{ "ticker": { "uuid": "3a020e5f-8ee0-4024-ba2f-049a525d9fd1", "symbol": "MGRX", "name": "Mangoceuticals, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3a020e5f-8ee0-4024-ba2f-049a525d9fd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a020e5f-8ee0-4024-ba2f-049a525d9fd1/" }, "latest_snapshot": { "ticker": { "uuid": "3a020e5f-8ee0-4024-ba2f-049a525d9fd1", "symbol": "MGRX", "name": "Mangoceuticals, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3a020e5f-8ee0-4024-ba2f-049a525d9fd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a020e5f-8ee0-4024-ba2f-049a525d9fd1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.48, "momentum": 0.5, "coverage": 0.788, "confidence": 0.755, "delta": -2 }, "headline_factors": { "price": 0.52, "market_cap": 8939076.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5286, "roe": -1.4252, "piotroski_f_score": 2, "momentum_12_1": -0.7824, "volatility_252d": 2.4712 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.5394, "shareholder_yield": -0.5286 }, "quality": { "roe": -1.4252, "roic": -0.9836, "gross_margin": 0.5242, "fcf_margin": -11.7874, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.1888, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.699, "momentum_12_1": -0.7824, "relative_strength": -0.9153 }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.5, "growth_composite": 50, "yield_composite": 50, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.36, "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.771, "roe": -1.4252, "momentum_12_1": -0.7985 }, { "week_end_date": "2026-06-14", "price": 0.36, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7717, "roe": -1.4252, "momentum_12_1": -0.7833 }, { "week_end_date": "2026-06-21", "price": 0.32, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8688, "roe": -1.4252, "momentum_12_1": -0.7832 }, { "week_end_date": "2026-06-28", "price": 0.38, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7313, "roe": -1.4252, "momentum_12_1": -0.7514 }, { "week_end_date": "2026-07-05", "price": 0.47, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5856, "roe": -1.4252, "momentum_12_1": -0.7604 }, { "week_end_date": "2026-07-12", "price": 0.36, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.46, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7541, "roe": -1.4252, "momentum_12_1": -0.7669 }, { "week_end_date": "2026-07-19", "price": 0.41, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6684, "roe": -1.4252, "momentum_12_1": -0.8092 }, { "week_end_date": "2026-07-26", "price": 0.52, "os": 0.52, "value": 0.49, "quality": 0.48, "momentum": 0.5, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5286, "roe": -1.4252, "momentum_12_1": -0.7824 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456021, "cost_of_revenue": 205635, "gross_profit": 250386, "ebit": -20539942, "ebitda": -18815739, "pretax_income": -20643455, "tax_provision": null, "net_income": -20643455, "net_income_to_common": -20643455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": 307823, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 10071609, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -5850255, "capital_expenditure": 5, "free_cash_flow": -5850250, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4725355, "net_debt_issued": 468500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456021, "cost_of_revenue": 205635, "gross_profit": 250386, "ebit": -20539942, "ebitda": -18815739, "pretax_income": -20643455, "tax_provision": null, "net_income": -20643455, "net_income_to_common": -20643455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": 307823, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 10071609, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -5850255, "capital_expenditure": 5, "free_cash_flow": -5850250, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4725355, "net_debt_issued": 468500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456021, "cost_of_revenue": 205635, "gross_profit": 250386, "ebit": -20539942, "ebitda": -18815739, "pretax_income": -20643455, "tax_provision": null, "net_income": -20643455, "net_income_to_common": -20643455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": 307823, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 10071609, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -5850255, "capital_expenditure": 5, "free_cash_flow": -5850250, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4725355, "net_debt_issued": 468500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456021, "cost_of_revenue": 205635, "gross_profit": 250386, "ebit": -20539942, "ebitda": -18815739, "pretax_income": -20643455, "tax_provision": null, "net_income": -20643455, "net_income_to_common": -20643455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": 307823, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 10071609, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -5850255, "capital_expenditure": 5, "free_cash_flow": -5850250, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4725355, "net_debt_issued": 468500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456021, "cost_of_revenue": 205635, "gross_profit": 250386, "ebit": -20539942, "ebitda": -18815739, "pretax_income": -20643455, "tax_provision": null, "net_income": -20643455, "net_income_to_common": -20643455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": 307823, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 10071609, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -5850255, "capital_expenditure": 5, "free_cash_flow": -5850250, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4725355, "net_debt_issued": 468500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456021, "cost_of_revenue": 205635, "gross_profit": 250386, "ebit": -20539942, "ebitda": -18815739, "pretax_income": -20643455, "tax_provision": null, "net_income": -20643455, "net_income_to_common": -20643455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": 307823, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 10071609, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -5850255, "capital_expenditure": 5, "free_cash_flow": -5850250, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4725355, "net_debt_issued": 468500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456021, "cost_of_revenue": 205635, "gross_profit": 250386, "ebit": -20539942, "ebitda": -18815739, "pretax_income": -20643455, "tax_provision": null, "net_income": -20643455, "net_income_to_common": -20643455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": 307823, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 10071609, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -5850255, "capital_expenditure": 5, "free_cash_flow": -5850250, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4725355, "net_debt_issued": 468500 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 615873, "cost_of_revenue": 235909, "gross_profit": 379964, "ebit": -8683533, "ebitda": -7962000, "pretax_income": -8707000, "tax_provision": null, "net_income": -8706000, "net_income_to_common": -8706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58653, "total_current_assets": 75595, "total_assets": 15370511, "short_term_debt": 214962, "long_term_debt": 0, "total_debt": 214962, "total_liabilities": 1425463, "total_equity": 13946129, "shares_outstanding": 1978966, "goodwill_and_intangibles": 15232617 }, "cash_flow": { "operating_cash_flow": -4863776, "capital_expenditure": 0, "free_cash_flow": -4863776, "dividends_paid": 802109, "share_repurchases": null, "shares_issued": 3978268, "net_debt_issued": 150000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67864, "cost_of_revenue": 38863, "gross_profit": 29000, "ebit": -3403141, "ebitda": -3126326, "pretax_income": -3403141, "tax_provision": null, "net_income": -3403141, "net_income_to_common": -3403141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_assets": 14449223, "short_term_debt": 57058, "long_term_debt": 236965, "total_debt": 294023, "total_liabilities": 974571, "total_equity": 13476185, "shares_outstanding": 10071609, "goodwill_and_intangibles": 13941146 }, "cash_flow": { "operating_cash_flow": -1311343, "capital_expenditure": 4, "free_cash_flow": -1311339, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67864, "cost_of_revenue": 38863, "gross_profit": 29000, "ebit": -3403141, "ebitda": -3126326, "pretax_income": -3403141, "tax_provision": null, "net_income": -3403141, "net_income_to_common": -3403141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_assets": 14449223, "short_term_debt": 57058, "long_term_debt": 236965, "total_debt": 294023, "total_liabilities": 974571, "total_equity": 13476185, "shares_outstanding": 10071609, "goodwill_and_intangibles": 13941146 }, "cash_flow": { "operating_cash_flow": -1311343, "capital_expenditure": 4, "free_cash_flow": -1311339, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67864, "cost_of_revenue": 38863, "gross_profit": 29000, "ebit": -3403141, "ebitda": -3126326, "pretax_income": -3403141, "tax_provision": null, "net_income": -3403141, "net_income_to_common": -3403141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_assets": 14449223, "short_term_debt": 57058, "long_term_debt": 236965, "total_debt": 294023, "total_liabilities": 974571, "total_equity": 13476185, "shares_outstanding": 10071609, "goodwill_and_intangibles": 13941146 }, "cash_flow": { "operating_cash_flow": -1311343, "capital_expenditure": 4, "free_cash_flow": -1311339, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67864, "cost_of_revenue": 38863, "gross_profit": 29000, "ebit": -3403141, "ebitda": -3126326, "pretax_income": -3403141, "tax_provision": null, "net_income": -3403141, "net_income_to_common": -3403141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_assets": 14449223, "short_term_debt": 57058, "long_term_debt": 236965, "total_debt": 294023, "total_liabilities": 974571, "total_equity": 13476185, "shares_outstanding": 10071609, "goodwill_and_intangibles": 13941146 }, "cash_flow": { "operating_cash_flow": -1311343, "capital_expenditure": 4, "free_cash_flow": -1311339, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67864, "cost_of_revenue": 38863, "gross_profit": 29000, "ebit": -3403141, "ebitda": -3126326, "pretax_income": -3403141, "tax_provision": null, "net_income": -3403141, "net_income_to_common": -3403141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_assets": 14449223, "short_term_debt": 57058, "long_term_debt": 236965, "total_debt": 294023, "total_liabilities": 974571, "total_equity": 13476185, "shares_outstanding": 10071609, "goodwill_and_intangibles": 13941146 }, "cash_flow": { "operating_cash_flow": -1311343, "capital_expenditure": 4, "free_cash_flow": -1311339, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67864, "cost_of_revenue": 38863, "gross_profit": 29000, "ebit": -3403141, "ebitda": -3126326, "pretax_income": -3403141, "tax_provision": null, "net_income": -3403141, "net_income_to_common": -3403141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_assets": 14449223, "short_term_debt": 57058, "long_term_debt": 236965, "total_debt": 294023, "total_liabilities": 974571, "total_equity": 13476185, "shares_outstanding": 10071609, "goodwill_and_intangibles": 13941146 }, "cash_flow": { "operating_cash_flow": -1311343, "capital_expenditure": 4, "free_cash_flow": -1311339, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67864, "cost_of_revenue": 38863, "gross_profit": 29000, "ebit": -3403141, "ebitda": -3126326, "pretax_income": -3403141, "tax_provision": null, "net_income": -3403141, "net_income_to_common": -3403141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_assets": 14449223, "short_term_debt": 57058, "long_term_debt": 236965, "total_debt": 294023, "total_liabilities": 974571, "total_equity": 13476185, "shares_outstanding": 10071609, "goodwill_and_intangibles": 13941146 }, "cash_flow": { "operating_cash_flow": -1311343, "capital_expenditure": 4, "free_cash_flow": -1311339, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94360, "cost_of_revenue": 46885, "gross_profit": 47475, "ebit": -1490378, "ebitda": -2301558, "pretax_income": -2769370, "tax_provision": null, "net_income": -2769567, "net_income_to_common": -2769567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": null, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 15888795, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -1077761, "capital_expenditure": 0, "free_cash_flow": -1077761, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2214999, "net_debt_issued": 75000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94360, "cost_of_revenue": 46885, "gross_profit": 47475, "ebit": -1490378, "ebitda": -2301558, "pretax_income": -2769370, "tax_provision": null, "net_income": -2769567, "net_income_to_common": -2769567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": null, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 15888795, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -1077761, "capital_expenditure": 0, "free_cash_flow": -1077761, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2214999, "net_debt_issued": 75000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94360, "cost_of_revenue": 46885, "gross_profit": 47475, "ebit": -1490378, "ebitda": -2301558, "pretax_income": -2769370, "tax_provision": null, "net_income": -2769567, "net_income_to_common": -2769567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": null, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 15888795, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -1077761, "capital_expenditure": 0, "free_cash_flow": -1077761, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2214999, "net_debt_issued": 75000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94360, "cost_of_revenue": 46885, "gross_profit": 47475, "ebit": -1490378, "ebitda": -2301558, "pretax_income": -2769370, "tax_provision": null, "net_income": -2769567, "net_income_to_common": -2769567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": null, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 15888795, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -1077761, "capital_expenditure": 0, "free_cash_flow": -1077761, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2214999, "net_debt_issued": 75000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94360, "cost_of_revenue": 46885, "gross_profit": 47475, "ebit": -1490378, "ebitda": -2301558, "pretax_income": -2769370, "tax_provision": null, "net_income": -2769567, "net_income_to_common": -2769567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": null, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 15888795, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -1077761, "capital_expenditure": 0, "free_cash_flow": -1077761, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2214999, "net_debt_issued": 75000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }