{ "ticker": { "uuid": "39f33883-6d07-4934-b507-e604d5f952de", "symbol": "VOTR", "name": "Voltatron AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/39f33883-6d07-4934-b507-e604d5f952de/", "api_url": "https://sharemaestro.com/factors/api/tickers/39f33883-6d07-4934-b507-e604d5f952de/" }, "ticker_metadata": { "id": 21128, "uuid": "39f33883-6d07-4934-b507-e604d5f952de", "symbol": "VOTR", "name": "Voltatron AG", "asset_type": "equity", "market_cap": 85967216, "stock_exchange_id": 8, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Voltatron AG provides electronics and electromobility solutions primarily for industrial applications in Germany and internationally. The company engages in the management of patents, licenses, and utility models; distribution of electrical components and customer specific assemblies; and production services, the development, manufacturing, and procure-ment and inventory management of electronic assemblies and devices. It also develops, designs, constructs, distributes, acquires, and operates stationary energy or battery storage systems, including related project development and planning services. In addition, the company offers energy and storage solutions, event and audio technology, industrial electronics, automation and IoT, and medical technology, as well as cosmetics and beauty, and gaming solutions. Further, it provides development and sample production; small, medium and large series production; printed circuit board assembly; assembly and device production; painting and potting; cable assembly and switch cabinet construction; and quality assurance and traceability services. Voltatron AG was formerly known as Voltabox AG and changed its name to Voltatron AG in July 2025. The company was founded in 2011 and is headquartered in F\u00fcrth, Germany. Voltatron AG operates as a subsidiary of Trionity Invest GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "39f33883-6d07-4934-b507-e604d5f952de", "symbol": "VOTR", "name": "Voltatron AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/39f33883-6d07-4934-b507-e604d5f952de/", "api_url": "https://sharemaestro.com/factors/api/tickers/39f33883-6d07-4934-b507-e604d5f952de/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.11, "value": 0.15, "quality": 0.18, "momentum": 0.78, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 3.85, "market_cap": 81198146.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0019, "shareholder_yield": -0.0322, "roe": -0.0553, "piotroski_f_score": 1, "momentum_12_1": 0.3446, "volatility_252d": 0.6579 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.396728+00:00", "batch_id": "" }, "size": { "price_close": 3.855, "market_cap": 81198146.415, "market_cap_usd": 81198146.415, "enterprise_value": 77914146.415, "shares_outstanding": 21063073, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 35.1051, "ptbv_ratio": 35.1051, "ps_ratio": 4.2749, "pcf_ratio": 38.2649, "pfcf_ratio": 57.6691, "ev_ebitda": 519.4276, "ev_ebit": -68.0473, "ev_sales": 4.102, "ev_fcf": 55.3368, "earnings_yield": null, "fcf_yield": 0.0181, "price_to_sales": 4.2749, "price_to_book": 35.1051, "price_to_cashflow": 38.2649, "ebitda_to_ev": 0.0019, "sales_yield": 0.2438 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0322, "shareholder_yield": -0.0322, "debt_paydown_yield": 0, "total_yield": -0.0322 }, "quality": { "gross_margin": 0.388, "operating_margin": -0.0603, "net_margin": -0.0067, "ebitda_margin": 0.0079, "fcf_margin": 0.0741, "roe": -0.0553, "roa": -0.0025, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3746, "cash_conversion": -11, "accruals_ratio": -0.0444, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 6.7661, "revenue_stability_5y": 0.5057, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1453, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -21.8933, "debt_to_assets": 0.0291, "interest_coverage": -1.9983, "current_ratio": 1.2716, "quick_ratio": 1.2716, "net_debt": -3284000, "local_beta": 0.583, "volatility_252d": 0.6579, "volatility_60d": 1.0178, "max_drawdown_12m": -0.4522, "risk_adjusted_momentum": 0.5238 }, "growth": { "revenue_growth_1y": -0.4995, "revenue_growth_3y_cagr": 0.025, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.9589, "book_value_growth_1y": null, "revenue_growth": -0.4995, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0314, "price_return_3m": -0.1674, "price_return_6m": -0.1884, "price_return_9m": -0.3782, "price_return_12m": 0.3024, "price_return_12m_ex1m": 0.3446, "momentum_6m": -0.1884, "momentum_12m": 0.3024, "momentum_12_1": 0.3446, "distance_from_52w_high": -0.4413, "distance_from_52w_low": 0.5118, "relative_strength": 0.2837 }, "raw_ttm": { "revenue_ttm": 18994000, "gross_profit_ttm": 7369000, "ebit_ttm": -1145000, "ebitda_ttm": 150000, "net_income_ttm": -128000, "eps_diluted_ttm": -0.0061, "operating_cash_flow_ttm": 2122000, "capital_expenditure_ttm": -714000, "fcf_ttm": 1408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2611000, "interest_expense_ttm": 573000, "cash_and_equivalents": 4758000, "total_current_assets": 20607000, "total_current_liabilities": 16205000, "net_ppe": null, "total_assets": 50706000, "total_debt": 1474000, "total_equity": 2313000, "net_working_capital": -235000, "book_value_per_share": 0.1098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1098 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 80, "rank_pcf": 92, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 87, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 56, "rank_fcf_margin": 49, "rank_piotroski": 100, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 29 }, "composites": { "value_composite": 85, "quality_composite": 82, "momentum_composite": 22, "growth_composite": 89, "yield_composite": 99, "svqf_composite": 62, "vc1_composite": 93, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1643, "os_score": 0.11, "value_percentile": 0.15, "quality_percentile": 0.18, "momentum_percentile": 0.78, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8235, "ticker_id": 21128, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.396728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.855, "market_cap": 81198146.415, "market_cap_usd": 81198146.415, "enterprise_value": 77914146.415, "shares_outstanding": 21063073, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 35.10512167, "ptbv_ratio": 35.10512167, "ps_ratio": 4.27493663, "pcf_ratio": 38.26491348, "pfcf_ratio": 57.66913808, "ev_ebitda": 519.42764277, "ev_ebit": -68.04728945, "ev_sales": 4.10203993, "ev_fcf": 55.33675172, "earnings_yield": null, "fcf_yield": 0.01807117, "dividend_yield": 0, "buyback_yield": -0.03215591, "shareholder_yield": -0.03215591, "debt_paydown_yield": 0, "total_yield": -0.03215591, "gross_margin": 0.38796462, "operating_margin": -0.06028219, "net_margin": -0.00673897, "ebitda_margin": 0.00789723, "fcf_margin": 0.07412867, "roe": -0.05533939, "roa": -0.00252436, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.37459078, "cash_conversion": -11, "accruals_ratio": -0.04437345, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -21.89333333, "debt_to_assets": 0.02906954, "interest_coverage": -1.9982548, "current_ratio": 1.27164455, "quick_ratio": 1.27164455, "net_debt": -3284000, "revenue_growth_1y": -0.49948997, "revenue_growth_3y_cagr": 0.02503708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.95892857, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 6.766118, "revenue_stability_5y": 0.505728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03140704, "price_return_3m": -0.16738661, "price_return_6m": -0.18842105, "price_return_9m": -0.37822581, "price_return_12m": 0.30236486, "price_return_12m_ex1m": 0.34459459, "distance_from_52w_high": -0.44130435, "distance_from_52w_low": 0.51176471, "relative_strength": 0.2836609, "local_beta": 0.583, "volatility_252d": 0.657883, "volatility_60d": 1.017805, "max_drawdown_12m": -0.45217391, "revenue_ttm": 18994000, "gross_profit_ttm": 7369000, "ebit_ttm": -1145000, "ebitda_ttm": 150000, "net_income_ttm": -128000, "eps_diluted_ttm": -0.00607699, "operating_cash_flow_ttm": 2122000, "capital_expenditure_ttm": -714000, "fcf_ttm": 1408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2611000, "interest_expense_ttm": 573000, "cash_and_equivalents": 4758000, "total_current_assets": 20607000, "total_current_liabilities": 16205000, "net_ppe": null, "total_assets": 50706000, "total_debt": 1474000, "total_equity": 2313000, "net_working_capital": -235000, "book_value_per_share": 0.10981304, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10981304, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 80, "rank_pcf": 92, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 87, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 56, "rank_fcf_margin": 49, "rank_piotroski": 100, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 29, "value_composite": 85, "quality_composite": 82, "momentum_composite": 22, "growth_composite": 89, "yield_composite": 99, "svqf_composite": 62, "vc1_composite": 93, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.85, "os": 0.11, "value": 0.15, "quality": 0.18, "momentum": 0.78, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0322, "roe": -0.0553, "momentum_12_1": 0.3446, "complete_fields": { "id": 8235, "ticker_id": 21128, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.396728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.855, "market_cap": 81198146.415, "market_cap_usd": 81198146.415, "enterprise_value": 77914146.415, "shares_outstanding": 21063073, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 35.10512167, "ptbv_ratio": 35.10512167, "ps_ratio": 4.27493663, "pcf_ratio": 38.26491348, "pfcf_ratio": 57.66913808, "ev_ebitda": 519.42764277, "ev_ebit": -68.04728945, "ev_sales": 4.10203993, "ev_fcf": 55.33675172, "earnings_yield": null, "fcf_yield": 0.01807117, "dividend_yield": 0, "buyback_yield": -0.03215591, "shareholder_yield": -0.03215591, "debt_paydown_yield": 0, "total_yield": -0.03215591, "gross_margin": 0.38796462, "operating_margin": -0.06028219, "net_margin": -0.00673897, "ebitda_margin": 0.00789723, "fcf_margin": 0.07412867, "roe": -0.05533939, "roa": -0.00252436, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.37459078, "cash_conversion": -11, "accruals_ratio": -0.04437345, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -21.89333333, "debt_to_assets": 0.02906954, "interest_coverage": -1.9982548, "current_ratio": 1.27164455, "quick_ratio": 1.27164455, "net_debt": -3284000, "revenue_growth_1y": -0.49948997, "revenue_growth_3y_cagr": 0.02503708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.95892857, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 6.766118, "revenue_stability_5y": 0.505728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03140704, "price_return_3m": -0.16738661, "price_return_6m": -0.18842105, "price_return_9m": -0.37822581, "price_return_12m": 0.30236486, "price_return_12m_ex1m": 0.34459459, "distance_from_52w_high": -0.44130435, "distance_from_52w_low": 0.51176471, "relative_strength": 0.2836609, "local_beta": 0.583, "volatility_252d": 0.657883, "volatility_60d": 1.017805, "max_drawdown_12m": -0.45217391, "revenue_ttm": 18994000, "gross_profit_ttm": 7369000, "ebit_ttm": -1145000, "ebitda_ttm": 150000, "net_income_ttm": -128000, "eps_diluted_ttm": -0.00607699, "operating_cash_flow_ttm": 2122000, "capital_expenditure_ttm": -714000, "fcf_ttm": 1408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2611000, "interest_expense_ttm": 573000, "cash_and_equivalents": 4758000, "total_current_assets": 20607000, "total_current_liabilities": 16205000, "net_ppe": null, "total_assets": 50706000, "total_debt": 1474000, "total_equity": 2313000, "net_working_capital": -235000, "book_value_per_share": 0.10981304, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10981304, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 80, "rank_pcf": 92, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 87, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 56, "rank_fcf_margin": 49, "rank_piotroski": 100, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 29, "value_composite": 85, "quality_composite": 82, "momentum_composite": 22, "growth_composite": 89, "yield_composite": 99, "svqf_composite": 62, "vc1_composite": 93, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "income_statement": { "revenue": 5888000, "cost_of_revenue": 4312000, "gross_profit": 1576000, "ebit": -2989000, "ebitda": -3453000, "pretax_income": null, "tax_provision": null, "net_income": -3891000, "net_income_to_common": -3891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000, "total_current_assets": 3487000, "total_assets": 5720000, "short_term_debt": null, "long_term_debt": null, "total_debt": 271000, "total_liabilities": null, "total_equity": -2713000, "shares_outstanding": 21063073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2511000, "capital_expenditure": -1386000, "free_cash_flow": -3897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2611000, "net_debt_issued": 2600000 }, "complete_fields": { "id": 390447, "ticker_id": 21128, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3453000", "netIncome": "-3891000", "grossProfit": "1576000", "totalRevenue": "5888000", "costOfRevenue": "4312000", "interestExpense": "144000", "operatingIncome": "-2989000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "471000" }, "balance": { "totalDebt": "271000", "totalAssets": "5720000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "3487000", "totalShareholderEquity": "-2713000", "totalCurrentLiabilities": "8526000", "cashAndShortTermInvestments": "2050000" }, "cashflow": { "freeCashFlow": "-3897000", "dividendsPaid": null, "issuanceOfDebt": "2600000", "issuanceOfStock": "2611000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2511000", "repurchaseOfStock": null, "capitalExpenditures": "-1386000" } }, "revenue": 5888000, "cost_of_revenue": 4312000, "gross_profit": 1576000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2989000, "depreciation_amortisation": 471000, "ebitda": -3453000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3891000, "net_income_continuing_ops": null, "net_income_to_common": -3891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5720000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2713000, "shares_outstanding": 21063073, "operating_cash_flow": -2511000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2611000, "net_debt_issued": 2600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3453000", "netIncome": "-3891000", "grossProfit": "1576000", "totalRevenue": "5888000", "costOfRevenue": "4312000", "interestExpense": "144000", "operatingIncome": "-2989000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "471000" }, "balance": { "totalDebt": "271000", "totalAssets": "5720000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "3487000", "totalShareholderEquity": "-2713000", "totalCurrentLiabilities": "8526000", "cashAndShortTermInvestments": "2050000" }, "cashflow": { "freeCashFlow": "-3897000", "dividendsPaid": null, "issuanceOfDebt": "2600000", "issuanceOfStock": "2611000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2511000", "repurchaseOfStock": null, "capitalExpenditures": "-1386000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "income_statement": { "revenue": 11764000, "cost_of_revenue": 8542000, "gross_profit": 3222000, "ebit": -2517000, "ebitda": -2506000, "pretax_income": null, "tax_provision": null, "net_income": -3228000, "net_income_to_common": -3228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931000, "total_current_assets": 3114000, "total_assets": 4865000, "short_term_debt": null, "long_term_debt": null, "total_debt": 344000, "total_liabilities": null, "total_equity": -1431000, "shares_outstanding": 19148249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1377000, "capital_expenditure": -817000, "free_cash_flow": 560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 390449, "ticker_id": 21128, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2506000", "netIncome": "-3228000", "grossProfit": "3222000", "totalRevenue": "11764000", "costOfRevenue": "8542000", "interestExpense": "72000", "operatingIncome": "-2517000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "249000" }, "balance": { "totalDebt": "344000", "totalAssets": "4865000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "19148249", "totalCurrentAssets": "3114000", "totalShareholderEquity": "-1431000", "totalCurrentLiabilities": "6137000", "cashAndShortTermInvestments": "931000" }, "cashflow": { "freeCashFlow": "560000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1377000", "repurchaseOfStock": null, "capitalExpenditures": "-817000" } }, "revenue": 11764000, "cost_of_revenue": 8542000, "gross_profit": 3222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2517000, "depreciation_amortisation": 249000, "ebitda": -2506000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3228000, "net_income_continuing_ops": null, "net_income_to_common": -3228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 931000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4865000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1431000, "shares_outstanding": 19148249, "operating_cash_flow": 1377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2506000", "netIncome": "-3228000", "grossProfit": "3222000", "totalRevenue": "11764000", "costOfRevenue": "8542000", "interestExpense": "72000", "operatingIncome": "-2517000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "249000" }, "balance": { "totalDebt": "344000", "totalAssets": "4865000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "19148249", "totalCurrentAssets": "3114000", "totalShareholderEquity": "-1431000", "totalCurrentLiabilities": "6137000", "cashAndShortTermInvestments": "931000" }, "cashflow": { "freeCashFlow": "560000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1377000", "repurchaseOfStock": null, "capitalExpenditures": "-817000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "income_statement": { "revenue": 3978000, "cost_of_revenue": 2239000, "gross_profit": 1739000, "ebit": -2641000, "ebitda": -2299000, "pretax_income": null, "tax_provision": null, "net_income": -3919000, "net_income_to_common": -3919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000, "total_current_assets": 5597000, "total_assets": 6610000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 317000, "total_liabilities": null, "total_equity": 1772000, "shares_outstanding": 19148249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2101000, "capital_expenditure": -353000, "free_cash_flow": -2454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3973000, "net_debt_issued": null }, "complete_fields": { "id": 390450, "ticker_id": 21128, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2299000", "netIncome": "-3919000", "grossProfit": "1739000", "totalRevenue": "3978000", "costOfRevenue": "2239000", "interestExpense": "65000", "operatingIncome": "-2641000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1597000" }, "balance": { "totalDebt": "317000", "totalAssets": "6610000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "19148249", "totalCurrentAssets": "5597000", "totalShareholderEquity": "1772000", "totalCurrentLiabilities": "4680000", "cashAndShortTermInvestments": "800000" }, "cashflow": { "freeCashFlow": "-2454000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3973000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2101000", "repurchaseOfStock": null, "capitalExpenditures": "-353000" } }, "revenue": 3978000, "cost_of_revenue": 2239000, "gross_profit": 1739000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2641000, "depreciation_amortisation": 1597000, "ebitda": -2299000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3919000, "net_income_continuing_ops": null, "net_income_to_common": -3919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6610000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4680000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1772000, "shares_outstanding": 19148249, "operating_cash_flow": -2101000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3973000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2299000", "netIncome": "-3919000", "grossProfit": "1739000", "totalRevenue": "3978000", "costOfRevenue": "2239000", "interestExpense": "65000", "operatingIncome": "-2641000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1597000" }, "balance": { "totalDebt": "317000", "totalAssets": "6610000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "19148249", "totalCurrentAssets": "5597000", "totalShareholderEquity": "1772000", "totalCurrentLiabilities": "4680000", "cashAndShortTermInvestments": "800000" }, "cashflow": { "freeCashFlow": "-2454000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3973000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2101000", "repurchaseOfStock": null, "capitalExpenditures": "-353000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "income_statement": { "revenue": 5467000, "cost_of_revenue": 3103000, "gross_profit": 2364000, "ebit": -6769000, "ebitda": -3446000, "pretax_income": null, "tax_provision": null, "net_income": -12839000, "net_income_to_common": -12839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410000, "total_current_assets": 4076000, "total_assets": 5725000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 254000, "total_liabilities": null, "total_equity": 1718000, "shares_outstanding": 15825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8217000, "capital_expenditure": -492000, "free_cash_flow": -8709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -46000 }, "complete_fields": { "id": 390451, "ticker_id": 21128, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3446000", "netIncome": "-12839000", "grossProfit": "2364000", "totalRevenue": "5467000", "costOfRevenue": "3103000", "interestExpense": "9000", "operatingIncome": "-6769000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3323000" }, "balance": { "totalDebt": "254000", "totalAssets": "5725000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "15825000", "totalCurrentAssets": "4076000", "totalShareholderEquity": "1718000", "totalCurrentLiabilities": "4007000", "cashAndShortTermInvestments": "410000" }, "cashflow": { "freeCashFlow": "-8709000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-46000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-8217000", "repurchaseOfStock": null, "capitalExpenditures": "-492000" } }, "revenue": 5467000, "cost_of_revenue": 3103000, "gross_profit": 2364000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6769000, "depreciation_amortisation": 3323000, "ebitda": -3446000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12839000, "net_income_continuing_ops": null, "net_income_to_common": -12839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5725000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4007000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1718000, "shares_outstanding": 15825000, "operating_cash_flow": -8217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -46000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3446000", "netIncome": "-12839000", "grossProfit": "2364000", "totalRevenue": "5467000", "costOfRevenue": "3103000", "interestExpense": "9000", "operatingIncome": "-6769000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3323000" }, "balance": { "totalDebt": "254000", "totalAssets": "5725000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "15825000", "totalCurrentAssets": "4076000", "totalShareholderEquity": "1718000", "totalCurrentLiabilities": "4007000", "cashAndShortTermInvestments": "410000" }, "cashflow": { "freeCashFlow": "-8709000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-46000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-8217000", "repurchaseOfStock": null, "capitalExpenditures": "-492000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "income_statement": { "revenue": 8841000, "cost_of_revenue": 5480000, "gross_profit": 3361000, "ebit": -251000, "ebitda": 785000, "pretax_income": null, "tax_provision": null, "net_income": -290000, "net_income_to_common": -290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4758000, "total_current_assets": 20607000, "total_assets": 50706000, "short_term_debt": 121000, "long_term_debt": 410000, "total_debt": 1474000, "total_liabilities": null, "total_equity": 2313000, "shares_outstanding": 21063073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286000, "capital_expenditure": -86000, "free_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390443, "ticker_id": 21128, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "785000", "netIncome": "-290000", "grossProfit": "3361000", "totalRevenue": "8841000", "costOfRevenue": "5480000", "interestExpense": "212000", "operatingIncome": "-251000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1024000" }, "balance": { "totalDebt": "1474000", "totalAssets": "50706000", "longTermDebt": "410000", "shortTermDebt": "121000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "20607000", "totalShareholderEquity": "2313000", "totalCurrentLiabilities": "16205000", "cashAndShortTermInvestments": "4758000" }, "cashflow": { "freeCashFlow": "200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "286000", "repurchaseOfStock": null, "capitalExpenditures": "-86000" } }, "revenue": 8841000, "cost_of_revenue": 5480000, "gross_profit": 3361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -251000, "depreciation_amortisation": 1024000, "ebitda": 785000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -290000, "net_income_continuing_ops": null, "net_income_to_common": -290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50706000, "short_term_debt": 121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16205000, "long_term_debt": 410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2313000, "shares_outstanding": 21063073, "operating_cash_flow": 286000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "785000", "netIncome": "-290000", "grossProfit": "3361000", "totalRevenue": "8841000", "costOfRevenue": "5480000", "interestExpense": "212000", "operatingIncome": "-251000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1024000" }, "balance": { "totalDebt": "1474000", "totalAssets": "50706000", "longTermDebt": "410000", "shortTermDebt": "121000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "20607000", "totalShareholderEquity": "2313000", "totalCurrentLiabilities": "16205000", "cashAndShortTermInvestments": "4758000" }, "cashflow": { "freeCashFlow": "200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "286000", "repurchaseOfStock": null, "capitalExpenditures": "-86000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "income_statement": { "revenue": 7474000, "cost_of_revenue": 5004000, "gross_profit": 2470000, "ebit": -261000, "ebitda": 417000, "pretax_income": null, "tax_provision": null, "net_income": -543000, "net_income_to_common": -543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2819000, "total_current_assets": 10418000, "total_assets": 33520000, "short_term_debt": 120000, "long_term_debt": 440000, "total_debt": 1411000, "total_liabilities": null, "total_equity": -1482000, "shares_outstanding": 21063073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9000, "capital_expenditure": -190000, "free_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 275000 }, "complete_fields": { "id": 390444, "ticker_id": 21128, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "417000", "netIncome": "-543000", "grossProfit": "2470000", "totalRevenue": "7474000", "costOfRevenue": "5004000", "interestExpense": "220000", "operatingIncome": "-261000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "678000" }, "balance": { "totalDebt": "1411000", "totalAssets": "33520000", "longTermDebt": "440000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "10418000", "totalShareholderEquity": "-1482000", "totalCurrentLiabilities": "4000000", "cashAndShortTermInvestments": "2819000" }, "cashflow": { "freeCashFlow": "-181000", "dividendsPaid": null, "issuanceOfDebt": "275000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9000", "repurchaseOfStock": null, "capitalExpenditures": "-190000" } }, "revenue": 7474000, "cost_of_revenue": 5004000, "gross_profit": 2470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261000, "depreciation_amortisation": 678000, "ebitda": 417000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -543000, "net_income_continuing_ops": null, "net_income_to_common": -543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2819000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33520000, "short_term_debt": 120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4000000, "long_term_debt": 440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1482000, "shares_outstanding": 21063073, "operating_cash_flow": 9000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 275000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "417000", "netIncome": "-543000", "grossProfit": "2470000", "totalRevenue": "7474000", "costOfRevenue": "5004000", "interestExpense": "220000", "operatingIncome": "-261000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "678000" }, "balance": { "totalDebt": "1411000", "totalAssets": "33520000", "longTermDebt": "440000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "10418000", "totalShareholderEquity": "-1482000", "totalCurrentLiabilities": "4000000", "cashAndShortTermInvestments": "2819000" }, "cashflow": { "freeCashFlow": "-181000", "dividendsPaid": null, "issuanceOfDebt": "275000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9000", "repurchaseOfStock": null, "capitalExpenditures": "-190000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "income_statement": { "revenue": 1807000, "cost_of_revenue": 629000, "gross_profit": 1178000, "ebit": -106000, "ebitda": 135000, "pretax_income": null, "tax_provision": null, "net_income": 2030000, "net_income_to_common": 2030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12215000, "total_current_assets": 20753000, "total_assets": 43935000, "short_term_debt": 120000, "long_term_debt": 470000, "total_debt": 1562000, "total_liabilities": null, "total_equity": -682000, "shares_outstanding": 21063073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2384000, "capital_expenditure": -203000, "free_cash_flow": 2181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 113000 }, "complete_fields": { "id": 390445, "ticker_id": 21128, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135000", "netIncome": "2030000", "grossProfit": "1178000", "totalRevenue": "1807000", "costOfRevenue": "629000", "interestExpense": "101000", "operatingIncome": "-106000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221000" }, "balance": { "totalDebt": "1562000", "totalAssets": "43935000", "longTermDebt": "470000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "20753000", "totalShareholderEquity": "-682000", "totalCurrentLiabilities": "9835000", "cashAndShortTermInvestments": "12215000" }, "cashflow": { "freeCashFlow": "2181000", "dividendsPaid": null, "issuanceOfDebt": "113000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2384000", "repurchaseOfStock": null, "capitalExpenditures": "-203000" } }, "revenue": 1807000, "cost_of_revenue": 629000, "gross_profit": 1178000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106000, "depreciation_amortisation": 221000, "ebitda": 135000, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2030000, "net_income_continuing_ops": null, "net_income_to_common": 2030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12215000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20753000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43935000, "short_term_debt": 120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9835000, "long_term_debt": 470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -682000, "shares_outstanding": 21063073, "operating_cash_flow": 2384000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 113000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135000", "netIncome": "2030000", "grossProfit": "1178000", "totalRevenue": "1807000", "costOfRevenue": "629000", "interestExpense": "101000", "operatingIncome": "-106000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221000" }, "balance": { "totalDebt": "1562000", "totalAssets": "43935000", "longTermDebt": "470000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "20753000", "totalShareholderEquity": "-682000", "totalCurrentLiabilities": "9835000", "cashAndShortTermInvestments": "12215000" }, "cashflow": { "freeCashFlow": "2181000", "dividendsPaid": null, "issuanceOfDebt": "113000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2384000", "repurchaseOfStock": null, "capitalExpenditures": "-203000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "income_statement": { "revenue": 872000, "cost_of_revenue": 512000, "gross_profit": 360000, "ebit": -527000, "ebitda": -1187000, "pretax_income": null, "tax_provision": null, "net_income": -1325000, "net_income_to_common": -1325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000, "total_current_assets": 3487000, "total_assets": 5720000, "short_term_debt": null, "long_term_debt": null, "total_debt": 271000, "total_liabilities": null, "total_equity": -2713000, "shares_outstanding": 21063073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -557000, "capital_expenditure": -235000, "free_cash_flow": -792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -32000, "net_debt_issued": null }, "complete_fields": { "id": 390446, "ticker_id": 21128, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1187000", "netIncome": "-1325000", "grossProfit": "360000", "totalRevenue": "872000", "costOfRevenue": "512000", "interestExpense": "40000", "operatingIncome": "-527000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275000" }, "balance": { "totalDebt": "271000", "totalAssets": "5720000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "3487000", "totalShareholderEquity": "-2713000", "totalCurrentLiabilities": "8526000", "cashAndShortTermInvestments": "2050000" }, "cashflow": { "freeCashFlow": "-792000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-32000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-557000", "repurchaseOfStock": null, "capitalExpenditures": "-235000" } }, "revenue": 872000, "cost_of_revenue": 512000, "gross_profit": 360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -527000, "depreciation_amortisation": 275000, "ebitda": -1187000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1325000, "net_income_continuing_ops": null, "net_income_to_common": -1325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5720000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2713000, "shares_outstanding": 21063073, "operating_cash_flow": -557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -32000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1187000", "netIncome": "-1325000", "grossProfit": "360000", "totalRevenue": "872000", "costOfRevenue": "512000", "interestExpense": "40000", "operatingIncome": "-527000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275000" }, "balance": { "totalDebt": "271000", "totalAssets": "5720000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21063073", "totalCurrentAssets": "3487000", "totalShareholderEquity": "-2713000", "totalCurrentLiabilities": "8526000", "cashAndShortTermInvestments": "2050000" }, "cashflow": { "freeCashFlow": "-792000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-32000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-557000", "repurchaseOfStock": null, "capitalExpenditures": "-235000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "income_statement": { "revenue": 1144000, "cost_of_revenue": 806000, "gross_profit": 338000, "ebit": -789000, "ebitda": -717000, "pretax_income": null, "tax_provision": null, "net_income": -833000, "net_income_to_common": -833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185000, "total_current_assets": 4393000, "total_assets": 7099000, "short_term_debt": null, "long_term_debt": null, "total_debt": 308000, "total_liabilities": null, "total_equity": -1355000, "shares_outstanding": 19148249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3441000, "capital_expenditure": -1110000, "free_cash_flow": -4551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390448, "ticker_id": 21128, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:44.997631+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-717000", "netIncome": "-833000", "grossProfit": "338000", "totalRevenue": "1144000", "costOfRevenue": "806000", "interestExpense": "44000", "operatingIncome": "-789000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72000" }, "balance": { "totalDebt": "308000", "totalAssets": "7099000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19148249", "totalCurrentAssets": "4393000", "totalShareholderEquity": "-1355000", "totalCurrentLiabilities": "8329000", "cashAndShortTermInvestments": "185000" }, "cashflow": { "freeCashFlow": "-4551000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-3441000", "repurchaseOfStock": null, "capitalExpenditures": "-1110000" } }, "revenue": 1144000, "cost_of_revenue": 806000, "gross_profit": 338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -789000, "depreciation_amortisation": 72000, "ebitda": -717000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -833000, "net_income_continuing_ops": null, "net_income_to_common": -833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7099000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1355000, "shares_outstanding": 19148249, "operating_cash_flow": -3441000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-717000", "netIncome": "-833000", "grossProfit": "338000", "totalRevenue": "1144000", "costOfRevenue": "806000", "interestExpense": "44000", "operatingIncome": "-789000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72000" }, "balance": { "totalDebt": "308000", "totalAssets": "7099000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19148249", "totalCurrentAssets": "4393000", "totalShareholderEquity": "-1355000", "totalCurrentLiabilities": "8329000", "cashAndShortTermInvestments": "185000" }, "cashflow": { "freeCashFlow": "-4551000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-3441000", "repurchaseOfStock": null, "capitalExpenditures": "-1110000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }