{ "ticker": { "uuid": "39bc282a-496f-4c62-b049-40c60b6bc43e", "symbol": "MITCON", "name": "MITCON Consultancy & Engineering Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/39bc282a-496f-4c62-b049-40c60b6bc43e/", "api_url": "https://sharemaestro.com/factors/api/tickers/39bc282a-496f-4c62-b049-40c60b6bc43e/" }, "ticker_metadata": { "id": 14681, "uuid": "39bc282a-496f-4c62-b049-40c60b6bc43e", "symbol": "MITCON", "name": "MITCON Consultancy & Engineering Services Limited", "asset_type": "equity", "market_cap": 1482983424, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "MITCON Consultancy & Engineering Services Limited provides consultancy and training services in India. The company operates through three segments: Consultancy and Training, Project Services, and Wind Power Generation. It offers renewable energy consulting services, including engineering, consultation, and project management services; soil investigation; climate change and sustainability services comprising preparation of greenhouse gas inventories, developing carbon neutral strategies and implementation support, preparation of sustainability report as per GRI, SASB, TCFD, TNFD frameworks, and conducting product life cycle assessments; and develops carbon credit projects. The company also provides biofuels and green chemistry services from concept to commissioning, which include basic engineering for bio-ethanol, sugar mills, sugar refineries, cogeneration power projects based on coal, bagasse, biomass, etc.; develops technologies for producing chemicals from renewable and bio-based raw materials; environment management and engineering services; business financial advisory; skill development services; develops, implements, and manages wind and solar projects. It also provides satellite-based AI/ML solutions for precision agriculture and infrastructure, as well as offers infrastructure and trustee services. The company was formerly known as MITCON Consultancy Services Limited and changed its name to MITCON Consultancy & Engineering Services Limited in October 2010. MITCON Consultancy & Engineering Services Limited was incorporated in 1982 and is headquartered in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "39bc282a-496f-4c62-b049-40c60b6bc43e", "symbol": "MITCON", "name": "MITCON Consultancy & Engineering Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/39bc282a-496f-4c62-b049-40c60b6bc43e/", "api_url": "https://sharemaestro.com/factors/api/tickers/39bc282a-496f-4c62-b049-40c60b6bc43e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 89.98, "market_cap": 1590830436.6, "pe_ratio": 31.463, "earnings_yield": 0.0318, "ebitda_to_ev": 0.1046, "shareholder_yield": -0.0515, "roe": 0.0334, "piotroski_f_score": 6, "momentum_12_1": 0.0369, "volatility_252d": 0.4059 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.889981+00:00", "batch_id": "" }, "size": { "price_close": 89.98, "market_cap": 1590830436.5995, "market_cap_usd": 1590830436.5995, "enterprise_value": 2611052436.5995, "shares_outstanding": 17679822, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.463, "pb_ratio": 1.0495, "ptbv_ratio": 1.0495, "ps_ratio": 1.3418, "pcf_ratio": 7.7158, "pfcf_ratio": 42.4516, "ev_ebitda": 9.5621, "ev_ebit": 15.4453, "ev_sales": 2.2023, "ev_fcf": 69.6764, "earnings_yield": 0.0318, "fcf_yield": 0.0144, "price_to_sales": 1.3418, "price_to_book": 1.0495, "price_to_cashflow": 7.7158, "ebitda_to_ev": 0.1046, "sales_yield": 0.4541 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0515, "shareholder_yield": -0.0515, "debt_paydown_yield": null, "total_yield": -0.0515 }, "quality": { "gross_margin": 0.7224, "operating_margin": 0.1426, "net_margin": 0.0426, "ebitda_margin": 0.2303, "fcf_margin": 0.0316, "roe": 0.0334, "roa": 0.0168, "roic": 0.05, "roc_greenblatt": null, "asset_turnover": 0.3947, "cash_conversion": 0.7411, "accruals_ratio": -0.0518, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5031, "revenue_stability_5y": 0.1757, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2852, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7362, "debt_to_assets": 0.3466, "interest_coverage": 1.6858, "current_ratio": 1.7342, "quick_ratio": 1.7342, "net_debt": 1020222000, "local_beta": 0.8804, "volatility_252d": 0.4059, "volatility_60d": 0.9601, "max_drawdown_12m": -0.3963, "risk_adjusted_momentum": 0.0909 }, "growth": { "revenue_growth_1y": -0.1291, "revenue_growth_3y_cagr": 0.0214, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0799, "eps_growth_3y_cagr": 0.7354, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0314, "revenue_growth": -0.1291, "earnings_growth": -0.0799 }, "momentum": { "price_return_1m": 0.0712, "price_return_3m": 0.6681, "price_return_6m": 0.3122, "price_return_9m": 0.2899, "price_return_12m": 0.1107, "price_return_12m_ex1m": 0.0369, "momentum_6m": 0.3122, "momentum_12m": 0.1107, "momentum_12_1": 0.0369, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7331, "relative_strength": 0.2184 }, "raw_ttm": { "revenue_ttm": 1185616000, "gross_profit_ttm": 856518000, "ebit_ttm": 169052000, "ebitda_ttm": 273064000, "net_income_ttm": 50562000, "eps_diluted_ttm": 2.8599, "operating_cash_flow_ttm": 206177000, "capital_expenditure_ttm": -168703000, "fcf_ttm": 37474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 81925000, "interest_expense_ttm": 100280000, "cash_and_equivalents": 20887000, "total_current_assets": 968230000, "total_current_liabilities": 558301000, "net_ppe": null, "total_assets": 3003532000, "total_debt": 1041109000, "total_equity": 1515845000, "net_working_capital": 685315000, "book_value_per_share": 85.7387, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.7387 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.485, "os_score": 0.48, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6497, "ticker_id": 14681, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.889981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.98, "market_cap": 1590830436.5995, "market_cap_usd": 1590830436.5995, "enterprise_value": 2611052436.5995, "shares_outstanding": 17679822, "fx_rate_to_usd": null, "pe_ratio": 31.46296501, "pb_ratio": 1.04946775, "ptbv_ratio": 1.04946775, "ps_ratio": 1.34177545, "pcf_ratio": 7.71584821, "pfcf_ratio": 42.45157807, "ev_ebitda": 9.56205299, "ev_ebit": 15.44526203, "ev_sales": 2.20227497, "ev_fcf": 69.67637393, "earnings_yield": 0.0317834, "fcf_yield": 0.01435207, "dividend_yield": 0, "buyback_yield": -0.05149826, "shareholder_yield": -0.05149826, "debt_paydown_yield": null, "total_yield": -0.05149826, "gross_margin": 0.72242446, "operating_margin": 0.1425858, "net_margin": 0.04264619, "ebitda_margin": 0.23031403, "fcf_margin": 0.0316072, "roe": 0.03335565, "roa": 0.01683418, "roic": 0.04999434, "roc_greenblatt": null, "asset_turnover": 0.39474059, "cash_conversion": 0.74114948, "accruals_ratio": -0.05181067, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.73620104, "debt_to_assets": 0.34662824, "interest_coverage": 1.68579976, "current_ratio": 1.73424371, "quick_ratio": 1.73424371, "net_debt": 1020222000, "revenue_growth_1y": -0.12906887, "revenue_growth_3y_cagr": 0.02139614, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07993062, "eps_growth_3y_cagr": 0.73543786, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03144798, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.503133, "revenue_stability_5y": 0.175746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07119051, "price_return_3m": 0.66814988, "price_return_6m": 0.31223572, "price_return_9m": 0.28985092, "price_return_12m": 0.11072708, "price_return_12m_ex1m": 0.036909, "distance_from_52w_high": 0, "distance_from_52w_low": 0.73305097, "relative_strength": 0.21840682, "local_beta": 0.8804, "volatility_252d": 0.405928, "volatility_60d": 0.960105, "max_drawdown_12m": -0.3963493, "revenue_ttm": 1185616000, "gross_profit_ttm": 856518000, "ebit_ttm": 169052000, "ebitda_ttm": 273064000, "net_income_ttm": 50562000, "eps_diluted_ttm": 2.85987042, "operating_cash_flow_ttm": 206177000, "capital_expenditure_ttm": -168703000, "fcf_ttm": 37474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 81925000, "interest_expense_ttm": 100280000, "cash_and_equivalents": 20887000, "total_current_assets": 968230000, "total_current_liabilities": 558301000, "net_ppe": null, "total_assets": 3003532000, "total_debt": 1041109000, "total_equity": 1515845000, "net_working_capital": 685315000, "book_value_per_share": 85.73870257, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.73870257, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.98, "os": 0.48, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 31.463, "earnings_yield": 0.0318, "shareholder_yield": -0.0515, "roe": 0.0334, "momentum_12_1": 0.0369, "complete_fields": { "id": 6497, "ticker_id": 14681, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.889981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.98, "market_cap": 1590830436.5995, "market_cap_usd": 1590830436.5995, "enterprise_value": 2611052436.5995, "shares_outstanding": 17679822, "fx_rate_to_usd": null, "pe_ratio": 31.46296501, "pb_ratio": 1.04946775, "ptbv_ratio": 1.04946775, "ps_ratio": 1.34177545, "pcf_ratio": 7.71584821, "pfcf_ratio": 42.45157807, "ev_ebitda": 9.56205299, "ev_ebit": 15.44526203, "ev_sales": 2.20227497, "ev_fcf": 69.67637393, "earnings_yield": 0.0317834, "fcf_yield": 0.01435207, "dividend_yield": 0, "buyback_yield": -0.05149826, "shareholder_yield": -0.05149826, "debt_paydown_yield": null, "total_yield": -0.05149826, "gross_margin": 0.72242446, "operating_margin": 0.1425858, "net_margin": 0.04264619, "ebitda_margin": 0.23031403, "fcf_margin": 0.0316072, "roe": 0.03335565, "roa": 0.01683418, "roic": 0.04999434, "roc_greenblatt": null, "asset_turnover": 0.39474059, "cash_conversion": 0.74114948, "accruals_ratio": -0.05181067, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.73620104, "debt_to_assets": 0.34662824, "interest_coverage": 1.68579976, "current_ratio": 1.73424371, "quick_ratio": 1.73424371, "net_debt": 1020222000, "revenue_growth_1y": -0.12906887, "revenue_growth_3y_cagr": 0.02139614, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07993062, "eps_growth_3y_cagr": 0.73543786, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03144798, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.503133, "revenue_stability_5y": 0.175746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07119051, "price_return_3m": 0.66814988, "price_return_6m": 0.31223572, "price_return_9m": 0.28985092, "price_return_12m": 0.11072708, "price_return_12m_ex1m": 0.036909, "distance_from_52w_high": 0, "distance_from_52w_low": 0.73305097, "relative_strength": 0.21840682, "local_beta": 0.8804, "volatility_252d": 0.405928, "volatility_60d": 0.960105, "max_drawdown_12m": -0.3963493, "revenue_ttm": 1185616000, "gross_profit_ttm": 856518000, "ebit_ttm": 169052000, "ebitda_ttm": 273064000, "net_income_ttm": 50562000, "eps_diluted_ttm": 2.85987042, "operating_cash_flow_ttm": 206177000, "capital_expenditure_ttm": -168703000, "fcf_ttm": 37474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 81925000, "interest_expense_ttm": 100280000, "cash_and_equivalents": 20887000, "total_current_assets": 968230000, "total_current_liabilities": 558301000, "net_ppe": null, "total_assets": 3003532000, "total_debt": 1041109000, "total_equity": 1515845000, "net_working_capital": 685315000, "book_value_per_share": 85.73870257, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.73870257, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": 1127119000, "cost_of_revenue": 293271000, "gross_profit": 833848000, "ebit": 202065000, "ebitda": 299313000, "pretax_income": null, "tax_provision": null, "net_income": 55565000, "net_income_to_common": 55565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45243000, "total_current_assets": 807704000, "total_assets": 2862649000, "short_term_debt": 303462000, "long_term_debt": 751834000, "total_debt": 1129720000, "total_liabilities": null, "total_equity": 1267646000, "shares_outstanding": 17679822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206177000, "capital_expenditure": -168703000, "free_cash_flow": 37474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81925000, "net_debt_issued": null }, "complete_fields": { "id": 373205, "ticker_id": 14681, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "299313000", "netIncome": "55565000", "grossProfit": "833848000", "totalRevenue": "1127119000", "costOfRevenue": "293271000", "interestExpense": "128420000", "operatingIncome": "202065000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91054000" }, "balance": { "totalDebt": "1129720000", "totalAssets": "2862649000", "longTermDebt": "751834000", "shortTermDebt": "303462000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17679822", "totalCurrentAssets": "807704000", "totalShareholderEquity": "1267646000", "totalCurrentLiabilities": "588096000", "cashAndShortTermInvestments": "45243000" }, "cashflow": { "freeCashFlow": "37474000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "81925000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "206177000", "repurchaseOfStock": null, "capitalExpenditures": "-168703000" } }, "revenue": 1127119000, "cost_of_revenue": 293271000, "gross_profit": 833848000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202065000, "depreciation_amortisation": 91054000, "ebitda": 299313000, "interest_expense": 128420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55565000, "net_income_continuing_ops": null, "net_income_to_common": 55565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45243000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 807704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2862649000, "short_term_debt": 303462000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588096000, "long_term_debt": 751834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1129720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1267646000, "shares_outstanding": 17679822, "operating_cash_flow": 206177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -168703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81925000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "299313000", "netIncome": "55565000", "grossProfit": "833848000", "totalRevenue": "1127119000", "costOfRevenue": "293271000", "interestExpense": "128420000", "operatingIncome": "202065000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91054000" }, "balance": { "totalDebt": "1129720000", "totalAssets": "2862649000", "longTermDebt": "751834000", "shortTermDebt": "303462000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17679822", "totalCurrentAssets": "807704000", "totalShareholderEquity": "1267646000", "totalCurrentLiabilities": "588096000", "cashAndShortTermInvestments": "45243000" }, "cashflow": { "freeCashFlow": "37474000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "81925000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "206177000", "repurchaseOfStock": null, "capitalExpenditures": "-168703000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": 1294154000, "cost_of_revenue": 549012000, "gross_profit": 745142000, "ebit": 226126000, "ebitda": 301107000, "pretax_income": null, "tax_provision": null, "net_income": 53343000, "net_income_to_common": 53343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107672000, "total_current_assets": 865173000, "total_assets": 3119294000, "short_term_debt": 236968000, "long_term_debt": 1067847000, "total_debt": 1376229000, "total_liabilities": null, "total_equity": 1156037000, "shares_outstanding": 15616172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238382000, "capital_expenditure": -464777000, "free_cash_flow": -226395000, "dividends_paid": -6044000, "share_repurchases": null, "shares_issued": 813000, "net_debt_issued": 281576000 }, "complete_fields": { "id": 373208, "ticker_id": 14681, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301107000", "netIncome": "53343000", "grossProfit": "745142000", "totalRevenue": "1294154000", "costOfRevenue": "549012000", "interestExpense": "125509000", "operatingIncome": "226126000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77162000" }, "balance": { "totalDebt": "1376229000", "totalAssets": "3119294000", "longTermDebt": "1067847000", "shortTermDebt": "236968000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15616172", "totalCurrentAssets": "865173000", "totalShareholderEquity": "1156037000", "totalCurrentLiabilities": "560800000", "cashAndShortTermInvestments": "107672000" }, "cashflow": { "freeCashFlow": "-226395000", "dividendsPaid": "-6044000", "issuanceOfDebt": "294398000", "issuanceOfStock": "813000", "repaymentOfDebt": "-12822000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "238382000", "repurchaseOfStock": null, "capitalExpenditures": "-464777000" } }, "revenue": 1294154000, "cost_of_revenue": 549012000, "gross_profit": 745142000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226126000, "depreciation_amortisation": 77162000, "ebitda": 301107000, "interest_expense": 125509000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53343000, "net_income_continuing_ops": null, "net_income_to_common": 53343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107672000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 865173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3119294000, "short_term_debt": 236968000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560800000, "long_term_debt": 1067847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1376229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1156037000, "shares_outstanding": 15616172, "operating_cash_flow": 238382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -464777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6044000, "share_repurchases": null, "shares_issued": 813000, "net_debt_issued": 281576000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -226395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301107000", "netIncome": "53343000", "grossProfit": "745142000", "totalRevenue": "1294154000", "costOfRevenue": "549012000", "interestExpense": "125509000", "operatingIncome": "226126000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77162000" }, "balance": { "totalDebt": "1376229000", "totalAssets": "3119294000", "longTermDebt": "1067847000", "shortTermDebt": "236968000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15616172", "totalCurrentAssets": "865173000", "totalShareholderEquity": "1156037000", "totalCurrentLiabilities": "560800000", "cashAndShortTermInvestments": "107672000" }, "cashflow": { "freeCashFlow": "-226395000", "dividendsPaid": "-6044000", "issuanceOfDebt": "294398000", "issuanceOfStock": "813000", "repaymentOfDebt": "-12822000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "238382000", "repurchaseOfStock": null, "capitalExpenditures": "-464777000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": 836516000, "cost_of_revenue": 290096000, "gross_profit": 546420000, "ebit": 105468000, "ebitda": 166995000, "pretax_income": null, "tax_provision": null, "net_income": 42280000, "net_income_to_common": 42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160508000, "total_current_assets": 694281000, "total_assets": 2476971000, "short_term_debt": 162178000, "long_term_debt": 853733000, "total_debt": 1089665000, "total_liabilities": null, "total_equity": 1017398000, "shares_outstanding": 15605330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 297508000, "capital_expenditure": -221127000, "free_cash_flow": 76381000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 253283000 }, "complete_fields": { "id": 373209, "ticker_id": 14681, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166995000", "netIncome": "42280000", "grossProfit": "546420000", "totalRevenue": "836516000", "costOfRevenue": "290096000", "interestExpense": "83060000", "operatingIncome": "105468000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60624000" }, "balance": { "totalDebt": "1089665000", "totalAssets": "2476971000", "longTermDebt": "853733000", "shortTermDebt": "162178000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15605330", "totalCurrentAssets": "694281000", "totalShareholderEquity": "1017398000", "totalCurrentLiabilities": "321442000", "cashAndShortTermInvestments": "160508000" }, "cashflow": { "freeCashFlow": "76381000", "dividendsPaid": null, "issuanceOfDebt": "253283000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "297508000", "repurchaseOfStock": "0", "capitalExpenditures": "-221127000" } }, "revenue": 836516000, "cost_of_revenue": 290096000, "gross_profit": 546420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105468000, "depreciation_amortisation": 60624000, "ebitda": 166995000, "interest_expense": 83060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42280000, "net_income_continuing_ops": null, "net_income_to_common": 42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160508000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 694281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2476971000, "short_term_debt": 162178000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321442000, "long_term_debt": 853733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1089665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1017398000, "shares_outstanding": 15605330, "operating_cash_flow": 297508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -221127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 253283000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 76381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166995000", "netIncome": "42280000", "grossProfit": "546420000", "totalRevenue": "836516000", "costOfRevenue": "290096000", "interestExpense": "83060000", "operatingIncome": "105468000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60624000" }, "balance": { "totalDebt": "1089665000", "totalAssets": "2476971000", "longTermDebt": "853733000", "shortTermDebt": "162178000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15605330", "totalCurrentAssets": "694281000", "totalShareholderEquity": "1017398000", "totalCurrentLiabilities": "321442000", "cashAndShortTermInvestments": "160508000" }, "cashflow": { "freeCashFlow": "76381000", "dividendsPaid": null, "issuanceOfDebt": "253283000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "297508000", "repurchaseOfStock": "0", "capitalExpenditures": "-221127000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": 1057760000, "cost_of_revenue": 603508000, "gross_profit": 454252000, "ebit": 124709000, "ebitda": 169389000, "pretax_income": null, "tax_provision": null, "net_income": 10631000, "net_income_to_common": 10631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63901000, "total_current_assets": 773765000, "total_assets": 2168604000, "short_term_debt": 136241000, "long_term_debt": 631677000, "total_debt": 829653000, "total_liabilities": null, "total_equity": 929792000, "shares_outstanding": 15605330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22913000, "capital_expenditure": -148392000, "free_cash_flow": -171305000, "dividends_paid": -2684000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 49618000 }, "complete_fields": { "id": 373210, "ticker_id": 14681, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169389000", "netIncome": "10631000", "grossProfit": "454252000", "totalRevenue": "1057760000", "costOfRevenue": "603508000", "interestExpense": "78261000", "operatingIncome": "124709000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53230000" }, "balance": { "totalDebt": "829653000", "totalAssets": "2168604000", "longTermDebt": "631677000", "shortTermDebt": "136241000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15605330", "totalCurrentAssets": "773765000", "totalShareholderEquity": "929792000", "totalCurrentLiabilities": "369066000", "cashAndShortTermInvestments": "63901000" }, "cashflow": { "freeCashFlow": "-171305000", "dividendsPaid": "-2684000", "issuanceOfDebt": "49618000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-22913000", "repurchaseOfStock": "0", "capitalExpenditures": "-148392000" } }, "revenue": 1057760000, "cost_of_revenue": 603508000, "gross_profit": 454252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124709000, "depreciation_amortisation": 53230000, "ebitda": 169389000, "interest_expense": 78261000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10631000, "net_income_continuing_ops": null, "net_income_to_common": 10631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 773765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2168604000, "short_term_debt": 136241000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369066000, "long_term_debt": 631677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 829653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 929792000, "shares_outstanding": 15605330, "operating_cash_flow": -22913000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2684000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 49618000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -171305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169389000", "netIncome": "10631000", "grossProfit": "454252000", "totalRevenue": "1057760000", "costOfRevenue": "603508000", "interestExpense": "78261000", "operatingIncome": "124709000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53230000" }, "balance": { "totalDebt": "829653000", "totalAssets": "2168604000", "longTermDebt": "631677000", "shortTermDebt": "136241000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15605330", "totalCurrentAssets": "773765000", "totalShareholderEquity": "929792000", "totalCurrentLiabilities": "369066000", "cashAndShortTermInvestments": "63901000" }, "cashflow": { "freeCashFlow": "-171305000", "dividendsPaid": "-2684000", "issuanceOfDebt": "49618000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-22913000", "repurchaseOfStock": "0", "capitalExpenditures": "-148392000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": 265459000, "cost_of_revenue": 56182000, "gross_profit": 209277000, "ebit": 42122000, "ebitda": 70092000, "pretax_income": null, "tax_provision": null, "net_income": 13504000, "net_income_to_common": 13504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373201, "ticker_id": 14681, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70092000", "netIncome": "13504000", "grossProfit": "209277000", "totalRevenue": "265459000", "costOfRevenue": "56182000", "interestExpense": "24587000", "operatingIncome": "42122000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24928000" } }, "revenue": 265459000, "cost_of_revenue": 56182000, "gross_profit": 209277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42122000, "depreciation_amortisation": 24928000, "ebitda": 70092000, "interest_expense": 24587000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13504000, "net_income_continuing_ops": null, "net_income_to_common": 13504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70092000", "netIncome": "13504000", "grossProfit": "209277000", "totalRevenue": "265459000", "costOfRevenue": "56182000", "interestExpense": "24587000", "operatingIncome": "42122000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24928000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": 294561000, "cost_of_revenue": 84673000, "gross_profit": 209888000, "ebit": 33412000, "ebitda": 62938000, "pretax_income": null, "tax_provision": null, "net_income": 9272000, "net_income_to_common": 9272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20887000, "total_current_assets": 968230000, "total_assets": 3003532000, "short_term_debt": 296273000, "long_term_debt": 682553000, "total_debt": 1041109000, "total_liabilities": null, "total_equity": 1515845000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373202, "ticker_id": 14681, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62938000", "netIncome": "9272000", "grossProfit": "209888000", "totalRevenue": "294561000", "costOfRevenue": "84673000", "interestExpense": "26223000", "operatingIncome": "33412000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24413000" }, "balance": { "totalDebt": "1041109000", "totalAssets": "3003532000", "longTermDebt": "682553000", "shortTermDebt": "296273000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "968230000", "totalShareholderEquity": "1515845000", "totalCurrentLiabilities": "558301000", "cashAndShortTermInvestments": "20887000" } }, "revenue": 294561000, "cost_of_revenue": 84673000, "gross_profit": 209888000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33412000, "depreciation_amortisation": 24413000, "ebitda": 62938000, "interest_expense": 26223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9272000, "net_income_continuing_ops": null, "net_income_to_common": 9272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20887000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 968230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3003532000, "short_term_debt": 296273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558301000, "long_term_debt": 682553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1041109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1515845000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62938000", "netIncome": "9272000", "grossProfit": "209888000", "totalRevenue": "294561000", "costOfRevenue": "84673000", "interestExpense": "26223000", "operatingIncome": "33412000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24413000" }, "balance": { "totalDebt": "1041109000", "totalAssets": "3003532000", "longTermDebt": "682553000", "shortTermDebt": "296273000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "968230000", "totalShareholderEquity": "1515845000", "totalCurrentLiabilities": "558301000", "cashAndShortTermInvestments": "20887000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": 244335000, "cost_of_revenue": 51143000, "gross_profit": 193192000, "ebit": 40609000, "ebitda": 68183000, "pretax_income": null, "tax_provision": null, "net_income": 10861000, "net_income_to_common": 10861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373203, "ticker_id": 14681, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68183000", "netIncome": "10861000", "grossProfit": "193192000", "totalRevenue": "244335000", "costOfRevenue": "51143000", "interestExpense": "28177000", "operatingIncome": "40609000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23448000" } }, "revenue": 244335000, "cost_of_revenue": 51143000, "gross_profit": 193192000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40609000, "depreciation_amortisation": 23448000, "ebitda": 68183000, "interest_expense": 28177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10861000, "net_income_continuing_ops": null, "net_income_to_common": 10861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68183000", "netIncome": "10861000", "grossProfit": "193192000", "totalRevenue": "244335000", "costOfRevenue": "51143000", "interestExpense": "28177000", "operatingIncome": "40609000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23448000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": 381261000, "cost_of_revenue": 137100000, "gross_profit": 244161000, "ebit": 52909000, "ebitda": 71851000, "pretax_income": null, "tax_provision": null, "net_income": 16925000, "net_income_to_common": 16925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45243000, "total_current_assets": 807704000, "total_assets": 2862649000, "short_term_debt": 303462000, "long_term_debt": 751834000, "total_debt": 1129720000, "total_liabilities": null, "total_equity": 1267646000, "shares_outstanding": 17679822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373204, "ticker_id": 14681, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71851000", "netIncome": "16925000", "grossProfit": "244161000", "totalRevenue": "381261000", "costOfRevenue": "137100000", "interestExpense": "21293000", "operatingIncome": "52909000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23747000" }, "balance": { "totalDebt": "1129720000", "totalAssets": "2862649000", "longTermDebt": "751834000", "shortTermDebt": "303462000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17679822", "totalCurrentAssets": "807704000", "totalShareholderEquity": "1267646000", "totalCurrentLiabilities": "588096000", "cashAndShortTermInvestments": "45243000" } }, "revenue": 381261000, "cost_of_revenue": 137100000, "gross_profit": 244161000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52909000, "depreciation_amortisation": 23747000, "ebitda": 71851000, "interest_expense": 21293000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16925000, "net_income_continuing_ops": null, "net_income_to_common": 16925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45243000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 807704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2862649000, "short_term_debt": 303462000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588096000, "long_term_debt": 751834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1129720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1267646000, "shares_outstanding": 17679822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71851000", "netIncome": "16925000", "grossProfit": "244161000", "totalRevenue": "381261000", "costOfRevenue": "137100000", "interestExpense": "21293000", "operatingIncome": "52909000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23747000" }, "balance": { "totalDebt": "1129720000", "totalAssets": "2862649000", "longTermDebt": "751834000", "shortTermDebt": "303462000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17679822", "totalCurrentAssets": "807704000", "totalShareholderEquity": "1267646000", "totalCurrentLiabilities": "588096000", "cashAndShortTermInvestments": "45243000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": 223058000, "cost_of_revenue": 27223000, "gross_profit": 195835000, "ebit": 43319000, "ebitda": 66075000, "pretax_income": null, "tax_provision": null, "net_income": 2590000, "net_income_to_common": 2590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373206, "ticker_id": 14681, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66075000", "netIncome": "2590000", "grossProfit": "195835000", "totalRevenue": "223058000", "costOfRevenue": "27223000", "interestExpense": "33286000", "operatingIncome": "43319000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23098000" } }, "revenue": 223058000, "cost_of_revenue": 27223000, "gross_profit": 195835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43319000, "depreciation_amortisation": 23098000, "ebitda": 66075000, "interest_expense": 33286000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2590000, "net_income_continuing_ops": null, "net_income_to_common": 2590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66075000", "netIncome": "2590000", "grossProfit": "195835000", "totalRevenue": "223058000", "costOfRevenue": "27223000", "interestExpense": "33286000", "operatingIncome": "43319000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23098000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95778000, "total_current_assets": 881613000, "total_assets": 3138956000, "short_term_debt": 291463000, "long_term_debt": 1110288000, "total_debt": 1472314000, "total_liabilities": null, "total_equity": 1265692000, "shares_outstanding": 17679822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373207, "ticker_id": 14681, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:16.439662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1472314000", "totalAssets": "3138956000", "longTermDebt": "1110288000", "shortTermDebt": "291463000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17679822", "totalCurrentAssets": "881613000", "totalShareholderEquity": "1265692000", "totalCurrentLiabilities": "513505000", "cashAndShortTermInvestments": "95778000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 881613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3138956000, "short_term_debt": 291463000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513505000, "long_term_debt": 1110288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1472314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1265692000, "shares_outstanding": 17679822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1472314000", "totalAssets": "3138956000", "longTermDebt": "1110288000", "shortTermDebt": "291463000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17679822", "totalCurrentAssets": "881613000", "totalShareholderEquity": "1265692000", "totalCurrentLiabilities": "513505000", "cashAndShortTermInvestments": "95778000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }