{ "ticker": { "uuid": "39c53b4e-8262-4b5d-ac03-d5ed9fba2749", "symbol": "SARDAEN", "name": "Sarda Energy & Minerals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/39c53b4e-8262-4b5d-ac03-d5ed9fba2749/", "api_url": "https://sharemaestro.com/factors/api/tickers/39c53b4e-8262-4b5d-ac03-d5ed9fba2749/" }, "ticker_metadata": { "id": 16770, "uuid": "39c53b4e-8262-4b5d-ac03-d5ed9fba2749", "symbol": "SARDAEN", "name": "Sarda Energy & Minerals Limited", "asset_type": "equity", "market_cap": 180401602560, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Sarda Energy & Minerals Limited produces and sells steel products in India and internationally. The company product portfolio includes pellets, sponge iron, steel billets and wire rods, ferro alloys, eco-bricks, and HB wires. It is also involved in coal and iron ore mining, as well as operation of hydro, thermal, and solar power plants. Sarda Energy & Minerals Limited was incorporated in 1973 and is headquartered in Raipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "39c53b4e-8262-4b5d-ac03-d5ed9fba2749", "symbol": "SARDAEN", "name": "Sarda Energy & Minerals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/39c53b4e-8262-4b5d-ac03-d5ed9fba2749/", "api_url": "https://sharemaestro.com/factors/api/tickers/39c53b4e-8262-4b5d-ac03-d5ed9fba2749/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.78, "quality": 0.96, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 546.55, "market_cap": 192593978889.92, "pe_ratio": 17.4151, "earnings_yield": 0.0574, "ebitda_to_ev": 0.0934, "shareholder_yield": 0.0027, "roe": 0.1501, "piotroski_f_score": 9, "momentum_12_1": 0.3548, "volatility_252d": 0.3955 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.501667+00:00", "batch_id": "" }, "size": { "price_close": 546.55, "market_cap": 192593978889.9248, "market_cap_usd": 192593978889.9248, "enterprise_value": 217837378889.9248, "shares_outstanding": 352381270, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.4151, "pb_ratio": 2.6132, "ptbv_ratio": 2.6132, "ps_ratio": 3.4125, "pcf_ratio": 11.1015, "pfcf_ratio": 13.7861, "ev_ebitda": 10.7058, "ev_ebit": 15.0294, "ev_sales": 3.8598, "ev_fcf": 15.593, "earnings_yield": 0.0574, "fcf_yield": 0.0641, "price_to_sales": 3.4125, "price_to_book": 2.6132, "price_to_cashflow": 11.1015, "ebitda_to_ev": 0.0934, "sales_yield": 0.2591 }, "yield": { "dividend_yield": 0.0027, "buyback_yield": 0, "shareholder_yield": 0.0027, "debt_paydown_yield": 0.0107, "total_yield": 0.0135 }, "quality": { "gross_margin": 0.483, "operating_margin": 0.2568, "net_margin": 0.196, "ebitda_margin": 0.3605, "fcf_margin": 0.2475, "roe": 0.1501, "roa": 0.0973, "roic": 0.1099, "roc_greenblatt": null, "asset_turnover": 0.4963, "cash_conversion": 1.2632, "accruals_ratio": -0.0553, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.5494, "revenue_stability_5y": 0.1723, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2397, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2406, "debt_to_assets": 0.2315, "interest_coverage": 5.929, "current_ratio": 4.5007, "quick_ratio": 4.5007, "net_debt": 25243400000, "local_beta": 0.7803, "volatility_252d": 0.3955, "volatility_60d": 0.761, "max_drawdown_12m": -0.2241, "risk_adjusted_momentum": 0.8972 }, "growth": { "revenue_growth_1y": 0.2256, "revenue_growth_3y_cagr": 0.1044, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5802, "eps_growth_3y_cagr": 0.2246, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.5334, "book_value_growth_1y": 0.1724, "revenue_growth": 0.2256, "earnings_growth": 0.5802 }, "momentum": { "price_return_1m": -0.0723, "price_return_3m": -0.0126, "price_return_6m": 0.1486, "price_return_9m": -0.0401, "price_return_12m": 0.2568, "price_return_12m_ex1m": 0.3548, "momentum_6m": 0.1486, "momentum_12m": 0.2568, "momentum_12_1": 0.3548, "distance_from_52w_high": -0.0866, "distance_from_52w_low": 0.2702, "relative_strength": 0.3645 }, "raw_ttm": { "revenue_ttm": 56437600000, "gross_profit_ttm": 27257700000, "ebit_ttm": 14494100000, "ebitda_ttm": 20347600000, "net_income_ttm": 11059000000, "eps_diluted_ttm": 31.3836, "operating_cash_flow_ttm": 17348400000, "capital_expenditure_ttm": -3378200000, "fcf_ttm": 13970200000, "dividends_paid_ttm": -528600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2444600000, "cash_and_equivalents": 1075800000, "total_current_assets": 44174900000, "total_current_liabilities": 9815100000, "net_ppe": null, "total_assets": 113707000000, "total_debt": 26319200000, "total_equity": 73700000000, "net_working_capital": 37891200000, "book_value_per_share": 209.1485, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 209.1485 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 30, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 64, "rank_pcf": 27, "rank_ev_ebitda": 31, "rank_ev_ebit": 33, "rank_earnings_yield": 29, "rank_fcf_yield": 13, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 23, "rank_roe": 29, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 35, "rank_fcf_margin": 7, "rank_piotroski": 1, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18 }, "composites": { "value_composite": 22, "quality_composite": 4, "momentum_composite": 12, "growth_composite": 11, "yield_composite": 24, "svqf_composite": 22, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8653, "os_score": 0.97, "value_percentile": 0.78, "quality_percentile": 0.96, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7068, "ticker_id": 16770, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.501667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546.55, "market_cap": 192593978889.9248, "market_cap_usd": 192593978889.9248, "enterprise_value": 217837378889.9248, "shares_outstanding": 352381270, "fx_rate_to_usd": null, "pe_ratio": 17.41513508, "pb_ratio": 2.61321545, "ptbv_ratio": 2.61321545, "ps_ratio": 3.41251185, "pcf_ratio": 11.10154129, "pfcf_ratio": 13.78605739, "ev_ebitda": 10.7058021, "ev_ebit": 15.02938291, "ev_sales": 3.85979168, "ev_fcf": 15.5930036, "earnings_yield": 0.05742132, "fcf_yield": 0.06413133, "dividend_yield": 0.00274463, "buyback_yield": 0, "shareholder_yield": 0.00274463, "debt_paydown_yield": 0.01072983, "total_yield": 0.01347446, "gross_margin": 0.48297057, "operating_margin": 0.25681638, "net_margin": 0.19595093, "ebitda_margin": 0.36053269, "fcf_margin": 0.24753356, "roe": 0.15005427, "roa": 0.09725874, "roic": 0.1098666, "roc_greenblatt": null, "asset_turnover": 0.49634235, "cash_conversion": 1.26324261, "accruals_ratio": -0.05531234, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.24060823, "debt_to_assets": 0.23146508, "interest_coverage": 5.92902724, "current_ratio": 4.50070809, "quick_ratio": 4.50070809, "net_debt": 25243400000, "revenue_growth_1y": 0.22557487, "revenue_growth_3y_cagr": 0.10443092, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.58020634, "eps_growth_3y_cagr": 0.22463905, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.53336031, "book_value_growth_1y": 0.17236651, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.54937, "revenue_stability_5y": 0.172338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07230762, "price_return_3m": -0.01255648, "price_return_6m": 0.14857619, "price_return_9m": -0.04013002, "price_return_12m": 0.25684535, "price_return_12m_ex1m": 0.35480832, "distance_from_52w_high": -0.08657139, "distance_from_52w_low": 0.27024865, "relative_strength": 0.36452509, "local_beta": 0.7803, "volatility_252d": 0.395451, "volatility_60d": 0.760955, "max_drawdown_12m": -0.22411629, "revenue_ttm": 56437600000, "gross_profit_ttm": 27257700000, "ebit_ttm": 14494100000, "ebitda_ttm": 20347600000, "net_income_ttm": 11059000000, "eps_diluted_ttm": 31.38362036, "operating_cash_flow_ttm": 17348400000, "capital_expenditure_ttm": -3378200000, "fcf_ttm": 13970200000, "dividends_paid_ttm": -528600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2444600000, "cash_and_equivalents": 1075800000, "total_current_assets": 44174900000, "total_current_liabilities": 9815100000, "net_ppe": null, "total_assets": 113707000000, "total_debt": 26319200000, "total_equity": 73700000000, "net_working_capital": 37891200000, "book_value_per_share": 209.14846013, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 209.14846013, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 30, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 64, "rank_pcf": 27, "rank_ev_ebitda": 31, "rank_ev_ebit": 33, "rank_earnings_yield": 29, "rank_fcf_yield": 13, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 23, "rank_roe": 29, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 35, "rank_fcf_margin": 7, "rank_piotroski": 1, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18, "value_composite": 22, "quality_composite": 4, "momentum_composite": 12, "growth_composite": 11, "yield_composite": 24, "svqf_composite": 22, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 546.55, "os": 0.97, "value": 0.78, "quality": 0.96, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.4151, "earnings_yield": 0.0574, "shareholder_yield": 0.0027, "roe": 0.1501, "momentum_12_1": 0.3548, "complete_fields": { "id": 7068, "ticker_id": 16770, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.501667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546.55, "market_cap": 192593978889.9248, "market_cap_usd": 192593978889.9248, "enterprise_value": 217837378889.9248, "shares_outstanding": 352381270, "fx_rate_to_usd": null, "pe_ratio": 17.41513508, "pb_ratio": 2.61321545, "ptbv_ratio": 2.61321545, "ps_ratio": 3.41251185, "pcf_ratio": 11.10154129, "pfcf_ratio": 13.78605739, "ev_ebitda": 10.7058021, "ev_ebit": 15.02938291, "ev_sales": 3.85979168, "ev_fcf": 15.5930036, "earnings_yield": 0.05742132, "fcf_yield": 0.06413133, "dividend_yield": 0.00274463, "buyback_yield": 0, "shareholder_yield": 0.00274463, "debt_paydown_yield": 0.01072983, "total_yield": 0.01347446, "gross_margin": 0.48297057, "operating_margin": 0.25681638, "net_margin": 0.19595093, "ebitda_margin": 0.36053269, "fcf_margin": 0.24753356, "roe": 0.15005427, "roa": 0.09725874, "roic": 0.1098666, "roc_greenblatt": null, "asset_turnover": 0.49634235, "cash_conversion": 1.26324261, "accruals_ratio": -0.05531234, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.24060823, "debt_to_assets": 0.23146508, "interest_coverage": 5.92902724, "current_ratio": 4.50070809, "quick_ratio": 4.50070809, "net_debt": 25243400000, "revenue_growth_1y": 0.22557487, "revenue_growth_3y_cagr": 0.10443092, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.58020634, "eps_growth_3y_cagr": 0.22463905, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.53336031, "book_value_growth_1y": 0.17236651, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.54937, "revenue_stability_5y": 0.172338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07230762, "price_return_3m": -0.01255648, "price_return_6m": 0.14857619, "price_return_9m": -0.04013002, "price_return_12m": 0.25684535, "price_return_12m_ex1m": 0.35480832, "distance_from_52w_high": -0.08657139, "distance_from_52w_low": 0.27024865, "relative_strength": 0.36452509, "local_beta": 0.7803, "volatility_252d": 0.395451, "volatility_60d": 0.760955, "max_drawdown_12m": -0.22411629, "revenue_ttm": 56437600000, "gross_profit_ttm": 27257700000, "ebit_ttm": 14494100000, "ebitda_ttm": 20347600000, "net_income_ttm": 11059000000, "eps_diluted_ttm": 31.38362036, "operating_cash_flow_ttm": 17348400000, "capital_expenditure_ttm": -3378200000, "fcf_ttm": 13970200000, "dividends_paid_ttm": -528600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2444600000, "cash_and_equivalents": 1075800000, "total_current_assets": 44174900000, "total_current_liabilities": 9815100000, "net_ppe": null, "total_assets": 113707000000, "total_debt": 26319200000, "total_equity": 73700000000, "net_working_capital": 37891200000, "book_value_per_share": 209.14846013, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 209.14846013, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 30, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 64, "rank_pcf": 27, "rank_ev_ebitda": 31, "rank_ev_ebit": 33, "rank_earnings_yield": 29, "rank_fcf_yield": 13, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 23, "rank_roe": 29, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 35, "rank_fcf_margin": 7, "rank_piotroski": 1, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 18, "value_composite": 22, "quality_composite": 4, "momentum_composite": 12, "growth_composite": 11, "yield_composite": 24, "svqf_composite": 22, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": 56437600000, "cost_of_revenue": 29179900000, "gross_profit": 27257700000, "ebit": 14466200000, "ebitda": 20347600000, "pretax_income": null, "tax_provision": null, "net_income": 11058600000, "net_income_to_common": 11058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075800000, "total_current_assets": 44174900000, "total_assets": 113707000000, "short_term_debt": 4607200000, "long_term_debt": 21344300000, "total_debt": 26319200000, "total_liabilities": null, "total_equity": 73700000000, "shares_outstanding": 352381270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17348400000, "capital_expenditure": -3378200000, "free_cash_flow": 13970200000, "dividends_paid": -528600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2066500000 }, "complete_fields": { "id": 378076, "ticker_id": 16770, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20347600000", "netIncome": "11058600000", "grossProfit": "27257700000", "totalRevenue": "56437600000", "costOfRevenue": "29179900000", "interestExpense": "2444600000", "operatingIncome": "14466200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3408000000" }, "balance": { "totalDebt": "26319200000", "totalAssets": "113707000000", "longTermDebt": "21344300000", "shortTermDebt": "4607200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "44174900000", "totalShareholderEquity": "73700000000", "totalCurrentLiabilities": "9815100000", "cashAndShortTermInvestments": "1075800000" }, "cashflow": { "freeCashFlow": "13970200000", "dividendsPaid": "-528600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2066500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17348400000", "repurchaseOfStock": null, "capitalExpenditures": "-3378200000" } }, "revenue": 56437600000, "cost_of_revenue": 29179900000, "gross_profit": 27257700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14466200000, "depreciation_amortisation": 3408000000, "ebitda": 20347600000, "interest_expense": 2444600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11058600000, "net_income_continuing_ops": null, "net_income_to_common": 11058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1075800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44174900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113707000000, "short_term_debt": 4607200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9815100000, "long_term_debt": 21344300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26319200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73700000000, "shares_outstanding": 352381270, "operating_cash_flow": 17348400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3378200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -528600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2066500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13970200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20347600000", "netIncome": "11058600000", "grossProfit": "27257700000", "totalRevenue": "56437600000", "costOfRevenue": "29179900000", "interestExpense": "2444600000", "operatingIncome": "14466200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3408000000" }, "balance": { "totalDebt": "26319200000", "totalAssets": "113707000000", "longTermDebt": "21344300000", "shortTermDebt": "4607200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "44174900000", "totalShareholderEquity": "73700000000", "totalCurrentLiabilities": "9815100000", "cashAndShortTermInvestments": "1075800000" }, "cashflow": { "freeCashFlow": "13970200000", "dividendsPaid": "-528600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2066500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17348400000", "repurchaseOfStock": null, "capitalExpenditures": "-3378200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": 46049900000, "cost_of_revenue": 25726400000, "gross_profit": 20323500000, "ebit": 9659200000, "ebitda": 14096600000, "pretax_income": null, "tax_provision": null, "net_income": 6998200000, "net_income_to_common": 6998200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578200000, "total_current_assets": 31468600000, "total_assets": 101245800000, "short_term_debt": 4808600000, "long_term_debt": 23419400000, "total_debt": 28610500000, "total_liabilities": null, "total_equity": 62864300000, "shares_outstanding": 352381270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8857000000, "capital_expenditure": -4903200000, "free_cash_flow": 3953800000, "dividends_paid": -352500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12835500000 }, "complete_fields": { "id": 378081, "ticker_id": 16770, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14096600000", "netIncome": "6998200000", "grossProfit": "20323500000", "totalRevenue": "46049900000", "costOfRevenue": "25726400000", "interestExpense": "2202000000", "operatingIncome": "9659200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2717000000" }, "balance": { "totalDebt": "28610500000", "totalAssets": "101245800000", "longTermDebt": "23419400000", "shortTermDebt": "4808600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "31468600000", "totalShareholderEquity": "62864300000", "totalCurrentLiabilities": "10282700000", "cashAndShortTermInvestments": "578200000" }, "cashflow": { "freeCashFlow": "3953800000", "dividendsPaid": "-352500000", "issuanceOfDebt": "14430800000", "issuanceOfStock": null, "repaymentOfDebt": "-1595300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8857000000", "repurchaseOfStock": null, "capitalExpenditures": "-4903200000" } }, "revenue": 46049900000, "cost_of_revenue": 25726400000, "gross_profit": 20323500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9659200000, "depreciation_amortisation": 2717000000, "ebitda": 14096600000, "interest_expense": 2202000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6998200000, "net_income_continuing_ops": null, "net_income_to_common": 6998200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31468600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101245800000, "short_term_debt": 4808600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10282700000, "long_term_debt": 23419400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28610500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62864300000, "shares_outstanding": 352381270, "operating_cash_flow": 8857000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4903200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -352500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12835500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3953800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14096600000", "netIncome": "6998200000", "grossProfit": "20323500000", "totalRevenue": "46049900000", "costOfRevenue": "25726400000", "interestExpense": "2202000000", "operatingIncome": "9659200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2717000000" }, "balance": { "totalDebt": "28610500000", "totalAssets": "101245800000", "longTermDebt": "23419400000", "shortTermDebt": "4808600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "31468600000", "totalShareholderEquity": "62864300000", "totalCurrentLiabilities": "10282700000", "cashAndShortTermInvestments": "578200000" }, "cashflow": { "freeCashFlow": "3953800000", "dividendsPaid": "-352500000", "issuanceOfDebt": "14430800000", "issuanceOfStock": null, "repaymentOfDebt": "-1595300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8857000000", "repurchaseOfStock": null, "capitalExpenditures": "-4903200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": 38229500000, "cost_of_revenue": 26262200000, "gross_profit": 11967300000, "ebit": 6035700000, "ebitda": 9661100000, "pretax_income": null, "tax_provision": null, "net_income": 5230000000, "net_income_to_common": 5230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040500000, "total_current_assets": 26245600000, "total_assets": 60018500000, "short_term_debt": 3079700000, "long_term_debt": 10582700000, "total_debt": 13662400000, "total_liabilities": null, "total_equity": 38886400000, "shares_outstanding": 352381270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7424800000, "capital_expenditure": -2655200000, "free_cash_flow": 4769600000, "dividends_paid": -528600000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -47700000 }, "complete_fields": { "id": 378083, "ticker_id": 16770, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9661100000", "netIncome": "5230000000", "grossProfit": "11967300000", "totalRevenue": "38229500000", "costOfRevenue": "26262200000", "interestExpense": "1154400000", "operatingIncome": "6035700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1833000000" }, "balance": { "totalDebt": "13662400000", "totalAssets": "60018500000", "longTermDebt": "10582700000", "shortTermDebt": "3079700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "26245600000", "totalShareholderEquity": "38886400000", "totalCurrentLiabilities": "7804500000", "cashAndShortTermInvestments": "1040500000" }, "cashflow": { "freeCashFlow": "4769600000", "dividendsPaid": "-528600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-47700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7424800000", "repurchaseOfStock": "0", "capitalExpenditures": "-2655200000" } }, "revenue": 38229500000, "cost_of_revenue": 26262200000, "gross_profit": 11967300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6035700000, "depreciation_amortisation": 1833000000, "ebitda": 9661100000, "interest_expense": 1154400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5230000000, "net_income_continuing_ops": null, "net_income_to_common": 5230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26245600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60018500000, "short_term_debt": 3079700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7804500000, "long_term_debt": 10582700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13662400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38886400000, "shares_outstanding": 352381270, "operating_cash_flow": 7424800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2655200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -528600000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -47700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4769600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9661100000", "netIncome": "5230000000", "grossProfit": "11967300000", "totalRevenue": "38229500000", "costOfRevenue": "26262200000", "interestExpense": "1154400000", "operatingIncome": "6035700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1833000000" }, "balance": { "totalDebt": "13662400000", "totalAssets": "60018500000", "longTermDebt": "10582700000", "shortTermDebt": "3079700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "26245600000", "totalShareholderEquity": "38886400000", "totalCurrentLiabilities": "7804500000", "cashAndShortTermInvestments": "1040500000" }, "cashflow": { "freeCashFlow": "4769600000", "dividendsPaid": "-528600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-47700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7424800000", "repurchaseOfStock": "0", "capitalExpenditures": "-2655200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": 41894100000, "cost_of_revenue": 27054400000, "gross_profit": 14839700000, "ebit": 8734100000, "ebitda": 10954900000, "pretax_income": null, "tax_provision": null, "net_income": 6021100000, "net_income_to_common": 6021100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78600000, "total_current_assets": 22448400000, "total_assets": 54813800000, "short_term_debt": 3701700000, "long_term_debt": 10630400000, "total_debt": 14332100000, "total_liabilities": null, "total_equity": 34100800000, "shares_outstanding": 352381270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7014400000, "capital_expenditure": -2167500000, "free_cash_flow": 4846900000, "dividends_paid": -270400000, "share_repurchases": -1516700000, "shares_issued": null, "net_debt_issued": -1316200000 }, "complete_fields": { "id": 378084, "ticker_id": 16770, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10954900000", "netIncome": "6021100000", "grossProfit": "14839700000", "totalRevenue": "41894100000", "costOfRevenue": "27054400000", "interestExpense": "1102900000", "operatingIncome": "8734100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1783500000" }, "balance": { "totalDebt": "14332100000", "totalAssets": "54813800000", "longTermDebt": "10630400000", "shortTermDebt": "3701700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "22448400000", "totalShareholderEquity": "34100800000", "totalCurrentLiabilities": "7506400000", "cashAndShortTermInvestments": "78600000" }, "cashflow": { "freeCashFlow": "4846900000", "dividendsPaid": "-270400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1316200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7014400000", "repurchaseOfStock": "-1516700000", "capitalExpenditures": "-2167500000" } }, "revenue": 41894100000, "cost_of_revenue": 27054400000, "gross_profit": 14839700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8734100000, "depreciation_amortisation": 1783500000, "ebitda": 10954900000, "interest_expense": 1102900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6021100000, "net_income_continuing_ops": null, "net_income_to_common": 6021100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22448400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54813800000, "short_term_debt": 3701700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7506400000, "long_term_debt": 10630400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14332100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34100800000, "shares_outstanding": 352381270, "operating_cash_flow": 7014400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2167500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -270400000, "share_repurchases": -1516700000, "shares_issued": null, "net_debt_issued": -1316200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4846900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10954900000", "netIncome": "6021100000", "grossProfit": "14839700000", "totalRevenue": "41894100000", "costOfRevenue": "27054400000", "interestExpense": "1102900000", "operatingIncome": "8734100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1783500000" }, "balance": { "totalDebt": "14332100000", "totalAssets": "54813800000", "longTermDebt": "10630400000", "shortTermDebt": "3701700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "22448400000", "totalShareholderEquity": "34100800000", "totalCurrentLiabilities": "7506400000", "cashAndShortTermInvestments": "78600000" }, "cashflow": { "freeCashFlow": "4846900000", "dividendsPaid": "-270400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1316200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7014400000", "repurchaseOfStock": "-1516700000", "capitalExpenditures": "-2167500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 378085, "ticker_id": 16770, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": 12403100000, "cost_of_revenue": 6469300000, "gross_profit": 5933800000, "ebit": 2592700000, "ebitda": 3523100000, "pretax_income": null, "tax_provision": null, "net_income": 1579900000, "net_income_to_common": 1579900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075800000, "total_current_assets": 44174900000, "total_assets": 113707000000, "short_term_debt": 4607200000, "long_term_debt": 21344300000, "total_debt": 26319200000, "total_liabilities": null, "total_equity": 73700000000, "shares_outstanding": 352381270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378075, "ticker_id": 16770, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3523100000", "netIncome": "1579900000", "grossProfit": "5933800000", "totalRevenue": "12403100000", "costOfRevenue": "6469300000", "interestExpense": "535300000", "operatingIncome": "2592700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "882900000" }, "balance": { "totalDebt": "26319200000", "totalAssets": "113707000000", "longTermDebt": "21344300000", "shortTermDebt": "4607200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "44174900000", "totalShareholderEquity": "73700000000", "totalCurrentLiabilities": "9815100000", "cashAndShortTermInvestments": "1075800000" } }, "revenue": 12403100000, "cost_of_revenue": 6469300000, "gross_profit": 5933800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2592700000, "depreciation_amortisation": 882900000, "ebitda": 3523100000, "interest_expense": 535300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1579900000, "net_income_continuing_ops": null, "net_income_to_common": 1579900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1075800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44174900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113707000000, "short_term_debt": 4607200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9815100000, "long_term_debt": 21344300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26319200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73700000000, "shares_outstanding": 352381270, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3523100000", "netIncome": "1579900000", "grossProfit": "5933800000", "totalRevenue": "12403100000", "costOfRevenue": "6469300000", "interestExpense": "535300000", "operatingIncome": "2592700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "882900000" }, "balance": { "totalDebt": "26319200000", "totalAssets": "113707000000", "longTermDebt": "21344300000", "shortTermDebt": "4607200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "44174900000", "totalShareholderEquity": "73700000000", "totalCurrentLiabilities": "9815100000", "cashAndShortTermInvestments": "1075800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": 12611200000, "cost_of_revenue": 7247400000, "gross_profit": 5363800000, "ebit": 2292900000, "ebitda": 4055300000, "pretax_income": null, "tax_provision": null, "net_income": 1903700000, "net_income_to_common": 1903700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378077, "ticker_id": 16770, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4055300000", "netIncome": "1903700000", "grossProfit": "5363800000", "totalRevenue": "12611200000", "costOfRevenue": "7247400000", "interestExpense": "643400000", "operatingIncome": "2292900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "862400000" } }, "revenue": 12611200000, "cost_of_revenue": 7247400000, "gross_profit": 5363800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2292900000, "depreciation_amortisation": 862400000, "ebitda": 4055300000, "interest_expense": 643400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1903700000, "net_income_continuing_ops": null, "net_income_to_common": 1903700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4055300000", "netIncome": "1903700000", "grossProfit": "5363800000", "totalRevenue": "12611200000", "costOfRevenue": "7247400000", "interestExpense": "643400000", "operatingIncome": "2292900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "862400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": 15168300000, "cost_of_revenue": 7577500000, "gross_profit": 7590800000, "ebit": 4282800000, "ebitda": 5801600000, "pretax_income": null, "tax_provision": null, "net_income": 3231800000, "net_income_to_common": 3231800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387300000, "total_current_assets": 40894800000, "total_assets": 110123200000, "short_term_debt": 3761000000, "long_term_debt": 22658300000, "total_debt": 26805500000, "total_liabilities": null, "total_equity": 69989900000, "shares_outstanding": 352381270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378078, "ticker_id": 16770, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5801600000", "netIncome": "3231800000", "grossProfit": "7590800000", "totalRevenue": "15168300000", "costOfRevenue": "7577500000", "interestExpense": "641000000", "operatingIncome": "4282800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "852000000" }, "balance": { "totalDebt": "26805500000", "totalAssets": "110123200000", "longTermDebt": "22658300000", "shortTermDebt": "3761000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "40894800000", "totalShareholderEquity": "69989900000", "totalCurrentLiabilities": "10282100000", "cashAndShortTermInvestments": "387300000" } }, "revenue": 15168300000, "cost_of_revenue": 7577500000, "gross_profit": 7590800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4282800000, "depreciation_amortisation": 852000000, "ebitda": 5801600000, "interest_expense": 641000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3231800000, "net_income_continuing_ops": null, "net_income_to_common": 3231800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40894800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110123200000, "short_term_debt": 3761000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10282100000, "long_term_debt": 22658300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26805500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69989900000, "shares_outstanding": 352381270, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5801600000", "netIncome": "3231800000", "grossProfit": "7590800000", "totalRevenue": "15168300000", "costOfRevenue": "7577500000", "interestExpense": "641000000", "operatingIncome": "4282800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "852000000" }, "balance": { "totalDebt": "26805500000", "totalAssets": "110123200000", "longTermDebt": "22658300000", "shortTermDebt": "3761000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "40894800000", "totalShareholderEquity": "69989900000", "totalCurrentLiabilities": "10282100000", "cashAndShortTermInvestments": "387300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": 16255000000, "cost_of_revenue": 7885700000, "gross_profit": 8369300000, "ebit": 5325700000, "ebitda": 6967600000, "pretax_income": null, "tax_provision": null, "net_income": 4343600000, "net_income_to_common": 4343600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378079, "ticker_id": 16770, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6967600000", "netIncome": "4343600000", "grossProfit": "8369300000", "totalRevenue": "16255000000", "costOfRevenue": "7885700000", "interestExpense": "624900000", "operatingIncome": "5325700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "810800000" } }, "revenue": 16255000000, "cost_of_revenue": 7885700000, "gross_profit": 8369300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5325700000, "depreciation_amortisation": 810800000, "ebitda": 6967600000, "interest_expense": 624900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4343600000, "net_income_continuing_ops": null, "net_income_to_common": 4343600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6967600000", "netIncome": "4343600000", "grossProfit": "8369300000", "totalRevenue": "16255000000", "costOfRevenue": "7885700000", "interestExpense": "624900000", "operatingIncome": "5325700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "810800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": 12298200000, "cost_of_revenue": 7312800000, "gross_profit": 4985400000, "ebit": 1839800000, "ebitda": 3170400000, "pretax_income": null, "tax_provision": null, "net_income": 1082900000, "net_income_to_common": 1082900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578200000, "total_current_assets": 31468600000, "total_assets": 101245800000, "short_term_debt": 4808600000, "long_term_debt": 23419400000, "total_debt": 28610500000, "total_liabilities": null, "total_equity": 62864300000, "shares_outstanding": 352381270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378080, "ticker_id": 16770, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3170400000", "netIncome": "1082900000", "grossProfit": "4985400000", "totalRevenue": "12298200000", "costOfRevenue": "7312800000", "interestExpense": "700300000", "operatingIncome": "1839800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "866200000" }, "balance": { "totalDebt": "28610500000", "totalAssets": "101245800000", "longTermDebt": "23419400000", "shortTermDebt": "4808600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "31468600000", "totalShareholderEquity": "62864300000", "totalCurrentLiabilities": "10282700000", "cashAndShortTermInvestments": "578200000" } }, "revenue": 12298200000, "cost_of_revenue": 7312800000, "gross_profit": 4985400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1839800000, "depreciation_amortisation": 866200000, "ebitda": 3170400000, "interest_expense": 700300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1082900000, "net_income_continuing_ops": null, "net_income_to_common": 1082900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31468600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101245800000, "short_term_debt": 4808600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10282700000, "long_term_debt": 23419400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28610500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62864300000, "shares_outstanding": 352381270, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3170400000", "netIncome": "1082900000", "grossProfit": "4985400000", "totalRevenue": "12298200000", "costOfRevenue": "7312800000", "interestExpense": "700300000", "operatingIncome": "1839800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "866200000" }, "balance": { "totalDebt": "28610500000", "totalAssets": "101245800000", "longTermDebt": "23419400000", "shortTermDebt": "4808600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "31468600000", "totalShareholderEquity": "62864300000", "totalCurrentLiabilities": "10282700000", "cashAndShortTermInvestments": "578200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6048200000, "total_current_assets": 34957700000, "total_assets": 102273000000, "short_term_debt": 4444400000, "long_term_debt": 24301200000, "total_debt": 28745600000, "total_liabilities": null, "total_equity": 59282100000, "shares_outstanding": 352381270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378082, "ticker_id": 16770, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:27.437488+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28745600000", "totalAssets": "102273000000", "longTermDebt": "24301200000", "shortTermDebt": "4444400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "34957700000", "totalShareholderEquity": "59282100000", "totalCurrentLiabilities": "15722800000", "cashAndShortTermInvestments": "6048200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6048200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34957700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102273000000, "short_term_debt": 4444400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15722800000, "long_term_debt": 24301200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28745600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59282100000, "shares_outstanding": 352381270, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28745600000", "totalAssets": "102273000000", "longTermDebt": "24301200000", "shortTermDebt": "4444400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "352381270", "totalCurrentAssets": "34957700000", "totalShareholderEquity": "59282100000", "totalCurrentLiabilities": "15722800000", "cashAndShortTermInvestments": "6048200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }