 2543307, "total_debt": 6766130, "total_liabilities": 12204521, "total_equity": 11266843, "shares_outstanding": 5071512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 282362, "capital_expenditure": 101820, "free_cash_flow": 384182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19963, "ticker_id": 4857, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149524", "ebitda": "378524", "netIncome": "-26200", "grossProfit": "1700125", "depreciation": "None", "totalRevenue": "5875700", "costOfRevenue": "4175575", "interestIncome": "None", "incomeBeforeTax": "-483", "interestExpense": "150012", "operatingIncome": "153694", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-2713", "reportedCurrency": "USD", "netInterestIncome": "-150012", "nonInterestIncome": "None", "operatingExpenses": "1546431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "1086685", "netIncomeFromContinuingOperations": "2230" }, "balance": { "goodwill": "None", "inventory": "10691065", "commonStock": "51892", "currentDebt": "None", "investments": "None", "totalAssets": "23471364", "longTermDebt": "2543307", "shortTermDebt": "4222823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6496701", "totalLiabilities": "12204521", "otherCurrentAssets": "383911", "totalCurrentAssets": "14049254", "currentLongTermDebt": "3981974", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2969159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9422110", "currentAccountsPayable": "870275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7363815", "totalShareholderEquity": "11266843", "capitalLeaseObligations": "838534", "otherCurrentLiabilities": "1280653", "totalCurrentLiabilities": "9063529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3140992", "cashAndShortTermInvestments": "5119", "commonStockSharesOutstanding": "5071512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "191501", "operatingCashflow": "282362", "capitalExpenditures": "101820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180710", "cashflowFromInvestment": "-101020", "stockBasedCompensation": "60198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5875700, "cost_of_revenue": 4175575, "gross_profit": 1700125, "research_and_development": 78949, "selling_general_admin": 1086685, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149524, "depreciation_amortisation": 229000, "ebitda": 378524, "interest_expense": 150012, "interest_income": null, "other_non_operating": null, "pretax_income": -483, "tax_provision": -2713, "effective_tax_rate": null, "net_income": -26200, "net_income_continuing_ops": 2230, "net_income_to_common": -26200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5119, "short_term_investments": null, "net_receivables": 2969159, "inventory": 10691065, "other_current_assets": null, "total_current_assets": 14049254, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9422110, "total_assets": 23471364, "short_term_debt": 4222823, "accounts_payable": 870275, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9063529, "long_term_debt": 2543307, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3140992, "total_liabilities": 12204521, "total_debt": 6766130, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6496701, "total_equity": 11266843, "shares_outstanding": 5071512, "operating_cash_flow": 282362, "stock_based_compensation": 60198, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101820, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180710, "free_cash_flow": 384182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149524", "ebitda": "378524", "netIncome": "-26200", "grossProfit": "1700125", "depreciation": "None", "totalRevenue": "5875700", "costOfRevenue": "4175575", "interestIncome": "None", "incomeBeforeTax": "-483", "interestExpense": "150012", "operatingIncome": "153694", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-2713", "reportedCurrency": "USD", "netInterestIncome": "-150012", "nonInterestIncome": "None", "operatingExpenses": "1546431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "1086685", "netIncomeFromContinuingOperations": "2230" }, "balance": { "goodwill": "None", "inventory": "10691065", "commonStock": "51892", "currentDebt": "None", "investments": "None", "totalAssets": "23471364", "longTermDebt": "2543307", "shortTermDebt": "4222823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6496701", "totalLiabilities": "12204521", "otherCurrentAssets": "383911", "totalCurrentAssets": "14049254", "currentLongTermDebt": "3981974", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2969159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9422110", "currentAccountsPayable": "870275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7363815", "totalShareholderEquity": "11266843", "capitalLeaseObligations": "838534", "otherCurrentLiabilities": "1280653", "totalCurrentLiabilities": "9063529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3140992", "cashAndShortTermInvestments": "5119", "commonStockSharesOutstanding": "5071512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "191501", "operatingCashflow": "282362", "capitalExpenditures": "101820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180710", "cashflowFromInvestment": "-101020", "stockBasedCompensation": "60198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 6730268, "cost_of_revenue": 4823516, "gross_profit": 1906752, "ebit": 154498, "ebitda": 386498, "pretax_income": -5270, "tax_provision": -613, "net_income": -33340, "net_income_to_common": -33340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4487, "total_current_assets": 13622010, "total_assets": 23171111, "short_term_debt": 4319659, "long_term_debt": 2571250, "total_debt": 6890909, "total_liabilities": 11938294, "total_equity": 11232817, "shares_outstanding": 5067742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1246896, "capital_expenditure": 231373, "free_cash_flow": 1478269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19964, "ticker_id": 4857, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154498", "ebitda": "386498", "netIncome": "-33340", "grossProfit": "1906752", "depreciation": "None", "totalRevenue": "6730268", "costOfRevenue": "4823516", "interestIncome": "None", "incomeBeforeTax": "-5270", "interestExpense": "159768", "operatingIncome": "168770", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-613", "reportedCurrency": "USD", "netInterestIncome": "-159768", "nonInterestIncome": "None", "operatingExpenses": "1737984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4823516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "1233281", "netIncomeFromContinuingOperations": "-4657" }, "balance": { "goodwill": "None", "inventory": "10496821", "commonStock": "51842", "currentDebt": "None", "investments": "None", "totalAssets": "23171111", "longTermDebt": "2571250", "shortTermDebt": "4319659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6522873", "totalLiabilities": "11938294", "otherCurrentAssets": "438945", "totalCurrentAssets": "13622010", "currentLongTermDebt": "4063982", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2681757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9549101", "currentAccountsPayable": "1019150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7555239", "totalShareholderEquity": "11232817", "capitalLeaseObligations": "911147", "otherCurrentLiabilities": "1205887", "totalCurrentLiabilities": "8711574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3226720", "cashAndShortTermInvestments": "4487", "commonStockSharesOutstanding": "5067742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "249198", "operatingCashflow": "1246896", "capitalExpenditures": "231373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1013521", "cashflowFromInvestment": "-231373", "stockBasedCompensation": "61639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6730268, "cost_of_revenue": 4823516, "gross_profit": 1906752, "research_and_development": 107072, "selling_general_admin": 1233281, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154498, "depreciation_amortisation": 232000, "ebitda": 386498, "interest_expense": 159768, "interest_income": null, "other_non_operating": null, "pretax_income": -5270, "tax_provision": -613, "effective_tax_rate": null, "net_income": -33340, "net_income_continuing_ops": -4657, "net_income_to_common": -33340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4487, "short_term_investments": null, "net_receivables": 2681757, "inventory": 10496821, "other_current_assets": null, "total_current_assets": 13622010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9549101, "total_assets": 23171111, "short_term_debt": 4319659, "accounts_payable": 1019150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8711574, "long_term_debt": 2571250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3226720, "total_liabilities": 11938294, "total_debt": 6890909, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6522873, "total_equity": 11232817, "shares_outstanding": 5067742, "operating_cash_flow": 1246896, "stock_based_compensation": 61639, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231373, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1013521, "free_cash_flow": 1478269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154498", "ebitda": "386498", "netIncome": "-33340", "grossProfit": "1906752", "depreciation": "None", "totalRevenue": "6730268", "costOfRevenue": "4823516", "interestIncome": "None", "incomeBeforeTax": "-5270", "interestExpense": "159768", "operatingIncome": "168770", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-613", "reportedCurrency": "USD", "netInterestIncome": "-159768", "nonInterestIncome": "None", "operatingExpenses": "1737984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4823516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "1233281", "netIncomeFromContinuingOperations": "-4657" }, "balance": { "goodwill": "None", "inventory": "10496821", "commonStock": "51842", "currentDebt": "None", "investments": "None", "totalAssets": "23171111", "longTermDebt": "2571250", "shortTermDebt": "4319659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6522873", "totalLiabilities": "11938294", "otherCurrentAssets": "438945", "totalCurrentAssets": "13622010", "currentLongTermDebt": "4063982", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2681757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9549101", "currentAccountsPayable": "1019150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7555239", "totalShareholderEquity": "11232817", "capitalLeaseObligations": "911147", "otherCurrentLiabilities": "1205887", "totalCurrentLiabilities": "8711574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3226720", "cashAndShortTermInvestments": "4487", "commonStockSharesOutstanding": "5067742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "249198", "operatingCashflow": "1246896", "capitalExpenditures": "231373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1013521", "cashflowFromInvestment": "-231373", "stockBasedCompensation": "61639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 5723394, "cost_of_revenue": 4249870, "gross_profit": 1473524, "ebit": -371402, "ebitda": -163286, "pretax_income": -537036, "tax_provision": -112777, "net_income": -465040, "net_income_to_common": -465040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2485, "total_current_assets": 14710695, "total_assets": 24253995, "short_term_debt": 5247100, "long_term_debt": 2601580, "total_debt": 7848680, "total_liabilities": 13049477, "total_equity": 11204518, "shares_outstanding": 5022680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99274, "capital_expenditure": 281174, "free_cash_flow": 181900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19965, "ticker_id": 4857, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-371402", "ebitda": "-163286", "netIncome": "-465040", "grossProfit": "1473524", "depreciation": "None", "totalRevenue": "5723394", "costOfRevenue": "4249870", "interestIncome": "None", "incomeBeforeTax": "-537036", "interestExpense": "165639", "operatingIncome": "-380080", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-112777", "reportedCurrency": "USD", "netInterestIncome": "-165639", "nonInterestIncome": "None", "operatingExpenses": "1853606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4249870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208116", "sellingGeneralAndAdministrative": "1230494", "netIncomeFromContinuingOperations": "-424259" }, "balance": { "goodwill": "None", "inventory": "10983337", "commonStock": "51809", "currentDebt": "None", "investments": "None", "totalAssets": "24253995", "longTermDebt": "2601580", "shortTermDebt": "5247100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6556213", "totalLiabilities": "13049477", "otherCurrentAssets": "552595", "totalCurrentAssets": "14710695", "currentLongTermDebt": "4991423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3172278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9543300", "currentAccountsPayable": "1147300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8570190", "totalShareholderEquity": "11204518", "capitalLeaseObligations": "968431", "otherCurrentLiabilities": "1202299", "totalCurrentLiabilities": "9735143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3314333", "cashAndShortTermInvestments": "2485", "commonStockSharesOutstanding": "5022680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-424259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "54123", "operatingCashflow": "-99274", "capitalExpenditures": "281174", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378919", "cashflowFromInvestment": "-281174", "stockBasedCompensation": "65957", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5723394, "cost_of_revenue": 4249870, "gross_profit": 1473524, "research_and_development": 160353, "selling_general_admin": 1230494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371402, "depreciation_amortisation": 208116, "ebitda": -163286, "interest_expense": 165639, "interest_income": null, "other_non_operating": null, "pretax_income": -537036, "tax_provision": -112777, "effective_tax_rate": null, "net_income": -465040, "net_income_continuing_ops": -424259, "net_income_to_common": -465040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2485, "short_term_investments": null, "net_receivables": 3172278, "inventory": 10983337, "other_current_assets": null, "total_current_assets": 14710695, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9543300, "total_assets": 24253995, "short_term_debt": 5247100, "accounts_payable": 1147300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9735143, "long_term_debt": 2601580, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3314333, "total_liabilities": 13049477, "total_debt": 7848680, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6556213, "total_equity": 11204518, "shares_outstanding": 5022680, "operating_cash_flow": -99274, "stock_based_compensation": 65957, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281174, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 378919, "free_cash_flow": 181900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-371402", "ebitda": "-163286", "netIncome": "-465040", "grossProfit": "1473524", "depreciation": "None", "totalRevenue": "5723394", "costOfRevenue": "4249870", "interestIncome": "None", "incomeBeforeTax": "-537036", "interestExpense": "165639", "operatingIncome": "-380080", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-112777", "reportedCurrency": "USD", "netInterestIncome": "-165639", "nonInterestIncome": "None", "operatingExpenses": "1853606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4249870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208116", "sellingGeneralAndAdministrative": "1230494", "netIncomeFromContinuingOperations": "-424259" }, "balance": { "goodwill": "None", "inventory": "10983337", "commonStock": "51809", "currentDebt": "None", "investments": "None", "totalAssets": "24253995", "longTermDebt": "2601580", "shortTermDebt": "5247100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6556213", "totalLiabilities": "13049477", "otherCurrentAssets": "552595", "totalCurrentAssets": "14710695", "currentLongTermDebt": "4991423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3172278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9543300", "currentAccountsPayable": "1147300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8570190", "totalShareholderEquity": "11204518", "capitalLeaseObligations": "968431", "otherCurrentLiabilities": "1202299", "totalCurrentLiabilities": "9735143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3314333", "cashAndShortTermInvestments": "2485", "commonStockSharesOutstanding": "5022680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-424259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "54123", "operatingCashflow": "-99274", "capitalExpenditures": "281174", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378919", "cashflowFromInvestment": "-281174", "stockBasedCompensation": "65957", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 6852276, "cost_of_revenue": 4939489, "gross_profit": 1912787, "ebit": 93003, "ebitda": 298642, "pretax_income": -77200, "tax_provision": 80940, "net_income": -307876, "net_income_to_common": -307876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4014, "total_current_assets": 15085494, "total_assets": 24402114, "short_term_debt": 4780167, "long_term_debt": 2629862, "total_debt": 7410029, "total_liabilities": 12760859, "total_equity": 11641255, "shares_outstanding": 5012666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 463453, "capital_expenditure": 272339, "free_cash_flow": 735792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19966, "ticker_id": 4857, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93003", "ebitda": "298642", "netIncome": "-307876", "grossProfit": "1912787", "depreciation": "None", "totalRevenue": "6852276", "costOfRevenue": "4939489", "interestIncome": "None", "incomeBeforeTax": "-77200", "interestExpense": "170203", "operatingIncome": "86570", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "80940", "reportedCurrency": "USD", "netInterestIncome": "-170203", "nonInterestIncome": "None", "operatingExpenses": "1826217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4939489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205639", "sellingGeneralAndAdministrative": "1144190", "netIncomeFromContinuingOperations": "-158140" }, "balance": { "goodwill": "None", "inventory": "11031362", "commonStock": "51069", "currentDebt": "None", "investments": "None", "totalAssets": "24402114", "longTermDebt": "2629862", "shortTermDebt": "4780167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7021253", "totalLiabilities": "12760859", "otherCurrentAssets": "328620", "totalCurrentAssets": "15085494", "currentLongTermDebt": "4522713", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3721498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9316620", "currentAccountsPayable": "2256502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8146003", "totalShareholderEquity": "11641255", "capitalLeaseObligations": "993428", "otherCurrentLiabilities": "1586021", "totalCurrentLiabilities": "9395023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3365836", "cashAndShortTermInvestments": "4014", "commonStockSharesOutstanding": "5012666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-221163", "operatingCashflow": "463453", "capitalExpenditures": "272339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212179", "cashflowFromInvestment": "-251477", "stockBasedCompensation": "64930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4541", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6852276, "cost_of_revenue": 4939489, "gross_profit": 1912787, "research_and_development": 158678, "selling_general_admin": 1144190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93003, "depreciation_amortisation": 205639, "ebitda": 298642, "interest_expense": 170203, "interest_income": null, "other_non_operating": null, "pretax_income": -77200, "tax_provision": 80940, "effective_tax_rate": null, "net_income": -307876, "net_income_continuing_ops": -158140, "net_income_to_common": -307876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4014, "short_term_investments": null, "net_receivables": 3721498, "inventory": 11031362, "other_current_assets": null, "total_current_assets": 15085494, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9316620, "total_assets": 24402114, "short_term_debt": 4780167, "accounts_payable": 2256502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9395023, "long_term_debt": 2629862, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3365836, "total_liabilities": 12760859, "total_debt": 7410029, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7021253, "total_equity": 11641255, "shares_outstanding": 5012666, "operating_cash_flow": 463453, "stock_based_compensation": 64930, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212179, "free_cash_flow": 735792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93003", "ebitda": "298642", "netIncome": "-307876", "grossProfit": "1912787", "depreciation": "None", "totalRevenue": "6852276", "costOfRevenue": "4939489", "interestIncome": "None", "incomeBeforeTax": "-77200", "interestExpense": "170203", "operatingIncome": "86570", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "80940", "reportedCurrency": "USD", "netInterestIncome": "-170203", "nonInterestIncome": "None", "operatingExpenses": "1826217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4939489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205639", "sellingGeneralAndAdministrative": "1144190", "netIncomeFromContinuingOperations": "-158140" }, "balance": { "goodwill": "None", "inventory": "11031362", "commonStock": "51069", "currentDebt": "None", "investments": "None", "totalAssets": "24402114", "longTermDebt": "2629862", "shortTermDebt": "4780167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7021253", "totalLiabilities": "12760859", "otherCurrentAssets": "328620", "totalCurrentAssets": "15085494", "currentLongTermDebt": "4522713", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3721498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9316620", "currentAccountsPayable": "2256502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8146003", "totalShareholderEquity": "11641255", "capitalLeaseObligations": "993428", "otherCurrentLiabilities": "1586021", "totalCurrentLiabilities": "9395023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3365836", "cashAndShortTermInvestments": "4014", "commonStockSharesOutstanding": "5012666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-221163", "operatingCashflow": "463453", "capitalExpenditures": "272339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212179", "cashflowFromInvestment": "-251477", "stockBasedCompensation": "64930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4541", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 8117422, "cost_of_revenue": 5816798, "gross_profit": 2300624, "ebit": 465693, "ebitda": 576068, "pretax_income": 304903, "tax_provision": 64030, "net_income": -74030, "net_income_to_common": -74030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4217, "total_current_assets": 16310648, "total_assets": 25564822, "short_term_debt": 4854426, "long_term_debt": 2658569, "total_debt": 7512995, "total_liabilities": 13676080, "total_equity": 11888742, "shares_outstanding": 5009041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104825, "capital_expenditure": 70388, "free_cash_flow": 175213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19968, "ticker_id": 4857, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465693", "ebitda": "576068", "netIncome": "-74030", "grossProfit": "2300624", "depreciation": "None", "totalRevenue": "8117422", "costOfRevenue": "5816798", "interestIncome": "None", "incomeBeforeTax": "304903", "interestExpense": "160792", "operatingIncome": "468223", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "64030", "reportedCurrency": "USD", "netInterestIncome": "-160792", "nonInterestIncome": "None", "operatingExpenses": "1832401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5816798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110375", "sellingGeneralAndAdministrative": "1095479", "netIncomeFromContinuingOperations": "240873" }, "balance": { "goodwill": "None", "inventory": "10826657", "commonStock": "51019", "currentDebt": "None", "investments": "None", "totalAssets": "25564822", "longTermDebt": "2658569", "shortTermDebt": "4854426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7329129", "totalLiabilities": "13676080", "otherCurrentAssets": "737634", "totalCurrentAssets": "16310648", "currentLongTermDebt": "4641162", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4742140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9254174", "currentAccountsPayable": "2878375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5555164", "shortLongTermDebtTotal": "8220900", "totalShareholderEquity": "11888742", "capitalLeaseObligations": "921169", "otherCurrentLiabilities": "1402532", "totalCurrentLiabilities": "10204576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3471504", "cashAndShortTermInvestments": "4217", "commonStockSharesOutstanding": "5009041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-332024", "operatingCashflow": "104825", "capitalExpenditures": "70388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253889", "cashflowFromInvestment": "150983", "stockBasedCompensation": "89617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8117422, "cost_of_revenue": 5816798, "gross_profit": 2300624, "research_and_development": 170595, "selling_general_admin": 1095479, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465693, "depreciation_amortisation": 110375, "ebitda": 576068, "interest_expense": 160792, "interest_income": null, "other_non_operating": null, "pretax_income": 304903, "tax_provision": 64030, "effective_tax_rate": null, "net_income": -74030, "net_income_continuing_ops": 240873, "net_income_to_common": -74030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4217, "short_term_investments": null, "net_receivables": 4742140, "inventory": 10826657, "other_current_assets": null, "total_current_assets": 16310648, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9254174, "total_assets": 25564822, "short_term_debt": 4854426, "accounts_payable": 2878375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10204576, "long_term_debt": 2658569, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3471504, "total_liabilities": 13676080, "total_debt": 7512995, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7329129, "total_equity": 11888742, "shares_outstanding": 5009041, "operating_cash_flow": 104825, "stock_based_compensation": 89617, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70388, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253889, "free_cash_flow": 175213, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465693", "ebitda": "576068", "netIncome": "-74030", "grossProfit": "2300624", "depreciation": "None", "totalRevenue": "8117422", "costOfRevenue": "5816798", "interestIncome": "None", "incomeBeforeTax": "304903", "interestExpense": "160792", "operatingIncome": "468223", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "64030", "reportedCurrency": "USD", "netInterestIncome": "-160792", "nonInterestIncome": "None", "operatingExpenses": "1832401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5816798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110375", "sellingGeneralAndAdministrative": "1095479", "netIncomeFromContinuingOperations": "240873" }, "balance": { "goodwill": "None", "inventory": "10826657", "commonStock": "51019", "currentDebt": "None", "investments": "None", "totalAssets": "25564822", "longTermDebt": "2658569", "shortTermDebt": "4854426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7329129", "totalLiabilities": "13676080", "otherCurrentAssets": "737634", "totalCurrentAssets": "16310648", "currentLongTermDebt": "4641162", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4742140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9254174", "currentAccountsPayable": "2878375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5555164", "shortLongTermDebtTotal": "8220900", "totalShareholderEquity": "11888742", "capitalLeaseObligations": "921169", "otherCurrentLiabilities": "1402532", "totalCurrentLiabilities": "10204576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3471504", "cashAndShortTermInvestments": "4217", "commonStockSharesOutstanding": "5009041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-332024", "operatingCashflow": "104825", "capitalExpenditures": "70388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253889", "cashflowFromInvestment": "150983", "stockBasedCompensation": "89617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "income_statement": { "revenue": 8224395, "cost_of_revenue": 6040799, "gross_profit": 2183596, "ebit": 566027, "ebitda": 815930, "pretax_income": 417419, "tax_provision": 87658, "net_income": 306664, "net_income_to_common": 306664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2298, "total_current_assets": 15863577, "total_assets": 25470337, "short_term_debt": 5046749, "long_term_debt": 2846086, "total_debt": 7892835, "total_liabilities": 13597183, "total_equity": 11873154, "shares_outstanding": 5014050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1892069, "capital_expenditure": 327664, "free_cash_flow": -1564405, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19969, "ticker_id": 4857, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:30.653148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "566027", "ebitda": "815930", "netIncome": "306664", "grossProfit": "2183596", "depreciation": "None", "totalRevenue": "8224395", "costOfRevenue": "6040799", "interestIncome": "None", "incomeBeforeTax": "417419", "interestExpense": "147196", "operatingIncome": "433000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "87658", "reportedCurrency": "USD", "netInterestIncome": "-163021", "nonInterestIncome": "None", "operatingExpenses": "1750594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140497", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6040799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249903", "sellingGeneralAndAdministrative": "1099132", "netIncomeFromContinuingOperations": "306664" }, "balance": { "goodwill": "None", "inventory": "11382211", "commonStock": "51109", "currentDebt": "None", "investments": "None", "totalAssets": "25470337", "longTermDebt": "2846086", "shortTermDebt": "5046749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7403158", "totalLiabilities": "13597183", "otherCurrentAssets": "220380", "totalCurrentAssets": "15863577", "currentLongTermDebt": "4810364", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4258688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9606760", "currentAccountsPayable": "2257058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7112887", "shortLongTermDebtTotal": "8755910", "totalShareholderEquity": "11873154", "capitalLeaseObligations": "1099460", "otherCurrentLiabilities": "1234662", "totalCurrentLiabilities": "9888022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3709161", "cashAndShortTermInvestments": "2298", "commonStockSharesOutstanding": "5014050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "221363", "operatingCashflow": "-1892069", "capitalExpenditures": "327664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1932616", "cashflowFromInvestment": "-42261", "stockBasedCompensation": "68750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8224395, "cost_of_revenue": 6040799, "gross_profit": 2183596, "research_and_development": 140497, "selling_general_admin": 1099132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566027, "depreciation_amortisation": 249903, "ebitda": 815930, "interest_expense": 147196, "interest_income": null, "other_non_operating": null, "pretax_income": 417419, "tax_provision": 87658, "effective_tax_rate": null, "net_income": 306664, "net_income_continuing_ops": 306664, "net_income_to_common": 306664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2298, "short_term_investments": null, "net_receivables": 4258688, "inventory": 11382211, "other_current_assets": null, "total_current_assets": 15863577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9606760, "total_assets": 25470337, "short_term_debt": 5046749, "accounts_payable": 2257058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9888022, "long_term_debt": 2846086, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3709161, "total_liabilities": 13597183, "total_debt": 7892835, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7403158, "total_equity": 11873154, "shares_outstanding": 5014050, "operating_cash_flow": -1892069, "stock_based_compensation": 68750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327664, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1932616, "free_cash_flow": -1564405, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "566027", "ebitda": "815930", "netIncome": "306664", "grossProfit": "2183596", "depreciation": "None", "totalRevenue": "8224395", "costOfRevenue": "6040799", "interestIncome": "None", "incomeBeforeTax": "417419", "interestExpense": "147196", "operatingIncome": "433000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "87658", "reportedCurrency": "USD", "netInterestIncome": "-163021", "nonInterestIncome": "None", "operatingExpenses": "1750594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140497", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6040799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249903", "sellingGeneralAndAdministrative": "1099132", "netIncomeFromContinuingOperations": "306664" }, "balance": { "goodwill": "None", "inventory": "11382211", "commonStock": "51109", "currentDebt": "None", "investments": "None", "totalAssets": "25470337", "longTermDebt": "2846086", "shortTermDebt": "5046749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7403158", "totalLiabilities": "13597183", "otherCurrentAssets": "220380", "totalCurrentAssets": "15863577", "currentLongTermDebt": "4810364", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4258688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9606760", "currentAccountsPayable": "2257058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7112887", "shortLongTermDebtTotal": "8755910", "totalShareholderEquity": "11873154", "capitalLeaseObligations": "1099460", "otherCurrentLiabilities": "1234662", "totalCurrentLiabilities": "9888022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3709161", "cashAndShortTermInvestments": "2298", "commonStockSharesOutstanding": "5014050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "221363", "operatingCashflow": "-1892069", "capitalExpenditures": "327664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1932616", "cashflowFromInvestment": "-42261", "stockBasedCompensation": "68750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }