{ "ticker": { "uuid": "39baa237-fe42-4cc0-a08e-66233e71b3fe", "symbol": "INSECTICID", "name": "Insecticides (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/39baa237-fe42-4cc0-a08e-66233e71b3fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/39baa237-fe42-4cc0-a08e-66233e71b3fe/" }, "ticker_metadata": { "id": 13770, "uuid": "39baa237-fe42-4cc0-a08e-66233e71b3fe", "symbol": "INSECTICID", "name": "Insecticides (India) Limited", "asset_type": "equity", "market_cap": 21402912768, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Insecticides (India) Limited manufactures and sells agrochemicals, pesticides, and technical products in India and internationally. It offers crop protection and nutrition products, including fungicides, insecticides, herbicides, biologicals, and plant growth regulators. The company sells its products through a network of distributors, retailers, and dealers under the Tractor brand. The company was incorporated in 1996 and is based in Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "39baa237-fe42-4cc0-a08e-66233e71b3fe", "symbol": "INSECTICID", "name": "Insecticides (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/39baa237-fe42-4cc0-a08e-66233e71b3fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/39baa237-fe42-4cc0-a08e-66233e71b3fe/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.84, "quality": 0.37, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 714.6, "market_cap": 20793313621.85, "pe_ratio": 14.9151, "earnings_yield": 0.067, "ebitda_to_ev": 0.1112, "shareholder_yield": 0.0028, "roe": 0.1142, "piotroski_f_score": 6, "momentum_12_1": -0.1364, "volatility_252d": 0.3056 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.023976+00:00", "batch_id": "" }, "size": { "price_close": 714.6, "market_cap": 20793313621.8519, "market_cap_usd": 20793313621.8519, "enterprise_value": 21491553621.8519, "shares_outstanding": 29097837, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9151, "pb_ratio": 1.7038, "ptbv_ratio": 1.7038, "ps_ratio": 0.9716, "pcf_ratio": 20.7422, "pfcf_ratio": 367.7174, "ev_ebitda": 8.9902, "ev_ebit": 11.2197, "ev_sales": 1.0043, "ev_fcf": 380.0653, "earnings_yield": 0.067, "fcf_yield": 0.0026, "price_to_sales": 0.9716, "price_to_book": 1.7038, "price_to_cashflow": 20.7422, "ebitda_to_ev": 0.1112, "sales_yield": 0.9957 }, "yield": { "dividend_yield": 0.0028, "buyback_yield": 0, "shareholder_yield": 0.0028, "debt_paydown_yield": 0.0025, "total_yield": 0.0053 }, "quality": { "gross_margin": 0.3155, "operating_margin": 0.0895, "net_margin": 0.0651, "ebitda_margin": 0.1117, "fcf_margin": 0.0026, "roe": 0.1142, "roa": 0.0697, "roic": 0.1113, "roc_greenblatt": null, "asset_turnover": 1.0699, "cash_conversion": 0.0406, "accruals_ratio": 0.0196, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8331, "revenue_stability_5y": 0.0715, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3375, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2921, "debt_to_assets": 0.0785, "interest_coverage": 11.3484, "current_ratio": 1.9554, "quick_ratio": 1.9554, "net_debt": 698240000, "local_beta": 0.8841, "volatility_252d": 0.3056, "volatility_60d": 0.6361, "max_drawdown_12m": -0.4665, "risk_adjusted_momentum": -0.4462 }, "growth": { "revenue_growth_1y": 0.07, "revenue_growth_3y_cagr": 0.0599, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0184, "eps_growth_3y_cagr": 0.3017, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8993, "book_value_growth_1y": 0.1252, "revenue_growth": 0.07, "earnings_growth": -0.0184 }, "momentum": { "price_return_1m": -0.0078, "price_return_3m": 0.1686, "price_return_6m": -0.0002, "price_return_9m": -0.0993, "price_return_12m": -0.1431, "price_return_12m_ex1m": -0.1364, "momentum_6m": -0.0002, "momentum_12m": -0.1431, "momentum_12_1": -0.1364, "distance_from_52w_high": -0.3147, "distance_from_52w_low": 0.2846, "relative_strength": -0.0355 }, "raw_ttm": { "revenue_ttm": 21400098000, "gross_profit_ttm": 6750815000, "ebit_ttm": 1915524000, "ebitda_ttm": 2390545000, "net_income_ttm": 1394110000, "eps_diluted_ttm": 47.9111, "operating_cash_flow_ttm": 1002464000, "capital_expenditure_ttm": -945917000, "fcf_ttm": 56547000, "dividends_paid_ttm": -58196000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 168793000, "cash_and_equivalents": 872264000, "total_current_assets": 14477824000, "total_current_liabilities": 7403969000, "net_ppe": null, "total_assets": 20001800000, "total_debt": 1570504000, "total_equity": 12204121000, "net_working_capital": 7456635000, "book_value_per_share": 419.4168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 419.4168 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 23, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 23, "rank_pcf": 51, "rank_ev_ebitda": 22, "rank_ev_ebit": 21, "rank_earnings_yield": 23, "rank_fcf_yield": 55, "rank_dividend_yield": 38, "rank_shareholder_yield": 35, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 67, "rank_fcf_margin": 57, "rank_piotroski": 39, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 58 }, "composites": { "value_composite": 16, "quality_composite": 63, "momentum_composite": 70, "growth_composite": 78, "yield_composite": 28, "svqf_composite": 17, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.5575, "os_score": 0.73, "value_percentile": 0.84, "quality_percentile": 0.37, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6258, "ticker_id": 13770, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.023976+00:00", "batch_id": "", "os_score_delta": null, "price_close": 714.6, "market_cap": 20793313621.8519, "market_cap_usd": 20793313621.8519, "enterprise_value": 21491553621.8519, "shares_outstanding": 29097837, "fx_rate_to_usd": null, "pe_ratio": 14.9151169, "pb_ratio": 1.70379445, "ptbv_ratio": 1.70379445, "ps_ratio": 0.97164572, "pcf_ratio": 20.74220483, "pfcf_ratio": 367.71736117, "ev_ebitda": 8.99023178, "ev_ebit": 11.21967337, "ev_sales": 1.00427361, "ev_fcf": 380.0653195, "earnings_yield": 0.06704607, "fcf_yield": 0.00263113, "dividend_yield": 0.00279878, "buyback_yield": 0, "shareholder_yield": 0.00279878, "debt_paydown_yield": 0.00253793, "total_yield": 0.00533672, "gross_margin": 0.3154572, "operating_margin": 0.08951006, "net_margin": 0.06514503, "ebitda_margin": 0.1117072, "fcf_margin": 0.00264237, "roe": 0.11423273, "roa": 0.06969923, "roic": 0.1113473, "roc_greenblatt": null, "asset_turnover": 1.06990861, "cash_conversion": 0.04056136, "accruals_ratio": 0.01958054, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29208402, "debt_to_assets": 0.07851813, "interest_coverage": 11.3483616, "current_ratio": 1.95541391, "quick_ratio": 1.95541391, "net_debt": 698240000, "revenue_growth_1y": 0.07003186, "revenue_growth_3y_cagr": 0.05990006, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01836098, "eps_growth_3y_cagr": 0.30167032, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.89932506, "book_value_growth_1y": 0.12522473, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.833083, "revenue_stability_5y": 0.071522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00784453, "price_return_3m": 0.16860176, "price_return_6m": -0.00024012, "price_return_9m": -0.09927413, "price_return_12m": -0.14313979, "price_return_12m_ex1m": -0.13636497, "distance_from_52w_high": -0.31474936, "distance_from_52w_low": 0.28455868, "relative_strength": -0.03546005, "local_beta": 0.8841, "volatility_252d": 0.305593, "volatility_60d": 0.636131, "max_drawdown_12m": -0.46654781, "revenue_ttm": 21400098000, "gross_profit_ttm": 6750815000, "ebit_ttm": 1915524000, "ebitda_ttm": 2390545000, "net_income_ttm": 1394110000, "eps_diluted_ttm": 47.91112137, "operating_cash_flow_ttm": 1002464000, "capital_expenditure_ttm": -945917000, "fcf_ttm": 56547000, "dividends_paid_ttm": -58196000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 168793000, "cash_and_equivalents": 872264000, "total_current_assets": 14477824000, "total_current_liabilities": 7403969000, "net_ppe": null, "total_assets": 20001800000, "total_debt": 1570504000, "total_equity": 12204121000, "net_working_capital": 7456635000, "book_value_per_share": 419.41677658, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 419.41677658, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 23, "rank_pcf": 51, "rank_ev_ebitda": 22, "rank_ev_ebit": 21, "rank_earnings_yield": 23, "rank_fcf_yield": 55, "rank_dividend_yield": 38, "rank_shareholder_yield": 35, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 67, "rank_fcf_margin": 57, "rank_piotroski": 39, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 58, "value_composite": 16, "quality_composite": 63, "momentum_composite": 70, "growth_composite": 78, "yield_composite": 28, "svqf_composite": 17, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 714.6, "os": 0.73, "value": 0.84, "quality": 0.37, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9151, "earnings_yield": 0.067, "shareholder_yield": 0.0028, "roe": 0.1142, "momentum_12_1": -0.1364, "complete_fields": { "id": 6258, "ticker_id": 13770, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.023976+00:00", "batch_id": "", "os_score_delta": null, "price_close": 714.6, "market_cap": 20793313621.8519, "market_cap_usd": 20793313621.8519, "enterprise_value": 21491553621.8519, "shares_outstanding": 29097837, "fx_rate_to_usd": null, "pe_ratio": 14.9151169, "pb_ratio": 1.70379445, "ptbv_ratio": 1.70379445, "ps_ratio": 0.97164572, "pcf_ratio": 20.74220483, "pfcf_ratio": 367.71736117, "ev_ebitda": 8.99023178, "ev_ebit": 11.21967337, "ev_sales": 1.00427361, "ev_fcf": 380.0653195, "earnings_yield": 0.06704607, "fcf_yield": 0.00263113, "dividend_yield": 0.00279878, "buyback_yield": 0, "shareholder_yield": 0.00279878, "debt_paydown_yield": 0.00253793, "total_yield": 0.00533672, "gross_margin": 0.3154572, "operating_margin": 0.08951006, "net_margin": 0.06514503, "ebitda_margin": 0.1117072, "fcf_margin": 0.00264237, "roe": 0.11423273, "roa": 0.06969923, "roic": 0.1113473, "roc_greenblatt": null, "asset_turnover": 1.06990861, "cash_conversion": 0.04056136, "accruals_ratio": 0.01958054, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29208402, "debt_to_assets": 0.07851813, "interest_coverage": 11.3483616, "current_ratio": 1.95541391, "quick_ratio": 1.95541391, "net_debt": 698240000, "revenue_growth_1y": 0.07003186, "revenue_growth_3y_cagr": 0.05990006, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01836098, "eps_growth_3y_cagr": 0.30167032, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.89932506, "book_value_growth_1y": 0.12522473, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.833083, "revenue_stability_5y": 0.071522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00784453, "price_return_3m": 0.16860176, "price_return_6m": -0.00024012, "price_return_9m": -0.09927413, "price_return_12m": -0.14313979, "price_return_12m_ex1m": -0.13636497, "distance_from_52w_high": -0.31474936, "distance_from_52w_low": 0.28455868, "relative_strength": -0.03546005, "local_beta": 0.8841, "volatility_252d": 0.305593, "volatility_60d": 0.636131, "max_drawdown_12m": -0.46654781, "revenue_ttm": 21400098000, "gross_profit_ttm": 6750815000, "ebit_ttm": 1915524000, "ebitda_ttm": 2390545000, "net_income_ttm": 1394110000, "eps_diluted_ttm": 47.91112137, "operating_cash_flow_ttm": 1002464000, "capital_expenditure_ttm": -945917000, "fcf_ttm": 56547000, "dividends_paid_ttm": -58196000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 168793000, "cash_and_equivalents": 872264000, "total_current_assets": 14477824000, "total_current_liabilities": 7403969000, "net_ppe": null, "total_assets": 20001800000, "total_debt": 1570504000, "total_equity": 12204121000, "net_working_capital": 7456635000, "book_value_per_share": 419.41677658, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 419.41677658, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 23, "rank_pcf": 51, "rank_ev_ebitda": 22, "rank_ev_ebit": 21, "rank_earnings_yield": 23, "rank_fcf_yield": 55, "rank_dividend_yield": 38, "rank_shareholder_yield": 35, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 67, "rank_fcf_margin": 57, "rank_piotroski": 39, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 58, "value_composite": 16, "quality_composite": 63, "momentum_composite": 70, "growth_composite": 78, "yield_composite": 28, "svqf_composite": 17, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": 21400098000, "cost_of_revenue": 14649283000, "gross_profit": 6750815000, "ebit": 1915524000, "ebitda": 2390545000, "pretax_income": null, "tax_provision": null, "net_income": 1394110000, "net_income_to_common": 1394110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872264000, "total_current_assets": 14477824000, "total_assets": 20001800000, "short_term_debt": 1255044000, "long_term_debt": 187823000, "total_debt": 1570504000, "total_liabilities": null, "total_equity": 12204121000, "shares_outstanding": 29097837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1002464000, "capital_expenditure": -945917000, "free_cash_flow": 56547000, "dividends_paid": -58196000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -52772000 }, "complete_fields": { "id": 369588, "ticker_id": 13770, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2390545000", "netIncome": "1394110000", "grossProfit": "6750815000", "totalRevenue": "21400098000", "costOfRevenue": "14649283000", "interestExpense": "168793000", "operatingIncome": "1915524000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354959000" }, "balance": { "totalDebt": "1570504000", "totalAssets": "20001800000", "longTermDebt": "187823000", "shortTermDebt": "1255044000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14477824000", "totalShareholderEquity": "12204121000", "totalCurrentLiabilities": "7403969000", "cashAndShortTermInvestments": "872264000" }, "cashflow": { "freeCashFlow": "56547000", "dividendsPaid": "-58196000", "issuanceOfDebt": "79986000", "issuanceOfStock": null, "repaymentOfDebt": "-132758000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1002464000", "repurchaseOfStock": "0", "capitalExpenditures": "-945917000" } }, "revenue": 21400098000, "cost_of_revenue": 14649283000, "gross_profit": 6750815000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1915524000, "depreciation_amortisation": 354959000, "ebitda": 2390545000, "interest_expense": 168793000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1394110000, "net_income_continuing_ops": null, "net_income_to_common": 1394110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872264000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14477824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20001800000, "short_term_debt": 1255044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7403969000, "long_term_debt": 187823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1570504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12204121000, "shares_outstanding": 29097837, "operating_cash_flow": 1002464000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -945917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58196000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -52772000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2390545000", "netIncome": "1394110000", "grossProfit": "6750815000", "totalRevenue": "21400098000", "costOfRevenue": "14649283000", "interestExpense": "168793000", "operatingIncome": "1915524000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354959000" }, "balance": { "totalDebt": "1570504000", "totalAssets": "20001800000", "longTermDebt": "187823000", "shortTermDebt": "1255044000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14477824000", "totalShareholderEquity": "12204121000", "totalCurrentLiabilities": "7403969000", "cashAndShortTermInvestments": "872264000" }, "cashflow": { "freeCashFlow": "56547000", "dividendsPaid": "-58196000", "issuanceOfDebt": "79986000", "issuanceOfStock": null, "repaymentOfDebt": "-132758000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1002464000", "repurchaseOfStock": "0", "capitalExpenditures": "-945917000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": 19999496000, "cost_of_revenue": 13591215000, "gross_profit": 6408281000, "ebit": 1920639000, "ebitda": 2287873000, "pretax_income": null, "tax_provision": null, "net_income": 1420186000, "net_income_to_common": 1420186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559270000, "total_current_assets": 14250679000, "total_assets": 18981456000, "short_term_debt": 761499000, "long_term_debt": 234724000, "total_debt": 1046637000, "total_liabilities": null, "total_equity": 10845941000, "shares_outstanding": 29097837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934569000, "capital_expenditure": -372890000, "free_cash_flow": 561679000, "dividends_paid": -59196000, "share_repurchases": -618802000, "shares_issued": null, "net_debt_issued": -62253000 }, "complete_fields": { "id": 369593, "ticker_id": 13770, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2287873000", "netIncome": "1420186000", "grossProfit": "6408281000", "totalRevenue": "19999496000", "costOfRevenue": "13591215000", "interestExpense": "68645000", "operatingIncome": "1920639000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "99903000", "depreciationAndAmortization": "291534000" }, "balance": { "totalDebt": "1046637000", "totalAssets": "18981456000", "longTermDebt": "234724000", "shortTermDebt": "761499000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14250679000", "totalShareholderEquity": "10845941000", "totalCurrentLiabilities": "7775000000", "cashAndShortTermInvestments": "559270000" }, "cashflow": { "freeCashFlow": "561679000", "dividendsPaid": "-59196000", "issuanceOfDebt": "70859000", "issuanceOfStock": null, "repaymentOfDebt": "-133112000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "934569000", "repurchaseOfStock": "-618802000", "capitalExpenditures": "-372890000" } }, "revenue": 19999496000, "cost_of_revenue": 13591215000, "gross_profit": 6408281000, "research_and_development": 99903000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1920639000, "depreciation_amortisation": 291534000, "ebitda": 2287873000, "interest_expense": 68645000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1420186000, "net_income_continuing_ops": null, "net_income_to_common": 1420186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14250679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18981456000, "short_term_debt": 761499000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7775000000, "long_term_debt": 234724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1046637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10845941000, "shares_outstanding": 29097837, "operating_cash_flow": 934569000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -372890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59196000, "share_repurchases": -618802000, "shares_issued": null, "net_debt_issued": -62253000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 561679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2287873000", "netIncome": "1420186000", "grossProfit": "6408281000", "totalRevenue": "19999496000", "costOfRevenue": "13591215000", "interestExpense": "68645000", "operatingIncome": "1920639000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "99903000", "depreciationAndAmortization": "291534000" }, "balance": { "totalDebt": "1046637000", "totalAssets": "18981456000", "longTermDebt": "234724000", "shortTermDebt": "761499000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14250679000", "totalShareholderEquity": "10845941000", "totalCurrentLiabilities": "7775000000", "cashAndShortTermInvestments": "559270000" }, "cashflow": { "freeCashFlow": "561679000", "dividendsPaid": "-59196000", "issuanceOfDebt": "70859000", "issuanceOfStock": null, "repaymentOfDebt": "-133112000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "934569000", "repurchaseOfStock": "-618802000", "capitalExpenditures": "-372890000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": 19563839000, "cost_of_revenue": 14790518000, "gross_profit": 4773321000, "ebit": 1335312000, "ebitda": 1703401000, "pretax_income": null, "tax_provision": null, "net_income": 1020745000, "net_income_to_common": 1020745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612826000, "total_current_assets": 12524028000, "total_assets": 17192168000, "short_term_debt": 540273000, "long_term_debt": 291716000, "total_debt": 873094000, "total_liabilities": null, "total_equity": 10117167000, "shares_outstanding": 29597837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1869790000, "capital_expenditure": -490361000, "free_cash_flow": 1379429000, "dividends_paid": -88794000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 267614000 }, "complete_fields": { "id": 369595, "ticker_id": 13770, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1703401000", "netIncome": "1020745000", "grossProfit": "4773321000", "totalRevenue": "19563839000", "costOfRevenue": "14790518000", "interestExpense": "91983000", "operatingIncome": "1335312000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "93697000", "depreciationAndAmortization": "292537000" }, "balance": { "totalDebt": "873094000", "totalAssets": "17192168000", "longTermDebt": "291716000", "shortTermDebt": "540273000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29597837", "totalCurrentAssets": "12524028000", "totalShareholderEquity": "10117167000", "totalCurrentLiabilities": "6638133000", "cashAndShortTermInvestments": "612826000" }, "cashflow": { "freeCashFlow": "1379429000", "dividendsPaid": "-88794000", "issuanceOfDebt": "447023000", "issuanceOfStock": null, "repaymentOfDebt": "-179409000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1869790000", "repurchaseOfStock": "0", "capitalExpenditures": "-490361000" } }, "revenue": 19563839000, "cost_of_revenue": 14790518000, "gross_profit": 4773321000, "research_and_development": 93697000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1335312000, "depreciation_amortisation": 292537000, "ebitda": 1703401000, "interest_expense": 91983000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1020745000, "net_income_continuing_ops": null, "net_income_to_common": 1020745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612826000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12524028000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17192168000, "short_term_debt": 540273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6638133000, "long_term_debt": 291716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 873094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10117167000, "shares_outstanding": 29597837, "operating_cash_flow": 1869790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -490361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88794000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 267614000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1379429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1703401000", "netIncome": "1020745000", "grossProfit": "4773321000", "totalRevenue": "19563839000", "costOfRevenue": "14790518000", "interestExpense": "91983000", "operatingIncome": "1335312000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "93697000", "depreciationAndAmortization": "292537000" }, "balance": { "totalDebt": "873094000", "totalAssets": "17192168000", "longTermDebt": "291716000", "shortTermDebt": "540273000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29597837", "totalCurrentAssets": "12524028000", "totalShareholderEquity": "10117167000", "totalCurrentLiabilities": "6638133000", "cashAndShortTermInvestments": "612826000" }, "cashflow": { "freeCashFlow": "1379429000", "dividendsPaid": "-88794000", "issuanceOfDebt": "447023000", "issuanceOfStock": null, "repaymentOfDebt": "-179409000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1869790000", "repurchaseOfStock": "0", "capitalExpenditures": "-490361000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": 17973018000, "cost_of_revenue": 13979231000, "gross_profit": 3993787000, "ebit": 1069613000, "ebitda": 1212142000, "pretax_income": null, "tax_provision": null, "net_income": 632112000, "net_income_to_common": 632112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186281000, "total_current_assets": 12322078000, "total_assets": 16963141000, "short_term_debt": 1572103000, "long_term_debt": 18593000, "total_debt": 1626971000, "total_liabilities": null, "total_equity": 9182897000, "shares_outstanding": 29597837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106325000, "capital_expenditure": -874588000, "free_cash_flow": -980913000, "dividends_paid": -147989000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 90000 }, "complete_fields": { "id": 369596, "ticker_id": 13770, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1212142000", "netIncome": "632112000", "grossProfit": "3993787000", "totalRevenue": "17973018000", "costOfRevenue": "13979231000", "interestExpense": "112833000", "operatingIncome": "1069613000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "89265000", "depreciationAndAmortization": "261018000" }, "balance": { "totalDebt": "1626971000", "totalAssets": "16963141000", "longTermDebt": "18593000", "shortTermDebt": "1572103000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29597837", "totalCurrentAssets": "12322078000", "totalShareholderEquity": "9182897000", "totalCurrentLiabilities": "7595133000", "cashAndShortTermInvestments": "186281000" }, "cashflow": { "freeCashFlow": "-980913000", "dividendsPaid": "-147989000", "issuanceOfDebt": "28976000", "issuanceOfStock": null, "repaymentOfDebt": "-28886000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-106325000", "repurchaseOfStock": "0", "capitalExpenditures": "-874588000" } }, "revenue": 17973018000, "cost_of_revenue": 13979231000, "gross_profit": 3993787000, "research_and_development": 89265000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069613000, "depreciation_amortisation": 261018000, "ebitda": 1212142000, "interest_expense": 112833000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 632112000, "net_income_continuing_ops": null, "net_income_to_common": 632112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12322078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16963141000, "short_term_debt": 1572103000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7595133000, "long_term_debt": 18593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1626971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9182897000, "shares_outstanding": 29597837, "operating_cash_flow": -106325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -874588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -147989000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 90000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -980913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1212142000", "netIncome": "632112000", "grossProfit": "3993787000", "totalRevenue": "17973018000", "costOfRevenue": "13979231000", "interestExpense": "112833000", "operatingIncome": "1069613000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "89265000", "depreciationAndAmortization": "261018000" }, "balance": { "totalDebt": "1626971000", "totalAssets": "16963141000", "longTermDebt": "18593000", "shortTermDebt": "1572103000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29597837", "totalCurrentAssets": "12322078000", "totalShareholderEquity": "9182897000", "totalCurrentLiabilities": "7595133000", "cashAndShortTermInvestments": "186281000" }, "cashflow": { "freeCashFlow": "-980913000", "dividendsPaid": "-147989000", "issuanceOfDebt": "28976000", "issuanceOfStock": null, "repaymentOfDebt": "-28886000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-106325000", "repurchaseOfStock": "0", "capitalExpenditures": "-874588000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369597, "ticker_id": 13770, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "76544000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 76544000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "76544000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": 4262596000, "cost_of_revenue": 2973933000, "gross_profit": 1288663000, "ebit": 161550000, "ebitda": 298266000, "pretax_income": null, "tax_provision": null, "net_income": 117099000, "net_income_to_common": 117099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872264000, "total_current_assets": 14477824000, "total_assets": 20001800000, "short_term_debt": 1255044000, "long_term_debt": 187823000, "total_debt": 1570504000, "total_liabilities": null, "total_equity": 12204121000, "shares_outstanding": 29097837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369587, "ticker_id": 13770, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298266000", "netIncome": "117099000", "grossProfit": "1288663000", "totalRevenue": "4262596000", "costOfRevenue": "2973933000", "interestExpense": "43196000", "operatingIncome": "161550000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94409000" }, "balance": { "totalDebt": "1570504000", "totalAssets": "20001800000", "longTermDebt": "187823000", "shortTermDebt": "1255044000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14477824000", "totalShareholderEquity": "12204121000", "totalCurrentLiabilities": "7403969000", "cashAndShortTermInvestments": "872264000" } }, "revenue": 4262596000, "cost_of_revenue": 2973933000, "gross_profit": 1288663000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161550000, "depreciation_amortisation": 94409000, "ebitda": 298266000, "interest_expense": 43196000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117099000, "net_income_continuing_ops": null, "net_income_to_common": 117099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872264000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14477824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20001800000, "short_term_debt": 1255044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7403969000, "long_term_debt": 187823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1570504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12204121000, "shares_outstanding": 29097837, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298266000", "netIncome": "117099000", "grossProfit": "1288663000", "totalRevenue": "4262596000", "costOfRevenue": "2973933000", "interestExpense": "43196000", "operatingIncome": "161550000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94409000" }, "balance": { "totalDebt": "1570504000", "totalAssets": "20001800000", "longTermDebt": "187823000", "shortTermDebt": "1255044000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14477824000", "totalShareholderEquity": "12204121000", "totalCurrentLiabilities": "7403969000", "cashAndShortTermInvestments": "872264000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": 3849162000, "cost_of_revenue": 2600704000, "gross_profit": 1248458000, "ebit": 179772000, "ebitda": 283967000, "pretax_income": null, "tax_provision": null, "net_income": 104882000, "net_income_to_common": 104882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369589, "ticker_id": 13770, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "283967000", "netIncome": "104882000", "grossProfit": "1248458000", "totalRevenue": "3849162000", "costOfRevenue": "2600704000", "interestExpense": "46818000", "operatingIncome": "179772000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94123000" } }, "revenue": 3849162000, "cost_of_revenue": 2600704000, "gross_profit": 1248458000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179772000, "depreciation_amortisation": 94123000, "ebitda": 283967000, "interest_expense": 46818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104882000, "net_income_continuing_ops": null, "net_income_to_common": 104882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "283967000", "netIncome": "104882000", "grossProfit": "1248458000", "totalRevenue": "3849162000", "costOfRevenue": "2600704000", "interestExpense": "46818000", "operatingIncome": "179772000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94123000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": 6377009000, "cost_of_revenue": 4179820000, "gross_profit": 2197189000, "ebit": 801479000, "ebitda": 923423000, "pretax_income": null, "tax_provision": null, "net_income": 591075000, "net_income_to_common": 591075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270091000, "total_current_assets": 14936151000, "total_assets": 19967346000, "short_term_debt": 2174023000, "long_term_debt": 216272000, "total_debt": 2464454000, "total_liabilities": null, "total_equity": 12031452000, "shares_outstanding": 29097837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369590, "ticker_id": 13770, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "923423000", "netIncome": "591075000", "grossProfit": "2197189000", "totalRevenue": "6377009000", "costOfRevenue": "4179820000", "interestExpense": "41553000", "operatingIncome": "801479000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "93299000" }, "balance": { "totalDebt": "2464454000", "totalAssets": "19967346000", "longTermDebt": "216272000", "shortTermDebt": "2174023000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14936151000", "totalShareholderEquity": "12031452000", "totalCurrentLiabilities": "7563755000", "cashAndShortTermInvestments": "270091000" } }, "revenue": 6377009000, "cost_of_revenue": 4179820000, "gross_profit": 2197189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 801479000, "depreciation_amortisation": 93299000, "ebitda": 923423000, "interest_expense": 41553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 591075000, "net_income_continuing_ops": null, "net_income_to_common": 591075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14936151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19967346000, "short_term_debt": 2174023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7563755000, "long_term_debt": 216272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2464454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12031452000, "shares_outstanding": 29097837, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "923423000", "netIncome": "591075000", "grossProfit": "2197189000", "totalRevenue": "6377009000", "costOfRevenue": "4179820000", "interestExpense": "41553000", "operatingIncome": "801479000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "93299000" }, "balance": { "totalDebt": "2464454000", "totalAssets": "19967346000", "longTermDebt": "216272000", "shortTermDebt": "2174023000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14936151000", "totalShareholderEquity": "12031452000", "totalCurrentLiabilities": "7563755000", "cashAndShortTermInvestments": "270091000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": 6911331000, "cost_of_revenue": 4894826000, "gross_profit": 2016505000, "ebit": 772723000, "ebitda": 884889000, "pretax_income": null, "tax_provision": null, "net_income": 581054000, "net_income_to_common": 581054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369591, "ticker_id": 13770, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "884889000", "netIncome": "581054000", "grossProfit": "2016505000", "totalRevenue": "6911331000", "costOfRevenue": "4894826000", "interestExpense": "37226000", "operatingIncome": "772723000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73128000" } }, "revenue": 6911331000, "cost_of_revenue": 4894826000, "gross_profit": 2016505000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772723000, "depreciation_amortisation": 73128000, "ebitda": 884889000, "interest_expense": 37226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 581054000, "net_income_continuing_ops": null, "net_income_to_common": 581054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "884889000", "netIncome": "581054000", "grossProfit": "2016505000", "totalRevenue": "6911331000", "costOfRevenue": "4894826000", "interestExpense": "37226000", "operatingIncome": "772723000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73128000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": 3589205000, "cost_of_revenue": 2275625000, "gross_profit": 1313580000, "ebit": 213045000, "ebitda": 313346000, "pretax_income": null, "tax_provision": null, "net_income": 138911000, "net_income_to_common": 138911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559270000, "total_current_assets": 14250679000, "total_assets": 18981456000, "short_term_debt": 761499000, "long_term_debt": 234724000, "total_debt": 1046637000, "total_liabilities": null, "total_equity": 10845941000, "shares_outstanding": 29097837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369592, "ticker_id": 13770, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313346000", "netIncome": "138911000", "grossProfit": "1313580000", "totalRevenue": "3589205000", "costOfRevenue": "2275625000", "interestExpense": "21409000", "operatingIncome": "213045000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71704000" }, "balance": { "totalDebt": "1046637000", "totalAssets": "18981456000", "longTermDebt": "234724000", "shortTermDebt": "761499000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14250679000", "totalShareholderEquity": "10845941000", "totalCurrentLiabilities": "7775000000", "cashAndShortTermInvestments": "559270000" } }, "revenue": 3589205000, "cost_of_revenue": 2275625000, "gross_profit": 1313580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213045000, "depreciation_amortisation": 71704000, "ebitda": 313346000, "interest_expense": 21409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138911000, "net_income_continuing_ops": null, "net_income_to_common": 138911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14250679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18981456000, "short_term_debt": 761499000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7775000000, "long_term_debt": 234724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1046637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10845941000, "shares_outstanding": 29097837, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313346000", "netIncome": "138911000", "grossProfit": "1313580000", "totalRevenue": "3589205000", "costOfRevenue": "2275625000", "interestExpense": "21409000", "operatingIncome": "213045000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71704000" }, "balance": { "totalDebt": "1046637000", "totalAssets": "18981456000", "longTermDebt": "234724000", "shortTermDebt": "761499000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "14250679000", "totalShareholderEquity": "10845941000", "totalCurrentLiabilities": "7775000000", "cashAndShortTermInvestments": "559270000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691460000, "total_current_assets": 13414468000, "total_assets": 18115002000, "short_term_debt": 334877000, "long_term_debt": 276907000, "total_debt": 659484000, "total_liabilities": null, "total_equity": 11182580000, "shares_outstanding": 29097837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369594, "ticker_id": 13770, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:59.085493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "659484000", "totalAssets": "18115002000", "longTermDebt": "276907000", "shortTermDebt": "334877000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "13414468000", "totalShareholderEquity": "11182580000", "totalCurrentLiabilities": "6515311000", "cashAndShortTermInvestments": "691460000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13414468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18115002000, "short_term_debt": 334877000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6515311000, "long_term_debt": 276907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 659484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11182580000, "shares_outstanding": 29097837, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "659484000", "totalAssets": "18115002000", "longTermDebt": "276907000", "shortTermDebt": "334877000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29097837", "totalCurrentAssets": "13414468000", "totalShareholderEquity": "11182580000", "totalCurrentLiabilities": "6515311000", "cashAndShortTermInvestments": "691460000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }