{ "ticker": { "uuid": "3a03ede4-17af-4787-af8a-c85d823f2bf1", "symbol": "RCMT", "name": "RCM Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/3a03ede4-17af-4787-af8a-c85d823f2bf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a03ede4-17af-4787-af8a-c85d823f2bf1/" }, "ticker_metadata": { "id": 7957, "uuid": "3a03ede4-17af-4787-af8a-c85d823f2bf1", "symbol": "RCMT", "name": "RCM Technologies Inc", "asset_type": "equity", "market_cap": 153163000, "stock_exchange_id": 2, "industry": "Conglomerates", "sector": "Industrials", "description": "RCM Technologies, Inc. offers business and technology solutions in the United States, Canada, Puerto Rico, and Serbia. The company is headquartered in Pennsauken, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3a03ede4-17af-4787-af8a-c85d823f2bf1", "symbol": "RCMT", "name": "RCM Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/3a03ede4-17af-4787-af8a-c85d823f2bf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a03ede4-17af-4787-af8a-c85d823f2bf1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.67, "quality": 0.71, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 23.78, "market_cap": 181077447.1, "pe_ratio": 11.323, "earnings_yield": 0.0883, "ebitda_to_ev": 0.1347, "shareholder_yield": 0, "roe": 0.3611, "piotroski_f_score": 8, "momentum_12_1": 0.2343, "volatility_252d": 0.597 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.999595+00:00", "batch_id": "" }, "size": { "price_close": 23.78, "market_cap": 181077447.1, "market_cap_usd": 181077447.1, "enterprise_value": 209261447.1, "shares_outstanding": 7614695, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.323, "pb_ratio": 4.089, "ptbv_ratio": 8.1799, "ps_ratio": 0.5695, "pcf_ratio": 36.3975, "pfcf_ratio": 29.0188, "ev_ebitda": 7.4264, "ev_ebit": 8.5595, "ev_sales": 0.6581, "ev_fcf": 33.5355, "earnings_yield": 0.0883, "fcf_yield": 0.0298, "price_to_sales": 0.5695, "price_to_book": 4.089, "price_to_cashflow": 36.3975, "ebitda_to_ev": 0.1347, "sales_yield": 1.5195 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.272, "operating_margin": 0.0769, "net_margin": 0.0503, "ebitda_margin": 0.0886, "fcf_margin": 0.0196, "roe": 0.3611, "roa": 0.1182, "roic": 0.2476, "roc_greenblatt": null, "asset_turnover": 2.3496, "cash_conversion": 0.3902, "accruals_ratio": 0.0814, "sbc_to_revenue": 0.0125, "piotroski_f_score": 8, "altman_z_score": 4.7187, "earnings_stability_5y": 0.3191, "revenue_stability_5y": 0.2508, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6391, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0559, "net_debt_to_ebitda": 1.0002, "debt_to_assets": 0.2276, "interest_coverage": 9.2466, "current_ratio": 1.9225, "quick_ratio": 1.9225, "net_debt": 28184000, "local_beta": -0.0011, "volatility_252d": 0.597, "volatility_60d": 1.4297, "max_drawdown_12m": -0.3415, "risk_adjusted_momentum": 0.3924 }, "growth": { "revenue_growth_1y": 0.093, "revenue_growth_3y_cagr": 0.0391, "revenue_growth_5y_cagr": 0.1626, "eps_growth_1y": 0.1793, "eps_growth_3y_cagr": -0.0787, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6669, "book_value_growth_1y": 0.4316, "revenue_growth": 0.093, "earnings_growth": 0.1793 }, "momentum": { "price_return_1m": -0.1749, "price_return_3m": 0.2071, "price_return_6m": 0.1849, "price_return_9m": -0.1324, "price_return_12m": 0.0184, "price_return_12m_ex1m": 0.2343, "momentum_6m": 0.1849, "momentum_12m": 0.0184, "momentum_12_1": 0.2343, "distance_from_52w_high": -0.2513, "distance_from_52w_low": 0.3175, "relative_strength": -0.1395 }, "raw_ttm": { "revenue_ttm": 317969000, "gross_profit_ttm": 86492000, "ebit_ttm": 24448000, "ebitda_ttm": 28178000, "net_income_ttm": 15992000, "eps_diluted_ttm": 2.1001, "operating_cash_flow_ttm": 4975000, "capital_expenditure_ttm": 1265000, "fcf_ttm": 6240000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2644000, "cash_and_equivalents": 2621000, "total_current_assets": 101575000, "total_current_liabilities": 52836000, "net_ppe": null, "total_assets": 135327000, "total_debt": 30805000, "total_equity": 44284000, "net_working_capital": 48122000, "book_value_per_share": 5.8156, "retained_earnings": 14240000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22137000, "tangible_book_per_share": 2.9071 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 73, "rank_ptbv": 78, "rank_ps": 16, "rank_pcf": 90, "rank_ev_ebitda": 23, "rank_ev_ebit": 36, "rank_earnings_yield": 25, "rank_fcf_yield": 77, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 8, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 74, "rank_fcf_margin": 85, "rank_piotroski": 4, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 65 }, "composites": { "value_composite": 33, "quality_composite": 29, "momentum_composite": 72, "growth_composite": 29, "yield_composite": 84, "svqf_composite": 13, "vc1_composite": 30, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.6897, "os_score": 0.69, "value_percentile": 0.67, "quality_percentile": 0.71, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 28, "all_cap_buyback_rank": 84, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2492, "ticker_id": 7957, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.999595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.78, "market_cap": 181077447.1, "market_cap_usd": 181077447.1, "enterprise_value": 209261447.1, "shares_outstanding": 7614695, "fx_rate_to_usd": null, "pe_ratio": 11.32300194, "pb_ratio": 4.08900386, "ptbv_ratio": 8.17985486, "ps_ratio": 0.56948145, "pcf_ratio": 36.3974768, "pfcf_ratio": 29.01882165, "ev_ebitda": 7.42641235, "ev_ebit": 8.55945055, "ev_sales": 0.65811902, "ev_fcf": 33.53548832, "earnings_yield": 0.0883158, "fcf_yield": 0.02981916, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27201394, "operating_margin": 0.076888, "net_margin": 0.05029421, "ebitda_margin": 0.0886187, "fcf_margin": 0.01962455, "roe": 0.36112366, "roa": 0.11817302, "roic": 0.24758914, "roc_greenblatt": null, "asset_turnover": 2.34963459, "cash_conversion": 0.3901951, "accruals_ratio": 0.08141021, "sbc_to_revenue": 0.01247606, "debt_to_equity": 2.05588926, "net_debt_to_ebitda": 1.00021293, "debt_to_assets": 0.22763381, "interest_coverage": 9.24659607, "current_ratio": 1.92245817, "quick_ratio": 1.92245817, "net_debt": 28184000, "revenue_growth_1y": 0.09299999, "revenue_growth_3y_cagr": 0.03910906, "revenue_growth_5y_cagr": 0.16255446, "eps_growth_1y": 0.17926407, "eps_growth_3y_cagr": -0.07872002, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66691577, "book_value_growth_1y": 0.43155846, "piotroski_f_score": 8, "altman_z_score": 4.71866758, "earnings_stability_5y": 0.319109, "revenue_stability_5y": 0.250761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17487856, "price_return_3m": 0.2071066, "price_return_6m": 0.18485301, "price_return_9m": -0.13243342, "price_return_12m": 0.01841542, "price_return_12m_ex1m": 0.23426124, "distance_from_52w_high": -0.25125945, "distance_from_52w_low": 0.31745152, "relative_strength": -0.13952563, "local_beta": -0.0011, "volatility_252d": 0.597026, "volatility_60d": 1.42969, "max_drawdown_12m": -0.34148121, "revenue_ttm": 317969000, "gross_profit_ttm": 86492000, "ebit_ttm": 24448000, "ebitda_ttm": 28178000, "net_income_ttm": 15992000, "eps_diluted_ttm": 2.10014978, "operating_cash_flow_ttm": 4975000, "capital_expenditure_ttm": 1265000, "fcf_ttm": 6240000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2644000, "cash_and_equivalents": 2621000, "total_current_assets": 101575000, "total_current_liabilities": 52836000, "net_ppe": null, "total_assets": 135327000, "total_debt": 30805000, "total_equity": 44284000, "net_working_capital": 48122000, "book_value_per_share": 5.81559734, "retained_earnings": 14240000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22137000, "tangible_book_per_share": 2.90714205, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 25, "rank_pb": 73, "rank_ptbv": 78, "rank_ps": 16, "rank_pcf": 90, "rank_ev_ebitda": 23, "rank_ev_ebit": 36, "rank_earnings_yield": 25, "rank_fcf_yield": 77, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 8, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 74, "rank_fcf_margin": 85, "rank_piotroski": 4, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 65, "value_composite": 33, "quality_composite": 29, "momentum_composite": 72, "growth_composite": 29, "yield_composite": 84, "svqf_composite": 13, "vc1_composite": 30, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 28, "all_cap_buyback_rank": 84, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.78, "os": 0.69, "value": 0.67, "quality": 0.71, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 11.323, "earnings_yield": 0.0883, "shareholder_yield": 0, "roe": 0.3611, "momentum_12_1": 0.2343, "complete_fields": { "id": 2492, "ticker_id": 7957, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.999595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.78, "market_cap": 181077447.1, "market_cap_usd": 181077447.1, "enterprise_value": 209261447.1, "shares_outstanding": 7614695, "fx_rate_to_usd": null, "pe_ratio": 11.32300194, "pb_ratio": 4.08900386, "ptbv_ratio": 8.17985486, "ps_ratio": 0.56948145, "pcf_ratio": 36.3974768, "pfcf_ratio": 29.01882165, "ev_ebitda": 7.42641235, "ev_ebit": 8.55945055, "ev_sales": 0.65811902, "ev_fcf": 33.53548832, "earnings_yield": 0.0883158, "fcf_yield": 0.02981916, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27201394, "operating_margin": 0.076888, "net_margin": 0.05029421, "ebitda_margin": 0.0886187, "fcf_margin": 0.01962455, "roe": 0.36112366, "roa": 0.11817302, "roic": 0.24758914, "roc_greenblatt": null, "asset_turnover": 2.34963459, "cash_conversion": 0.3901951, "accruals_ratio": 0.08141021, "sbc_to_revenue": 0.01247606, "debt_to_equity": 2.05588926, "net_debt_to_ebitda": 1.00021293, "debt_to_assets": 0.22763381, "interest_coverage": 9.24659607, "current_ratio": 1.92245817, "quick_ratio": 1.92245817, "net_debt": 28184000, "revenue_growth_1y": 0.09299999, "revenue_growth_3y_cagr": 0.03910906, "revenue_growth_5y_cagr": 0.16255446, "eps_growth_1y": 0.17926407, "eps_growth_3y_cagr": -0.07872002, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66691577, "book_value_growth_1y": 0.43155846, "piotroski_f_score": 8, "altman_z_score": 4.71866758, "earnings_stability_5y": 0.319109, "revenue_stability_5y": 0.250761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17487856, "price_return_3m": 0.2071066, "price_return_6m": 0.18485301, "price_return_9m": -0.13243342, "price_return_12m": 0.01841542, "price_return_12m_ex1m": 0.23426124, "distance_from_52w_high": -0.25125945, "distance_from_52w_low": 0.31745152, "relative_strength": -0.13952563, "local_beta": -0.0011, "volatility_252d": 0.597026, "volatility_60d": 1.42969, "max_drawdown_12m": -0.34148121, "revenue_ttm": 317969000, "gross_profit_ttm": 86492000, "ebit_ttm": 24448000, "ebitda_ttm": 28178000, "net_income_ttm": 15992000, "eps_diluted_ttm": 2.10014978, "operating_cash_flow_ttm": 4975000, "capital_expenditure_ttm": 1265000, "fcf_ttm": 6240000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2644000, "cash_and_equivalents": 2621000, "total_current_assets": 101575000, "total_current_liabilities": 52836000, "net_ppe": null, "total_assets": 135327000, "total_debt": 30805000, "total_equity": 44284000, "net_working_capital": 48122000, "book_value_per_share": 5.81559734, "retained_earnings": 14240000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22137000, "tangible_book_per_share": 2.90714205, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 25, "rank_pb": 73, "rank_ptbv": 78, "rank_ps": 16, "rank_pcf": 90, "rank_ev_ebitda": 23, "rank_ev_ebit": 36, "rank_earnings_yield": 25, "rank_fcf_yield": 77, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 8, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 74, "rank_fcf_margin": 85, "rank_piotroski": 4, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 65, "value_composite": 33, "quality_composite": 29, "momentum_composite": 72, "growth_composite": 29, "yield_composite": 84, "svqf_composite": 13, "vc1_composite": 30, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 28, "all_cap_buyback_rank": 84, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 319404000, "cost_of_revenue": 233379000, "gross_profit": 86025000, "ebit": 25093000, "ebitda": 28178000, "pretax_income": 22072000, "tax_provision": 5738000, "net_income": 16334000, "net_income_to_common": 16334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922000, "total_current_assets": 99886000, "total_assets": 134397000, "short_term_debt": 843000, "long_term_debt": 24673000, "total_debt": 25516000, "total_liabilities": 88423000, "total_equity": 45974000, "shares_outstanding": 7614695, "goodwill_and_intangibles": 22147000 }, "cash_flow": { "operating_cash_flow": 18965000, "capital_expenditure": 1595000, "free_cash_flow": 20560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156653, "ticker_id": 7957, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25093000", "ebitda": "28178000", "netIncome": "16334000", "grossProfit": "86025000", "depreciation": "None", "totalRevenue": "319404000", "costOfRevenue": "233379000", "interestIncome": "None", "incomeBeforeTax": "22072000", "interestExpense": "2669000", "operatingIncome": "25093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5738000", "reportedCurrency": "USD", "netInterestIncome": "-2669000", "nonInterestIncome": "None", "operatingExpenses": "60932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3085000", "sellingGeneralAndAdministrative": "60932000", "netIncomeFromContinuingOperations": "16334000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "134397000", "longTermDebt": "24673000", "shortTermDebt": "843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10396000", "totalLiabilities": "88423000", "otherCurrentAssets": "7704000", "totalCurrentAssets": "99886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34511000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25896000", "totalShareholderEquity": "45974000", "capitalLeaseObligations": "6245000", "otherCurrentLiabilities": "28240000", "totalCurrentLiabilities": "53884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34539000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "7614695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18965000", "capitalExpenditures": "1595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19038000", "cashflowFromInvestment": "-1595000", "stockBasedCompensation": "3732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319404000, "cost_of_revenue": 233379000, "gross_profit": 86025000, "research_and_development": null, "selling_general_admin": 60932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25093000, "depreciation_amortisation": 3085000, "ebitda": 28178000, "interest_expense": 2669000, "interest_income": null, "other_non_operating": null, "pretax_income": 22072000, "tax_provision": 5738000, "effective_tax_rate": null, "net_income": 16334000, "net_income_continuing_ops": 16334000, "net_income_to_common": 16334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922000, "short_term_investments": null, "net_receivables": 89260000, "inventory": null, "other_current_assets": null, "total_current_assets": 99886000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": null, "goodwill_and_intangibles": 22147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34511000, "total_assets": 134397000, "short_term_debt": 843000, "accounts_payable": 9649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53884000, "long_term_debt": 24673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34539000, "total_liabilities": 88423000, "total_debt": 25516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10396000, "total_equity": 45974000, "shares_outstanding": 7614695, "operating_cash_flow": 18965000, "stock_based_compensation": 3732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19038000, "free_cash_flow": 20560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25093000", "ebitda": "28178000", "netIncome": "16334000", "grossProfit": "86025000", "depreciation": "None", "totalRevenue": "319404000", "costOfRevenue": "233379000", "interestIncome": "None", "incomeBeforeTax": "22072000", "interestExpense": "2669000", "operatingIncome": "25093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5738000", "reportedCurrency": "USD", "netInterestIncome": "-2669000", "nonInterestIncome": "None", "operatingExpenses": "60932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3085000", "sellingGeneralAndAdministrative": "60932000", "netIncomeFromContinuingOperations": "16334000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "134397000", "longTermDebt": "24673000", "shortTermDebt": "843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10396000", "totalLiabilities": "88423000", "otherCurrentAssets": "7704000", "totalCurrentAssets": "99886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34511000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25896000", "totalShareholderEquity": "45974000", "capitalLeaseObligations": "6245000", "otherCurrentLiabilities": "28240000", "totalCurrentLiabilities": "53884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34539000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "7614695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18965000", "capitalExpenditures": "1595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19038000", "cashflowFromInvestment": "-1595000", "stockBasedCompensation": "3732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 278380000, "cost_of_revenue": 198602000, "gross_profit": 79778000, "ebit": 22405000, "ebitda": 24507000, "pretax_income": 20190000, "tax_provision": 6863000, "net_income": 13327000, "net_income_to_common": 13327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4729000, "total_current_assets": 97038000, "total_assets": 132077000, "short_term_debt": 1744000, "long_term_debt": 34967000, "total_debt": 36711000, "total_liabilities": 98593000, "total_equity": 33484000, "shares_outstanding": 7939381, "goodwill_and_intangibles": 22147000 }, "cash_flow": { "operating_cash_flow": 6170000, "capital_expenditure": 2572000, "free_cash_flow": 8742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156658, "ticker_id": 7957, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22405000", "ebitda": "24507000", "netIncome": "13327000", "grossProfit": "79778000", "depreciation": "None", "totalRevenue": "278380000", "costOfRevenue": "198602000", "interestIncome": "None", "incomeBeforeTax": "20190000", "interestExpense": "2215000", "operatingIncome": "22325000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6863000", "reportedCurrency": "USD", "netInterestIncome": "-2538000", "nonInterestIncome": "None", "operatingExpenses": "57453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2102000", "sellingGeneralAndAdministrative": "56787000", "netIncomeFromContinuingOperations": "13327000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "132077000", "longTermDebt": "34967000", "shortTermDebt": "1744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5938000", "totalLiabilities": "98593000", "otherCurrentAssets": "7034000", "totalCurrentAssets": "97038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35039000", "currentAccountsPayable": "37239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42178000", "totalShareholderEquity": "33484000", "capitalLeaseObligations": "7211000", "otherCurrentLiabilities": "10141000", "totalCurrentLiabilities": "53633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44960000", "cashAndShortTermInvestments": "4729000", "commonStockSharesOutstanding": "7939381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6170000", "capitalExpenditures": "2572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4828000", "cashflowFromInvestment": "-2572000", "stockBasedCompensation": "2864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278380000, "cost_of_revenue": 198602000, "gross_profit": 79778000, "research_and_development": null, "selling_general_admin": 56787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22405000, "depreciation_amortisation": 2102000, "ebitda": 24507000, "interest_expense": 2215000, "interest_income": null, "other_non_operating": null, "pretax_income": 20190000, "tax_provision": 6863000, "effective_tax_rate": null, "net_income": 13327000, "net_income_continuing_ops": 13327000, "net_income_to_common": 13327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4729000, "short_term_investments": null, "net_receivables": 85275000, "inventory": null, "other_current_assets": null, "total_current_assets": 97038000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": null, "goodwill_and_intangibles": 22147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35039000, "total_assets": 132077000, "short_term_debt": 1744000, "accounts_payable": 37239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53633000, "long_term_debt": 34967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44960000, "total_liabilities": 98593000, "total_debt": 36711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5938000, "total_equity": 33484000, "shares_outstanding": 7939381, "operating_cash_flow": 6170000, "stock_based_compensation": 2864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4828000, "free_cash_flow": 8742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22405000", "ebitda": "24507000", "netIncome": "13327000", "grossProfit": "79778000", "depreciation": "None", "totalRevenue": "278380000", "costOfRevenue": "198602000", "interestIncome": "None", "incomeBeforeTax": "20190000", "interestExpense": "2215000", "operatingIncome": "22325000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6863000", "reportedCurrency": "USD", "netInterestIncome": "-2538000", "nonInterestIncome": "None", "operatingExpenses": "57453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2102000", "sellingGeneralAndAdministrative": "56787000", "netIncomeFromContinuingOperations": "13327000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "132077000", "longTermDebt": "34967000", "shortTermDebt": "1744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5938000", "totalLiabilities": "98593000", "otherCurrentAssets": "7034000", "totalCurrentAssets": "97038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35039000", "currentAccountsPayable": "37239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42178000", "totalShareholderEquity": "33484000", "capitalLeaseObligations": "7211000", "otherCurrentLiabilities": "10141000", "totalCurrentLiabilities": "53633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44960000", "cashAndShortTermInvestments": "4729000", "commonStockSharesOutstanding": "7939381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6170000", "capitalExpenditures": "2572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4828000", "cashflowFromInvestment": "-2572000", "stockBasedCompensation": "2864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 263237000, "cost_of_revenue": 186541000, "gross_profit": 76696000, "ebit": 23594000, "ebitda": 24808000, "pretax_income": 22195000, "tax_provision": 5364000, "net_income": 16831000, "net_income_to_common": 16831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6284000, "total_current_assets": 90502000, "total_assets": 120484000, "short_term_debt": 926000, "long_term_debt": 30804000, "total_debt": 31730000, "total_liabilities": 94694000, "total_equity": 25790000, "shares_outstanding": 8592572, "goodwill_and_intangibles": 22830000 }, "cash_flow": { "operating_cash_flow": 12482000, "capital_expenditure": 2931000, "free_cash_flow": 15413000, "dividends_paid": 43116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156663, "ticker_id": 7957, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23594000", "ebitda": "24808000", "netIncome": "16831000", "grossProfit": "76696000", "depreciation": "None", "totalRevenue": "263237000", "costOfRevenue": "186541000", "interestIncome": "None", "incomeBeforeTax": "22195000", "interestExpense": "1399000", "operatingIncome": "23692000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5364000", "reportedCurrency": "USD", "netInterestIncome": "-1139000", "nonInterestIncome": "None", "operatingExpenses": "53004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000", "sellingGeneralAndAdministrative": "52215000", "netIncomeFromContinuingOperations": "16413000" }, "balance": { "goodwill": "22147000", "inventory": "1", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "120484000", "longTermDebt": "30804000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "683000", "reportedCurrency": "USD", "retainedEarnings": "-19265000", "totalLiabilities": "94694000", "otherCurrentAssets": "4637000", "totalCurrentAssets": "90502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29982000", "currentAccountsPayable": "43556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33998000", "totalShareholderEquity": "25790000", "capitalLeaseObligations": "3194000", "otherCurrentLiabilities": "11503000", "totalCurrentLiabilities": "58196000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "36498000", "cashAndShortTermInvestments": "6284000", "commonStockSharesOutstanding": "8592572", "intangibleAssetsExcludingGoodwill": "683000", "cashAndCashEquivalentsAtCarryingValue": "6284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16831000", "profitLoss": "None", "dividendPayout": "43116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12482000", "capitalExpenditures": "2931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852000", "cashflowFromInvestment": "-2536000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263237000, "cost_of_revenue": 186541000, "gross_profit": 76696000, "research_and_development": null, "selling_general_admin": 52215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23594000, "depreciation_amortisation": 1214000, "ebitda": 24808000, "interest_expense": 1399000, "interest_income": null, "other_non_operating": null, "pretax_income": 22195000, "tax_provision": 5364000, "effective_tax_rate": null, "net_income": 16831000, "net_income_continuing_ops": 16413000, "net_income_to_common": 16831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6284000, "short_term_investments": null, "net_receivables": 79581000, "inventory": 1, "other_current_assets": null, "total_current_assets": 90502000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": 683000, "goodwill_and_intangibles": 22830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29982000, "total_assets": 120484000, "short_term_debt": 926000, "accounts_payable": 43556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58196000, "long_term_debt": 30804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36498000, "total_liabilities": 94694000, "total_debt": 31730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19265000, "total_equity": 25790000, "shares_outstanding": 8592572, "operating_cash_flow": 12482000, "stock_based_compensation": 2092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2536000, "dividends_paid": 43116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3852000, "free_cash_flow": 15413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23594000", "ebitda": "24808000", "netIncome": "16831000", "grossProfit": "76696000", "depreciation": "None", "totalRevenue": "263237000", "costOfRevenue": "186541000", "interestIncome": "None", "incomeBeforeTax": "22195000", "interestExpense": "1399000", "operatingIncome": "23692000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5364000", "reportedCurrency": "USD", "netInterestIncome": "-1139000", "nonInterestIncome": "None", "operatingExpenses": "53004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000", "sellingGeneralAndAdministrative": "52215000", "netIncomeFromContinuingOperations": "16413000" }, "balance": { "goodwill": "22147000", "inventory": "1", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "120484000", "longTermDebt": "30804000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "683000", "reportedCurrency": "USD", "retainedEarnings": "-19265000", "totalLiabilities": "94694000", "otherCurrentAssets": "4637000", "totalCurrentAssets": "90502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29982000", "currentAccountsPayable": "43556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33998000", "totalShareholderEquity": "25790000", "capitalLeaseObligations": "3194000", "otherCurrentLiabilities": "11503000", "totalCurrentLiabilities": "58196000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "36498000", "cashAndShortTermInvestments": "6284000", "commonStockSharesOutstanding": "8592572", "intangibleAssetsExcludingGoodwill": "683000", "cashAndCashEquivalentsAtCarryingValue": "6284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16831000", "profitLoss": "None", "dividendPayout": "43116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12482000", "capitalExpenditures": "2931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852000", "cashflowFromInvestment": "-2536000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 284680000, "cost_of_revenue": 201753000, "gross_profit": 82927000, "ebit": 28850000, "ebitda": 29891000, "pretax_income": 28480000, "tax_provision": 7591000, "net_income": 20889000, "net_income_to_common": 20889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000, "total_current_assets": 59017000, "total_assets": 87964000, "short_term_debt": 1811000, "long_term_debt": 8783000, "total_debt": 10594000, "total_liabilities": 56002000, "total_equity": 31962000, "shares_outstanding": 10442176, "goodwill_and_intangibles": 23011000 }, "cash_flow": { "operating_cash_flow": 28440000, "capital_expenditure": 889000, "free_cash_flow": 29329000, "dividends_paid": 408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156668, "ticker_id": 7957, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28850000", "ebitda": "29891000", "netIncome": "20889000", "grossProfit": "82927000", "depreciation": "None", "totalRevenue": "284680000", "costOfRevenue": "201753000", "interestIncome": "None", "incomeBeforeTax": "28480000", "interestExpense": "370000", "operatingIncome": "28798000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7591000", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "54129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "52000", "costofGoodsAndServicesSold": "201753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041000", "sellingGeneralAndAdministrative": "53395000", "netIncomeFromContinuingOperations": "20889000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "863000", "currentDebt": "None", "investments": "None", "totalAssets": "87964000", "longTermDebt": "8783000", "shortTermDebt": "1811000", "treasuryStock": "-43820000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "864000", "reportedCurrency": "USD", "retainedEarnings": "-36096000", "totalLiabilities": "56002000", "otherCurrentAssets": "4636000", "totalCurrentAssets": "59017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28948000", "currentAccountsPayable": "23914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2098000", "shortLongTermDebtTotal": "13758000", "totalShareholderEquity": "31962000", "capitalLeaseObligations": "4975000", "otherCurrentLiabilities": "13495000", "totalCurrentLiabilities": "40424000", "otherNonCurrentLiabilities": "1970000", "totalNonCurrentLiabilities": "15578000", "cashAndShortTermInvestments": "339000", "commonStockSharesOutstanding": "10442176", "intangibleAssetsExcludingGoodwill": "864000", "cashAndCashEquivalentsAtCarryingValue": "339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20889000", "profitLoss": "None", "dividendPayout": "408000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28440000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23128000", "cashflowFromInvestment": "-4976000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "336000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284680000, "cost_of_revenue": 201753000, "gross_profit": 82927000, "research_and_development": null, "selling_general_admin": 53395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28850000, "depreciation_amortisation": 1041000, "ebitda": 29891000, "interest_expense": 370000, "interest_income": null, "other_non_operating": null, "pretax_income": 28480000, "tax_provision": 7591000, "effective_tax_rate": null, "net_income": 20889000, "net_income_continuing_ops": 20889000, "net_income_to_common": 20889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339000, "short_term_investments": null, "net_receivables": 54042000, "inventory": null, "other_current_assets": null, "total_current_assets": 59017000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": 864000, "goodwill_and_intangibles": 23011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28948000, "total_assets": 87964000, "short_term_debt": 1811000, "accounts_payable": 23914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40424000, "long_term_debt": 8783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15578000, "total_liabilities": 56002000, "total_debt": 10594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36096000, "total_equity": 31962000, "shares_outstanding": 10442176, "operating_cash_flow": 28440000, "stock_based_compensation": 1582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4976000, "dividends_paid": 408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23128000, "free_cash_flow": 29329000, "net_change_in_cash": 336000 }, "raw_data": { "income": { "ebit": "28850000", "ebitda": "29891000", "netIncome": "20889000", "grossProfit": "82927000", "depreciation": "None", "totalRevenue": "284680000", "costOfRevenue": "201753000", "interestIncome": "None", "incomeBeforeTax": "28480000", "interestExpense": "370000", "operatingIncome": "28798000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7591000", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "54129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "52000", "costofGoodsAndServicesSold": "201753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041000", "sellingGeneralAndAdministrative": "53395000", "netIncomeFromContinuingOperations": "20889000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "863000", "currentDebt": "None", "investments": "None", "totalAssets": "87964000", "longTermDebt": "8783000", "shortTermDebt": "1811000", "treasuryStock": "-43820000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "864000", "reportedCurrency": "USD", "retainedEarnings": "-36096000", "totalLiabilities": "56002000", "otherCurrentAssets": "4636000", "totalCurrentAssets": "59017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28948000", "currentAccountsPayable": "23914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2098000", "shortLongTermDebtTotal": "13758000", "totalShareholderEquity": "31962000", "capitalLeaseObligations": "4975000", "otherCurrentLiabilities": "13495000", "totalCurrentLiabilities": "40424000", "otherNonCurrentLiabilities": "1970000", "totalNonCurrentLiabilities": "15578000", "cashAndShortTermInvestments": "339000", "commonStockSharesOutstanding": "10442176", "intangibleAssetsExcludingGoodwill": "864000", "cashAndCashEquivalentsAtCarryingValue": "339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20889000", "profitLoss": "None", "dividendPayout": "408000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28440000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23128000", "cashflowFromInvestment": "-4976000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "336000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 203875000, "cost_of_revenue": 150751000, "gross_profit": 53124000, "ebit": 14279000, "ebitda": 15381000, "pretax_income": 13914000, "tax_provision": 2925000, "net_income": 10989000, "net_income_to_common": 10989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235000, "total_current_assets": 51971000, "total_assets": 72852000, "short_term_debt": 1939000, "long_term_debt": 14151000, "total_debt": 16090000, "total_liabilities": 46883000, "total_equity": 25969000, "shares_outstanding": 11625101, "goodwill_and_intangibles": 16354000 }, "cash_flow": { "operating_cash_flow": 915000, "capital_expenditure": 568000, "free_cash_flow": 1483000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156673, "ticker_id": 7957, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14279000", "ebitda": "15381000", "netIncome": "10989000", "grossProfit": "53124000", "depreciation": "None", "totalRevenue": "203875000", "costOfRevenue": "150751000", "interestIncome": "None", "incomeBeforeTax": "13914000", "interestExpense": "365000", "operatingIncome": "14136000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2925000", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "38988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "143000", "costofGoodsAndServicesSold": "150751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "42019000", "netIncomeFromContinuingOperations": "10989000" }, "balance": { "goodwill": "16354000", "inventory": "-1010000", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "72852000", "longTermDebt": "14151000", "shortTermDebt": "1939000", "treasuryStock": "-26260000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56985000", "totalLiabilities": "46883000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "51971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20881000", "currentAccountsPayable": "11370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1939000", "shortLongTermDebtTotal": "18223000", "totalShareholderEquity": "25969000", "capitalLeaseObligations": "4072000", "otherCurrentLiabilities": "13130000", "totalCurrentLiabilities": "29857000", "otherNonCurrentLiabilities": "2231000", "totalNonCurrentLiabilities": "17026000", "cashAndShortTermInvestments": "235000", "commonStockSharesOutstanding": "11625101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10989000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-375000", "operatingCashflow": "915000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7554000", "cashflowFromInvestment": "6291000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-348000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203875000, "cost_of_revenue": 150751000, "gross_profit": 53124000, "research_and_development": null, "selling_general_admin": 42019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14279000, "depreciation_amortisation": 1102000, "ebitda": 15381000, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": 13914000, "tax_provision": 2925000, "effective_tax_rate": null, "net_income": 10989000, "net_income_continuing_ops": 10989000, "net_income_to_common": 10989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235000, "short_term_investments": null, "net_receivables": 49250000, "inventory": -1010000, "other_current_assets": null, "total_current_assets": 51971000, "net_ppe": null, "goodwill": 16354000, "intangible_assets": null, "goodwill_and_intangibles": 16354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20881000, "total_assets": 72852000, "short_term_debt": 1939000, "accounts_payable": 11370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29857000, "long_term_debt": 14151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17026000, "total_liabilities": 46883000, "total_debt": 16090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56985000, "total_equity": 25969000, "shares_outstanding": 11625101, "operating_cash_flow": 915000, "stock_based_compensation": 1358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6291000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7554000, "free_cash_flow": 1483000, "net_change_in_cash": -348000 }, "raw_data": { "income": { "ebit": "14279000", "ebitda": "15381000", "netIncome": "10989000", "grossProfit": "53124000", "depreciation": "None", "totalRevenue": "203875000", "costOfRevenue": "150751000", "interestIncome": "None", "incomeBeforeTax": "13914000", "interestExpense": "365000", "operatingIncome": "14136000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2925000", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "38988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "143000", "costofGoodsAndServicesSold": "150751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "42019000", "netIncomeFromContinuingOperations": "10989000" }, "balance": { "goodwill": "16354000", "inventory": "-1010000", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "72852000", "longTermDebt": "14151000", "shortTermDebt": "1939000", "treasuryStock": "-26260000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56985000", "totalLiabilities": "46883000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "51971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20881000", "currentAccountsPayable": "11370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1939000", "shortLongTermDebtTotal": "18223000", "totalShareholderEquity": "25969000", "capitalLeaseObligations": "4072000", "otherCurrentLiabilities": "13130000", "totalCurrentLiabilities": "29857000", "otherNonCurrentLiabilities": "2231000", "totalNonCurrentLiabilities": "17026000", "cashAndShortTermInvestments": "235000", "commonStockSharesOutstanding": "11625101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10989000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-375000", "operatingCashflow": "915000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7554000", "cashflowFromInvestment": "6291000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-348000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 150409000, "cost_of_revenue": 111554000, "gross_profit": 38855000, "ebit": -11279000, "ebitda": -8403000, "pretax_income": -12057000, "tax_provision": -3188000, "net_income": -8869000, "net_income_to_common": -8869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734000, "total_current_assets": 43934000, "total_assets": 68339000, "short_term_debt": 2133000, "long_term_debt": 11890000, "total_debt": 14023000, "total_liabilities": 46101000, "total_equity": 22238000, "shares_outstanding": 12152042, "goodwill_and_intangibles": 16449000 }, "cash_flow": { "operating_cash_flow": 25203000, "capital_expenditure": 460000, "free_cash_flow": 25663000, "dividends_paid": 4251999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156678, "ticker_id": 7957, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11279000", "ebitda": "-8403000", "netIncome": "-8869000", "grossProfit": "38855000", "depreciation": "None", "totalRevenue": "150409000", "costOfRevenue": "111554000", "interestIncome": "None", "incomeBeforeTax": "-12057000", "interestExpense": "778000", "operatingIncome": "-10950000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3188000", "reportedCurrency": "USD", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "49805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1107000", "costofGoodsAndServicesSold": "111554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2876000", "sellingGeneralAndAdministrative": "37791000", "netIncomeFromContinuingOperations": "-8869000" }, "balance": { "goodwill": "16354000", "inventory": "-2494000", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "68339000", "longTermDebt": "11890000", "shortTermDebt": "2133000", "treasuryStock": "-17217000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "95000", "reportedCurrency": "USD", "retainedEarnings": "-67974000", "totalLiabilities": "46101000", "otherCurrentAssets": "4699000", "totalCurrentAssets": "43934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24406000", "currentAccountsPayable": "12397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2078000", "shortLongTermDebtTotal": "16770000", "totalShareholderEquity": "22238000", "capitalLeaseObligations": "4880000", "otherCurrentLiabilities": "13377000", "totalCurrentLiabilities": "28741000", "otherNonCurrentLiabilities": "2464000", "totalNonCurrentLiabilities": "17360000", "cashAndShortTermInvestments": "734000", "commonStockSharesOutstanding": "12152042", "intangibleAssetsExcludingGoodwill": "95000", "cashAndCashEquivalentsAtCarryingValue": "734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8869000", "profitLoss": "None", "dividendPayout": "4251999", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4660000", "operatingCashflow": "25203000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25632000", "cashflowFromInvestment": "-419000", "stockBasedCompensation": "1108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4251999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150409000, "cost_of_revenue": 111554000, "gross_profit": 38855000, "research_and_development": null, "selling_general_admin": 37791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11279000, "depreciation_amortisation": 2876000, "ebitda": -8403000, "interest_expense": 778000, "interest_income": null, "other_non_operating": null, "pretax_income": -12057000, "tax_provision": -3188000, "effective_tax_rate": null, "net_income": -8869000, "net_income_continuing_ops": -8869000, "net_income_to_common": -8869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734000, "short_term_investments": null, "net_receivables": 38501000, "inventory": -2494000, "other_current_assets": null, "total_current_assets": 43934000, "net_ppe": null, "goodwill": 16354000, "intangible_assets": 95000, "goodwill_and_intangibles": 16449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24406000, "total_assets": 68339000, "short_term_debt": 2133000, "accounts_payable": 12397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28741000, "long_term_debt": 11890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17360000, "total_liabilities": 46101000, "total_debt": 14023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67974000, "total_equity": 22238000, "shares_outstanding": 12152042, "operating_cash_flow": 25203000, "stock_based_compensation": 1108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419000, "dividends_paid": 4251999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25632000, "free_cash_flow": 25663000, "net_change_in_cash": -848000 }, "raw_data": { "income": { "ebit": "-11279000", "ebitda": "-8403000", "netIncome": "-8869000", "grossProfit": "38855000", "depreciation": "None", "totalRevenue": "150409000", "costOfRevenue": "111554000", "interestIncome": "None", "incomeBeforeTax": "-12057000", "interestExpense": "778000", "operatingIncome": "-10950000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3188000", "reportedCurrency": "USD", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "49805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1107000", "costofGoodsAndServicesSold": "111554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2876000", "sellingGeneralAndAdministrative": "37791000", "netIncomeFromContinuingOperations": "-8869000" }, "balance": { "goodwill": "16354000", "inventory": "-2494000", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "68339000", "longTermDebt": "11890000", "shortTermDebt": "2133000", "treasuryStock": "-17217000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "95000", "reportedCurrency": "USD", "retainedEarnings": "-67974000", "totalLiabilities": "46101000", "otherCurrentAssets": "4699000", "totalCurrentAssets": "43934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24406000", "currentAccountsPayable": "12397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2078000", "shortLongTermDebtTotal": "16770000", "totalShareholderEquity": "22238000", "capitalLeaseObligations": "4880000", "otherCurrentLiabilities": "13377000", "totalCurrentLiabilities": "28741000", "otherNonCurrentLiabilities": "2464000", "totalNonCurrentLiabilities": "17360000", "cashAndShortTermInvestments": "734000", "commonStockSharesOutstanding": "12152042", "intangibleAssetsExcludingGoodwill": "95000", "cashAndCashEquivalentsAtCarryingValue": "734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8869000", "profitLoss": "None", "dividendPayout": "4251999", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4660000", "operatingCashflow": "25203000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25632000", "cashflowFromInvestment": "-419000", "stockBasedCompensation": "1108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4251999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 191100000, "cost_of_revenue": 142508000, "gross_profit": 48592000, "ebit": 6567000, "ebitda": 8155000, "pretax_income": 4822000, "tax_provision": 764000, "net_income": 4058000, "net_income_to_common": 4058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1847000, "total_current_assets": 70657000, "total_assets": 96173000, "short_term_debt": 2449000, "long_term_debt": 34761000, "total_debt": 37210000, "total_liabilities": 63770000, "total_equity": 32403000, "shares_outstanding": 12972153, "goodwill_and_intangibles": 16770000 }, "cash_flow": { "operating_cash_flow": -4778000, "capital_expenditure": 367000, "free_cash_flow": -4411000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156683, "ticker_id": 7957, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6567000", "ebitda": "8155000", "netIncome": "4058000", "grossProfit": "48592000", "depreciation": "None", "totalRevenue": "191100000", "costOfRevenue": "142508000", "interestIncome": "None", "incomeBeforeTax": "4822000", "interestExpense": "1695000", "operatingIncome": "6567000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "-1756000", "nonInterestIncome": "None", "operatingExpenses": "42025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1745000", "costofGoodsAndServicesSold": "142508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "40437000", "netIncomeFromContinuingOperations": "4058000" }, "balance": { "goodwill": "16354000", "inventory": "-4906000", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "96173000", "longTermDebt": "34761000", "shortTermDebt": "2449000", "treasuryStock": "-14987000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "416000", "reportedCurrency": "USD", "retainedEarnings": "-59105000", "totalLiabilities": "63770000", "otherCurrentAssets": "9050000", "totalCurrentAssets": "70657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25516000", "currentAccountsPayable": "10772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717000", "shortLongTermDebtTotal": "41320000", "totalShareholderEquity": "32403000", "capitalLeaseObligations": "6055000", "otherCurrentLiabilities": "214000", "totalCurrentLiabilities": "21408000", "otherNonCurrentLiabilities": "6824000", "totalNonCurrentLiabilities": "42362000", "cashAndShortTermInvestments": "1847000", "commonStockSharesOutstanding": "12972153", "intangibleAssetsExcludingGoodwill": "416000", "cashAndCashEquivalentsAtCarryingValue": "1847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4058000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1949000", "operatingCashflow": "-4778000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "-121000", "cashflowFromFinancing": "6627000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191100000, "cost_of_revenue": 142508000, "gross_profit": 48592000, "research_and_development": null, "selling_general_admin": 40437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6567000, "depreciation_amortisation": 1588000, "ebitda": 8155000, "interest_expense": 1695000, "interest_income": null, "other_non_operating": null, "pretax_income": 4822000, "tax_provision": 764000, "effective_tax_rate": null, "net_income": 4058000, "net_income_continuing_ops": 4058000, "net_income_to_common": 4058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1847000, "short_term_investments": null, "net_receivables": 64666000, "inventory": -4906000, "other_current_assets": null, "total_current_assets": 70657000, "net_ppe": null, "goodwill": 16354000, "intangible_assets": 416000, "goodwill_and_intangibles": 16770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25516000, "total_assets": 96173000, "short_term_debt": 2449000, "accounts_payable": 10772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21408000, "long_term_debt": 34761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42362000, "total_liabilities": 63770000, "total_debt": 37210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59105000, "total_equity": 32403000, "shares_outstanding": 12972153, "operating_cash_flow": -4778000, "stock_based_compensation": 806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6627000, "free_cash_flow": -4411000, "net_change_in_cash": 1365000 }, "raw_data": { "income": { "ebit": "6567000", "ebitda": "8155000", "netIncome": "4058000", "grossProfit": "48592000", "depreciation": "None", "totalRevenue": "191100000", "costOfRevenue": "142508000", "interestIncome": "None", "incomeBeforeTax": "4822000", "interestExpense": "1695000", "operatingIncome": "6567000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "-1756000", "nonInterestIncome": "None", "operatingExpenses": "42025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1745000", "costofGoodsAndServicesSold": "142508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "40437000", "netIncomeFromContinuingOperations": "4058000" }, "balance": { "goodwill": "16354000", "inventory": "-4906000", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "96173000", "longTermDebt": "34761000", "shortTermDebt": "2449000", "treasuryStock": "-14987000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "416000", "reportedCurrency": "USD", "retainedEarnings": "-59105000", "totalLiabilities": "63770000", "otherCurrentAssets": "9050000", "totalCurrentAssets": "70657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25516000", "currentAccountsPayable": "10772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717000", "shortLongTermDebtTotal": "41320000", "totalShareholderEquity": "32403000", "capitalLeaseObligations": "6055000", "otherCurrentLiabilities": "214000", "totalCurrentLiabilities": "21408000", "otherNonCurrentLiabilities": "6824000", "totalNonCurrentLiabilities": "42362000", "cashAndShortTermInvestments": "1847000", "commonStockSharesOutstanding": "12972153", "intangibleAssetsExcludingGoodwill": "416000", "cashAndCashEquivalentsAtCarryingValue": "1847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4058000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1949000", "operatingCashflow": "-4778000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "-121000", "cashflowFromFinancing": "6627000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 200352000, "cost_of_revenue": 151042000, "gross_profit": 49310000, "ebit": 6986000, "ebitda": 8553000, "pretax_income": 3908000, "tax_provision": 1193000, "net_income": 2715000, "net_income_to_common": 2715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482000, "total_current_assets": 58811000, "total_assets": 81510000, "short_term_debt": 150000, "long_term_debt": 27540000, "total_debt": 27690000, "total_liabilities": 54311000, "total_equity": 27199000, "shares_outstanding": 12340909, "goodwill_and_intangibles": 18275000 }, "cash_flow": { "operating_cash_flow": -64000, "capital_expenditure": 1518000, "free_cash_flow": 1454000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156688, "ticker_id": 7957, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6986000", "ebitda": "8553000", "netIncome": "2715000", "grossProfit": "49310000", "depreciation": "None", "totalRevenue": "200352000", "costOfRevenue": "151042000", "interestIncome": "None", "incomeBeforeTax": "3908000", "interestExpense": "1471000", "operatingIncome": "5415000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1193000", "reportedCurrency": "USD", "netInterestIncome": "-1471000", "nonInterestIncome": "None", "operatingExpenses": "42324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1507000", "costofGoodsAndServicesSold": "151042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1567000", "sellingGeneralAndAdministrative": "40757000", "netIncomeFromContinuingOperations": "2715000" }, "balance": { "goodwill": "17532000", "inventory": "1", "commonStock": "778000", "currentDebt": "None", "investments": "None", "totalAssets": "81510000", "longTermDebt": "27540000", "shortTermDebt": "150000", "treasuryStock": "-14987000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "743000", "reportedCurrency": "USD", "retainedEarnings": "-63163000", "totalLiabilities": "54311000", "otherCurrentAssets": "3425000", "totalCurrentAssets": "58811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22699000", "currentAccountsPayable": "12475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3485000", "shortLongTermDebtTotal": "27690000", "totalShareholderEquity": "27199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10713000", "totalCurrentLiabilities": "23188000", "otherNonCurrentLiabilities": "3185000", "totalNonCurrentLiabilities": "31123000", "cashAndShortTermInvestments": "482000", "commonStockSharesOutstanding": "12340909", "intangibleAssetsExcludingGoodwill": "743000", "cashAndCashEquivalentsAtCarryingValue": "482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2715000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "903000", "operatingCashflow": "-64000", "capitalExpenditures": "1518000", "changeInReceivables": "None", "changeInExchangeRate": "-68000", "cashflowFromFinancing": "346000", "cashflowFromInvestment": "-2583000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200352000, "cost_of_revenue": 151042000, "gross_profit": 49310000, "research_and_development": 0, "selling_general_admin": 40757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6986000, "depreciation_amortisation": 1567000, "ebitda": 8553000, "interest_expense": 1471000, "interest_income": null, "other_non_operating": null, "pretax_income": 3908000, "tax_provision": 1193000, "effective_tax_rate": null, "net_income": 2715000, "net_income_continuing_ops": 2715000, "net_income_to_common": 2715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482000, "short_term_investments": null, "net_receivables": 54904000, "inventory": 1, "other_current_assets": null, "total_current_assets": 58811000, "net_ppe": null, "goodwill": 17532000, "intangible_assets": 743000, "goodwill_and_intangibles": 18275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22699000, "total_assets": 81510000, "short_term_debt": 150000, "accounts_payable": 12475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23188000, "long_term_debt": 27540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31123000, "total_liabilities": 54311000, "total_debt": 27690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63163000, "total_equity": 27199000, "shares_outstanding": 12340909, "operating_cash_flow": -64000, "stock_based_compensation": 544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2583000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346000, "free_cash_flow": 1454000, "net_change_in_cash": -2369000 }, "raw_data": { "income": { "ebit": "6986000", "ebitda": "8553000", "netIncome": "2715000", "grossProfit": "49310000", "depreciation": "None", "totalRevenue": "200352000", "costOfRevenue": "151042000", "interestIncome": "None", "incomeBeforeTax": "3908000", "interestExpense": "1471000", "operatingIncome": "5415000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1193000", "reportedCurrency": "USD", "netInterestIncome": "-1471000", "nonInterestIncome": "None", "operatingExpenses": "42324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1507000", "costofGoodsAndServicesSold": "151042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1567000", "sellingGeneralAndAdministrative": "40757000", "netIncomeFromContinuingOperations": "2715000" }, "balance": { "goodwill": "17532000", "inventory": "1", "commonStock": "778000", "currentDebt": "None", "investments": "None", "totalAssets": "81510000", "longTermDebt": "27540000", "shortTermDebt": "150000", "treasuryStock": "-14987000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "743000", "reportedCurrency": "USD", "retainedEarnings": "-63163000", "totalLiabilities": "54311000", "otherCurrentAssets": "3425000", "totalCurrentAssets": "58811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22699000", "currentAccountsPayable": "12475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3485000", "shortLongTermDebtTotal": "27690000", "totalShareholderEquity": "27199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10713000", "totalCurrentLiabilities": "23188000", "otherNonCurrentLiabilities": "3185000", "totalNonCurrentLiabilities": "31123000", "cashAndShortTermInvestments": "482000", "commonStockSharesOutstanding": "12340909", "intangibleAssetsExcludingGoodwill": "743000", "cashAndCashEquivalentsAtCarryingValue": "482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2715000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "903000", "operatingCashflow": "-64000", "capitalExpenditures": "1518000", "changeInReceivables": "None", "changeInExchangeRate": "-68000", "cashflowFromFinancing": "346000", "cashflowFromInvestment": "-2583000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 83038000, "cost_of_revenue": 61571000, "gross_profit": 21467000, "ebit": 5938000, "ebitda": 6492000, "pretax_income": 5376000, "tax_provision": 1532000, "net_income": 3844000, "net_income_to_common": 3844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2621000, "total_current_assets": 101575000, "total_assets": 135327000, "short_term_debt": 2004000, "long_term_debt": 28801000, "total_debt": 30805000, "total_liabilities": 91043000, "total_equity": 44284000, "shares_outstanding": 7614695, "goodwill_and_intangibles": 22147000 }, "cash_flow": { "operating_cash_flow": 2670000, "capital_expenditure": 97000, "free_cash_flow": 2767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156651, "ticker_id": 7957, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5938000", "ebitda": "6492000", "netIncome": "3844000", "grossProfit": "21467000", "depreciation": "None", "totalRevenue": "83038000", "costOfRevenue": "61571000", "interestIncome": "None", "incomeBeforeTax": "5376000", "interestExpense": "626000", "operatingIncome": "5938000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "-626000", "nonInterestIncome": "None", "operatingExpenses": "15529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "15529000", "netIncomeFromContinuingOperations": "3844000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "135327000", "longTermDebt": "28801000", "shortTermDebt": "2004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14240000", "totalLiabilities": "91043000", "otherCurrentAssets": "7130000", "totalCurrentAssets": "101575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33751999", "currentAccountsPayable": "24815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34538000", "totalShareholderEquity": "44284000", "capitalLeaseObligations": "5737000", "otherCurrentLiabilities": "12280000", "totalCurrentLiabilities": "52836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38207000", "cashAndShortTermInvestments": "2621000", "commonStockSharesOutstanding": "7614695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2670000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2504000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83038000, "cost_of_revenue": 61571000, "gross_profit": 21467000, "research_and_development": null, "selling_general_admin": 15529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5938000, "depreciation_amortisation": 554000, "ebitda": 6492000, "interest_expense": 626000, "interest_income": null, "other_non_operating": null, "pretax_income": 5376000, "tax_provision": 1532000, "effective_tax_rate": null, "net_income": 3844000, "net_income_continuing_ops": 3844000, "net_income_to_common": 3844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2621000, "short_term_investments": null, "net_receivables": 91824000, "inventory": null, "other_current_assets": null, "total_current_assets": 101575000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": null, "goodwill_and_intangibles": 22147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33751999, "total_assets": 135327000, "short_term_debt": 2004000, "accounts_payable": 24815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52836000, "long_term_debt": 28801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38207000, "total_liabilities": 91043000, "total_debt": 30805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14240000, "total_equity": 44284000, "shares_outstanding": 7614695, "operating_cash_flow": 2670000, "stock_based_compensation": 1008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2504000, "free_cash_flow": 2767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5938000", "ebitda": "6492000", "netIncome": "3844000", "grossProfit": "21467000", "depreciation": "None", "totalRevenue": "83038000", "costOfRevenue": "61571000", "interestIncome": "None", "incomeBeforeTax": "5376000", "interestExpense": "626000", "operatingIncome": "5938000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "-626000", "nonInterestIncome": "None", "operatingExpenses": "15529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "15529000", "netIncomeFromContinuingOperations": "3844000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "135327000", "longTermDebt": "28801000", "shortTermDebt": "2004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14240000", "totalLiabilities": "91043000", "otherCurrentAssets": "7130000", "totalCurrentAssets": "101575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33751999", "currentAccountsPayable": "24815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34538000", "totalShareholderEquity": "44284000", "capitalLeaseObligations": "5737000", "otherCurrentLiabilities": "12280000", "totalCurrentLiabilities": "52836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38207000", "cashAndShortTermInvestments": "2621000", "commonStockSharesOutstanding": "7614695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2670000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2504000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 86476000, "cost_of_revenue": 62198000, "gross_profit": 24278000, "ebit": 7971000, "ebitda": null, "pretax_income": 7191000, "tax_provision": null, "net_income": 6104000, "net_income_to_common": 6104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922000, "total_current_assets": 99886000, "total_assets": 134397000, "short_term_debt": null, "long_term_debt": 24673000, "total_debt": 24673000, "total_liabilities": 88423000, "total_equity": 45974000, "shares_outstanding": 7351400, "goodwill_and_intangibles": 22147000 }, "cash_flow": { "operating_cash_flow": 11445000, "capital_expenditure": 197000, "free_cash_flow": 11642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156652, "ticker_id": 7957, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6104000", "grossProfit": "24278000", "depreciation": "None", "totalRevenue": "86476000", "costOfRevenue": "62198000", "interestIncome": "None", "incomeBeforeTax": "7191000", "interestExpense": "784000", "operatingIncome": "7971000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-784000", "nonInterestIncome": "None", "operatingExpenses": "78505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15753000", "netIncomeFromContinuingOperations": "6104000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134397000", "longTermDebt": "24673000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10396000", "totalLiabilities": "88423000", "otherCurrentAssets": "7704000", "totalCurrentAssets": "99886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34511000", "currentAccountsPayable": "25896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45974000", "capitalLeaseObligations": "6245000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34539000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "7351400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11445000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9567000", "cashflowFromInvestment": "None", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86476000, "cost_of_revenue": 62198000, "gross_profit": 24278000, "research_and_development": null, "selling_general_admin": 15753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7971000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 784000, "interest_income": null, "other_non_operating": null, "pretax_income": 7191000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6104000, "net_income_continuing_ops": 6104000, "net_income_to_common": 6104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922000, "short_term_investments": null, "net_receivables": 56004000, "inventory": null, "other_current_assets": null, "total_current_assets": 99886000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": null, "goodwill_and_intangibles": 22147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34511000, "total_assets": 134397000, "short_term_debt": null, "accounts_payable": 25896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53884000, "long_term_debt": 24673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34539000, "total_liabilities": 88423000, "total_debt": 24673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10396000, "total_equity": 45974000, "shares_outstanding": 7351400, "operating_cash_flow": 11445000, "stock_based_compensation": 793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9567000, "free_cash_flow": 11642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6104000", "grossProfit": "24278000", "depreciation": "None", "totalRevenue": "86476000", "costOfRevenue": "62198000", "interestIncome": "None", "incomeBeforeTax": "7191000", "interestExpense": "784000", "operatingIncome": "7971000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-784000", "nonInterestIncome": "None", "operatingExpenses": "78505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15753000", "netIncomeFromContinuingOperations": "6104000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134397000", "longTermDebt": "24673000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10396000", "totalLiabilities": "88423000", "otherCurrentAssets": "7704000", "totalCurrentAssets": "99886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34511000", "currentAccountsPayable": "25896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45974000", "capitalLeaseObligations": "6245000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34539000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "7351400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11445000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9567000", "cashflowFromInvestment": "None", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 70289000, "cost_of_revenue": 51418000, "gross_profit": 18871000, "ebit": 3938000, "ebitda": 4477000, "pretax_income": 3324000, "tax_provision": 1065000, "net_income": 2259000, "net_income_to_common": 2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309000, "total_current_assets": 94927000, "total_assets": 129815000, "short_term_debt": 2009999, "long_term_debt": 31535000, "total_debt": 33544999, "total_liabilities": 88437000, "total_equity": 41378000, "shares_outstanding": 7614695, "goodwill_and_intangibles": 22147000 }, "cash_flow": { "operating_cash_flow": -1262000, "capital_expenditure": 498000, "free_cash_flow": -764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156654, "ticker_id": 7957, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3938000", "ebitda": "4477000", "netIncome": "2259000", "grossProfit": "18871000", "depreciation": "None", "totalRevenue": "70289000", "costOfRevenue": "51418000", "interestIncome": "None", "incomeBeforeTax": "3324000", "interestExpense": "584000", "operatingIncome": "3938000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1065000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "14933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "14933000", "netIncomeFromContinuingOperations": "2259000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "129815000", "longTermDebt": "31535000", "shortTermDebt": "2009999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4292000", "totalLiabilities": "88437000", "otherCurrentAssets": "4160000", "totalCurrentAssets": "94927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34888000", "currentAccountsPayable": "26520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37907000", "totalShareholderEquity": "41378000", "capitalLeaseObligations": "6372000", "otherCurrentLiabilities": "13007000", "totalCurrentLiabilities": "48014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40422999", "cashAndShortTermInvestments": "1309000", "commonStockSharesOutstanding": "7614695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1262000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2379000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70289000, "cost_of_revenue": 51418000, "gross_profit": 18871000, "research_and_development": null, "selling_general_admin": 14933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3938000, "depreciation_amortisation": 539000, "ebitda": 4477000, "interest_expense": 584000, "interest_income": null, "other_non_operating": null, "pretax_income": 3324000, "tax_provision": 1065000, "effective_tax_rate": null, "net_income": 2259000, "net_income_continuing_ops": 2259000, "net_income_to_common": 2259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309000, "short_term_investments": null, "net_receivables": 89458000, "inventory": null, "other_current_assets": null, "total_current_assets": 94927000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": null, "goodwill_and_intangibles": 22147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34888000, "total_assets": 129815000, "short_term_debt": 2009999, "accounts_payable": 26520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48014000, "long_term_debt": 31535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40422999, "total_liabilities": 88437000, "total_debt": 33544999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4292000, "total_equity": 41378000, "shares_outstanding": 7614695, "operating_cash_flow": -1262000, "stock_based_compensation": 1033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2379000, "free_cash_flow": -764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3938000", "ebitda": "4477000", "netIncome": "2259000", "grossProfit": "18871000", "depreciation": "None", "totalRevenue": "70289000", "costOfRevenue": "51418000", "interestIncome": "None", "incomeBeforeTax": "3324000", "interestExpense": "584000", "operatingIncome": "3938000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1065000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "14933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "14933000", "netIncomeFromContinuingOperations": "2259000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "129815000", "longTermDebt": "31535000", "shortTermDebt": "2009999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4292000", "totalLiabilities": "88437000", "otherCurrentAssets": "4160000", "totalCurrentAssets": "94927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34888000", "currentAccountsPayable": "26520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37907000", "totalShareholderEquity": "41378000", "capitalLeaseObligations": "6372000", "otherCurrentLiabilities": "13007000", "totalCurrentLiabilities": "48014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40422999", "cashAndShortTermInvestments": "1309000", "commonStockSharesOutstanding": "7614695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1262000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2379000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 78166000, "cost_of_revenue": 56290000, "gross_profit": 21876000, "ebit": 6601000, "ebitda": 7002000, "pretax_income": 5672000, "tax_provision": 1887000, "net_income": 3785000, "net_income_to_common": 3785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5472000, "total_current_assets": 100709000, "total_assets": 135586000, "short_term_debt": 1831000, "long_term_debt": 34015000, "total_debt": 35846000, "total_liabilities": 97800000, "total_equity": 37786000, "shares_outstanding": 7537787, "goodwill_and_intangibles": 22147000 }, "cash_flow": { "operating_cash_flow": -7878000, "capital_expenditure": 473000, "free_cash_flow": -7405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156655, "ticker_id": 7957, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6601000", "ebitda": "7002000", "netIncome": "3785000", "grossProfit": "21876000", "depreciation": "None", "totalRevenue": "78166000", "costOfRevenue": "56290000", "interestIncome": "None", "incomeBeforeTax": "5672000", "interestExpense": "650000", "operatingIncome": "6601000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1887000", "reportedCurrency": "USD", "netInterestIncome": "-650000", "nonInterestIncome": "None", "operatingExpenses": "15275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "15275000", "netIncomeFromContinuingOperations": "3785000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "135586000", "longTermDebt": "34015000", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2033000", "totalLiabilities": "97800000", "otherCurrentAssets": "3988000", "totalCurrentAssets": "100709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34877000", "currentAccountsPayable": "32147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40615000", "totalShareholderEquity": "37786000", "capitalLeaseObligations": "6600000", "otherCurrentLiabilities": "10581000", "totalCurrentLiabilities": "54490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43310000", "cashAndShortTermInvestments": "5472000", "commonStockSharesOutstanding": "7537787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7878000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8491000", "cashflowFromInvestment": "-473000", "stockBasedCompensation": "1133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78166000, "cost_of_revenue": 56290000, "gross_profit": 21876000, "research_and_development": null, "selling_general_admin": 15275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6601000, "depreciation_amortisation": 401000, "ebitda": 7002000, "interest_expense": 650000, "interest_income": null, "other_non_operating": null, "pretax_income": 5672000, "tax_provision": 1887000, "effective_tax_rate": null, "net_income": 3785000, "net_income_continuing_ops": 3785000, "net_income_to_common": 3785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5472000, "short_term_investments": null, "net_receivables": 91249000, "inventory": null, "other_current_assets": null, "total_current_assets": 100709000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": null, "goodwill_and_intangibles": 22147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34877000, "total_assets": 135586000, "short_term_debt": 1831000, "accounts_payable": 32147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54490000, "long_term_debt": 34015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43310000, "total_liabilities": 97800000, "total_debt": 35846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2033000, "total_equity": 37786000, "shares_outstanding": 7537787, "operating_cash_flow": -7878000, "stock_based_compensation": 1133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8491000, "free_cash_flow": -7405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6601000", "ebitda": "7002000", "netIncome": "3785000", "grossProfit": "21876000", "depreciation": "None", "totalRevenue": "78166000", "costOfRevenue": "56290000", "interestIncome": "None", "incomeBeforeTax": "5672000", "interestExpense": "650000", "operatingIncome": "6601000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1887000", "reportedCurrency": "USD", "netInterestIncome": "-650000", "nonInterestIncome": "None", "operatingExpenses": "15275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "15275000", "netIncomeFromContinuingOperations": "3785000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "135586000", "longTermDebt": "34015000", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2033000", "totalLiabilities": "97800000", "otherCurrentAssets": "3988000", "totalCurrentAssets": "100709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34877000", "currentAccountsPayable": "32147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40615000", "totalShareholderEquity": "37786000", "capitalLeaseObligations": "6600000", "otherCurrentLiabilities": "10581000", "totalCurrentLiabilities": "54490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43310000", "cashAndShortTermInvestments": "5472000", "commonStockSharesOutstanding": "7537787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7878000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8491000", "cashflowFromInvestment": "-473000", "stockBasedCompensation": "1133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 84473000, "cost_of_revenue": 62919000, "gross_profit": 21554000, "ebit": 6583000, "ebitda": 7007000, "pretax_income": 5885000, "tax_provision": 1699000, "net_income": 4186000, "net_income_to_common": 4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5181000, "total_current_assets": 85976000, "total_assets": 120992000, "short_term_debt": 1813000, "long_term_debt": 23414000, "total_debt": 25227000, "total_liabilities": 86392000, "total_equity": 34600000, "shares_outstanding": 7741481, "goodwill_and_intangibles": 22147000 }, "cash_flow": { "operating_cash_flow": 16660000, "capital_expenditure": 427000, "free_cash_flow": 17087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156656, "ticker_id": 7957, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6583000", "ebitda": "7007000", "netIncome": "4186000", "grossProfit": "21554000", "depreciation": "None", "totalRevenue": "84473000", "costOfRevenue": "62919000", "interestIncome": "None", "incomeBeforeTax": "5885000", "interestExpense": "651000", "operatingIncome": "6583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1699000", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "14971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "14971000", "netIncomeFromContinuingOperations": "4186000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "895000", "currentDebt": "None", "investments": "None", "totalAssets": "120992000", "longTermDebt": "23414000", "shortTermDebt": "1813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1752000", "totalLiabilities": "86392000", "otherCurrentAssets": "5240000", "totalCurrentAssets": "85976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35016000", "currentAccountsPayable": "33836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30445000", "totalShareholderEquity": "34600000", "capitalLeaseObligations": "7031000", "otherCurrentLiabilities": "12793000", "totalCurrentLiabilities": "53234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33158000", "cashAndShortTermInvestments": "5181000", "commonStockSharesOutstanding": "7741481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16660000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15583000", "cashflowFromInvestment": "-427000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84473000, "cost_of_revenue": 62919000, "gross_profit": 21554000, "research_and_development": null, "selling_general_admin": 14971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6583000, "depreciation_amortisation": 424000, "ebitda": 7007000, "interest_expense": 651000, "interest_income": null, "other_non_operating": null, "pretax_income": 5885000, "tax_provision": 1699000, "effective_tax_rate": null, "net_income": 4186000, "net_income_continuing_ops": 4186000, "net_income_to_common": 4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5181000, "short_term_investments": null, "net_receivables": 75555000, "inventory": null, "other_current_assets": null, "total_current_assets": 85976000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": null, "goodwill_and_intangibles": 22147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35016000, "total_assets": 120992000, "short_term_debt": 1813000, "accounts_payable": 33836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53234000, "long_term_debt": 23414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33158000, "total_liabilities": 86392000, "total_debt": 25227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1752000, "total_equity": 34600000, "shares_outstanding": 7741481, "operating_cash_flow": 16660000, "stock_based_compensation": 773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15583000, "free_cash_flow": 17087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6583000", "ebitda": "7007000", "netIncome": "4186000", "grossProfit": "21554000", "depreciation": "None", "totalRevenue": "84473000", "costOfRevenue": "62919000", "interestIncome": "None", "incomeBeforeTax": "5885000", "interestExpense": "651000", "operatingIncome": "6583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1699000", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "14971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "14971000", "netIncomeFromContinuingOperations": "4186000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "895000", "currentDebt": "None", "investments": "None", "totalAssets": "120992000", "longTermDebt": "23414000", "shortTermDebt": "1813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1752000", "totalLiabilities": "86392000", "otherCurrentAssets": "5240000", "totalCurrentAssets": "85976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35016000", "currentAccountsPayable": "33836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30445000", "totalShareholderEquity": "34600000", "capitalLeaseObligations": "7031000", "otherCurrentLiabilities": "12793000", "totalCurrentLiabilities": "53234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33158000", "cashAndShortTermInvestments": "5181000", "commonStockSharesOutstanding": "7741481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16660000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15583000", "cashflowFromInvestment": "-427000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 76912000, "cost_of_revenue": 55343000, "gross_profit": 21569000, "ebit": 6433000, "ebitda": 7387000, "pretax_income": 5769000, "tax_provision": 2902000, "net_income": 2867000, "net_income_to_common": 2867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4729000, "total_current_assets": 97038000, "total_assets": 132077000, "short_term_debt": 1744000, "long_term_debt": 34967000, "total_debt": 36711000, "total_liabilities": 98593000, "total_equity": 33484000, "shares_outstanding": 7733142, "goodwill_and_intangibles": 22147000 }, "cash_flow": { "operating_cash_flow": -1637000, "capital_expenditure": 983000, "free_cash_flow": -654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156657, "ticker_id": 7957, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6433000", "ebitda": "7387000", "netIncome": "2867000", "grossProfit": "21569000", "depreciation": "None", "totalRevenue": "76912000", "costOfRevenue": "55343000", "interestIncome": "None", "incomeBeforeTax": "5769000", "interestExpense": "664000", "operatingIncome": "6285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2902000", "reportedCurrency": "USD", "netInterestIncome": "-987000", "nonInterestIncome": "None", "operatingExpenses": "15284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "16025000", "netIncomeFromContinuingOperations": "2867000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "132077000", "longTermDebt": "34967000", "shortTermDebt": "1744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5938000", "totalLiabilities": "98593000", "otherCurrentAssets": "7034000", "totalCurrentAssets": "97038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35039000", "currentAccountsPayable": "37239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42178000", "totalShareholderEquity": "33484000", "capitalLeaseObligations": "7211000", "otherCurrentLiabilities": "10141000", "totalCurrentLiabilities": "53633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44960000", "cashAndShortTermInvestments": "4729000", "commonStockSharesOutstanding": "7733142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1637000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4307000", "cashflowFromInvestment": "-983000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76912000, "cost_of_revenue": 55343000, "gross_profit": 21569000, "research_and_development": null, "selling_general_admin": 16025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6433000, "depreciation_amortisation": 954000, "ebitda": 7387000, "interest_expense": 664000, "interest_income": null, "other_non_operating": null, "pretax_income": 5769000, "tax_provision": 2902000, "effective_tax_rate": null, "net_income": 2867000, "net_income_continuing_ops": 2867000, "net_income_to_common": 2867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4729000, "short_term_investments": null, "net_receivables": 85275000, "inventory": null, "other_current_assets": null, "total_current_assets": 97038000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": null, "goodwill_and_intangibles": 22147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35039000, "total_assets": 132077000, "short_term_debt": 1744000, "accounts_payable": 37239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53633000, "long_term_debt": 34967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44960000, "total_liabilities": 98593000, "total_debt": 36711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5938000, "total_equity": 33484000, "shares_outstanding": 7733142, "operating_cash_flow": -1637000, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4307000, "free_cash_flow": -654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6433000", "ebitda": "7387000", "netIncome": "2867000", "grossProfit": "21569000", "depreciation": "None", "totalRevenue": "76912000", "costOfRevenue": "55343000", "interestIncome": "None", "incomeBeforeTax": "5769000", "interestExpense": "664000", "operatingIncome": "6285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2902000", "reportedCurrency": "USD", "netInterestIncome": "-987000", "nonInterestIncome": "None", "operatingExpenses": "15284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "16025000", "netIncomeFromContinuingOperations": "2867000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "132077000", "longTermDebt": "34967000", "shortTermDebt": "1744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5938000", "totalLiabilities": "98593000", "otherCurrentAssets": "7034000", "totalCurrentAssets": "97038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35039000", "currentAccountsPayable": "37239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42178000", "totalShareholderEquity": "33484000", "capitalLeaseObligations": "7211000", "otherCurrentLiabilities": "10141000", "totalCurrentLiabilities": "53633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44960000", "cashAndShortTermInvestments": "4729000", "commonStockSharesOutstanding": "7733142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1637000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4307000", "cashflowFromInvestment": "-983000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 60365000, "cost_of_revenue": 42524000, "gross_profit": 17841000, "ebit": 4258000, "ebitda": 4651000, "pretax_income": 3766000, "tax_provision": 1020000, "net_income": 2746000, "net_income_to_common": 2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3156000, "total_current_assets": 90496000, "total_assets": 125545000, "short_term_debt": 1708000, "long_term_debt": 30477000, "total_debt": 32185000, "total_liabilities": 95505000, "total_equity": 30040000, "shares_outstanding": 7955943, "goodwill_and_intangibles": 22694000 }, "cash_flow": { "operating_cash_flow": -4344000, "capital_expenditure": 522000, "free_cash_flow": -3822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156659, "ticker_id": 7957, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4258000", "ebitda": "4651000", "netIncome": "2746000", "grossProfit": "17841000", "depreciation": "None", "totalRevenue": "60365000", "costOfRevenue": "42524000", "interestIncome": "None", "incomeBeforeTax": "3766000", "interestExpense": "492000", "operatingIncome": "4385000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1020000", "reportedCurrency": "USD", "netInterestIncome": "-492000", "nonInterestIncome": "None", "operatingExpenses": "13456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "13018000", "netIncomeFromContinuingOperations": "2746000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "125545000", "longTermDebt": "30477000", "shortTermDebt": "1708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "547000", "reportedCurrency": "USD", "retainedEarnings": "-8805000", "totalLiabilities": "95505000", "otherCurrentAssets": "5112000", "totalCurrentAssets": "90496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35049000", "currentAccountsPayable": "39740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37994000", "totalShareholderEquity": "30040000", "capitalLeaseObligations": "7517000", "otherCurrentLiabilities": "11934000", "totalCurrentLiabilities": "55644000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "39861000", "cashAndShortTermInvestments": "3156000", "commonStockSharesOutstanding": "7955943", "intangibleAssetsExcludingGoodwill": "547000", "cashAndCashEquivalentsAtCarryingValue": "3156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4344000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4375000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60365000, "cost_of_revenue": 42524000, "gross_profit": 17841000, "research_and_development": null, "selling_general_admin": 13018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4258000, "depreciation_amortisation": 393000, "ebitda": 4651000, "interest_expense": 492000, "interest_income": null, "other_non_operating": null, "pretax_income": 3766000, "tax_provision": 1020000, "effective_tax_rate": null, "net_income": 2746000, "net_income_continuing_ops": 2746000, "net_income_to_common": 2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3156000, "short_term_investments": null, "net_receivables": 82228000, "inventory": null, "other_current_assets": null, "total_current_assets": 90496000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": 547000, "goodwill_and_intangibles": 22694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35049000, "total_assets": 125545000, "short_term_debt": 1708000, "accounts_payable": 39740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55644000, "long_term_debt": 30477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39861000, "total_liabilities": 95505000, "total_debt": 32185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8805000, "total_equity": 30040000, "shares_outstanding": 7955943, "operating_cash_flow": -4344000, "stock_based_compensation": 767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4375000, "free_cash_flow": -3822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4258000", "ebitda": "4651000", "netIncome": "2746000", "grossProfit": "17841000", "depreciation": "None", "totalRevenue": "60365000", "costOfRevenue": "42524000", "interestIncome": "None", "incomeBeforeTax": "3766000", "interestExpense": "492000", "operatingIncome": "4385000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1020000", "reportedCurrency": "USD", "netInterestIncome": "-492000", "nonInterestIncome": "None", "operatingExpenses": "13456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "13018000", "netIncomeFromContinuingOperations": "2746000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "125545000", "longTermDebt": "30477000", "shortTermDebt": "1708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "547000", "reportedCurrency": "USD", "retainedEarnings": "-8805000", "totalLiabilities": "95505000", "otherCurrentAssets": "5112000", "totalCurrentAssets": "90496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35049000", "currentAccountsPayable": "39740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37994000", "totalShareholderEquity": "30040000", "capitalLeaseObligations": "7517000", "otherCurrentLiabilities": "11934000", "totalCurrentLiabilities": "55644000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "39861000", "cashAndShortTermInvestments": "3156000", "commonStockSharesOutstanding": "7955943", "intangibleAssetsExcludingGoodwill": "547000", "cashAndCashEquivalentsAtCarryingValue": "3156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4344000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4375000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 69164000, "cost_of_revenue": 49163000, "gross_profit": 20001000, "ebit": 5826000, "ebitda": 6204000, "pretax_income": 5245000, "tax_provision": 1483000, "net_income": 3762000, "net_income_to_common": 3762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3480000, "total_current_assets": 85287000, "total_assets": 118278000, "short_term_debt": 983000, "long_term_debt": 23870000, "total_debt": 24853000, "total_liabilities": 89826000, "total_equity": 28452000, "shares_outstanding": 7955943, "goodwill_and_intangibles": 22739000 }, "cash_flow": { "operating_cash_flow": 5725000, "capital_expenditure": 398000, "free_cash_flow": 6123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156660, "ticker_id": 7957, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5826000", "ebitda": "6204000", "netIncome": "3762000", "grossProfit": "20001000", "depreciation": "None", "totalRevenue": "69164000", "costOfRevenue": "49163000", "interestIncome": "None", "incomeBeforeTax": "5245000", "interestExpense": "581000", "operatingIncome": "5819000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1483000", "reportedCurrency": "USD", "netInterestIncome": "-581000", "nonInterestIncome": "None", "operatingExpenses": "14182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "13545000", "netIncomeFromContinuingOperations": "3762000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "887000", "currentDebt": "None", "investments": "None", "totalAssets": "118278000", "longTermDebt": "23870000", "shortTermDebt": "983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "592000", "reportedCurrency": "USD", "retainedEarnings": "-11551000", "totalLiabilities": "89826000", "otherCurrentAssets": "5432000", "totalCurrentAssets": "85287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32991000", "currentAccountsPayable": "43842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29637000", "totalShareholderEquity": "28452000", "capitalLeaseObligations": "5767000", "otherCurrentLiabilities": "10010000", "totalCurrentLiabilities": "57649000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "32177000", "cashAndShortTermInvestments": "3480000", "commonStockSharesOutstanding": "7955943", "intangibleAssetsExcludingGoodwill": "592000", "cashAndCashEquivalentsAtCarryingValue": "3480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5725000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3796000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69164000, "cost_of_revenue": 49163000, "gross_profit": 20001000, "research_and_development": null, "selling_general_admin": 13545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5826000, "depreciation_amortisation": 378000, "ebitda": 6204000, "interest_expense": 581000, "interest_income": null, "other_non_operating": null, "pretax_income": 5245000, "tax_provision": 1483000, "effective_tax_rate": null, "net_income": 3762000, "net_income_continuing_ops": 3762000, "net_income_to_common": 3762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3480000, "short_term_investments": null, "net_receivables": 76375000, "inventory": null, "other_current_assets": null, "total_current_assets": 85287000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": 592000, "goodwill_and_intangibles": 22739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32991000, "total_assets": 118278000, "short_term_debt": 983000, "accounts_payable": 43842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57649000, "long_term_debt": 23870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32177000, "total_liabilities": 89826000, "total_debt": 24853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11551000, "total_equity": 28452000, "shares_outstanding": 7955943, "operating_cash_flow": 5725000, "stock_based_compensation": 752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3796000, "free_cash_flow": 6123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5826000", "ebitda": "6204000", "netIncome": "3762000", "grossProfit": "20001000", "depreciation": "None", "totalRevenue": "69164000", "costOfRevenue": "49163000", "interestIncome": "None", "incomeBeforeTax": "5245000", "interestExpense": "581000", "operatingIncome": "5819000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1483000", "reportedCurrency": "USD", "netInterestIncome": "-581000", "nonInterestIncome": "None", "operatingExpenses": "14182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "13545000", "netIncomeFromContinuingOperations": "3762000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "887000", "currentDebt": "None", "investments": "None", "totalAssets": "118278000", "longTermDebt": "23870000", "shortTermDebt": "983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "592000", "reportedCurrency": "USD", "retainedEarnings": "-11551000", "totalLiabilities": "89826000", "otherCurrentAssets": "5432000", "totalCurrentAssets": "85287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32991000", "currentAccountsPayable": "43842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29637000", "totalShareholderEquity": "28452000", "capitalLeaseObligations": "5767000", "otherCurrentLiabilities": "10010000", "totalCurrentLiabilities": "57649000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "32177000", "cashAndShortTermInvestments": "3480000", "commonStockSharesOutstanding": "7955943", "intangibleAssetsExcludingGoodwill": "592000", "cashAndCashEquivalentsAtCarryingValue": "3480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5725000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3796000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 71939000, "cost_of_revenue": 51572000, "gross_profit": 20367000, "ebit": 5888000, "ebitda": 6220000, "pretax_income": 5410000, "tax_provision": 1458000, "net_income": 3952000, "net_income_to_common": 3952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2099000, "total_current_assets": 89822000, "total_assets": 120483000, "short_term_debt": 731000, "long_term_debt": 22159000, "total_debt": 22890000, "total_liabilities": 91086000, "total_equity": 29397000, "shares_outstanding": 8170839, "goodwill_and_intangibles": 22785000 }, "cash_flow": { "operating_cash_flow": 6426000, "capital_expenditure": 669000, "free_cash_flow": 7095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156661, "ticker_id": 7957, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5888000", "ebitda": "6220000", "netIncome": "3952000", "grossProfit": "20367000", "depreciation": "None", "totalRevenue": "71939000", "costOfRevenue": "51572000", "interestIncome": "None", "incomeBeforeTax": "5410000", "interestExpense": "478000", "operatingIncome": "5836000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1458000", "reportedCurrency": "USD", "netInterestIncome": "-478000", "nonInterestIncome": "None", "operatingExpenses": "14531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "14199000", "netIncomeFromContinuingOperations": "3952000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "887000", "currentDebt": "None", "investments": "None", "totalAssets": "120483000", "longTermDebt": "22159000", "shortTermDebt": "731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "638000", "reportedCurrency": "USD", "retainedEarnings": "-15313000", "totalLiabilities": "91086000", "otherCurrentAssets": "4515000", "totalCurrentAssets": "89822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30662000", "currentAccountsPayable": "45311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25534000", "totalShareholderEquity": "29397000", "capitalLeaseObligations": "3375000", "otherCurrentLiabilities": "12474000", "totalCurrentLiabilities": "62808000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "28278000", "cashAndShortTermInvestments": "2099000", "commonStockSharesOutstanding": "8170839", "intangibleAssetsExcludingGoodwill": "638000", "cashAndCashEquivalentsAtCarryingValue": "2099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6426000", "capitalExpenditures": "669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9714000", "cashflowFromInvestment": "-669000", "stockBasedCompensation": "635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71939000, "cost_of_revenue": 51572000, "gross_profit": 20367000, "research_and_development": null, "selling_general_admin": 14199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5888000, "depreciation_amortisation": 332000, "ebitda": 6220000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": 5410000, "tax_provision": 1458000, "effective_tax_rate": null, "net_income": 3952000, "net_income_continuing_ops": 3952000, "net_income_to_common": 3952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2099000, "short_term_investments": null, "net_receivables": 83208000, "inventory": null, "other_current_assets": null, "total_current_assets": 89822000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": 638000, "goodwill_and_intangibles": 22785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30662000, "total_assets": 120483000, "short_term_debt": 731000, "accounts_payable": 45311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62808000, "long_term_debt": 22159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28278000, "total_liabilities": 91086000, "total_debt": 22890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15313000, "total_equity": 29397000, "shares_outstanding": 8170839, "operating_cash_flow": 6426000, "stock_based_compensation": 635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9714000, "free_cash_flow": 7095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5888000", "ebitda": "6220000", "netIncome": "3952000", "grossProfit": "20367000", "depreciation": "None", "totalRevenue": "71939000", "costOfRevenue": "51572000", "interestIncome": "None", "incomeBeforeTax": "5410000", "interestExpense": "478000", "operatingIncome": "5836000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1458000", "reportedCurrency": "USD", "netInterestIncome": "-478000", "nonInterestIncome": "None", "operatingExpenses": "14531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "14199000", "netIncomeFromContinuingOperations": "3952000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "887000", "currentDebt": "None", "investments": "None", "totalAssets": "120483000", "longTermDebt": "22159000", "shortTermDebt": "731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "638000", "reportedCurrency": "USD", "retainedEarnings": "-15313000", "totalLiabilities": "91086000", "otherCurrentAssets": "4515000", "totalCurrentAssets": "89822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30662000", "currentAccountsPayable": "45311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25534000", "totalShareholderEquity": "29397000", "capitalLeaseObligations": "3375000", "otherCurrentLiabilities": "12474000", "totalCurrentLiabilities": "62808000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "28278000", "cashAndShortTermInvestments": "2099000", "commonStockSharesOutstanding": "8170839", "intangibleAssetsExcludingGoodwill": "638000", "cashAndCashEquivalentsAtCarryingValue": "2099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6426000", "capitalExpenditures": "669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9714000", "cashflowFromInvestment": "-669000", "stockBasedCompensation": "635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 71028000, "cost_of_revenue": 49719000, "gross_profit": 21309000, "ebit": 7803000, "ebitda": 8355000, "pretax_income": 7374000, "tax_provision": 2119000, "net_income": 5255000, "net_income_to_common": 5255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6284000, "total_current_assets": 90502000, "total_assets": 120484000, "short_term_debt": 926000, "long_term_debt": 30804000, "total_debt": 31730000, "total_liabilities": 94694000, "total_equity": 25790000, "shares_outstanding": 8142184, "goodwill_and_intangibles": 22830000 }, "cash_flow": { "operating_cash_flow": -15066000, "capital_expenditure": 2056000, "free_cash_flow": -13010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156662, "ticker_id": 7957, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7803000", "ebitda": "8355000", "netIncome": "5255000", "grossProfit": "21309000", "depreciation": "None", "totalRevenue": "71028000", "costOfRevenue": "49719000", "interestIncome": "None", "incomeBeforeTax": "7374000", "interestExpense": "429000", "operatingIncome": "7906000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2119000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "13403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "13403000", "netIncomeFromContinuingOperations": "5255000" }, "balance": { "goodwill": "22147000", "inventory": "1", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "120484000", "longTermDebt": "30804000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "683000", "reportedCurrency": "USD", "retainedEarnings": "-19265000", "totalLiabilities": "94694000", "otherCurrentAssets": "4637000", "totalCurrentAssets": "90502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29982000", "currentAccountsPayable": "43556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33998000", "totalShareholderEquity": "25790000", "capitalLeaseObligations": "3194000", "otherCurrentLiabilities": "11503000", "totalCurrentLiabilities": "58196000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "36498000", "cashAndShortTermInvestments": "6284000", "commonStockSharesOutstanding": "8142184", "intangibleAssetsExcludingGoodwill": "683000", "cashAndCashEquivalentsAtCarryingValue": "6284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3090000", "operatingCashflow": "-15066000", "capitalExpenditures": "2056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22706000", "cashflowFromInvestment": "-2056000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71028000, "cost_of_revenue": 49719000, "gross_profit": 21309000, "research_and_development": null, "selling_general_admin": 13403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7803000, "depreciation_amortisation": 552000, "ebitda": 8355000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": 7374000, "tax_provision": 2119000, "effective_tax_rate": null, "net_income": 5255000, "net_income_continuing_ops": 5255000, "net_income_to_common": 5255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6284000, "short_term_investments": null, "net_receivables": 79581000, "inventory": 1, "other_current_assets": null, "total_current_assets": 90502000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": 683000, "goodwill_and_intangibles": 22830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29982000, "total_assets": 120484000, "short_term_debt": 926000, "accounts_payable": 43556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58196000, "long_term_debt": 30804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36498000, "total_liabilities": 94694000, "total_debt": 31730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19265000, "total_equity": 25790000, "shares_outstanding": 8142184, "operating_cash_flow": -15066000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22706000, "free_cash_flow": -13010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7803000", "ebitda": "8355000", "netIncome": "5255000", "grossProfit": "21309000", "depreciation": "None", "totalRevenue": "71028000", "costOfRevenue": "49719000", "interestIncome": "None", "incomeBeforeTax": "7374000", "interestExpense": "429000", "operatingIncome": "7906000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2119000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "13403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "13403000", "netIncomeFromContinuingOperations": "5255000" }, "balance": { "goodwill": "22147000", "inventory": "1", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "120484000", "longTermDebt": "30804000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "683000", "reportedCurrency": "USD", "retainedEarnings": "-19265000", "totalLiabilities": "94694000", "otherCurrentAssets": "4637000", "totalCurrentAssets": "90502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29982000", "currentAccountsPayable": "43556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33998000", "totalShareholderEquity": "25790000", "capitalLeaseObligations": "3194000", "otherCurrentLiabilities": "11503000", "totalCurrentLiabilities": "58196000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "36498000", "cashAndShortTermInvestments": "6284000", "commonStockSharesOutstanding": "8142184", "intangibleAssetsExcludingGoodwill": "683000", "cashAndCashEquivalentsAtCarryingValue": "6284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3090000", "operatingCashflow": "-15066000", "capitalExpenditures": "2056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22706000", "cashflowFromInvestment": "-2056000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 58049000, "cost_of_revenue": 40768000, "gross_profit": 17281000, "ebit": 4375000, "ebitda": 4663000, "pretax_income": 4190000, "tax_provision": 434000, "net_income": 3756000, "net_income_to_common": 3756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654000, "total_current_assets": 72974000, "total_assets": 101214000, "short_term_debt": 1232000, "long_term_debt": 6657000, "total_debt": 7889000, "total_liabilities": 79835000, "total_equity": 21379000, "shares_outstanding": 8196330, "goodwill_and_intangibles": 22875000 }, "cash_flow": { "operating_cash_flow": 11037000, "capital_expenditure": 316000, "free_cash_flow": 11353000, "dividends_paid": 355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156664, "ticker_id": 7957, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4375000", "ebitda": "4663000", "netIncome": "3756000", "grossProfit": "17281000", "depreciation": "None", "totalRevenue": "58049000", "costOfRevenue": "40768000", "interestIncome": "None", "incomeBeforeTax": "4190000", "interestExpense": "185000", "operatingIncome": "4331000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "12950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "12662000", "netIncomeFromContinuingOperations": "3756000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "101214000", "longTermDebt": "6657000", "shortTermDebt": "1232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "728000", "reportedCurrency": "USD", "retainedEarnings": "-24520000", "totalLiabilities": "79835000", "otherCurrentAssets": "5311000", "totalCurrentAssets": "72974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28240000", "currentAccountsPayable": "50574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10271000", "totalShareholderEquity": "21379000", "capitalLeaseObligations": "3614000", "otherCurrentLiabilities": "14919000", "totalCurrentLiabilities": "67307000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "12528000", "cashAndShortTermInvestments": "654000", "commonStockSharesOutstanding": "8196330", "intangibleAssetsExcludingGoodwill": "728000", "cashAndCashEquivalentsAtCarryingValue": "654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3756000", "profitLoss": "None", "dividendPayout": "355000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1485000", "operatingCashflow": "11037000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11343000", "cashflowFromInvestment": "79000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58049000, "cost_of_revenue": 40768000, "gross_profit": 17281000, "research_and_development": null, "selling_general_admin": 12662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4375000, "depreciation_amortisation": 288000, "ebitda": 4663000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": 4190000, "tax_provision": 434000, "effective_tax_rate": null, "net_income": 3756000, "net_income_continuing_ops": 3756000, "net_income_to_common": 3756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654000, "short_term_investments": null, "net_receivables": 67009000, "inventory": null, "other_current_assets": null, "total_current_assets": 72974000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": 728000, "goodwill_and_intangibles": 22875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28240000, "total_assets": 101214000, "short_term_debt": 1232000, "accounts_payable": 50574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67307000, "long_term_debt": 6657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12528000, "total_liabilities": 79835000, "total_debt": 7889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24520000, "total_equity": 21379000, "shares_outstanding": 8196330, "operating_cash_flow": 11037000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79000, "dividends_paid": 355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11343000, "free_cash_flow": 11353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4375000", "ebitda": "4663000", "netIncome": "3756000", "grossProfit": "17281000", "depreciation": "None", "totalRevenue": "58049000", "costOfRevenue": "40768000", "interestIncome": "None", "incomeBeforeTax": "4190000", "interestExpense": "185000", "operatingIncome": "4331000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "12950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "12662000", "netIncomeFromContinuingOperations": "3756000" }, "balance": { "goodwill": "22147000", "inventory": "None", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "101214000", "longTermDebt": "6657000", "shortTermDebt": "1232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "728000", "reportedCurrency": "USD", "retainedEarnings": "-24520000", "totalLiabilities": "79835000", "otherCurrentAssets": "5311000", "totalCurrentAssets": "72974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28240000", "currentAccountsPayable": "50574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10271000", "totalShareholderEquity": "21379000", "capitalLeaseObligations": "3614000", "otherCurrentLiabilities": "14919000", "totalCurrentLiabilities": "67307000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "12528000", "cashAndShortTermInvestments": "654000", "commonStockSharesOutstanding": "8196330", "intangibleAssetsExcludingGoodwill": "728000", "cashAndCashEquivalentsAtCarryingValue": "654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3756000", "profitLoss": "None", "dividendPayout": "355000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1485000", "operatingCashflow": "11037000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11343000", "cashflowFromInvestment": "79000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "income_statement": { "revenue": 67035000, "cost_of_revenue": 48275000, "gross_profit": 18760000, "ebit": 5756000, "ebitda": 6044000, "pretax_income": 5331000, "tax_provision": 1348000, "net_income": 3983000, "net_income_to_common": 3983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1273000, "total_current_assets": 77086000, "total_assets": 105537000, "short_term_debt": 1555000, "long_term_debt": 14851000, "total_debt": 16406000, "total_liabilities": 85363000, "total_equity": 20174000, "shares_outstanding": 8558396, "goodwill_and_intangibles": 22921000 }, "cash_flow": { "operating_cash_flow": 17343000, "capital_expenditure": 227000, "free_cash_flow": 17570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156665, "ticker_id": 7957, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:49.613319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5756000", "ebitda": "6044000", "netIncome": "3983000", "grossProfit": "18760000", "depreciation": "None", "totalRevenue": "67035000", "costOfRevenue": "48275000", "interestIncome": "None", "incomeBeforeTax": "5331000", "interestExpense": "425000", "operatingIncome": "5749000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1348000", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "13011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7000", "costofGoodsAndServicesSold": "48275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "12723000", "netIncomeFromContinuingOperations": "3983000" }, "balance": { "goodwill": "22147000", "inventory": "1", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "105537000", "longTermDebt": "14851000", "shortTermDebt": "1555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "774000", "reportedCurrency": "USD", "retainedEarnings": "-28276000", "totalLiabilities": "85363000", "otherCurrentAssets": "4324000", "totalCurrentAssets": "77086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28452000", "currentAccountsPayable": "50137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2158000", "shortLongTermDebtTotal": "18914000", "totalShareholderEquity": "20174000", "capitalLeaseObligations": "4063000", "otherCurrentLiabilities": "12136000", "totalCurrentLiabilities": "64565000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "20798000", "cashAndShortTermInvestments": "1273000", "commonStockSharesOutstanding": "8558396", "intangibleAssetsExcludingGoodwill": "774000", "cashAndCashEquivalentsAtCarryingValue": "1273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4575000", "operatingCashflow": "17343000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17631000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67035000, "cost_of_revenue": 48275000, "gross_profit": 18760000, "research_and_development": null, "selling_general_admin": 12723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5756000, "depreciation_amortisation": 288000, "ebitda": 6044000, "interest_expense": 425000, "interest_income": null, "other_non_operating": null, "pretax_income": 5331000, "tax_provision": 1348000, "effective_tax_rate": null, "net_income": 3983000, "net_income_continuing_ops": 3983000, "net_income_to_common": 3983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1273000, "short_term_investments": null, "net_receivables": 71489000, "inventory": 1, "other_current_assets": null, "total_current_assets": 77086000, "net_ppe": null, "goodwill": 22147000, "intangible_assets": 774000, "goodwill_and_intangibles": 22921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28452000, "total_assets": 105537000, "short_term_debt": 1555000, "accounts_payable": 50137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64565000, "long_term_debt": 14851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20798000, "total_liabilities": 85363000, "total_debt": 16406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28276000, "total_equity": 20174000, "shares_outstanding": 8558396, "operating_cash_flow": 17343000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17631000, "free_cash_flow": 17570000, "net_change_in_cash": -515000 }, "raw_data": { "income": { "ebit": "5756000", "ebitda": "6044000", "netIncome": "3983000", "grossProfit": "18760000", "depreciation": "None", "totalRevenue": "67035000", "costOfRevenue": "48275000", "interestIncome": "None", "incomeBeforeTax": "5331000", "interestExpense": "425000", "operatingIncome": "5749000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1348000", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "13011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7000", "costofGoodsAndServicesSold": "48275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "12723000", "netIncomeFromContinuingOperations": "3983000" }, "balance": { "goodwill": "22147000", "inventory": "1", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "105537000", "longTermDebt": "14851000", "shortTermDebt": "1555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "774000", "reportedCurrency": "USD", "retainedEarnings": "-28276000", "totalLiabilities": "85363000", "otherCurrentAssets": "4324000", "totalCurrentAssets": "77086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28452000", "currentAccountsPayable": "50137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2158000", "shortLongTermDebtTotal": "18914000", "totalShareholderEquity": "20174000", "capitalLeaseObligations": "4063000", "otherCurrentLiabilities": "12136000", "totalCurrentLiabilities": "64565000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "20798000", "cashAndShortTermInvestments": "1273000", "commonStockSharesOutstanding": "8558396", "intangibleAssetsExcludingGoodwill": "774000", "cashAndCashEquivalentsAtCarryingValue": "1273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4575000", "operatingCashflow": "17343000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17631000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }