{ "ticker": { "uuid": "3a020e5f-8ee0-4024-ba2f-049a525d9fd1", "symbol": "MGRX", "name": "Mangoceuticals, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3a020e5f-8ee0-4024-ba2f-049a525d9fd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a020e5f-8ee0-4024-ba2f-049a525d9fd1/" }, "ticker_metadata": { "id": 7132, "uuid": "3a020e5f-8ee0-4024-ba2f-049a525d9fd1", "symbol": "MGRX", "name": "Mangoceuticals, Inc. Common Stock", "asset_type": "equity", "market_cap": 7382000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Mangoceuticals, Inc. focuses to develop, market, and sell various men's wellness products and services through a telemedicine platform. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3a020e5f-8ee0-4024-ba2f-049a525d9fd1", "symbol": "MGRX", "name": "Mangoceuticals, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3a020e5f-8ee0-4024-ba2f-049a525d9fd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a020e5f-8ee0-4024-ba2f-049a525d9fd1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.36, "market_cap": 3595564.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4252, "piotroski_f_score": 2, "momentum_12_1": -0.7985, "volatility_252d": 2.4339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:01.559442+00:00", "batch_id": "" }, "size": { "price_close": 0.357, "market_cap": 3595564.413, "market_cap_usd": 3595564.413, "enterprise_value": 3478060.413, "shares_outstanding": 10071609, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2668, "ptbv_ratio": null, "ps_ratio": 8.6728, "pcf_ratio": null, "pfcf_ratio": -0.7358, "ev_ebitda": null, "ev_ebit": -0.1951, "ev_sales": 8.3894, "ev_fcf": -0.7117, "earnings_yield": null, "fcf_yield": -1.405, "price_to_sales": 8.6728, "price_to_book": 0.2668, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1192 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5242, "operating_margin": -43.0088, "net_margin": -46.3283, "ebitda_margin": -45.3852, "fcf_margin": -11.7874, "roe": -1.4252, "roa": -1.3293, "roic": -1.0011, "roc_greenblatt": null, "asset_turnover": 0.0287, "cash_conversion": 0.2544, "accruals_ratio": -0.9911, "sbc_to_revenue": 2.9257, "piotroski_f_score": 2, "altman_z_score": -6.1417, "earnings_stability_5y": 0.528, "revenue_stability_5y": 0.6994, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0723, "net_debt_to_ebitda": 0.0062, "debt_to_assets": 0.0039, "interest_coverage": -45.252, "current_ratio": 0.2881, "quick_ratio": 0.2881, "net_debt": -117504, "local_beta": 0.002, "volatility_252d": 2.4339, "volatility_60d": 6.1074, "max_drawdown_12m": -0.9322, "risk_adjusted_momentum": -0.3281 }, "growth": { "revenue_growth_1y": -0.1888, "revenue_growth_3y_cagr": 2.7088, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7858, "revenue_growth": -0.1888, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1314, "price_return_3m": -0.0429, "price_return_6m": -0.6755, "price_return_9m": -0.8385, "price_return_12m": -0.825, "price_return_12m_ex1m": -0.7985, "momentum_6m": -0.6755, "momentum_12m": -0.825, "momentum_12_1": -0.7985, "distance_from_52w_high": -0.8506, "distance_from_52w_low": 1.2037, "relative_strength": -0.9829 }, "raw_ttm": { "revenue_ttm": 414579, "gross_profit_ttm": 217322, "ebit_ttm": -17830565, "ebitda_ttm": -18815739, "net_income_ttm": -19206744, "eps_diluted_ttm": -1.907, "operating_cash_flow_ttm": -4886817, "capital_expenditure_ttm": 8, "fcf_ttm": -4886809, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 394028, "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_current_liabilities": 737606, "net_ppe": null, "total_assets": 14449223, "total_debt": 57058, "total_equity": 13476185, "net_working_capital": -642638, "book_value_per_share": 1.338, "retained_earnings": -44050630, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -464961, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.455, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.46, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1876, "ticker_id": 7132, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:01.559442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.357, "market_cap": 3595564.413, "market_cap_usd": 3595564.413, "enterprise_value": 3478060.413, "shares_outstanding": 10071609, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26680878, "ptbv_ratio": null, "ps_ratio": 8.67280883, "pcf_ratio": null, "pfcf_ratio": -0.73576938, "ev_ebitda": null, "ev_ebit": -0.19506171, "ev_sales": 8.38937914, "ev_fcf": -0.71172424, "earnings_yield": null, "fcf_yield": -1.40503856, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52419925, "operating_margin": -43.00884753, "net_margin": -46.32830896, "ebitda_margin": -45.38517146, "fcf_margin": -11.78740119, "roe": -1.425236, "roa": -1.32925791, "roic": -1.00106618, "roc_greenblatt": null, "asset_turnover": 0.02869213, "cash_conversion": 0.25443193, "accruals_ratio": -0.9910517, "sbc_to_revenue": 2.9256547, "debt_to_equity": 0.07231802, "net_debt_to_ebitda": 0.00624498, "debt_to_assets": 0.00394886, "interest_coverage": -45.25202524, "current_ratio": 0.28805623, "quick_ratio": 0.28805623, "net_debt": -117504, "revenue_growth_1y": -0.18882415, "revenue_growth_3y_cagr": 2.70878765, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.78583672, "piotroski_f_score": 2, "altman_z_score": -6.14165267, "earnings_stability_5y": 0.527982, "revenue_stability_5y": 0.699442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13138686, "price_return_3m": -0.04289544, "price_return_6m": -0.67545455, "price_return_9m": -0.83846154, "price_return_12m": -0.825, "price_return_12m_ex1m": -0.79852941, "distance_from_52w_high": -0.85062762, "distance_from_52w_low": 1.2037037, "relative_strength": -0.98294105, "local_beta": 0.002, "volatility_252d": 2.433922, "volatility_60d": 6.107385, "max_drawdown_12m": -0.93221757, "revenue_ttm": 414579, "gross_profit_ttm": 217322, "ebit_ttm": -17830565, "ebitda_ttm": -18815739, "net_income_ttm": -19206744, "eps_diluted_ttm": -1.90701843, "operating_cash_flow_ttm": -4886817, "capital_expenditure_ttm": 8, "fcf_ttm": -4886809, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 394028, "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_current_liabilities": 737606, "net_ppe": null, "total_assets": 14449223, "total_debt": 57058, "total_equity": 13476185, "net_working_capital": -642638, "book_value_per_share": 1.33803695, "retained_earnings": -44050630, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -464961, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.36, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4252, "momentum_12_1": -0.7985, "complete_fields": { "id": 1876, "ticker_id": 7132, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:01.559442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.357, "market_cap": 3595564.413, "market_cap_usd": 3595564.413, "enterprise_value": 3478060.413, "shares_outstanding": 10071609, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26680878, "ptbv_ratio": null, "ps_ratio": 8.67280883, "pcf_ratio": null, "pfcf_ratio": -0.73576938, "ev_ebitda": null, "ev_ebit": -0.19506171, "ev_sales": 8.38937914, "ev_fcf": -0.71172424, "earnings_yield": null, "fcf_yield": -1.40503856, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52419925, "operating_margin": -43.00884753, "net_margin": -46.32830896, "ebitda_margin": -45.38517146, "fcf_margin": -11.78740119, "roe": -1.425236, "roa": -1.32925791, "roic": -1.00106618, "roc_greenblatt": null, "asset_turnover": 0.02869213, "cash_conversion": 0.25443193, "accruals_ratio": -0.9910517, "sbc_to_revenue": 2.9256547, "debt_to_equity": 0.07231802, "net_debt_to_ebitda": 0.00624498, "debt_to_assets": 0.00394886, "interest_coverage": -45.25202524, "current_ratio": 0.28805623, "quick_ratio": 0.28805623, "net_debt": -117504, "revenue_growth_1y": -0.18882415, "revenue_growth_3y_cagr": 2.70878765, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.78583672, "piotroski_f_score": 2, "altman_z_score": -6.14165267, "earnings_stability_5y": 0.527982, "revenue_stability_5y": 0.699442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13138686, "price_return_3m": -0.04289544, "price_return_6m": -0.67545455, "price_return_9m": -0.83846154, "price_return_12m": -0.825, "price_return_12m_ex1m": -0.79852941, "distance_from_52w_high": -0.85062762, "distance_from_52w_low": 1.2037037, "relative_strength": -0.98294105, "local_beta": 0.002, "volatility_252d": 2.433922, "volatility_60d": 6.107385, "max_drawdown_12m": -0.93221757, "revenue_ttm": 414579, "gross_profit_ttm": 217322, "ebit_ttm": -17830565, "ebitda_ttm": -18815739, "net_income_ttm": -19206744, "eps_diluted_ttm": -1.90701843, "operating_cash_flow_ttm": -4886817, "capital_expenditure_ttm": 8, "fcf_ttm": -4886809, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 394028, "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_current_liabilities": 737606, "net_ppe": null, "total_assets": 14449223, "total_debt": 57058, "total_equity": 13476185, "net_working_capital": -642638, "book_value_per_share": 1.33803695, "retained_earnings": -44050630, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -464961, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 456021, "cost_of_revenue": 205635, "gross_profit": 250386, "ebit": -20539942, "ebitda": -18815739, "pretax_income": -20643455, "tax_provision": null, "net_income": -20643455, "net_income_to_common": -20643455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": 307823, "long_term_debt": null, "total_debt": 307823, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 10071609, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -5850255, "capital_expenditure": 5, "free_cash_flow": -5850250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120414, "ticker_id": 7132, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20539942", "ebitda": "-18815739", "netIncome": "-20643455", "grossProfit": "250386", "depreciation": "None", "totalRevenue": "456021", "costOfRevenue": "205635", "interestIncome": "None", "incomeBeforeTax": "-20643455", "interestExpense": "103513", "operatingIncome": "-19154988", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-103513", "nonInterestIncome": "None", "operatingExpenses": "19405374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724203", "sellingGeneralAndAdministrative": "15898669", "netIncomeFromContinuingOperations": "-20643455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1589", "currentDebt": "None", "investments": "None", "totalAssets": "16089573", "longTermDebt": "None", "shortTermDebt": "307823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14232484", "reportedCurrency": "USD", "retainedEarnings": "-40647480", "totalLiabilities": "890568", "otherCurrentAssets": "61096", "totalCurrentAssets": "1547434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14542139", "currentAccountsPayable": "416682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307823", "totalShareholderEquity": "15200547", "capitalLeaseObligations": "307823", "otherCurrentLiabilities": "582745", "totalCurrentLiabilities": "890568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1486338", "commonStockSharesOutstanding": "10071609", "intangibleAssetsExcludingGoodwill": "14232484", "cashAndCashEquivalentsAtCarryingValue": "1486338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20643455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5850255", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7270855", "cashflowFromInvestment": "None", "stockBasedCompensation": "1168280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1123651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456021, "cost_of_revenue": 205635, "gross_profit": 250386, "research_and_development": null, "selling_general_admin": 15898669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20539942, "depreciation_amortisation": 1724203, "ebitda": -18815739, "interest_expense": 103513, "interest_income": null, "other_non_operating": null, "pretax_income": -20643455, "tax_provision": null, "effective_tax_rate": null, "net_income": -20643455, "net_income_continuing_ops": -20643455, "net_income_to_common": -20643455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486338, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1547434, "net_ppe": null, "goodwill": null, "intangible_assets": 14232484, "goodwill_and_intangibles": 14232484, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14542139, "total_assets": 16089573, "short_term_debt": 307823, "accounts_payable": 416682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890568, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 890568, "total_debt": 307823, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40647480, "total_equity": 15200547, "shares_outstanding": 10071609, "operating_cash_flow": -5850255, "stock_based_compensation": 1168280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7270855, "free_cash_flow": -5850250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20539942", "ebitda": "-18815739", "netIncome": "-20643455", "grossProfit": "250386", "depreciation": "None", "totalRevenue": "456021", "costOfRevenue": "205635", "interestIncome": "None", "incomeBeforeTax": "-20643455", "interestExpense": "103513", "operatingIncome": "-19154988", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-103513", "nonInterestIncome": "None", "operatingExpenses": "19405374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724203", "sellingGeneralAndAdministrative": "15898669", "netIncomeFromContinuingOperations": "-20643455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1589", "currentDebt": "None", "investments": "None", "totalAssets": "16089573", "longTermDebt": "None", "shortTermDebt": "307823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14232484", "reportedCurrency": "USD", "retainedEarnings": "-40647480", "totalLiabilities": "890568", "otherCurrentAssets": "61096", "totalCurrentAssets": "1547434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14542139", "currentAccountsPayable": "416682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307823", "totalShareholderEquity": "15200547", "capitalLeaseObligations": "307823", "otherCurrentLiabilities": "582745", "totalCurrentLiabilities": "890568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1486338", "commonStockSharesOutstanding": "10071609", "intangibleAssetsExcludingGoodwill": "14232484", "cashAndCashEquivalentsAtCarryingValue": "1486338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20643455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5850255", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7270855", "cashflowFromInvestment": "None", "stockBasedCompensation": "1168280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1123651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 615873, "cost_of_revenue": 235909, "gross_profit": 379964, "ebit": -8683533, "ebitda": -7962000, "pretax_income": -8707000, "tax_provision": null, "net_income": -8706000, "net_income_to_common": -8706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58653, "total_current_assets": 75595, "total_assets": 15370511, "short_term_debt": 214962, "long_term_debt": null, "total_debt": 214962, "total_liabilities": 1425463, "total_equity": 13946129, "shares_outstanding": 1978966, "goodwill_and_intangibles": 15232617 }, "cash_flow": { "operating_cash_flow": -4863776, "capital_expenditure": 0, "free_cash_flow": -4863776, "dividends_paid": 802109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120419, "ticker_id": 7132, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8683533", "ebitda": "-7962000", "netIncome": "-8706000", "grossProfit": "379964", "depreciation": "None", "totalRevenue": "615873", "costOfRevenue": "235909", "interestIncome": "None", "incomeBeforeTax": "-8707000", "interestExpense": "13700", "operatingIncome": "-7972000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13700", "nonInterestIncome": "None", "operatingExpenses": "8352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721533", "sellingGeneralAndAdministrative": "6419545", "netIncomeFromContinuingOperations": "-8707226" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "325", "currentDebt": "None", "investments": "None", "totalAssets": "15370511", "longTermDebt": "None", "shortTermDebt": "214962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15232617", "reportedCurrency": "USD", "retainedEarnings": "-20806595", "totalLiabilities": "1425463", "otherCurrentAssets": "16942", "totalCurrentAssets": "75595", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15294916", "currentAccountsPayable": "837501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214962", "totalShareholderEquity": "13946129", "capitalLeaseObligations": "64962", "otherCurrentLiabilities": "373000", "totalCurrentLiabilities": "1425463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "58653", "commonStockSharesOutstanding": "1978966", "intangibleAssetsExcludingGoodwill": "15232617", "cashAndCashEquivalentsAtCarryingValue": "58653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8707226", "profitLoss": "None", "dividendPayout": "802109", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18501", "operatingCashflow": "-4863776", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4128268", "cashflowFromInvestment": "65000", "stockBasedCompensation": "248682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615873, "cost_of_revenue": 235909, "gross_profit": 379964, "research_and_development": null, "selling_general_admin": 6419545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8683533, "depreciation_amortisation": 721533, "ebitda": -7962000, "interest_expense": 13700, "interest_income": null, "other_non_operating": null, "pretax_income": -8707000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8706000, "net_income_continuing_ops": -8707226, "net_income_to_common": -8706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58653, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 75595, "net_ppe": null, "goodwill": null, "intangible_assets": 15232617, "goodwill_and_intangibles": 15232617, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15294916, "total_assets": 15370511, "short_term_debt": 214962, "accounts_payable": 837501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1425463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1425463, "total_debt": 214962, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20806595, "total_equity": 13946129, "shares_outstanding": 1978966, "operating_cash_flow": -4863776, "stock_based_compensation": 248682, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000, "dividends_paid": 802109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4128268, "free_cash_flow": -4863776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8683533", "ebitda": "-7962000", "netIncome": "-8706000", "grossProfit": "379964", "depreciation": "None", "totalRevenue": "615873", "costOfRevenue": "235909", "interestIncome": "None", "incomeBeforeTax": "-8707000", "interestExpense": "13700", "operatingIncome": "-7972000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13700", "nonInterestIncome": "None", "operatingExpenses": "8352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721533", "sellingGeneralAndAdministrative": "6419545", "netIncomeFromContinuingOperations": "-8707226" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "325", "currentDebt": "None", "investments": "None", "totalAssets": "15370511", "longTermDebt": "None", "shortTermDebt": "214962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15232617", "reportedCurrency": "USD", "retainedEarnings": "-20806595", "totalLiabilities": "1425463", "otherCurrentAssets": "16942", "totalCurrentAssets": "75595", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15294916", "currentAccountsPayable": "837501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214962", "totalShareholderEquity": "13946129", "capitalLeaseObligations": "64962", "otherCurrentLiabilities": "373000", "totalCurrentLiabilities": "1425463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "58653", "commonStockSharesOutstanding": "1978966", "intangibleAssetsExcludingGoodwill": "15232617", "cashAndCashEquivalentsAtCarryingValue": "58653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8707226", "profitLoss": "None", "dividendPayout": "802109", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18501", "operatingCashflow": "-4863776", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4128268", "cashflowFromInvestment": "65000", "stockBasedCompensation": "248682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 731493, "cost_of_revenue": 299992, "gross_profit": 431501, "ebit": -8118425, "ebitda": -8093536, "pretax_income": -9212417, "tax_provision": 1, "net_income": -9212417, "net_income_to_common": -9212417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739006, "total_current_assets": 818460, "total_assets": 1050793, "short_term_debt": 63718, "long_term_debt": null, "total_debt": 63718, "total_liabilities": 276039, "total_equity": 774754, "shares_outstanding": 1074000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6997375, "capital_expenditure": 3519, "free_cash_flow": -6993856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120424, "ticker_id": 7132, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8118425", "ebitda": "-8093536", "netIncome": "-9212417", "grossProfit": "431501", "depreciation": "None", "totalRevenue": "731493", "costOfRevenue": "299992", "interestIncome": "None", "incomeBeforeTax": "-9212417", "interestExpense": "0", "operatingIncome": "-9218890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "4673", "nonInterestIncome": "None", "operatingExpenses": "9650391", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24889", "sellingGeneralAndAdministrative": "3319417", "netIncomeFromContinuingOperations": "-7318025" }, "balance": { "goodwill": "None", "inventory": "18501", "commonStock": "2142", "currentDebt": "None", "investments": "None", "totalAssets": "1050793", "longTermDebt": "None", "shortTermDebt": "63718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11228173", "totalLiabilities": "276039", "otherCurrentAssets": "60953", "totalCurrentAssets": "818460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232333", "currentAccountsPayable": "140765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128679", "totalShareholderEquity": "774754", "capitalLeaseObligations": "128679", "otherCurrentLiabilities": "-63718", "totalCurrentLiabilities": "211078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64961", "cashAndShortTermInvestments": "739006", "commonStockSharesOutstanding": "1074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "739006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9212417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18501", "operatingCashflow": "-6997375", "capitalExpenditures": "3519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7057040", "cashflowFromInvestment": "-3519", "stockBasedCompensation": "624463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24889", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731493, "cost_of_revenue": 299992, "gross_profit": 431501, "research_and_development": null, "selling_general_admin": 3319417, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8118425, "depreciation_amortisation": 24889, "ebitda": -8093536, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9212417, "tax_provision": 1, "effective_tax_rate": null, "net_income": -9212417, "net_income_continuing_ops": -7318025, "net_income_to_common": -9212417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739006, "short_term_investments": null, "net_receivables": 0, "inventory": 18501, "other_current_assets": null, "total_current_assets": 818460, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232333, "total_assets": 1050793, "short_term_debt": 63718, "accounts_payable": 140765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64961, "total_liabilities": 276039, "total_debt": 63718, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11228173, "total_equity": 774754, "shares_outstanding": 1074000, "operating_cash_flow": -6997375, "stock_based_compensation": 624463, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3519, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7057040, "free_cash_flow": -6993856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8118425", "ebitda": "-8093536", "netIncome": "-9212417", "grossProfit": "431501", "depreciation": "None", "totalRevenue": "731493", "costOfRevenue": "299992", "interestIncome": "None", "incomeBeforeTax": "-9212417", "interestExpense": "0", "operatingIncome": "-9218890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "4673", "nonInterestIncome": "None", "operatingExpenses": "9650391", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24889", "sellingGeneralAndAdministrative": "3319417", "netIncomeFromContinuingOperations": "-7318025" }, "balance": { "goodwill": "None", "inventory": "18501", "commonStock": "2142", "currentDebt": "None", "investments": "None", "totalAssets": "1050793", "longTermDebt": "None", "shortTermDebt": "63718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11228173", "totalLiabilities": "276039", "otherCurrentAssets": "60953", "totalCurrentAssets": "818460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232333", "currentAccountsPayable": "140765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128679", "totalShareholderEquity": "774754", "capitalLeaseObligations": "128679", "otherCurrentLiabilities": "-63718", "totalCurrentLiabilities": "211078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64961", "cashAndShortTermInvestments": "739006", "commonStockSharesOutstanding": "1074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "739006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9212417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18501", "operatingCashflow": "-6997375", "capitalExpenditures": "3519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7057040", "cashflowFromInvestment": "-3519", "stockBasedCompensation": "624463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24889", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 8939, "cost_of_revenue": 4089, "gross_profit": 4850, "ebit": -1991582, "ebitda": -1987719, "pretax_income": -1998055, "tax_provision": -224622, "net_income": -1998055, "net_income_to_common": -1998055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682860, "total_current_assets": 694605, "total_assets": 1003287, "short_term_debt": 224185, "long_term_debt": null, "total_debt": 224185, "total_liabilities": 389257, "total_equity": 614030, "shares_outstanding": 1154333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1346518, "capital_expenditure": 43102, "free_cash_flow": -1303416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120429, "ticker_id": 7132, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1991582", "ebitda": "-1987719", "netIncome": "-1998055", "grossProfit": "4850", "depreciation": "None", "totalRevenue": "8939", "costOfRevenue": "4089", "interestIncome": "None", "incomeBeforeTax": "-1998055", "interestExpense": "6473", "operatingIncome": "-1991582", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-224622", "reportedCurrency": "USD", "netInterestIncome": "-6473", "nonInterestIncome": "None", "operatingExpenses": "1996432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3863", "sellingGeneralAndAdministrative": "1643572", "netIncomeFromContinuingOperations": "-1998055" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1337", "currentDebt": "None", "investments": "None", "totalAssets": "1003287", "longTermDebt": "None", "shortTermDebt": "224185", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2015756", "totalLiabilities": "389257", "otherCurrentAssets": "11745", "totalCurrentAssets": "694605", "currentLongTermDebt": "167460", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308682", "currentAccountsPayable": "33675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291740", "shortLongTermDebtTotal": "352865", "totalShareholderEquity": "614030", "capitalLeaseObligations": "185405", "otherCurrentLiabilities": "-33675", "totalCurrentLiabilities": "260577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128680", "cashAndShortTermInvestments": "682860", "commonStockSharesOutstanding": "1154333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "682860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1346518", "capitalExpenditures": "43102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2049930", "cashflowFromInvestment": "-43102", "stockBasedCompensation": "234088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8939, "cost_of_revenue": 4089, "gross_profit": 4850, "research_and_development": null, "selling_general_admin": 1643572, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1991582, "depreciation_amortisation": 3863, "ebitda": -1987719, "interest_expense": 6473, "interest_income": null, "other_non_operating": null, "pretax_income": -1998055, "tax_provision": -224622, "effective_tax_rate": null, "net_income": -1998055, "net_income_continuing_ops": -1998055, "net_income_to_common": -1998055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682860, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 694605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308682, "total_assets": 1003287, "short_term_debt": 224185, "accounts_payable": 33675, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260577, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128680, "total_liabilities": 389257, "total_debt": 224185, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2015756, "total_equity": 614030, "shares_outstanding": 1154333, "operating_cash_flow": -1346518, "stock_based_compensation": 234088, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2049930, "free_cash_flow": -1303416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1991582", "ebitda": "-1987719", "netIncome": "-1998055", "grossProfit": "4850", "depreciation": "None", "totalRevenue": "8939", "costOfRevenue": "4089", "interestIncome": "None", "incomeBeforeTax": "-1998055", "interestExpense": "6473", "operatingIncome": "-1991582", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-224622", "reportedCurrency": "USD", "netInterestIncome": "-6473", "nonInterestIncome": "None", "operatingExpenses": "1996432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3863", "sellingGeneralAndAdministrative": "1643572", "netIncomeFromContinuingOperations": "-1998055" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1337", "currentDebt": "None", "investments": "None", "totalAssets": "1003287", "longTermDebt": "None", "shortTermDebt": "224185", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2015756", "totalLiabilities": "389257", "otherCurrentAssets": "11745", "totalCurrentAssets": "694605", "currentLongTermDebt": "167460", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308682", "currentAccountsPayable": "33675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291740", "shortLongTermDebtTotal": "352865", "totalShareholderEquity": "614030", "capitalLeaseObligations": "185405", "otherCurrentLiabilities": "-33675", "totalCurrentLiabilities": "260577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128680", "cashAndShortTermInvestments": "682860", "commonStockSharesOutstanding": "1154333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "682860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1346518", "capitalExpenditures": "43102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2049930", "cashflowFromInvestment": "-43102", "stockBasedCompensation": "234088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -17520, "ebitda": -17520, "pretax_income": -17701, "tax_provision": -70080, "net_income": -17701, "net_income_to_common": -17701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22550, "total_current_assets": 22550, "total_assets": 22550, "short_term_debt": 39270, "long_term_debt": null, "total_debt": 39270, "total_liabilities": 39270, "total_equity": -16720, "shares_outstanding": 997666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17520, "capital_expenditure": 43102, "free_cash_flow": 25582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120434, "ticker_id": 7132, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17520", "ebitda": "-17520", "netIncome": "-17701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17701", "interestExpense": "181", "operatingIncome": "-17520", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-70080", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70080", "sellingGeneralAndAdministrative": "70080", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800", "currentDebt": "None", "investments": "None", "totalAssets": "22550", "longTermDebt": "None", "shortTermDebt": "39270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17701", "totalLiabilities": "39270", "otherCurrentAssets": "None", "totalCurrentAssets": "22550", "currentLongTermDebt": "39270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39270", "totalShareholderEquity": "-16720", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22550", "commonStockSharesOutstanding": "997666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17520", "capitalExpenditures": "43102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40070", "cashflowFromInvestment": "-43102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 70080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17520, "depreciation_amortisation": 70080, "ebitda": -17520, "interest_expense": 181, "interest_income": null, "other_non_operating": null, "pretax_income": -17701, "tax_provision": -70080, "effective_tax_rate": null, "net_income": -17701, "net_income_continuing_ops": null, "net_income_to_common": -17701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22550, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22550, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 22550, "short_term_debt": 39270, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 39270, "total_debt": 39270, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17701, "total_equity": -16720, "shares_outstanding": 997666, "operating_cash_flow": -17520, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40070, "free_cash_flow": 25582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17520", "ebitda": "-17520", "netIncome": "-17701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17701", "interestExpense": "181", "operatingIncome": "-17520", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-70080", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70080", "sellingGeneralAndAdministrative": "70080", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "800", "currentDebt": "None", "investments": "None", "totalAssets": "22550", "longTermDebt": "None", "shortTermDebt": "39270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17701", "totalLiabilities": "39270", "otherCurrentAssets": "None", "totalCurrentAssets": "22550", "currentLongTermDebt": "39270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39270", "totalShareholderEquity": "-16720", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22550", "commonStockSharesOutstanding": "997666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17520", "capitalExpenditures": "43102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40070", "cashflowFromInvestment": "-43102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 67864, "cost_of_revenue": 38863, "gross_profit": 29000, "ebit": -3403141, "ebitda": -3126326, "pretax_income": -3403141, "tax_provision": null, "net_income": -3403141, "net_income_to_common": -3403141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174562, "total_current_assets": 212472, "total_assets": 14449223, "short_term_debt": 57058, "long_term_debt": null, "total_debt": 57058, "total_liabilities": 974571, "total_equity": 13476185, "shares_outstanding": 10071609, "goodwill_and_intangibles": 13941146 }, "cash_flow": { "operating_cash_flow": -1311343, "capital_expenditure": 4, "free_cash_flow": -1311339, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120412, "ticker_id": 7132, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3403141", "ebitda": "-3126326", "netIncome": "-3403141", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "67864", "costOfRevenue": "38863", "interestIncome": "0", "incomeBeforeTax": "-3403141", "interestExpense": "276815", "operatingIncome": "-3126326", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-276815", "nonInterestIncome": "None", "operatingExpenses": "3155327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276815", "sellingGeneralAndAdministrative": "1054122", "netIncomeFromContinuingOperations": "-3403141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1698", "currentDebt": "None", "investments": "None", "totalAssets": "14449223", "longTermDebt": "None", "shortTermDebt": "57058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13941146", "reportedCurrency": "USD", "retainedEarnings": "-44050630", "totalLiabilities": "974571", "otherCurrentAssets": "17854", "totalCurrentAssets": "212472", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14236751", "currentAccountsPayable": "529800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294023", "totalShareholderEquity": "13476185", "capitalLeaseObligations": "294023", "otherCurrentLiabilities": "150748", "totalCurrentLiabilities": "737606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236965", "cashAndShortTermInvestments": "174562", "commonStockSharesOutstanding": "10071609", "intangibleAssetsExcludingGoodwill": "13941146", "cashAndCashEquivalentsAtCarryingValue": "174562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3403141", "profitLoss": "None", "dividendPayout": "588000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1311343", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2083499", "cashflowFromInvestment": "None", "stockBasedCompensation": "1090114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67864, "cost_of_revenue": 38863, "gross_profit": 29000, "research_and_development": null, "selling_general_admin": 1054122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3403141, "depreciation_amortisation": 276815, "ebitda": -3126326, "interest_expense": 276815, "interest_income": null, "other_non_operating": null, "pretax_income": -3403141, "tax_provision": null, "effective_tax_rate": null, "net_income": -3403141, "net_income_continuing_ops": -3403141, "net_income_to_common": -3403141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174562, "short_term_investments": null, "net_receivables": 20056, "inventory": null, "other_current_assets": null, "total_current_assets": 212472, "net_ppe": null, "goodwill": null, "intangible_assets": 13941146, "goodwill_and_intangibles": 13941146, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14236751, "total_assets": 14449223, "short_term_debt": 57058, "accounts_payable": 529800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236965, "total_liabilities": 974571, "total_debt": 57058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44050630, "total_equity": 13476185, "shares_outstanding": 10071609, "operating_cash_flow": -1311343, "stock_based_compensation": 1090114, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2083499, "free_cash_flow": -1311339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3403141", "ebitda": "-3126326", "netIncome": "-3403141", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "67864", "costOfRevenue": "38863", "interestIncome": "0", "incomeBeforeTax": "-3403141", "interestExpense": "276815", "operatingIncome": "-3126326", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-276815", "nonInterestIncome": "None", "operatingExpenses": "3155327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276815", "sellingGeneralAndAdministrative": "1054122", "netIncomeFromContinuingOperations": "-3403141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1698", "currentDebt": "None", "investments": "None", "totalAssets": "14449223", "longTermDebt": "None", "shortTermDebt": "57058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13941146", "reportedCurrency": "USD", "retainedEarnings": "-44050630", "totalLiabilities": "974571", "otherCurrentAssets": "17854", "totalCurrentAssets": "212472", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14236751", "currentAccountsPayable": "529800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294023", "totalShareholderEquity": "13476185", "capitalLeaseObligations": "294023", "otherCurrentLiabilities": "150748", "totalCurrentLiabilities": "737606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236965", "cashAndShortTermInvestments": "174562", "commonStockSharesOutstanding": "10071609", "intangibleAssetsExcludingGoodwill": "13941146", "cashAndCashEquivalentsAtCarryingValue": "174562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3403141", "profitLoss": "None", "dividendPayout": "588000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1311343", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2083499", "cashflowFromInvestment": "None", "stockBasedCompensation": "1090114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 94360, "cost_of_revenue": 46885, "gross_profit": 47475, "ebit": -1490378, "ebitda": null, "pretax_income": -2769370, "tax_provision": null, "net_income": -2769567, "net_income_to_common": -2769567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486338, "total_current_assets": 1547434, "total_assets": 16089573, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 890568, "total_equity": 15200547, "shares_outstanding": 15888795, "goodwill_and_intangibles": 14232484 }, "cash_flow": { "operating_cash_flow": -1077761, "capital_expenditure": 0, "free_cash_flow": -1077761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120413, "ticker_id": 7132, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2769567", "grossProfit": "47475", "depreciation": "None", "totalRevenue": "94360", "costOfRevenue": "46885", "interestIncome": "None", "incomeBeforeTax": "-2769370", "interestExpense": "19663", "operatingIncome": "-1490378", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19663", "nonInterestIncome": "None", "operatingExpenses": "1584738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "412327", "netIncomeFromContinuingOperations": "-2769370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16089573", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14232484", "reportedCurrency": "USD", "retainedEarnings": "-40647480", "totalLiabilities": "890568", "otherCurrentAssets": "None", "totalCurrentAssets": "1547434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14542139", "currentAccountsPayable": "416682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15200547", "capitalLeaseObligations": "307823", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "890568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1486338", "commonStockSharesOutstanding": "15888795", "intangibleAssetsExcludingGoodwill": "14232484", "cashAndCashEquivalentsAtCarryingValue": "1486338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2769567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1077761", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2083499", "cashflowFromInvestment": "None", "stockBasedCompensation": "-33471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94360, "cost_of_revenue": 46885, "gross_profit": 47475, "research_and_development": null, "selling_general_admin": 412327, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1490378, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 19663, "interest_income": null, "other_non_operating": null, "pretax_income": -2769370, "tax_provision": null, "effective_tax_rate": null, "net_income": -2769567, "net_income_continuing_ops": -2769370, "net_income_to_common": -2769567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486338, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1547434, "net_ppe": null, "goodwill": null, "intangible_assets": 14232484, "goodwill_and_intangibles": 14232484, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14542139, "total_assets": 16089573, "short_term_debt": null, "accounts_payable": 416682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890568, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 890568, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40647480, "total_equity": 15200547, "shares_outstanding": 15888795, "operating_cash_flow": -1077761, "stock_based_compensation": -33471, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2083499, "free_cash_flow": -1077761, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2769567", "grossProfit": "47475", "depreciation": "None", "totalRevenue": "94360", "costOfRevenue": "46885", "interestIncome": "None", "incomeBeforeTax": "-2769370", "interestExpense": "19663", "operatingIncome": "-1490378", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19663", "nonInterestIncome": "None", "operatingExpenses": "1584738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "412327", "netIncomeFromContinuingOperations": "-2769370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16089573", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14232484", "reportedCurrency": "USD", "retainedEarnings": "-40647480", "totalLiabilities": "890568", "otherCurrentAssets": "None", "totalCurrentAssets": "1547434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14542139", "currentAccountsPayable": "416682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15200547", "capitalLeaseObligations": "307823", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "890568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1486338", "commonStockSharesOutstanding": "15888795", "intangibleAssetsExcludingGoodwill": "14232484", "cashAndCashEquivalentsAtCarryingValue": "1486338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2769567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1077761", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2083499", "cashflowFromInvestment": "None", "stockBasedCompensation": "-33471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 84246, "cost_of_revenue": 33347, "gross_profit": 50899, "ebit": -7542926, "ebitda": -7518098, "pretax_income": -7618776, "tax_provision": null, "net_income": -7618218, "net_income_to_common": -7618218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481281, "total_current_assets": 598223, "total_assets": 16531802, "short_term_debt": 212167, "long_term_debt": null, "total_debt": 212167, "total_liabilities": 804275, "total_equity": 15729266, "shares_outstanding": 11524275, "goodwill_and_intangibles": 15920319 }, "cash_flow": { "operating_cash_flow": -1241264, "capital_expenditure": 4, "free_cash_flow": -1241260, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120415, "ticker_id": 7132, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7542926", "ebitda": "-7518098", "netIncome": "-7618218", "grossProfit": "50899", "depreciation": "None", "totalRevenue": "84246", "costOfRevenue": "33347", "interestIncome": "None", "incomeBeforeTax": "-7618776", "interestExpense": "75850", "operatingIncome": "-7542926", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-75850", "nonInterestIncome": "None", "operatingExpenses": "7593825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24828", "sellingGeneralAndAdministrative": "311379", "netIncomeFromContinuingOperations": "-7618776" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389", "currentDebt": "None", "investments": "None", "totalAssets": "16531802", "longTermDebt": "None", "shortTermDebt": "212167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15920319", "reportedCurrency": "USD", "retainedEarnings": "-37877913", "totalLiabilities": "804275", "otherCurrentAssets": "116942", "totalCurrentAssets": "598223", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15933579", "currentAccountsPayable": "526964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212167", "totalShareholderEquity": "15729266", "capitalLeaseObligations": "12167", "otherCurrentLiabilities": "592108", "totalCurrentLiabilities": "804275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "481281", "commonStockSharesOutstanding": "11524275", "intangibleAssetsExcludingGoodwill": "15920319", "cashAndCashEquivalentsAtCarryingValue": "481281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7618218", "profitLoss": "None", "dividendPayout": "588000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1241264", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621571", "cashflowFromInvestment": "None", "stockBasedCompensation": "105293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84246, "cost_of_revenue": 33347, "gross_profit": 50899, "research_and_development": null, "selling_general_admin": 311379, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7542926, "depreciation_amortisation": 24828, "ebitda": -7518098, "interest_expense": 75850, "interest_income": null, "other_non_operating": null, "pretax_income": -7618776, "tax_provision": null, "effective_tax_rate": null, "net_income": -7618218, "net_income_continuing_ops": -7618776, "net_income_to_common": -7618218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481281, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 598223, "net_ppe": null, "goodwill": null, "intangible_assets": 15920319, "goodwill_and_intangibles": 15920319, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15933579, "total_assets": 16531802, "short_term_debt": 212167, "accounts_payable": 526964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 804275, "total_debt": 212167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37877913, "total_equity": 15729266, "shares_outstanding": 11524275, "operating_cash_flow": -1241264, "stock_based_compensation": 105293, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1621571, "free_cash_flow": -1241260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7542926", "ebitda": "-7518098", "netIncome": "-7618218", "grossProfit": "50899", "depreciation": "None", "totalRevenue": "84246", "costOfRevenue": "33347", "interestIncome": "None", "incomeBeforeTax": "-7618776", "interestExpense": "75850", "operatingIncome": "-7542926", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-75850", "nonInterestIncome": "None", "operatingExpenses": "7593825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24828", "sellingGeneralAndAdministrative": "311379", "netIncomeFromContinuingOperations": "-7618776" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389", "currentDebt": "None", "investments": "None", "totalAssets": "16531802", "longTermDebt": "None", "shortTermDebt": "212167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15920319", "reportedCurrency": "USD", "retainedEarnings": "-37877913", "totalLiabilities": "804275", "otherCurrentAssets": "116942", "totalCurrentAssets": "598223", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15933579", "currentAccountsPayable": "526964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212167", "totalShareholderEquity": "15729266", "capitalLeaseObligations": "12167", "otherCurrentLiabilities": "592108", "totalCurrentLiabilities": "804275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "481281", "commonStockSharesOutstanding": "11524275", "intangibleAssetsExcludingGoodwill": "15920319", "cashAndCashEquivalentsAtCarryingValue": "481281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7618218", "profitLoss": "None", "dividendPayout": "588000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1241264", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621571", "cashflowFromInvestment": "None", "stockBasedCompensation": "105293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 168109, "cost_of_revenue": 78161, "gross_profit": 89948, "ebit": -5394120, "ebitda": -4557886, "pretax_income": -5415820, "tax_provision": null, "net_income": -5415818, "net_income_to_common": -5415818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101019, "total_current_assets": 117961, "total_assets": 20842828, "short_term_debt": 630117, "long_term_debt": null, "total_debt": 630117, "total_liabilities": 1600945, "total_equity": 19243064, "shares_outstanding": 9983376, "goodwill_and_intangibles": 20694893 }, "cash_flow": { "operating_cash_flow": -1256449, "capital_expenditure": 0, "free_cash_flow": -1256449, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120416, "ticker_id": 7132, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5394120", "ebitda": "-4557886", "netIncome": "-5415818", "grossProfit": "89948", "depreciation": "None", "totalRevenue": "168109", "costOfRevenue": "78161", "interestIncome": "None", "incomeBeforeTax": "-5415820", "interestExpense": "21700", "operatingIncome": "-5268495", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21700", "nonInterestIncome": "None", "operatingExpenses": "5358443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836234", "sellingGeneralAndAdministrative": "4994148", "netIncomeFromContinuingOperations": "-5415820" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1065", "currentDebt": "None", "investments": "None", "totalAssets": "20842828", "longTermDebt": "None", "shortTermDebt": "630117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20694893", "reportedCurrency": "USD", "retainedEarnings": "-31649804", "totalLiabilities": "1600945", "otherCurrentAssets": "16942", "totalCurrentAssets": "117961", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20724867", "currentAccountsPayable": "767996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630117", "totalShareholderEquity": "19243064", "capitalLeaseObligations": "30117", "otherCurrentLiabilities": "199859", "totalCurrentLiabilities": "1600945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101019", "commonStockSharesOutstanding": "9983376", "intangibleAssetsExcludingGoodwill": "20694893", "cashAndCashEquivalentsAtCarryingValue": "101019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5415820", "profitLoss": "None", "dividendPayout": "588000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1256449", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1280785", "cashflowFromInvestment": "None", "stockBasedCompensation": "50979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168109, "cost_of_revenue": 78161, "gross_profit": 89948, "research_and_development": null, "selling_general_admin": 4994148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5394120, "depreciation_amortisation": 836234, "ebitda": -4557886, "interest_expense": 21700, "interest_income": null, "other_non_operating": null, "pretax_income": -5415820, "tax_provision": null, "effective_tax_rate": null, "net_income": -5415818, "net_income_continuing_ops": -5415820, "net_income_to_common": -5415818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101019, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117961, "net_ppe": null, "goodwill": null, "intangible_assets": 20694893, "goodwill_and_intangibles": 20694893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20724867, "total_assets": 20842828, "short_term_debt": 630117, "accounts_payable": 767996, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1600945, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1600945, "total_debt": 630117, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31649804, "total_equity": 19243064, "shares_outstanding": 9983376, "operating_cash_flow": -1256449, "stock_based_compensation": 50979, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1280785, "free_cash_flow": -1256449, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5394120", "ebitda": "-4557886", "netIncome": "-5415818", "grossProfit": "89948", "depreciation": "None", "totalRevenue": "168109", "costOfRevenue": "78161", "interestIncome": "None", "incomeBeforeTax": "-5415820", "interestExpense": "21700", "operatingIncome": "-5268495", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21700", "nonInterestIncome": "None", "operatingExpenses": "5358443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836234", "sellingGeneralAndAdministrative": "4994148", "netIncomeFromContinuingOperations": "-5415820" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1065", "currentDebt": "None", "investments": "None", "totalAssets": "20842828", "longTermDebt": "None", "shortTermDebt": "630117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20694893", "reportedCurrency": "USD", "retainedEarnings": "-31649804", "totalLiabilities": "1600945", "otherCurrentAssets": "16942", "totalCurrentAssets": "117961", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20724867", "currentAccountsPayable": "767996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630117", "totalShareholderEquity": "19243064", "capitalLeaseObligations": "30117", "otherCurrentLiabilities": "199859", "totalCurrentLiabilities": "1600945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101019", "commonStockSharesOutstanding": "9983376", "intangibleAssetsExcludingGoodwill": "20694893", "cashAndCashEquivalentsAtCarryingValue": "101019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5415820", "profitLoss": "None", "dividendPayout": "588000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1256449", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1280785", "cashflowFromInvestment": "None", "stockBasedCompensation": "50979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 109306, "cost_of_revenue": 47242, "gross_profit": 62064, "ebit": -4853189, "ebitda": -4438197, "pretax_income": -4839489, "tax_provision": null, "net_income": -4839391, "net_income_to_common": -4839391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76496, "total_current_assets": 176652, "total_assets": 21753857, "short_term_debt": 47713, "long_term_debt": null, "total_debt": 47713, "total_liabilities": 1503196, "total_equity": 20251840, "shares_outstanding": 4593063, "goodwill_and_intangibles": 21530875 }, "cash_flow": { "operating_cash_flow": -2274781, "capital_expenditure": 0, "free_cash_flow": -2274781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120417, "ticker_id": 7132, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4853189", "ebitda": "-4438197", "netIncome": "-4839391", "grossProfit": "62064", "depreciation": "None", "totalRevenue": "109306", "costOfRevenue": "47242", "interestIncome": "13700", "incomeBeforeTax": "-4839489", "interestExpense": "13700", "operatingIncome": "-4853189", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13700", "nonInterestIncome": "None", "operatingExpenses": "4915253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414992", "sellingGeneralAndAdministrative": "3214521", "netIncomeFromContinuingOperations": "-4839489" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "715", "currentDebt": "None", "investments": "None", "totalAssets": "21753857", "longTermDebt": "None", "shortTermDebt": "47713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21530875", "reportedCurrency": "USD", "retainedEarnings": "-25939986", "totalLiabilities": "1503196", "otherCurrentAssets": "100156", "totalCurrentAssets": "176652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21577205", "currentAccountsPayable": "1178180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47713", "totalShareholderEquity": "20251840", "capitalLeaseObligations": "47713", "otherCurrentLiabilities": "277303", "totalCurrentLiabilities": "1503196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "76496", "commonStockSharesOutstanding": "4593063", "intangibleAssetsExcludingGoodwill": "21530875", "cashAndCashEquivalentsAtCarryingValue": "76496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4839489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2274781", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2285000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1045479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109306, "cost_of_revenue": 47242, "gross_profit": 62064, "research_and_development": null, "selling_general_admin": 3214521, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4853189, "depreciation_amortisation": 414992, "ebitda": -4438197, "interest_expense": 13700, "interest_income": null, "other_non_operating": null, "pretax_income": -4839489, "tax_provision": null, "effective_tax_rate": null, "net_income": -4839391, "net_income_continuing_ops": -4839489, "net_income_to_common": -4839391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76496, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 176652, "net_ppe": null, "goodwill": null, "intangible_assets": 21530875, "goodwill_and_intangibles": 21530875, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21577205, "total_assets": 21753857, "short_term_debt": 47713, "accounts_payable": 1178180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1503196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1503196, "total_debt": 47713, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25939986, "total_equity": 20251840, "shares_outstanding": 4593063, "operating_cash_flow": -2274781, "stock_based_compensation": 1045479, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2285000, "free_cash_flow": -2274781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4853189", "ebitda": "-4438197", "netIncome": "-4839391", "grossProfit": "62064", "depreciation": "None", "totalRevenue": "109306", "costOfRevenue": "47242", "interestIncome": "13700", "incomeBeforeTax": "-4839489", "interestExpense": "13700", "operatingIncome": "-4853189", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13700", "nonInterestIncome": "None", "operatingExpenses": "4915253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414992", "sellingGeneralAndAdministrative": "3214521", "netIncomeFromContinuingOperations": "-4839489" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "715", "currentDebt": "None", "investments": "None", "totalAssets": "21753857", "longTermDebt": "None", "shortTermDebt": "47713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21530875", "reportedCurrency": "USD", "retainedEarnings": "-25939986", "totalLiabilities": "1503196", "otherCurrentAssets": "100156", "totalCurrentAssets": "176652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21577205", "currentAccountsPayable": "1178180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47713", "totalShareholderEquity": "20251840", "capitalLeaseObligations": "47713", "otherCurrentLiabilities": "277303", "totalCurrentLiabilities": "1503196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "76496", "commonStockSharesOutstanding": "4593063", "intangibleAssetsExcludingGoodwill": "21530875", "cashAndCashEquivalentsAtCarryingValue": "76496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4839489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2274781", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2285000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1045479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 105247, "cost_of_revenue": 25144, "gross_profit": 80103, "ebit": -2398788, "ebitda": -1677000, "pretax_income": -1949000, "tax_provision": 40, "net_income": -1948000, "net_income_to_common": -1948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58653, "total_current_assets": 75595, "total_assets": 15370511, "short_term_debt": 214962, "long_term_debt": null, "total_debt": 214962, "total_liabilities": 1425463, "total_equity": 13946129, "shares_outstanding": 3245641, "goodwill_and_intangibles": 15232617 }, "cash_flow": { "operating_cash_flow": -1129575, "capital_expenditure": 0, "free_cash_flow": -1129575, "dividends_paid": 802109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120418, "ticker_id": 7132, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2398788", "ebitda": "-1677000", "netIncome": "-1948000", "grossProfit": "80103", "depreciation": "None", "totalRevenue": "105247", "costOfRevenue": "25144", "interestIncome": "None", "incomeBeforeTax": "-1949000", "interestExpense": "450598", "operatingIncome": "-1678000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40", "reportedCurrency": "USD", "netInterestIncome": "450598", "nonInterestIncome": "None", "operatingExpenses": "1758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721788", "sellingGeneralAndAdministrative": "1596309", "netIncomeFromContinuingOperations": "-1948596" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "325", "currentDebt": "None", "investments": "None", "totalAssets": "15370511", "longTermDebt": "None", "shortTermDebt": "214962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15232617", "reportedCurrency": "USD", "retainedEarnings": "-20806595", "totalLiabilities": "1425463", "otherCurrentAssets": "16942", "totalCurrentAssets": "75595", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15294916", "currentAccountsPayable": "837501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214962", "totalShareholderEquity": "13946129", "capitalLeaseObligations": "64962", "otherCurrentLiabilities": "373000", "totalCurrentLiabilities": "1425463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "58653", "commonStockSharesOutstanding": "3245641", "intangibleAssetsExcludingGoodwill": "15232617", "cashAndCashEquivalentsAtCarryingValue": "58653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1948596", "profitLoss": "None", "dividendPayout": "802109", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5288", "operatingCashflow": "-1129575", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1122498", "cashflowFromInvestment": "None", "stockBasedCompensation": "50979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105247, "cost_of_revenue": 25144, "gross_profit": 80103, "research_and_development": 171861, "selling_general_admin": 1596309, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2398788, "depreciation_amortisation": 721788, "ebitda": -1677000, "interest_expense": 450598, "interest_income": null, "other_non_operating": null, "pretax_income": -1949000, "tax_provision": 40, "effective_tax_rate": null, "net_income": -1948000, "net_income_continuing_ops": -1948596, "net_income_to_common": -1948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58653, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 75595, "net_ppe": null, "goodwill": null, "intangible_assets": 15232617, "goodwill_and_intangibles": 15232617, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15294916, "total_assets": 15370511, "short_term_debt": 214962, "accounts_payable": 837501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1425463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1425463, "total_debt": 214962, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20806595, "total_equity": 13946129, "shares_outstanding": 3245641, "operating_cash_flow": -1129575, "stock_based_compensation": 50979, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 802109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1122498, "free_cash_flow": -1129575, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2398788", "ebitda": "-1677000", "netIncome": "-1948000", "grossProfit": "80103", "depreciation": "None", "totalRevenue": "105247", "costOfRevenue": "25144", "interestIncome": "None", "incomeBeforeTax": "-1949000", "interestExpense": "450598", "operatingIncome": "-1678000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40", "reportedCurrency": "USD", "netInterestIncome": "450598", "nonInterestIncome": "None", "operatingExpenses": "1758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721788", "sellingGeneralAndAdministrative": "1596309", "netIncomeFromContinuingOperations": "-1948596" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "325", "currentDebt": "None", "investments": "None", "totalAssets": "15370511", "longTermDebt": "None", "shortTermDebt": "214962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15232617", "reportedCurrency": "USD", "retainedEarnings": "-20806595", "totalLiabilities": "1425463", "otherCurrentAssets": "16942", "totalCurrentAssets": "75595", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15294916", "currentAccountsPayable": "837501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214962", "totalShareholderEquity": "13946129", "capitalLeaseObligations": "64962", "otherCurrentLiabilities": "373000", "totalCurrentLiabilities": "1425463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "58653", "commonStockSharesOutstanding": "3245641", "intangibleAssetsExcludingGoodwill": "15232617", "cashAndCashEquivalentsAtCarryingValue": "58653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1948596", "profitLoss": "None", "dividendPayout": "802109", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5288", "operatingCashflow": "-1129575", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1122498", "cashflowFromInvestment": "None", "stockBasedCompensation": "50979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 133368, "cost_of_revenue": 50697, "gross_profit": 82671, "ebit": -1758000, "ebitda": -1757748, "pretax_income": -2000000, "tax_provision": null, "net_income": -1999000, "net_income_to_common": -1999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73912, "total_current_assets": 104067, "total_assets": 14792041, "short_term_debt": 256840, "long_term_debt": null, "total_debt": 256840, "total_liabilities": 1403549, "total_equity": 13389329, "shares_outstanding": 2013837, "goodwill_and_intangibles": 14610000 }, "cash_flow": { "operating_cash_flow": -1165834, "capital_expenditure": 4, "free_cash_flow": -1165830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120420, "ticker_id": 7132, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1758000", "ebitda": "-1757748", "netIncome": "-1999000", "grossProfit": "82671", "depreciation": "None", "totalRevenue": "133368", "costOfRevenue": "50697", "interestIncome": "0", "incomeBeforeTax": "-2000000", "interestExpense": "241620", "operatingIncome": "-1758000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-241620", "nonInterestIncome": "None", "operatingExpenses": "1841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252", "sellingGeneralAndAdministrative": "1334415", "netIncomeFromContinuingOperations": "-1999694" }, "balance": { "goodwill": "None", "inventory": "13213", "commonStock": "213", "currentDebt": "None", "investments": "None", "totalAssets": "14792041", "longTermDebt": "None", "shortTermDebt": "256840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14610000", "reportedCurrency": "USD", "retainedEarnings": "-17985966", "totalLiabilities": "1403549", "otherCurrentAssets": "16942", "totalCurrentAssets": "104067", "currentLongTermDebt": "187500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14687974", "currentAccountsPayable": "753962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269007", "totalShareholderEquity": "13389329", "capitalLeaseObligations": "81507", "otherCurrentLiabilities": "375000", "totalCurrentLiabilities": "1391382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12167", "cashAndShortTermInvestments": "73912", "commonStockSharesOutstanding": "2013837", "intangibleAssetsExcludingGoodwill": "14610000", "cashAndCashEquivalentsAtCarryingValue": "73912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1999694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "806", "operatingCashflow": "-1165834", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "None", "stockBasedCompensation": "108758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133368, "cost_of_revenue": 50697, "gross_profit": 82671, "research_and_development": 188782, "selling_general_admin": 1334415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1758000, "depreciation_amortisation": 252, "ebitda": -1757748, "interest_expense": 241620, "interest_income": null, "other_non_operating": null, "pretax_income": -2000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1999000, "net_income_continuing_ops": -1999694, "net_income_to_common": -1999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73912, "short_term_investments": null, "net_receivables": null, "inventory": 13213, "other_current_assets": null, "total_current_assets": 104067, "net_ppe": null, "goodwill": null, "intangible_assets": 14610000, "goodwill_and_intangibles": 14610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14687974, "total_assets": 14792041, "short_term_debt": 256840, "accounts_payable": 753962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1391382, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12167, "total_liabilities": 1403549, "total_debt": 256840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17985966, "total_equity": 13389329, "shares_outstanding": 2013837, "operating_cash_flow": -1165834, "stock_based_compensation": 108758, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750000, "free_cash_flow": -1165830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1758000", "ebitda": "-1757748", "netIncome": "-1999000", "grossProfit": "82671", "depreciation": "None", "totalRevenue": "133368", "costOfRevenue": "50697", "interestIncome": "0", "incomeBeforeTax": "-2000000", "interestExpense": "241620", "operatingIncome": "-1758000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-241620", "nonInterestIncome": "None", "operatingExpenses": "1841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252", "sellingGeneralAndAdministrative": "1334415", "netIncomeFromContinuingOperations": "-1999694" }, "balance": { "goodwill": "None", "inventory": "13213", "commonStock": "213", "currentDebt": "None", "investments": "None", "totalAssets": "14792041", "longTermDebt": "None", "shortTermDebt": "256840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14610000", "reportedCurrency": "USD", "retainedEarnings": "-17985966", "totalLiabilities": "1403549", "otherCurrentAssets": "16942", "totalCurrentAssets": "104067", "currentLongTermDebt": "187500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14687974", "currentAccountsPayable": "753962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269007", "totalShareholderEquity": "13389329", "capitalLeaseObligations": "81507", "otherCurrentLiabilities": "375000", "totalCurrentLiabilities": "1391382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12167", "cashAndShortTermInvestments": "73912", "commonStockSharesOutstanding": "2013837", "intangibleAssetsExcludingGoodwill": "14610000", "cashAndCashEquivalentsAtCarryingValue": "73912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1999694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "806", "operatingCashflow": "-1165834", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "None", "stockBasedCompensation": "108758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 163163, "cost_of_revenue": 93371, "gross_profit": 69792, "ebit": -2168641, "ebitda": -2136185, "pretax_income": -2391319, "tax_provision": -345, "net_income": -2390979, "net_income_to_common": -2390979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490243, "total_current_assets": 517561, "total_assets": 15237827, "short_term_debt": 254928, "long_term_debt": null, "total_debt": 254928, "total_liabilities": 1408383, "total_equity": 13829820, "shares_outstanding": 1739968, "goodwill_and_intangibles": 14610000 }, "cash_flow": { "operating_cash_flow": -1577236, "capital_expenditure": 4, "free_cash_flow": -1577232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120421, "ticker_id": 7132, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2168641", "ebitda": "-2136185", "netIncome": "-2390979", "grossProfit": "69792", "depreciation": "None", "totalRevenue": "163163", "costOfRevenue": "93371", "interestIncome": "0", "incomeBeforeTax": "-2391319", "interestExpense": "222678", "operatingIncome": "-2168641", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-345", "reportedCurrency": "USD", "netInterestIncome": "-222678", "nonInterestIncome": "None", "operatingExpenses": "2238433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32456", "sellingGeneralAndAdministrative": "1969189", "netIncomeFromContinuingOperations": "-2391319" }, "balance": { "goodwill": "None", "inventory": "14019", "commonStock": "2913", "currentDebt": "None", "investments": "None", "totalAssets": "15237827", "longTermDebt": "None", "shortTermDebt": "254928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14610000", "reportedCurrency": "USD", "retainedEarnings": "-15986733", "totalLiabilities": "1408383", "otherCurrentAssets": "13299", "totalCurrentAssets": "517561", "currentLongTermDebt": "187500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14720266", "currentAccountsPayable": "718650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285045", "totalShareholderEquity": "13829820", "capitalLeaseObligations": "97545", "otherCurrentLiabilities": "404687", "totalCurrentLiabilities": "1378265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30118", "cashAndShortTermInvestments": "490243", "commonStockSharesOutstanding": "1739968", "intangibleAssetsExcludingGoodwill": "14610000", "cashAndCashEquivalentsAtCarryingValue": "490243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2390979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "433", "operatingCashflow": "-1577236", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1988270", "cashflowFromInvestment": "65000", "stockBasedCompensation": "50980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163163, "cost_of_revenue": 93371, "gross_profit": 69792, "research_and_development": 239520, "selling_general_admin": 1969189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2168641, "depreciation_amortisation": 32456, "ebitda": -2136185, "interest_expense": 222678, "interest_income": null, "other_non_operating": null, "pretax_income": -2391319, "tax_provision": -345, "effective_tax_rate": null, "net_income": -2390979, "net_income_continuing_ops": -2391319, "net_income_to_common": -2390979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490243, "short_term_investments": null, "net_receivables": null, "inventory": 14019, "other_current_assets": null, "total_current_assets": 517561, "net_ppe": null, "goodwill": null, "intangible_assets": 14610000, "goodwill_and_intangibles": 14610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14720266, "total_assets": 15237827, "short_term_debt": 254928, "accounts_payable": 718650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1378265, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30118, "total_liabilities": 1408383, "total_debt": 254928, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15986733, "total_equity": 13829820, "shares_outstanding": 1739968, "operating_cash_flow": -1577236, "stock_based_compensation": 50980, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1988270, "free_cash_flow": -1577232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2168641", "ebitda": "-2136185", "netIncome": "-2390979", "grossProfit": "69792", "depreciation": "None", "totalRevenue": "163163", "costOfRevenue": "93371", "interestIncome": "0", "incomeBeforeTax": "-2391319", "interestExpense": "222678", "operatingIncome": "-2168641", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-345", "reportedCurrency": "USD", "netInterestIncome": "-222678", "nonInterestIncome": "None", "operatingExpenses": "2238433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32456", "sellingGeneralAndAdministrative": "1969189", "netIncomeFromContinuingOperations": "-2391319" }, "balance": { "goodwill": "None", "inventory": "14019", "commonStock": "2913", "currentDebt": "None", "investments": "None", "totalAssets": "15237827", "longTermDebt": "None", "shortTermDebt": "254928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14610000", "reportedCurrency": "USD", "retainedEarnings": "-15986733", "totalLiabilities": "1408383", "otherCurrentAssets": "13299", "totalCurrentAssets": "517561", "currentLongTermDebt": "187500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14720266", "currentAccountsPayable": "718650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285045", "totalShareholderEquity": "13829820", "capitalLeaseObligations": "97545", "otherCurrentLiabilities": "404687", "totalCurrentLiabilities": "1378265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30118", "cashAndShortTermInvestments": "490243", "commonStockSharesOutstanding": "1739968", "intangibleAssetsExcludingGoodwill": "14610000", "cashAndCashEquivalentsAtCarryingValue": "490243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2390979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "433", "operatingCashflow": "-1577236", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1988270", "cashflowFromInvestment": "65000", "stockBasedCompensation": "50980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 214095, "cost_of_revenue": 66697, "gross_profit": 147398, "ebit": -2224617, "ebitda": -2218393, "pretax_income": -2367617, "tax_provision": -40, "net_income": -2367581, "net_income_to_common": -2367581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15305, "total_current_assets": 89808, "total_assets": 301447, "short_term_debt": 153054, "long_term_debt": null, "total_debt": 153054, "total_liabilities": 1259915, "total_equity": -958432, "shares_outstanding": 1522000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -991131, "capital_expenditure": 3519, "free_cash_flow": -987612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120422, "ticker_id": 7132, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2224617", "ebitda": "-2218393", "netIncome": "-2367581", "grossProfit": "147398", "depreciation": "None", "totalRevenue": "214095", "costOfRevenue": "66697", "interestIncome": "0", "incomeBeforeTax": "-2367617", "interestExpense": "6473", "operatingIncome": "-2367617", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-40", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2515015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361740", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6224", "sellingGeneralAndAdministrative": "771958", "netIncomeFromContinuingOperations": "-2367617" }, "balance": { "goodwill": "None", "inventory": "14452", "commonStock": "2362", "currentDebt": "None", "investments": "None", "totalAssets": "301447", "longTermDebt": "None", "shortTermDebt": "153054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13595754", "totalLiabilities": "1259915", "otherCurrentAssets": "60051", "totalCurrentAssets": "89808", "currentLongTermDebt": "87500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211639", "currentAccountsPayable": "1050945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200767", "totalShareholderEquity": "-958432", "capitalLeaseObligations": "113267", "otherCurrentLiabilities": "-63718", "totalCurrentLiabilities": "1212202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47712", "cashAndShortTermInvestments": "15305", "commonStockSharesOutstanding": "1522000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2367617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4048", "operatingCashflow": "-991131", "capitalExpenditures": "3519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267500", "cashflowFromInvestment": "3519", "stockBasedCompensation": "37965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214095, "cost_of_revenue": 66697, "gross_profit": 147398, "research_and_development": 361740, "selling_general_admin": 771958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2224617, "depreciation_amortisation": 6224, "ebitda": -2218393, "interest_expense": 6473, "interest_income": null, "other_non_operating": null, "pretax_income": -2367617, "tax_provision": -40, "effective_tax_rate": null, "net_income": -2367581, "net_income_continuing_ops": -2367617, "net_income_to_common": -2367581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15305, "short_term_investments": null, "net_receivables": 0, "inventory": 14452, "other_current_assets": null, "total_current_assets": 89808, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211639, "total_assets": 301447, "short_term_debt": 153054, "accounts_payable": 1050945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47712, "total_liabilities": 1259915, "total_debt": 153054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13595754, "total_equity": -958432, "shares_outstanding": 1522000, "operating_cash_flow": -991131, "stock_based_compensation": 37965, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3519, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267500, "free_cash_flow": -987612, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2224617", "ebitda": "-2218393", "netIncome": "-2367581", "grossProfit": "147398", "depreciation": "None", "totalRevenue": "214095", "costOfRevenue": "66697", "interestIncome": "0", "incomeBeforeTax": "-2367617", "interestExpense": "6473", "operatingIncome": "-2367617", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-40", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2515015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361740", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6224", "sellingGeneralAndAdministrative": "771958", "netIncomeFromContinuingOperations": "-2367617" }, "balance": { "goodwill": "None", "inventory": "14452", "commonStock": "2362", "currentDebt": "None", "investments": "None", "totalAssets": "301447", "longTermDebt": "None", "shortTermDebt": "153054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13595754", "totalLiabilities": "1259915", "otherCurrentAssets": "60051", "totalCurrentAssets": "89808", "currentLongTermDebt": "87500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211639", "currentAccountsPayable": "1050945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200767", "totalShareholderEquity": "-958432", "capitalLeaseObligations": "113267", "otherCurrentLiabilities": "-63718", "totalCurrentLiabilities": "1212202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47712", "cashAndShortTermInvestments": "15305", "commonStockSharesOutstanding": "1522000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2367617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4048", "operatingCashflow": "-991131", "capitalExpenditures": "3519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267500", "cashflowFromInvestment": "3519", "stockBasedCompensation": "37965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 244374, "cost_of_revenue": 101791, "gross_profit": 142583, "ebit": -2568047, "ebitda": null, "pretax_income": -2568047, "tax_provision": null, "net_income": -2568047, "net_income_to_common": -2568047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739006, "total_current_assets": 835402, "total_assets": 1050793, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 276039, "total_equity": 774754, "shares_outstanding": 1427966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1697741, "capital_expenditure": 0, "free_cash_flow": -1697741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120423, "ticker_id": 7132, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2568047", "ebitda": "None", "netIncome": "-2568047", "grossProfit": "142583", "depreciation": "None", "totalRevenue": "244374", "costOfRevenue": "101791", "interestIncome": "None", "incomeBeforeTax": "-2568047", "interestExpense": "None", "operatingIncome": "-2568047", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6473", "nonInterestIncome": "None", "operatingExpenses": "2812421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1610165", "netIncomeFromContinuingOperations": "-2568047" }, "balance": { "goodwill": "None", "inventory": "18501", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1050793", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11228173", "totalLiabilities": "276039", "otherCurrentAssets": "None", "totalCurrentAssets": "835402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215391", "currentAccountsPayable": "140765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "774754", "capitalLeaseObligations": "128679", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "211078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64961", "cashAndShortTermInvestments": "739006", "commonStockSharesOutstanding": "1427966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "739006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2568047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3080", "operatingCashflow": "-1697741", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "429079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244374, "cost_of_revenue": 101791, "gross_profit": 142583, "research_and_development": null, "selling_general_admin": 1610165, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2568047, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2568047, "tax_provision": null, "effective_tax_rate": null, "net_income": -2568047, "net_income_continuing_ops": -2568047, "net_income_to_common": -2568047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739006, "short_term_investments": null, "net_receivables": null, "inventory": 18501, "other_current_assets": null, "total_current_assets": 835402, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215391, "total_assets": 1050793, "short_term_debt": null, "accounts_payable": 140765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64961, "total_liabilities": 276039, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11228173, "total_equity": 774754, "shares_outstanding": 1427966, "operating_cash_flow": -1697741, "stock_based_compensation": 429079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1200000, "free_cash_flow": -1697741, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2568047", "ebitda": "None", "netIncome": "-2568047", "grossProfit": "142583", "depreciation": "None", "totalRevenue": "244374", "costOfRevenue": "101791", "interestIncome": "None", "incomeBeforeTax": "-2568047", "interestExpense": "None", "operatingIncome": "-2568047", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6473", "nonInterestIncome": "None", "operatingExpenses": "2812421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1610165", "netIncomeFromContinuingOperations": "-2568047" }, "balance": { "goodwill": "None", "inventory": "18501", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1050793", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11228173", "totalLiabilities": "276039", "otherCurrentAssets": "None", "totalCurrentAssets": "835402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215391", "currentAccountsPayable": "140765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "774754", "capitalLeaseObligations": "128679", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "211078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64961", "cashAndShortTermInvestments": "739006", "commonStockSharesOutstanding": "1427966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "739006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2568047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3080", "operatingCashflow": "-1697741", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "429079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 245160, "cost_of_revenue": 100571, "gross_profit": 144589, "ebit": -1799292, "ebitda": -1793000, "pretax_income": -1799000, "tax_provision": 45878, "net_income": -1799000, "net_income_to_common": -1799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236747, "total_current_assets": 1342710, "total_assets": 1595505, "short_term_debt": 61917, "long_term_debt": null, "total_debt": 61917, "total_liabilities": 240684, "total_equity": 1354821, "shares_outstanding": 1062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1710748, "capital_expenditure": 0, "free_cash_flow": -1710748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120425, "ticker_id": 7132, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1799292", "ebitda": "-1793000", "netIncome": "-1799000", "grossProfit": "144589", "depreciation": "None", "totalRevenue": "245160", "costOfRevenue": "100571", "interestIncome": "0", "incomeBeforeTax": "-1799000", "interestExpense": "0", "operatingIncome": "-1799000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45878", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6292", "sellingGeneralAndAdministrative": "968018", "netIncomeFromContinuingOperations": "-1799460" }, "balance": { "goodwill": "None", "inventory": "21581", "commonStock": "1679", "currentDebt": "None", "investments": "None", "totalAssets": "1595505", "longTermDebt": "None", "shortTermDebt": "61917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8660126", "totalLiabilities": "240684", "otherCurrentAssets": "84382", "totalCurrentAssets": "1342710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252795", "currentAccountsPayable": "89059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143425", "totalShareholderEquity": "1354821", "capitalLeaseObligations": "143425", "otherCurrentLiabilities": "-61917", "totalCurrentLiabilities": "159176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81508", "cashAndShortTermInvestments": "1236747", "commonStockSharesOutstanding": "1062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1236747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1799460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1913", "operatingCashflow": "-1710748", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "66842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245160, "cost_of_revenue": 100571, "gross_profit": 144589, "research_and_development": 70599, "selling_general_admin": 968018, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1799292, "depreciation_amortisation": 6292, "ebitda": -1793000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1799000, "tax_provision": 45878, "effective_tax_rate": null, "net_income": -1799000, "net_income_continuing_ops": -1799460, "net_income_to_common": -1799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236747, "short_term_investments": null, "net_receivables": null, "inventory": 21581, "other_current_assets": null, "total_current_assets": 1342710, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252795, "total_assets": 1595505, "short_term_debt": 61917, "accounts_payable": 89059, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81508, "total_liabilities": 240684, "total_debt": 61917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8660126, "total_equity": 1354821, "shares_outstanding": 1062000, "operating_cash_flow": -1710748, "stock_based_compensation": 66842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1710748, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1799292", "ebitda": "-1793000", "netIncome": "-1799000", "grossProfit": "144589", "depreciation": "None", "totalRevenue": "245160", "costOfRevenue": "100571", "interestIncome": "0", "incomeBeforeTax": "-1799000", "interestExpense": "0", "operatingIncome": "-1799000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45878", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6292", "sellingGeneralAndAdministrative": "968018", "netIncomeFromContinuingOperations": "-1799460" }, "balance": { "goodwill": "None", "inventory": "21581", "commonStock": "1679", "currentDebt": "None", "investments": "None", "totalAssets": "1595505", "longTermDebt": "None", "shortTermDebt": "61917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8660126", "totalLiabilities": "240684", "otherCurrentAssets": "84382", "totalCurrentAssets": "1342710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252795", "currentAccountsPayable": "89059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143425", "totalShareholderEquity": "1354821", "capitalLeaseObligations": "143425", "otherCurrentLiabilities": "-61917", "totalCurrentLiabilities": "159176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81508", "cashAndShortTermInvestments": "1236747", "commonStockSharesOutstanding": "1062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1236747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1799460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1913", "operatingCashflow": "-1710748", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "66842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "income_statement": { "revenue": 141237, "cost_of_revenue": 54107, "gross_profit": 87130, "ebit": -2284025, "ebitda": -2277801, "pretax_income": -2284025, "tax_provision": -116000, "net_income": -2284025, "net_income_to_common": -2284025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2947495, "total_current_assets": 3023749, "total_assets": 3296562, "short_term_debt": 60152, "long_term_debt": null, "total_debt": 60152, "total_liabilities": 293873, "total_equity": 3002689, "shares_outstanding": 1114299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1780584, "capital_expenditure": 0, "free_cash_flow": -1780584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120426, "ticker_id": 7132, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:09.821382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2284025", "ebitda": "-2277801", "netIncome": "-2284025", "grossProfit": "87130", "depreciation": "None", "totalRevenue": "141237", "costOfRevenue": "54107", "interestIncome": "8233", "incomeBeforeTax": "-2284025", "interestExpense": "0", "operatingIncome": "-2292258", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "8233", "nonInterestIncome": "None", "operatingExpenses": "2379388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131420", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6224", "sellingGeneralAndAdministrative": "1491625", "netIncomeFromContinuingOperations": "-2284025" }, "balance": { "goodwill": "None", "inventory": "23494", "commonStock": "1671", "currentDebt": "None", "investments": "None", "totalAssets": "3296562", "longTermDebt": "None", "shortTermDebt": "60152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6860666", "totalLiabilities": "293873", "otherCurrentAssets": "52760", "totalCurrentAssets": "3023749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272813", "currentAccountsPayable": "130204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157543", "totalShareholderEquity": "3002689", "capitalLeaseObligations": "157543", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "196482", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97391", "cashAndShortTermInvestments": "2947495", "commonStockSharesOutstanding": "1114299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2947495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2284025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23494", "operatingCashflow": "-1780584", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935300", "cashflowFromInvestment": "None", "stockBasedCompensation": "64271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141237, "cost_of_revenue": 54107, "gross_profit": 87130, "research_and_development": 131420, "selling_general_admin": 1491625, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2284025, "depreciation_amortisation": 6224, "ebitda": -2277801, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2284025, "tax_provision": -116000, "effective_tax_rate": null, "net_income": -2284025, "net_income_continuing_ops": -2284025, "net_income_to_common": -2284025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2947495, "short_term_investments": null, "net_receivables": null, "inventory": 23494, "other_current_assets": null, "total_current_assets": 3023749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272813, "total_assets": 3296562, "short_term_debt": 60152, "accounts_payable": 130204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196482, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97391, "total_liabilities": 293873, "total_debt": 60152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6860666, "total_equity": 3002689, "shares_outstanding": 1114299, "operating_cash_flow": -1780584, "stock_based_compensation": 64271, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 935300, "free_cash_flow": -1780584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2284025", "ebitda": "-2277801", "netIncome": "-2284025", "grossProfit": "87130", "depreciation": "None", "totalRevenue": "141237", "costOfRevenue": "54107", "interestIncome": "8233", "incomeBeforeTax": "-2284025", "interestExpense": "0", "operatingIncome": "-2292258", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "8233", "nonInterestIncome": "None", "operatingExpenses": "2379388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131420", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6224", "sellingGeneralAndAdministrative": "1491625", "netIncomeFromContinuingOperations": "-2284025" }, "balance": { "goodwill": "None", "inventory": "23494", "commonStock": "1671", "currentDebt": "None", "investments": "None", "totalAssets": "3296562", "longTermDebt": "None", "shortTermDebt": "60152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6860666", "totalLiabilities": "293873", "otherCurrentAssets": "52760", "totalCurrentAssets": "3023749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272813", "currentAccountsPayable": "130204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157543", "totalShareholderEquity": "3002689", "capitalLeaseObligations": "157543", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "196482", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97391", "cashAndShortTermInvestments": "2947495", "commonStockSharesOutstanding": "1114299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2947495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2284025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23494", "operatingCashflow": "-1780584", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935300", "cashflowFromInvestment": "None", "stockBasedCompensation": "64271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }