{ "ticker": { "uuid": "39f122f6-8c95-412f-8e7d-56df529e15f1", "symbol": "CRISIL", "name": "CRISIL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/39f122f6-8c95-412f-8e7d-56df529e15f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/39f122f6-8c95-412f-8e7d-56df529e15f1/" }, "ticker_metadata": { "id": 13273, "uuid": "39f122f6-8c95-412f-8e7d-56df529e15f1", "symbol": "CRISIL", "name": "CRISIL Limited", "asset_type": "equity", "market_cap": 288746536960, "stock_exchange_id": 7, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "CRISIL Limited, an analytical company, provides ratings, research, and risk and policy consulting services in India, Europe, North America, and internationally. It operates through two segment, Rating Services; and Research, Analytics and Solutions. The company offers credit ratings for corporates, banks, and bank loans; credit analysis services; grading services; and analytical services. It also provides research and risk solutions, industry reports, customized research assignments, subscription to data services, training, and advisory services; and a range of risk management tools, analytics, and solutions for financial institutions, banks, and corporates. The company was formerly known as The Credit Rating Information Services of India Limited and changed its name to CRISIL Limited in December 2003. CRISIL Limited was incorporated in 1987 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "39f122f6-8c95-412f-8e7d-56df529e15f1", "symbol": "CRISIL", "name": "CRISIL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/39f122f6-8c95-412f-8e7d-56df529e15f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/39f122f6-8c95-412f-8e7d-56df529e15f1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.16, "quality": 0.88, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3878.9, "market_cap": 283664015774.56, "pe_ratio": 35.1866, "earnings_yield": 0.0284, "ebitda_to_ev": 0.0457, "shareholder_yield": 0.0152, "roe": 0.2658, "piotroski_f_score": 4, "momentum_12_1": -0.2108, "volatility_252d": 0.2745 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:22.613303+00:00", "batch_id": "" }, "size": { "price_close": 3878.8999, "market_cap": 283664015774.5583, "market_cap_usd": 283664015774.5583, "enterprise_value": 283430815774.5583, "shares_outstanding": 73130017, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.1866, "pb_ratio": 9.3512, "ptbv_ratio": 9.3512, "ps_ratio": 7.4738, "pcf_ratio": 37.5426, "pfcf_ratio": 41.582, "ev_ebitda": 21.8926, "ev_ebit": 28.5449, "ev_sales": 7.4677, "ev_fcf": 41.5478, "earnings_yield": 0.0284, "fcf_yield": 0.0241, "price_to_sales": 7.4738, "price_to_book": 9.3512, "price_to_cashflow": 37.5426, "ebitda_to_ev": 0.0457, "sales_yield": 0.1339 }, "yield": { "dividend_yield": 0.0152, "buyback_yield": -0.0, "shareholder_yield": 0.0152, "debt_paydown_yield": null, "total_yield": 0.0152 }, "quality": { "gross_margin": 0.4711, "operating_margin": 0.2616, "net_margin": 0.2124, "ebitda_margin": 0.3411, "fcf_margin": 0.1797, "roe": 0.2658, "roa": 0.174, "roic": 0.2474, "roc_greenblatt": null, "asset_turnover": 0.8194, "cash_conversion": 0.8462, "accruals_ratio": 0.0109, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1826, "revenue_stability_5y": 0.1132, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.386, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.018, "debt_to_assets": 0.0641, "interest_coverage": 43.1334, "current_ratio": 1.8815, "quick_ratio": 1.8815, "net_debt": -233200000, "local_beta": 1.3045, "volatility_252d": 0.2745, "volatility_60d": 0.5965, "max_drawdown_12m": -0.3739, "risk_adjusted_momentum": -0.7678 }, "growth": { "revenue_growth_1y": 0.1194, "revenue_growth_3y_cagr": 0.0964, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1198, "eps_growth_3y_cagr": 0.1072, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1525, "book_value_growth_1y": 0.1827, "revenue_growth": 0.1194, "earnings_growth": 0.1198 }, "momentum": { "price_return_1m": -0.0681, "price_return_3m": -0.087, "price_return_6m": -0.1199, "price_return_9m": -0.2156, "price_return_12m": -0.2645, "price_return_12m_ex1m": -0.2108, "momentum_6m": -0.1199, "momentum_12m": -0.2645, "momentum_12_1": -0.2108, "distance_from_52w_high": -0.3433, "distance_from_52w_low": 0.0489, "relative_strength": -0.1569 }, "raw_ttm": { "revenue_ttm": 37954300000, "gross_profit_ttm": 17880000000, "ebit_ttm": 9929300000, "ebitda_ttm": 12946400000, "net_income_ttm": 8061700000, "eps_diluted_ttm": 110.2379, "operating_cash_flow_ttm": 7555800000, "capital_expenditure_ttm": -734000000, "fcf_ttm": 6821800000, "dividends_paid_ttm": -4314700000, "share_repurchases_ttm": null, "shares_issued_ttm": 500000, "interest_expense_ttm": 230200000, "cash_and_equivalents": 3201300000, "total_current_assets": 22696500000, "total_current_liabilities": 12063000000, "net_ppe": null, "total_assets": 46319400000, "total_debt": 2968100000, "total_equity": 30334400000, "net_working_capital": 7928500000, "book_value_per_share": 414.8009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 414.8009 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 86, "rank_pcf": 73, "rank_ev_ebitda": 68, "rank_ev_ebit": 64, "rank_earnings_yield": 63, "rank_fcf_yield": 33, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 8, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 38, "rank_fcf_margin": 12, "rank_piotroski": 70, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 76 }, "composites": { "value_composite": 84, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 40, "yield_composite": 10, "svqf_composite": 72, "vc1_composite": 87, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.3752, "os_score": 0.18, "value_percentile": 0.16, "quality_percentile": 0.88, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5694, "ticker_id": 13273, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:22.613303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3878.8999, "market_cap": 283664015774.5583, "market_cap_usd": 283664015774.5583, "enterprise_value": 283430815774.5583, "shares_outstanding": 73130017, "fx_rate_to_usd": null, "pe_ratio": 35.18662513, "pb_ratio": 9.35123213, "ptbv_ratio": 9.35123213, "ps_ratio": 7.47383079, "pcf_ratio": 37.54255218, "pfcf_ratio": 41.58198947, "ev_ebitda": 21.89263546, "ev_ebit": 28.54489398, "ev_sales": 7.46768655, "ev_fcf": 41.54780495, "earnings_yield": 0.02841989, "fcf_yield": 0.02406866, "dividend_yield": 0.0152106, "buyback_yield": -1.76e-06, "shareholder_yield": 0.01520884, "debt_paydown_yield": null, "total_yield": 0.01520884, "gross_margin": 0.47109287, "operating_margin": 0.26161199, "net_margin": 0.21240545, "ebitda_margin": 0.34110496, "fcf_margin": 0.17973721, "roe": 0.26576098, "roa": 0.17404586, "roic": 0.24739794, "roc_greenblatt": null, "asset_turnover": 0.81940396, "cash_conversion": 0.84619869, "accruals_ratio": 0.01092199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01801273, "debt_to_assets": 0.06407898, "interest_coverage": 43.13336229, "current_ratio": 1.88149714, "quick_ratio": 1.88149714, "net_debt": -233200000, "revenue_growth_1y": 0.11940376, "revenue_growth_3y_cagr": 0.09639069, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11977959, "eps_growth_3y_cagr": 0.10718037, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15252576, "book_value_growth_1y": 0.18270701, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.182592, "revenue_stability_5y": 0.11321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06808734, "price_return_3m": -0.08699648, "price_return_6m": -0.11993127, "price_return_9m": -0.21556829, "price_return_12m": -0.26453452, "price_return_12m_ex1m": -0.21079999, "distance_from_52w_high": -0.34333447, "distance_from_52w_low": 0.04885446, "relative_strength": -0.15685478, "local_beta": 1.3045, "volatility_252d": 0.274539, "volatility_60d": 0.596469, "max_drawdown_12m": -0.37392121, "revenue_ttm": 37954300000, "gross_profit_ttm": 17880000000, "ebit_ttm": 9929300000, "ebitda_ttm": 12946400000, "net_income_ttm": 8061700000, "eps_diluted_ttm": 110.23790682, "operating_cash_flow_ttm": 7555800000, "capital_expenditure_ttm": -734000000, "fcf_ttm": 6821800000, "dividends_paid_ttm": -4314700000, "share_repurchases_ttm": null, "shares_issued_ttm": 500000, "interest_expense_ttm": 230200000, "cash_and_equivalents": 3201300000, "total_current_assets": 22696500000, "total_current_liabilities": 12063000000, "net_ppe": null, "total_assets": 46319400000, "total_debt": 2968100000, "total_equity": 30334400000, "net_working_capital": 7928500000, "book_value_per_share": 414.80094282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 414.80094282, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 63, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 86, "rank_pcf": 73, "rank_ev_ebitda": 68, "rank_ev_ebit": 64, "rank_earnings_yield": 63, "rank_fcf_yield": 33, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 8, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 38, "rank_fcf_margin": 12, "rank_piotroski": 70, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 76, "value_composite": 84, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 40, "yield_composite": 10, "svqf_composite": 72, "vc1_composite": 87, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3878.9, "os": 0.18, "value": 0.16, "quality": 0.88, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.1866, "earnings_yield": 0.0284, "shareholder_yield": 0.0152, "roe": 0.2658, "momentum_12_1": -0.2108, "complete_fields": { "id": 5694, "ticker_id": 13273, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:22.613303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3878.8999, "market_cap": 283664015774.5583, "market_cap_usd": 283664015774.5583, "enterprise_value": 283430815774.5583, "shares_outstanding": 73130017, "fx_rate_to_usd": null, "pe_ratio": 35.18662513, "pb_ratio": 9.35123213, "ptbv_ratio": 9.35123213, "ps_ratio": 7.47383079, "pcf_ratio": 37.54255218, "pfcf_ratio": 41.58198947, "ev_ebitda": 21.89263546, "ev_ebit": 28.54489398, "ev_sales": 7.46768655, "ev_fcf": 41.54780495, "earnings_yield": 0.02841989, "fcf_yield": 0.02406866, "dividend_yield": 0.0152106, "buyback_yield": -1.76e-06, "shareholder_yield": 0.01520884, "debt_paydown_yield": null, "total_yield": 0.01520884, "gross_margin": 0.47109287, "operating_margin": 0.26161199, "net_margin": 0.21240545, "ebitda_margin": 0.34110496, "fcf_margin": 0.17973721, "roe": 0.26576098, "roa": 0.17404586, "roic": 0.24739794, "roc_greenblatt": null, "asset_turnover": 0.81940396, "cash_conversion": 0.84619869, "accruals_ratio": 0.01092199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01801273, "debt_to_assets": 0.06407898, "interest_coverage": 43.13336229, "current_ratio": 1.88149714, "quick_ratio": 1.88149714, "net_debt": -233200000, "revenue_growth_1y": 0.11940376, "revenue_growth_3y_cagr": 0.09639069, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11977959, "eps_growth_3y_cagr": 0.10718037, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15252576, "book_value_growth_1y": 0.18270701, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.182592, "revenue_stability_5y": 0.11321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06808734, "price_return_3m": -0.08699648, "price_return_6m": -0.11993127, "price_return_9m": -0.21556829, "price_return_12m": -0.26453452, "price_return_12m_ex1m": -0.21079999, "distance_from_52w_high": -0.34333447, "distance_from_52w_low": 0.04885446, "relative_strength": -0.15685478, "local_beta": 1.3045, "volatility_252d": 0.274539, "volatility_60d": 0.596469, "max_drawdown_12m": -0.37392121, "revenue_ttm": 37954300000, "gross_profit_ttm": 17880000000, "ebit_ttm": 9929300000, "ebitda_ttm": 12946400000, "net_income_ttm": 8061700000, "eps_diluted_ttm": 110.23790682, "operating_cash_flow_ttm": 7555800000, "capital_expenditure_ttm": -734000000, "fcf_ttm": 6821800000, "dividends_paid_ttm": -4314700000, "share_repurchases_ttm": null, "shares_issued_ttm": 500000, "interest_expense_ttm": 230200000, "cash_and_equivalents": 3201300000, "total_current_assets": 22696500000, "total_current_liabilities": 12063000000, "net_ppe": null, "total_assets": 46319400000, "total_debt": 2968100000, "total_equity": 30334400000, "net_working_capital": 7928500000, "book_value_per_share": 414.80094282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 414.80094282, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 63, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 86, "rank_pcf": 73, "rank_ev_ebitda": 68, "rank_ev_ebit": 64, "rank_earnings_yield": 63, "rank_fcf_yield": 33, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 8, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 38, "rank_fcf_margin": 12, "rank_piotroski": 70, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 76, "value_composite": 84, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 40, "yield_composite": 10, "svqf_composite": 72, "vc1_composite": 87, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": 36490100000, "cost_of_revenue": 17198700000, "gross_profit": 19291400000, "ebit": 9571800000, "ebitda": 11917700000, "pretax_income": null, "tax_provision": null, "net_income": 7660100000, "net_income_to_common": 7660100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201300000, "total_current_assets": 22696500000, "total_assets": 46319400000, "short_term_debt": 496300000, "long_term_debt": 2471800000, "total_debt": 2968100000, "total_liabilities": null, "total_equity": 30334400000, "shares_outstanding": 73130017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7555800000, "capital_expenditure": -734000000, "free_cash_flow": 6821800000, "dividends_paid": -4314700000, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": null }, "complete_fields": { "id": 364339, "ticker_id": 13273, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11917700000", "netIncome": "7660100000", "grossProfit": "19291400000", "totalRevenue": "36490100000", "costOfRevenue": "17198700000", "interestExpense": "222200000", "operatingIncome": "9571800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1285200000" }, "balance": { "totalDebt": "2968100000", "totalAssets": "46319400000", "longTermDebt": "2471800000", "shortTermDebt": "496300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "73130017", "totalCurrentAssets": "22696500000", "totalShareholderEquity": "30334400000", "totalCurrentLiabilities": "12063000000", "cashAndShortTermInvestments": "3201300000" }, "cashflow": { "freeCashFlow": "6821800000", "dividendsPaid": "-4314700000", "issuanceOfDebt": null, "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7555800000", "repurchaseOfStock": null, "capitalExpenditures": "-734000000" } }, "revenue": 36490100000, "cost_of_revenue": 17198700000, "gross_profit": 19291400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9571800000, "depreciation_amortisation": 1285200000, "ebitda": 11917700000, "interest_expense": 222200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7660100000, "net_income_continuing_ops": null, "net_income_to_common": 7660100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3201300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22696500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46319400000, "short_term_debt": 496300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12063000000, "long_term_debt": 2471800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2968100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30334400000, "shares_outstanding": 73130017, "operating_cash_flow": 7555800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -734000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4314700000, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6821800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11917700000", "netIncome": "7660100000", "grossProfit": "19291400000", "totalRevenue": "36490100000", "costOfRevenue": "17198700000", "interestExpense": "222200000", "operatingIncome": "9571800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1285200000" }, "balance": { "totalDebt": "2968100000", "totalAssets": "46319400000", "longTermDebt": "2471800000", "shortTermDebt": "496300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "73130017", "totalCurrentAssets": "22696500000", "totalShareholderEquity": "30334400000", "totalCurrentLiabilities": "12063000000", "cashAndShortTermInvestments": "3201300000" }, "cashflow": { "freeCashFlow": "6821800000", "dividendsPaid": "-4314700000", "issuanceOfDebt": null, "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7555800000", "repurchaseOfStock": null, "capitalExpenditures": "-734000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": 32597800000, "cost_of_revenue": 15787500000, "gross_profit": 16810300000, "ebit": 8413600000, "ebitda": 10004500000, "pretax_income": null, "tax_provision": null, "net_income": 6840700000, "net_income_to_common": 6840700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3018400000, "total_current_assets": 21427000000, "total_assets": 39459700000, "short_term_debt": 87300000, "long_term_debt": 2412700000, "total_debt": 2500000000, "total_liabilities": null, "total_equity": 25648200000, "shares_outstanding": 73129790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7650600000, "capital_expenditure": -1731600000, "free_cash_flow": 5919000000, "dividends_paid": -4241200000, "share_repurchases": null, "shares_issued": 24200000, "net_debt_issued": null }, "complete_fields": { "id": 364343, "ticker_id": 13273, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10004500000", "netIncome": "6840700000", "grossProfit": "16810300000", "totalRevenue": "32597800000", "costOfRevenue": "15787500000", "interestExpense": "40300000", "operatingIncome": "8413600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "699500000" }, "balance": { "totalDebt": "2500000000", "totalAssets": "39459700000", "longTermDebt": "2412700000", "shortTermDebt": "87300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73129790", "totalCurrentAssets": "21427000000", "totalShareholderEquity": "25648200000", "totalCurrentLiabilities": "10520500000", "cashAndShortTermInvestments": "3018400000" }, "cashflow": { "freeCashFlow": "5919000000", "dividendsPaid": "-4241200000", "issuanceOfDebt": null, "issuanceOfStock": "24200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7650600000", "repurchaseOfStock": null, "capitalExpenditures": "-1731600000" } }, "revenue": 32597800000, "cost_of_revenue": 15787500000, "gross_profit": 16810300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8413600000, "depreciation_amortisation": 699500000, "ebitda": 10004500000, "interest_expense": 40300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6840700000, "net_income_continuing_ops": null, "net_income_to_common": 6840700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3018400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21427000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39459700000, "short_term_debt": 87300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10520500000, "long_term_debt": 2412700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25648200000, "shares_outstanding": 73129790, "operating_cash_flow": 7650600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1731600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4241200000, "share_repurchases": null, "shares_issued": 24200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10004500000", "netIncome": "6840700000", "grossProfit": "16810300000", "totalRevenue": "32597800000", "costOfRevenue": "15787500000", "interestExpense": "40300000", "operatingIncome": "8413600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "699500000" }, "balance": { "totalDebt": "2500000000", "totalAssets": "39459700000", "longTermDebt": "2412700000", "shortTermDebt": "87300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73129790", "totalCurrentAssets": "21427000000", "totalShareholderEquity": "25648200000", "totalCurrentLiabilities": "10520500000", "cashAndShortTermInvestments": "3018400000" }, "cashflow": { "freeCashFlow": "5919000000", "dividendsPaid": "-4241200000", "issuanceOfDebt": null, "issuanceOfStock": "24200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7650600000", "repurchaseOfStock": null, "capitalExpenditures": "-1731600000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": 31395200000, "cost_of_revenue": 15609500000, "gross_profit": 15785700000, "ebit": 7793700000, "ebitda": 9751400000, "pretax_income": null, "tax_provision": null, "net_income": 6584400000, "net_income_to_common": 6584400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3658300000, "total_current_assets": 20801500000, "total_assets": 32973900000, "short_term_debt": 165600000, "long_term_debt": 307600000, "total_debt": 473200000, "total_liabilities": null, "total_equity": 21892600000, "shares_outstanding": 73113605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7803300000, "capital_expenditure": -629400000, "free_cash_flow": 7173900000, "dividends_paid": -3581600000, "share_repurchases": null, "shares_issued": 92000000, "net_debt_issued": null }, "complete_fields": { "id": 364344, "ticker_id": 13273, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9751400000", "netIncome": "6584400000", "grossProfit": "15785700000", "totalRevenue": "31395200000", "costOfRevenue": "15609500000", "interestExpense": "36600000", "operatingIncome": "7793700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1037800000" }, "balance": { "totalDebt": "473200000", "totalAssets": "32973900000", "longTermDebt": "307600000", "shortTermDebt": "165600000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "73113605", "totalCurrentAssets": "20801500000", "totalShareholderEquity": "21892600000", "totalCurrentLiabilities": "9897600000", "cashAndShortTermInvestments": "3658300000" }, "cashflow": { "freeCashFlow": "7173900000", "dividendsPaid": "-3581600000", "issuanceOfDebt": null, "issuanceOfStock": "92000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7803300000", "repurchaseOfStock": null, "capitalExpenditures": "-629400000" } }, "revenue": 31395200000, "cost_of_revenue": 15609500000, "gross_profit": 15785700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7793700000, "depreciation_amortisation": 1037800000, "ebitda": 9751400000, "interest_expense": 36600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6584400000, "net_income_continuing_ops": null, "net_income_to_common": 6584400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3658300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20801500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32973900000, "short_term_debt": 165600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9897600000, "long_term_debt": 307600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 473200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21892600000, "shares_outstanding": 73113605, "operating_cash_flow": 7803300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -629400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3581600000, "share_repurchases": null, "shares_issued": 92000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7173900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9751400000", "netIncome": "6584400000", "grossProfit": "15785700000", "totalRevenue": "31395200000", "costOfRevenue": "15609500000", "interestExpense": "36600000", "operatingIncome": "7793700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1037800000" }, "balance": { "totalDebt": "473200000", "totalAssets": "32973900000", "longTermDebt": "307600000", "shortTermDebt": "165600000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "73113605", "totalCurrentAssets": "20801500000", "totalShareholderEquity": "21892600000", "totalCurrentLiabilities": "9897600000", "cashAndShortTermInvestments": "3658300000" }, "cashflow": { "freeCashFlow": "7173900000", "dividendsPaid": "-3581600000", "issuanceOfDebt": null, "issuanceOfStock": "92000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7803300000", "repurchaseOfStock": null, "capitalExpenditures": "-629400000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": 27687200000, "cost_of_revenue": 13910000000, "gross_profit": 13777200000, "ebit": 6275700000, "ebitda": 8521100000, "pretax_income": null, "tax_provision": null, "net_income": 5643900000, "net_income_to_common": 5643900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3192500000, "total_current_assets": 17612000000, "total_assets": 28310000000, "short_term_debt": 595700000, "long_term_debt": 238900000, "total_debt": 834600000, "total_liabilities": null, "total_equity": 17919800000, "shares_outstanding": 73064044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4563400000, "capital_expenditure": -411400000, "free_cash_flow": 4152000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 355100000, "net_debt_issued": null }, "complete_fields": { "id": 364345, "ticker_id": 13273, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8521100000", "netIncome": "5643900000", "grossProfit": "13777200000", "totalRevenue": "27687200000", "costOfRevenue": "13910000000", "interestExpense": "64000000", "operatingIncome": "6275700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1033100000" }, "balance": { "totalDebt": "834600000", "totalAssets": "28310000000", "longTermDebt": "238900000", "shortTermDebt": "595700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "73064044", "totalCurrentAssets": "17612000000", "totalShareholderEquity": "17919800000", "totalCurrentLiabilities": "9438000000", "cashAndShortTermInvestments": "3192500000" }, "cashflow": { "freeCashFlow": "4152000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "355100000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4563400000", "repurchaseOfStock": null, "capitalExpenditures": "-411400000" } }, "revenue": 27687200000, "cost_of_revenue": 13910000000, "gross_profit": 13777200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6275700000, "depreciation_amortisation": 1033100000, "ebitda": 8521100000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5643900000, "net_income_continuing_ops": null, "net_income_to_common": 5643900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3192500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17612000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28310000000, "short_term_debt": 595700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9438000000, "long_term_debt": 238900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 834600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17919800000, "shares_outstanding": 73064044, "operating_cash_flow": 4563400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -411400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 355100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8521100000", "netIncome": "5643900000", "grossProfit": "13777200000", "totalRevenue": "27687200000", "costOfRevenue": "13910000000", "interestExpense": "64000000", "operatingIncome": "6275700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1033100000" }, "balance": { "totalDebt": "834600000", "totalAssets": "28310000000", "longTermDebt": "238900000", "shortTermDebt": "595700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "73064044", "totalCurrentAssets": "17612000000", "totalShareholderEquity": "17919800000", "totalCurrentLiabilities": "9438000000", "cashAndShortTermInvestments": "3192500000" }, "cashflow": { "freeCashFlow": "4152000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "355100000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4563400000", "repurchaseOfStock": null, "capitalExpenditures": "-411400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364346, "ticker_id": 13273, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": 10576600000, "cost_of_revenue": 5561400000, "gross_profit": 5015200000, "ebit": 2791500000, "ebitda": 4030800000, "pretax_income": null, "tax_provision": null, "net_income": 2332600000, "net_income_to_common": 2332600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364337, "ticker_id": 13273, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4030800000", "netIncome": "2332600000", "grossProfit": "5015200000", "totalRevenue": "10576600000", "costOfRevenue": "5561400000", "interestExpense": "67800000", "operatingIncome": "2791500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "879200000" } }, "revenue": 10576600000, "cost_of_revenue": 5561400000, "gross_profit": 5015200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2791500000, "depreciation_amortisation": 879200000, "ebitda": 4030800000, "interest_expense": 67800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2332600000, "net_income_continuing_ops": null, "net_income_to_common": 2332600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4030800000", "netIncome": "2332600000", "grossProfit": "5015200000", "totalRevenue": "10576600000", "costOfRevenue": "5561400000", "interestExpense": "67800000", "operatingIncome": "2791500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "879200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": 10815700000, "cost_of_revenue": 5614300000, "gross_profit": 5201400000, "ebit": 3044700000, "ebitda": 3666700000, "pretax_income": null, "tax_provision": null, "net_income": 2415000000, "net_income_to_common": 2415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201300000, "total_current_assets": 22696500000, "total_assets": 46319400000, "short_term_debt": 496300000, "long_term_debt": 2471800000, "total_debt": 2968100000, "total_liabilities": null, "total_equity": 30334400000, "shares_outstanding": 73130017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364338, "ticker_id": 13273, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3666700000", "netIncome": "2415000000", "grossProfit": "5201400000", "totalRevenue": "10815700000", "costOfRevenue": "5614300000", "interestExpense": "50500000", "operatingIncome": "3044700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "351000000" }, "balance": { "totalDebt": "2968100000", "totalAssets": "46319400000", "longTermDebt": "2471800000", "shortTermDebt": "496300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "73130017", "totalCurrentAssets": "22696500000", "totalShareholderEquity": "30334400000", "totalCurrentLiabilities": "12063000000", "cashAndShortTermInvestments": "3201300000" } }, "revenue": 10815700000, "cost_of_revenue": 5614300000, "gross_profit": 5201400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3044700000, "depreciation_amortisation": 351000000, "ebitda": 3666700000, "interest_expense": 50500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2415000000, "net_income_continuing_ops": null, "net_income_to_common": 2415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3201300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22696500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46319400000, "short_term_debt": 496300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12063000000, "long_term_debt": 2471800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2968100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30334400000, "shares_outstanding": 73130017, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3666700000", "netIncome": "2415000000", "grossProfit": "5201400000", "totalRevenue": "10815700000", "costOfRevenue": "5614300000", "interestExpense": "50500000", "operatingIncome": "3044700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "351000000" }, "balance": { "totalDebt": "2968100000", "totalAssets": "46319400000", "longTermDebt": "2471800000", "shortTermDebt": "496300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "73130017", "totalCurrentAssets": "22696500000", "totalShareholderEquity": "30334400000", "totalCurrentLiabilities": "12063000000", "cashAndShortTermInvestments": "3201300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": 8430200000, "cost_of_revenue": 4627700000, "gross_profit": 3802500000, "ebit": 2070800000, "ebitda": 2623000000, "pretax_income": null, "tax_provision": null, "net_income": 1715700000, "net_income_to_common": 1715700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2451900000, "total_current_assets": 22196200000, "total_assets": 42308500000, "short_term_debt": 319800000, "long_term_debt": 2660200000, "total_debt": 2980000000, "total_liabilities": null, "total_equity": 28165600000, "shares_outstanding": 73130017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364340, "ticker_id": 13273, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2623000000", "netIncome": "1715700000", "grossProfit": "3802500000", "totalRevenue": "8430200000", "costOfRevenue": "4627700000", "interestExpense": "56400000", "operatingIncome": "2070800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "316900000" }, "balance": { "totalDebt": "2980000000", "totalAssets": "42308500000", "longTermDebt": "2660200000", "shortTermDebt": "319800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "73130017", "totalCurrentAssets": "22196200000", "totalShareholderEquity": "28165600000", "totalCurrentLiabilities": "10910000000", "cashAndShortTermInvestments": "2451900000" } }, "revenue": 8430200000, "cost_of_revenue": 4627700000, "gross_profit": 3802500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2070800000, "depreciation_amortisation": 316900000, "ebitda": 2623000000, "interest_expense": 56400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1715700000, "net_income_continuing_ops": null, "net_income_to_common": 1715700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2451900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22196200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42308500000, "short_term_debt": 319800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10910000000, "long_term_debt": 2660200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28165600000, "shares_outstanding": 73130017, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2623000000", "netIncome": "1715700000", "grossProfit": "3802500000", "totalRevenue": "8430200000", "costOfRevenue": "4627700000", "interestExpense": "56400000", "operatingIncome": "2070800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "316900000" }, "balance": { "totalDebt": "2980000000", "totalAssets": "42308500000", "longTermDebt": "2660200000", "shortTermDebt": "319800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "73130017", "totalCurrentAssets": "22196200000", "totalShareholderEquity": "28165600000", "totalCurrentLiabilities": "10910000000", "cashAndShortTermInvestments": "2451900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": 8131800000, "cost_of_revenue": 4270900000, "gross_profit": 3860900000, "ebit": 2022300000, "ebitda": 2625900000, "pretax_income": null, "tax_provision": null, "net_income": 1598400000, "net_income_to_common": 1598400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364341, "ticker_id": 13273, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2625900000", "netIncome": "1598400000", "grossProfit": "3860900000", "totalRevenue": "8131800000", "costOfRevenue": "4270900000", "interestExpense": "55500000", "operatingIncome": "2022300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297700000" } }, "revenue": 8131800000, "cost_of_revenue": 4270900000, "gross_profit": 3860900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2022300000, "depreciation_amortisation": 297700000, "ebitda": 2625900000, "interest_expense": 55500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1598400000, "net_income_continuing_ops": null, "net_income_to_common": 1598400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2625900000", "netIncome": "1598400000", "grossProfit": "3860900000", "totalRevenue": "8131800000", "costOfRevenue": "4270900000", "interestExpense": "55500000", "operatingIncome": "2022300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "income_statement": { "revenue": 9129100000, "cost_of_revenue": 4645000000, "gross_profit": 4484100000, "ebit": 2662500000, "ebitda": 3173100000, "pretax_income": null, "tax_provision": null, "net_income": 2246900000, "net_income_to_common": 2246900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3018400000, "total_current_assets": 21427000000, "total_assets": 39459700000, "short_term_debt": 87300000, "long_term_debt": 2412700000, "total_debt": 2500000000, "total_liabilities": null, "total_equity": 25648200000, "shares_outstanding": 73129790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364342, "ticker_id": 13273, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:31.963328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3173100000", "netIncome": "2246900000", "grossProfit": "4484100000", "totalRevenue": "9129100000", "costOfRevenue": "4645000000", "interestExpense": "20000000", "operatingIncome": "2662500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "208200000" }, "balance": { "totalDebt": "2500000000", "totalAssets": "39459700000", "longTermDebt": "2412700000", "shortTermDebt": "87300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73129790", "totalCurrentAssets": "21427000000", "totalShareholderEquity": "25648200000", "totalCurrentLiabilities": "10520500000", "cashAndShortTermInvestments": "3018400000" } }, "revenue": 9129100000, "cost_of_revenue": 4645000000, "gross_profit": 4484100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2662500000, "depreciation_amortisation": 208200000, "ebitda": 3173100000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2246900000, "net_income_continuing_ops": null, "net_income_to_common": 2246900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3018400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21427000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39459700000, "short_term_debt": 87300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10520500000, "long_term_debt": 2412700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25648200000, "shares_outstanding": 73129790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3173100000", "netIncome": "2246900000", "grossProfit": "4484100000", "totalRevenue": "9129100000", "costOfRevenue": "4645000000", "interestExpense": "20000000", "operatingIncome": "2662500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "208200000" }, "balance": { "totalDebt": "2500000000", "totalAssets": "39459700000", "longTermDebt": "2412700000", "shortTermDebt": "87300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73129790", "totalCurrentAssets": "21427000000", "totalShareholderEquity": "25648200000", "totalCurrentLiabilities": "10520500000", "cashAndShortTermInvestments": "3018400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }