{ "ticker": { "uuid": "3a3e8cca-ac42-4301-8c5b-c44c176db4dd", "symbol": "GIII", "name": "G-III Apparel Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/3a3e8cca-ac42-4301-8c5b-c44c176db4dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a3e8cca-ac42-4301-8c5b-c44c176db4dd/" }, "ticker_metadata": { "id": 6260, "uuid": "3a3e8cca-ac42-4301-8c5b-c44c176db4dd", "symbol": "GIII", "name": "G-III Apparel Group Ltd", "asset_type": "equity", "market_cap": 1362292000, "stock_exchange_id": 2, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "G-III Apparel Group, Ltd. designs, supplies, and markets men's and women's apparel in the United States and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3a3e8cca-ac42-4301-8c5b-c44c176db4dd", "symbol": "GIII", "name": "G-III Apparel Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/3a3e8cca-ac42-4301-8c5b-c44c176db4dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a3e8cca-ac42-4301-8c5b-c44c176db4dd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.97, "quality": 0.26, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.71, "market_cap": 1496521740, "pe_ratio": 11.8651, "earnings_yield": 0.0843, "ebitda_to_ev": 0.2206, "shareholder_yield": 0.0028, "roe": 0.0691, "piotroski_f_score": 4, "momentum_12_1": 0.421, "volatility_252d": 0.3127 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.065299+00:00", "batch_id": "" }, "size": { "price_close": 33.71, "market_cap": 1496521740, "market_cap_usd": 1496521740, "enterprise_value": 1166287740, "shares_outstanding": 44394000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8651, "pb_ratio": 0.8204, "ptbv_ratio": 0.8321, "ps_ratio": 0.5144, "pcf_ratio": 5.0027, "pfcf_ratio": 4.4757, "ev_ebitda": 4.5328, "ev_ebit": 4.9989, "ev_sales": 0.4009, "ev_fcf": 3.4881, "earnings_yield": 0.0843, "fcf_yield": 0.2867, "price_to_sales": 0.5144, "price_to_book": 0.8204, "price_to_cashflow": 5.0027, "ebitda_to_ev": 0.2206, "sales_yield": 2.4946 }, "yield": { "dividend_yield": 0.0028, "buyback_yield": 0, "shareholder_yield": 0.0028, "debt_paydown_yield": null, "total_yield": 0.0028 }, "quality": { "gross_margin": 0.4272, "operating_margin": 0.0802, "net_margin": 0.0434, "ebitda_margin": 0.0884, "fcf_margin": 0.1149, "roe": 0.0691, "roa": 0.0488, "roic": 0.1066, "roc_greenblatt": null, "asset_turnover": 1.1255, "cash_conversion": 2.651, "accruals_ratio": -0.0669, "sbc_to_revenue": 0.008, "piotroski_f_score": 4, "altman_z_score": 3.4945, "earnings_stability_5y": 1.1638, "revenue_stability_5y": 0.1415, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4808, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4171, "net_debt_to_ebitda": -1.2835, "debt_to_assets": 0.0248, "interest_coverage": 127.5615, "current_ratio": 1.4882, "quick_ratio": 0.7225, "net_debt": -330234000, "local_beta": -0.0001, "volatility_252d": 0.3127, "volatility_60d": 0.7178, "max_drawdown_12m": -0.1728, "risk_adjusted_momentum": 1.3464 }, "growth": { "revenue_growth_1y": -0.0778, "revenue_growth_3y_cagr": -0.0287, "revenue_growth_5y_cagr": 0.0755, "eps_growth_1y": -0.3549, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2339, "fcf_growth_1y": null, "book_value_growth_1y": 0.0861, "revenue_growth": -0.0778, "earnings_growth": -0.3549 }, "momentum": { "price_return_1m": 0.0611, "price_return_3m": 0.1492, "price_return_6m": 0.1172, "price_return_9m": 0.3074, "price_return_12m": 0.5078, "price_return_12m_ex1m": 0.421, "momentum_6m": 0.1172, "momentum_12m": 0.5078, "momentum_12_1": 0.421, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6524, "relative_strength": 0.3498 }, "raw_ttm": { "revenue_ttm": 2909365000, "gross_profit_ttm": 1242788000, "ebit_ttm": 233310000, "ebitda_ttm": 257299000, "net_income_ttm": 126128000, "eps_diluted_ttm": 2.8411, "operating_cash_flow_ttm": 299144000, "capital_expenditure_ttm": 27128000, "fcf_ttm": 334365000, "dividends_paid_ttm": 4219000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1829000, "cash_and_equivalents": 394220000, "total_current_assets": 812076000, "total_current_liabilities": 545665000, "net_ppe": null, "total_assets": 2584985000, "total_debt": 63986000, "total_equity": 1824125000, "net_working_capital": -68461000, "book_value_per_share": 41.0894, "retained_earnings": 1416812000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1798561000, "tangible_book_per_share": 40.5136 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 14, "rank_pcf": 17, "rank_ev_ebitda": 10, "rank_ev_ebit": 28, "rank_earnings_yield": 27, "rank_fcf_yield": 10, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 55, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 54, "rank_fcf_margin": 66, "rank_piotroski": 84, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 25 }, "composites": { "value_composite": 3, "quality_composite": 74, "momentum_composite": 17, "growth_composite": 89, "yield_composite": 70, "svqf_composite": 14, "vc1_composite": 4, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 31, "overall_composite": 10, "quality_value_composite": 0.5022, "os_score": 0.9, "value_percentile": 0.97, "quality_percentile": 0.26, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 31, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1235, "ticker_id": 6260, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.065299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.71, "market_cap": 1496521740, "market_cap_usd": 1496521740, "enterprise_value": 1166287740, "shares_outstanding": 44394000, "fx_rate_to_usd": null, "pe_ratio": 11.86510323, "pb_ratio": 0.82040526, "ptbv_ratio": 0.83206616, "ps_ratio": 0.51438088, "pcf_ratio": 5.00268011, "pfcf_ratio": 4.47571289, "ev_ebitda": 4.53281101, "ev_ebit": 4.99887592, "ev_sales": 0.40087364, "ev_fcf": 3.48806765, "earnings_yield": 0.08428077, "fcf_yield": 0.28669169, "dividend_yield": 0.0028192, "buyback_yield": 0, "shareholder_yield": 0.0028192, "debt_paydown_yield": null, "total_yield": 0.0028192, "gross_margin": 0.42716813, "operating_margin": 0.08019276, "net_margin": 0.04335242, "ebitda_margin": 0.0884382, "fcf_margin": 0.11492714, "roe": 0.06914438, "roa": 0.04879255, "roic": 0.10659242, "roc_greenblatt": null, "asset_turnover": 1.12548622, "cash_conversion": 2.6509974, "accruals_ratio": -0.06693114, "sbc_to_revenue": 0.00803818, "debt_to_equity": 0.41710957, "net_debt_to_ebitda": -1.28346399, "debt_to_assets": 0.02475295, "interest_coverage": 127.56150902, "current_ratio": 1.48823179, "quick_ratio": 0.72245792, "net_debt": -330234000, "revenue_growth_1y": -0.07775581, "revenue_growth_3y_cagr": -0.02867721, "revenue_growth_5y_cagr": 0.07547936, "eps_growth_1y": -0.35491988, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2339332, "fcf_growth_1y": null, "book_value_growth_1y": 0.0861001, "piotroski_f_score": 4, "altman_z_score": 3.49446286, "earnings_stability_5y": 1.163827, "revenue_stability_5y": 0.141485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0610639, "price_return_3m": 0.14924895, "price_return_6m": 0.11719068, "price_return_9m": 0.30740501, "price_return_12m": 0.50778493, "price_return_12m_ex1m": 0.42101238, "distance_from_52w_high": 0, "distance_from_52w_low": 0.65239428, "relative_strength": 0.34984388, "local_beta": -0.0001, "volatility_252d": 0.312706, "volatility_60d": 0.717809, "max_drawdown_12m": -0.17278344, "revenue_ttm": 2909365000, "gross_profit_ttm": 1242788000, "ebit_ttm": 233310000, "ebitda_ttm": 257299000, "net_income_ttm": 126128000, "eps_diluted_ttm": 2.84110465, "operating_cash_flow_ttm": 299144000, "capital_expenditure_ttm": 27128000, "fcf_ttm": 334365000, "dividends_paid_ttm": 4219000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1829000, "cash_and_equivalents": 394220000, "total_current_assets": 812076000, "total_current_liabilities": 545665000, "net_ppe": null, "total_assets": 2584985000, "total_debt": 63986000, "total_equity": 1824125000, "net_working_capital": -68461000, "book_value_per_share": 41.08944902, "retained_earnings": 1416812000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1798561000, "tangible_book_per_share": 40.51360544, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 14, "rank_pcf": 17, "rank_ev_ebitda": 10, "rank_ev_ebit": 28, "rank_earnings_yield": 27, "rank_fcf_yield": 10, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 55, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 54, "rank_fcf_margin": 66, "rank_piotroski": 84, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 25, "value_composite": 3, "quality_composite": 74, "momentum_composite": 17, "growth_composite": 89, "yield_composite": 70, "svqf_composite": 14, "vc1_composite": 4, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 31, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.71, "os": 0.9, "value": 0.97, "quality": 0.26, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 11.8651, "earnings_yield": 0.0843, "shareholder_yield": 0.0028, "roe": 0.0691, "momentum_12_1": 0.421, "complete_fields": { "id": 1235, "ticker_id": 6260, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.065299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.71, "market_cap": 1496521740, "market_cap_usd": 1496521740, "enterprise_value": 1166287740, "shares_outstanding": 44394000, "fx_rate_to_usd": null, "pe_ratio": 11.86510323, "pb_ratio": 0.82040526, "ptbv_ratio": 0.83206616, "ps_ratio": 0.51438088, "pcf_ratio": 5.00268011, "pfcf_ratio": 4.47571289, "ev_ebitda": 4.53281101, "ev_ebit": 4.99887592, "ev_sales": 0.40087364, "ev_fcf": 3.48806765, "earnings_yield": 0.08428077, "fcf_yield": 0.28669169, "dividend_yield": 0.0028192, "buyback_yield": 0, "shareholder_yield": 0.0028192, "debt_paydown_yield": null, "total_yield": 0.0028192, "gross_margin": 0.42716813, "operating_margin": 0.08019276, "net_margin": 0.04335242, "ebitda_margin": 0.0884382, "fcf_margin": 0.11492714, "roe": 0.06914438, "roa": 0.04879255, "roic": 0.10659242, "roc_greenblatt": null, "asset_turnover": 1.12548622, "cash_conversion": 2.6509974, "accruals_ratio": -0.06693114, "sbc_to_revenue": 0.00803818, "debt_to_equity": 0.41710957, "net_debt_to_ebitda": -1.28346399, "debt_to_assets": 0.02475295, "interest_coverage": 127.56150902, "current_ratio": 1.48823179, "quick_ratio": 0.72245792, "net_debt": -330234000, "revenue_growth_1y": -0.07775581, "revenue_growth_3y_cagr": -0.02867721, "revenue_growth_5y_cagr": 0.07547936, "eps_growth_1y": -0.35491988, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2339332, "fcf_growth_1y": null, "book_value_growth_1y": 0.0861001, "piotroski_f_score": 4, "altman_z_score": 3.49446286, "earnings_stability_5y": 1.163827, "revenue_stability_5y": 0.141485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0610639, "price_return_3m": 0.14924895, "price_return_6m": 0.11719068, "price_return_9m": 0.30740501, "price_return_12m": 0.50778493, "price_return_12m_ex1m": 0.42101238, "distance_from_52w_high": 0, "distance_from_52w_low": 0.65239428, "relative_strength": 0.34984388, "local_beta": -0.0001, "volatility_252d": 0.312706, "volatility_60d": 0.717809, "max_drawdown_12m": -0.17278344, "revenue_ttm": 2909365000, "gross_profit_ttm": 1242788000, "ebit_ttm": 233310000, "ebitda_ttm": 257299000, "net_income_ttm": 126128000, "eps_diluted_ttm": 2.84110465, "operating_cash_flow_ttm": 299144000, "capital_expenditure_ttm": 27128000, "fcf_ttm": 334365000, "dividends_paid_ttm": 4219000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1829000, "cash_and_equivalents": 394220000, "total_current_assets": 812076000, "total_current_liabilities": 545665000, "net_ppe": null, "total_assets": 2584985000, "total_debt": 63986000, "total_equity": 1824125000, "net_working_capital": -68461000, "book_value_per_share": 41.08944902, "retained_earnings": 1416812000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1798561000, "tangible_book_per_share": 40.51360544, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 14, "rank_pcf": 17, "rank_ev_ebitda": 10, "rank_ev_ebit": 28, "rank_earnings_yield": 27, "rank_fcf_yield": 10, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 55, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 54, "rank_fcf_margin": 66, "rank_piotroski": 84, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 25, "value_composite": 3, "quality_composite": 74, "momentum_composite": 17, "growth_composite": 89, "yield_composite": 70, "svqf_composite": 14, "vc1_composite": 4, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 31, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 2957012000, "cost_of_revenue": 1821999000, "gross_profit": 1135013000, "ebit": 156551000, "ebitda": 185567000, "pretax_income": 110669000, "tax_provision": 43316000, "net_income": 67353000, "net_income_to_common": 67353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406662000, "total_current_assets": 866691000, "total_assets": 2610820000, "short_term_debt": 59348000, "long_term_debt": 4638000, "total_debt": 63986000, "total_liabilities": 850497000, "total_equity": 1760323000, "shares_outstanding": 44504000, "goodwill_and_intangibles": 25564000 }, "cash_flow": { "operating_cash_flow": 299144000, "capital_expenditure": 35221000, "free_cash_flow": 334365000, "dividends_paid": 4219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80744, "ticker_id": 6260, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156551000", "ebitda": "185567000", "netIncome": "67353000", "grossProfit": "1135013000", "depreciation": "None", "totalRevenue": "2957012000", "costOfRevenue": "1821999000", "interestIncome": "None", "incomeBeforeTax": "110669000", "interestExpense": "508000", "operatingIncome": "156551000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "43316000", "reportedCurrency": "USD", "netInterestIncome": "-508000", "nonInterestIncome": "None", "operatingExpenses": "978462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29016000", "sellingGeneralAndAdministrative": "978462000", "netIncomeFromContinuingOperations": "67353000" }, "balance": { "goodwill": "None", "inventory": "460029000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2610820000", "longTermDebt": "4638000", "shortTermDebt": "59348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "25564000", "reportedCurrency": "USD", "retainedEarnings": "1416812000", "totalLiabilities": "850497000", "otherCurrentAssets": "-537045000", "totalCurrentAssets": "866691000", "currentLongTermDebt": "7104000", "longTermInvestments": "110226000", "shortTermInvestments": "None", "currentNetReceivables": "537045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744129000", "currentAccountsPayable": "264005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284699000", "totalShareholderEquity": "1760323000", "capitalLeaseObligations": "272957000", "otherCurrentLiabilities": "222312000", "totalCurrentLiabilities": "545665000", "otherNonCurrentLiabilities": "18094000", "totalNonCurrentLiabilities": "304832000", "cashAndShortTermInvestments": "406662000", "commonStockSharesOutstanding": "44504000", "intangibleAssetsExcludingGoodwill": "25564000", "cashAndCashEquivalentsAtCarryingValue": "406662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67353000", "profitLoss": "None", "dividendPayout": "4219000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "18057000", "operatingCashflow": "299144000", "capitalExpenditures": "35221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54290000", "cashflowFromInvestment": "-35998000", "stockBasedCompensation": "23386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2957012000, "cost_of_revenue": 1821999000, "gross_profit": 1135013000, "research_and_development": null, "selling_general_admin": 978462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156551000, "depreciation_amortisation": 29016000, "ebitda": 185567000, "interest_expense": 508000, "interest_income": null, "other_non_operating": null, "pretax_income": 110669000, "tax_provision": 43316000, "effective_tax_rate": null, "net_income": 67353000, "net_income_continuing_ops": 67353000, "net_income_to_common": 67353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406662000, "short_term_investments": null, "net_receivables": 537045000, "inventory": 460029000, "other_current_assets": null, "total_current_assets": 866691000, "net_ppe": null, "goodwill": null, "intangible_assets": 25564000, "goodwill_and_intangibles": 25564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1744129000, "total_assets": 2610820000, "short_term_debt": 59348000, "accounts_payable": 264005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545665000, "long_term_debt": 4638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304832000, "total_liabilities": 850497000, "total_debt": 63986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1416812000, "total_equity": 1760323000, "shares_outstanding": 44504000, "operating_cash_flow": 299144000, "stock_based_compensation": 23386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35998000, "dividends_paid": 4219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54290000, "free_cash_flow": 334365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156551000", "ebitda": "185567000", "netIncome": "67353000", "grossProfit": "1135013000", "depreciation": "None", "totalRevenue": "2957012000", "costOfRevenue": "1821999000", "interestIncome": "None", "incomeBeforeTax": "110669000", "interestExpense": "508000", "operatingIncome": "156551000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "43316000", "reportedCurrency": "USD", "netInterestIncome": "-508000", "nonInterestIncome": "None", "operatingExpenses": "978462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29016000", "sellingGeneralAndAdministrative": "978462000", "netIncomeFromContinuingOperations": "67353000" }, "balance": { "goodwill": "None", "inventory": "460029000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2610820000", "longTermDebt": "4638000", "shortTermDebt": "59348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "25564000", "reportedCurrency": "USD", "retainedEarnings": "1416812000", "totalLiabilities": "850497000", "otherCurrentAssets": "-537045000", "totalCurrentAssets": "866691000", "currentLongTermDebt": "7104000", "longTermInvestments": "110226000", "shortTermInvestments": "None", "currentNetReceivables": "537045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744129000", "currentAccountsPayable": "264005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284699000", "totalShareholderEquity": "1760323000", "capitalLeaseObligations": "272957000", "otherCurrentLiabilities": "222312000", "totalCurrentLiabilities": "545665000", "otherNonCurrentLiabilities": "18094000", "totalNonCurrentLiabilities": "304832000", "cashAndShortTermInvestments": "406662000", "commonStockSharesOutstanding": "44504000", "intangibleAssetsExcludingGoodwill": "25564000", "cashAndCashEquivalentsAtCarryingValue": "406662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67353000", "profitLoss": "None", "dividendPayout": "4219000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "18057000", "operatingCashflow": "299144000", "capitalExpenditures": "35221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54290000", "cashflowFromInvestment": "-35998000", "stockBasedCompensation": "23386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 3180796000, "cost_of_revenue": 1909714000, "gross_profit": 1271082000, "ebit": 301270000, "ebitda": 328714000, "pretax_income": 269859000, "tax_provision": 76566000, "net_income": 193566000, "net_income_to_common": 193566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181440000, "total_current_assets": 1335354000, "total_assets": 2483234000, "short_term_debt": 53382000, "long_term_debt": 3045000, "total_debt": 56427000, "total_liabilities": 803753000, "total_equity": 1679481000, "shares_outstanding": 46116000, "goodwill_and_intangibles": 1244919000 }, "cash_flow": { "operating_cash_flow": 316401000, "capital_expenditure": 43289000, "free_cash_flow": 359690000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80749, "ticker_id": 6260, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301270000", "ebitda": "328714000", "netIncome": "193566000", "grossProfit": "1271082000", "depreciation": "None", "totalRevenue": "3180796000", "costOfRevenue": "1909714000", "interestIncome": "None", "incomeBeforeTax": "269859000", "interestExpense": "18842000", "operatingIncome": "301270000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "76566000", "reportedCurrency": "USD", "netInterestIncome": "-18842000", "nonInterestIncome": "None", "operatingExpenses": "969812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27444000", "sellingGeneralAndAdministrative": "823007000", "netIncomeFromContinuingOperations": "193293000" }, "balance": { "goodwill": "608913000", "inventory": "478086000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2483234000", "longTermDebt": "3045000", "shortTermDebt": "53382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "636006000", "reportedCurrency": "USD", "retainedEarnings": "1353678000", "totalLiabilities": "803753000", "otherCurrentAssets": "51076000", "totalCurrentAssets": "1335354000", "currentLongTermDebt": "3114000", "longTermInvestments": "105360000", "shortTermInvestments": "None", "currentNetReceivables": "624752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147880000", "currentAccountsPayable": "228154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277684000", "totalShareholderEquity": "1679481000", "capitalLeaseObligations": "271525000", "otherCurrentLiabilities": "226467000", "totalCurrentLiabilities": "510490000", "otherNonCurrentLiabilities": "20878000", "totalNonCurrentLiabilities": "293263000", "cashAndShortTermInvestments": "181440000", "commonStockSharesOutstanding": "46116000", "intangibleAssetsExcludingGoodwill": "636006000", "cashAndCashEquivalentsAtCarryingValue": "181440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193566000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "42340000", "operatingCashflow": "316401000", "capitalExpenditures": "43289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485509000", "cashflowFromInvestment": "-148151000", "stockBasedCompensation": "28894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3180796000, "cost_of_revenue": 1909714000, "gross_profit": 1271082000, "research_and_development": null, "selling_general_admin": 823007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301270000, "depreciation_amortisation": 27444000, "ebitda": 328714000, "interest_expense": 18842000, "interest_income": null, "other_non_operating": null, "pretax_income": 269859000, "tax_provision": 76566000, "effective_tax_rate": null, "net_income": 193566000, "net_income_continuing_ops": 193293000, "net_income_to_common": 193566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181440000, "short_term_investments": null, "net_receivables": 624752000, "inventory": 478086000, "other_current_assets": null, "total_current_assets": 1335354000, "net_ppe": null, "goodwill": 608913000, "intangible_assets": 636006000, "goodwill_and_intangibles": 1244919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147880000, "total_assets": 2483234000, "short_term_debt": 53382000, "accounts_payable": 228154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510490000, "long_term_debt": 3045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293263000, "total_liabilities": 803753000, "total_debt": 56427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1353678000, "total_equity": 1679481000, "shares_outstanding": 46116000, "operating_cash_flow": 316401000, "stock_based_compensation": 28894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148151000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485509000, "free_cash_flow": 359690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301270000", "ebitda": "328714000", "netIncome": "193566000", "grossProfit": "1271082000", "depreciation": "None", "totalRevenue": "3180796000", "costOfRevenue": "1909714000", "interestIncome": "None", "incomeBeforeTax": "269859000", "interestExpense": "18842000", "operatingIncome": "301270000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "76566000", "reportedCurrency": "USD", "netInterestIncome": "-18842000", "nonInterestIncome": "None", "operatingExpenses": "969812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27444000", "sellingGeneralAndAdministrative": "823007000", "netIncomeFromContinuingOperations": "193293000" }, "balance": { "goodwill": "608913000", "inventory": "478086000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2483234000", "longTermDebt": "3045000", "shortTermDebt": "53382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "636006000", "reportedCurrency": "USD", "retainedEarnings": "1353678000", "totalLiabilities": "803753000", "otherCurrentAssets": "51076000", "totalCurrentAssets": "1335354000", "currentLongTermDebt": "3114000", "longTermInvestments": "105360000", "shortTermInvestments": "None", "currentNetReceivables": "624752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147880000", "currentAccountsPayable": "228154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277684000", "totalShareholderEquity": "1679481000", "capitalLeaseObligations": "271525000", "otherCurrentLiabilities": "226467000", "totalCurrentLiabilities": "510490000", "otherNonCurrentLiabilities": "20878000", "totalNonCurrentLiabilities": "293263000", "cashAndShortTermInvestments": "181440000", "commonStockSharesOutstanding": "46116000", "intangibleAssetsExcludingGoodwill": "636006000", "cashAndCashEquivalentsAtCarryingValue": "181440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193566000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "42340000", "operatingCashflow": "316401000", "capitalExpenditures": "43289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485509000", "cashflowFromInvestment": "-148151000", "stockBasedCompensation": "28894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 3098242000, "cost_of_revenue": 1883918000, "gross_profit": 1214324000, "ebit": 290101000, "ebitda": 317624000, "pretax_income": 240599000, "tax_provision": 65858999, "net_income": 176168000, "net_income_to_common": 176168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507829000, "total_current_assets": 1660318000, "total_assets": 2681164000, "short_term_debt": 71613000, "long_term_debt": 402807000, "total_debt": 474420000, "total_liabilities": 1133182000, "total_equity": 1550260000, "shares_outstanding": 47000000, "goodwill_and_intangibles": 662009000 }, "cash_flow": { "operating_cash_flow": 587582000, "capital_expenditure": 24679000, "free_cash_flow": 612261000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80754, "ticker_id": 6260, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290101000", "ebitda": "317624000", "netIncome": "176168000", "grossProfit": "1214324000", "depreciation": "None", "totalRevenue": "3098242000", "costOfRevenue": "1883918000", "interestIncome": "None", "incomeBeforeTax": "240599000", "interestExpense": "39595000", "operatingIncome": "290101000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "65858999", "reportedCurrency": "USD", "netInterestIncome": "-39595000", "nonInterestIncome": "None", "operatingExpenses": "924223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27523000", "sellingGeneralAndAdministrative": "802523000", "netIncomeFromContinuingOperations": "174740000" }, "balance": { "goodwill": "None", "inventory": "520426000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2681164000", "longTermDebt": "402807000", "shortTermDebt": "71613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "662009000", "reportedCurrency": "USD", "retainedEarnings": "1160112000", "totalLiabilities": "1133182000", "otherCurrentAssets": "69700000", "totalCurrentAssets": "1660318000", "currentLongTermDebt": "15026000", "longTermInvestments": "22472000", "shortTermInvestments": "None", "currentNetReceivables": "562363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020846000", "currentAccountsPayable": "182531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652667000", "totalShareholderEquity": "1550260000", "capitalLeaseObligations": "234834000", "otherCurrentLiabilities": "224808000", "totalCurrentLiabilities": "493628000", "otherNonCurrentLiabilities": "15764000", "totalNonCurrentLiabilities": "639554000", "cashAndShortTermInvestments": "507829000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "662009000", "cashAndCashEquivalentsAtCarryingValue": "507829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "188919000", "operatingCashflow": "587582000", "capitalExpenditures": "24679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244633000", "cashflowFromInvestment": "-28331000", "stockBasedCompensation": "17164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3098242000, "cost_of_revenue": 1883918000, "gross_profit": 1214324000, "research_and_development": null, "selling_general_admin": 802523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290101000, "depreciation_amortisation": 27523000, "ebitda": 317624000, "interest_expense": 39595000, "interest_income": null, "other_non_operating": null, "pretax_income": 240599000, "tax_provision": 65858999, "effective_tax_rate": null, "net_income": 176168000, "net_income_continuing_ops": 174740000, "net_income_to_common": 176168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507829000, "short_term_investments": null, "net_receivables": 562363000, "inventory": 520426000, "other_current_assets": null, "total_current_assets": 1660318000, "net_ppe": null, "goodwill": null, "intangible_assets": 662009000, "goodwill_and_intangibles": 662009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1020846000, "total_assets": 2681164000, "short_term_debt": 71613000, "accounts_payable": 182531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493628000, "long_term_debt": 402807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639554000, "total_liabilities": 1133182000, "total_debt": 474420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1160112000, "total_equity": 1550260000, "shares_outstanding": 47000000, "operating_cash_flow": 587582000, "stock_based_compensation": 17164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28331000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244633000, "free_cash_flow": 612261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290101000", "ebitda": "317624000", "netIncome": "176168000", "grossProfit": "1214324000", "depreciation": "None", "totalRevenue": "3098242000", "costOfRevenue": "1883918000", "interestIncome": "None", "incomeBeforeTax": "240599000", "interestExpense": "39595000", "operatingIncome": "290101000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "65858999", "reportedCurrency": "USD", "netInterestIncome": "-39595000", "nonInterestIncome": "None", "operatingExpenses": "924223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27523000", "sellingGeneralAndAdministrative": "802523000", "netIncomeFromContinuingOperations": "174740000" }, "balance": { "goodwill": "None", "inventory": "520426000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2681164000", "longTermDebt": "402807000", "shortTermDebt": "71613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "662009000", "reportedCurrency": "USD", "retainedEarnings": "1160112000", "totalLiabilities": "1133182000", "otherCurrentAssets": "69700000", "totalCurrentAssets": "1660318000", "currentLongTermDebt": "15026000", "longTermInvestments": "22472000", "shortTermInvestments": "None", "currentNetReceivables": "562363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020846000", "currentAccountsPayable": "182531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652667000", "totalShareholderEquity": "1550260000", "capitalLeaseObligations": "234834000", "otherCurrentLiabilities": "224808000", "totalCurrentLiabilities": "493628000", "otherNonCurrentLiabilities": "15764000", "totalNonCurrentLiabilities": "639554000", "cashAndShortTermInvestments": "507829000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "662009000", "cashAndCashEquivalentsAtCarryingValue": "507829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "188919000", "operatingCashflow": "587582000", "capitalExpenditures": "24679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244633000", "cashflowFromInvestment": "-28331000", "stockBasedCompensation": "17164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 3226728000, "cost_of_revenue": 2153353000, "gross_profit": 1073375000, "ebit": 240224000, "ebitda": 322478000, "pretax_income": -138170000, "tax_provision": -3788000, "net_income": -133061000, "net_income_to_common": -133061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191652000, "total_current_assets": 1652500000, "total_assets": 2712405000, "short_term_debt": 188435000, "long_term_debt": 483840000, "total_debt": 672275000, "total_liabilities": 1326957000, "total_equity": 1385448000, "shares_outstanding": 47653000, "goodwill_and_intangibles": 662998000 }, "cash_flow": { "operating_cash_flow": -104599000, "capital_expenditure": 21612000, "free_cash_flow": -82987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80759, "ticker_id": 6260, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240224000", "ebitda": "322478000", "netIncome": "-133061000", "grossProfit": "1073375000", "depreciation": "None", "totalRevenue": "3226728000", "costOfRevenue": "2153353000", "interestIncome": "None", "incomeBeforeTax": "-138170000", "interestExpense": "56602000", "operatingIncome": "240224000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-3788000", "reportedCurrency": "USD", "netInterestIncome": "-56602000", "nonInterestIncome": "None", "operatingExpenses": "833151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "27894000", "costofGoodsAndServicesSold": "2153353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82254000", "sellingGeneralAndAdministrative": "701551000", "netIncomeFromContinuingOperations": "-134382000" }, "balance": { "goodwill": "0", "inventory": "709345000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2712405000", "longTermDebt": "483840000", "shortTermDebt": "188435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "662998000", "reportedCurrency": "USD", "retainedEarnings": "983944000", "totalLiabilities": "1326957000", "otherCurrentAssets": "70654000", "totalCurrentAssets": "1652500000", "currentLongTermDebt": "135518000", "longTermInvestments": "24467000", "shortTermInvestments": "None", "currentNetReceivables": "674963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059905000", "currentAccountsPayable": "169508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53742000", "shortLongTermDebtTotal": "672275000", "totalShareholderEquity": "1385448000", "capitalLeaseObligations": "257891000", "otherCurrentLiabilities": "216026000", "totalCurrentLiabilities": "579069000", "otherNonCurrentLiabilities": "220115000", "totalNonCurrentLiabilities": "748738000", "cashAndShortTermInvestments": "191652000", "commonStockSharesOutstanding": "47653000", "intangibleAssetsExcludingGoodwill": "662998000", "cashAndCashEquivalentsAtCarryingValue": "191652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-163671000", "operatingCashflow": "-104599000", "capitalExpenditures": "21612000", "changeInReceivables": "-40990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51632000", "cashflowFromInvestment": "-217958000", "stockBasedCompensation": "32475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-270925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3226728000, "cost_of_revenue": 2153353000, "gross_profit": 1073375000, "research_and_development": null, "selling_general_admin": 701551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240224000, "depreciation_amortisation": 82254000, "ebitda": 322478000, "interest_expense": 56602000, "interest_income": null, "other_non_operating": null, "pretax_income": -138170000, "tax_provision": -3788000, "effective_tax_rate": null, "net_income": -133061000, "net_income_continuing_ops": -134382000, "net_income_to_common": -133061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191652000, "short_term_investments": null, "net_receivables": 674963000, "inventory": 709345000, "other_current_assets": null, "total_current_assets": 1652500000, "net_ppe": null, "goodwill": 0, "intangible_assets": 662998000, "goodwill_and_intangibles": 662998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1059905000, "total_assets": 2712405000, "short_term_debt": 188435000, "accounts_payable": 169508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579069000, "long_term_debt": 483840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748738000, "total_liabilities": 1326957000, "total_debt": 672275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 983944000, "total_equity": 1385448000, "shares_outstanding": 47653000, "operating_cash_flow": -104599000, "stock_based_compensation": 32475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51632000, "free_cash_flow": -82987000, "net_change_in_cash": -270925000 }, "raw_data": { "income": { "ebit": "240224000", "ebitda": "322478000", "netIncome": "-133061000", "grossProfit": "1073375000", "depreciation": "None", "totalRevenue": "3226728000", "costOfRevenue": "2153353000", "interestIncome": "None", "incomeBeforeTax": "-138170000", "interestExpense": "56602000", "operatingIncome": "240224000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-3788000", "reportedCurrency": "USD", "netInterestIncome": "-56602000", "nonInterestIncome": "None", "operatingExpenses": "833151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "27894000", "costofGoodsAndServicesSold": "2153353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82254000", "sellingGeneralAndAdministrative": "701551000", "netIncomeFromContinuingOperations": "-134382000" }, "balance": { "goodwill": "0", "inventory": "709345000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2712405000", "longTermDebt": "483840000", "shortTermDebt": "188435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "662998000", "reportedCurrency": "USD", "retainedEarnings": "983944000", "totalLiabilities": "1326957000", "otherCurrentAssets": "70654000", "totalCurrentAssets": "1652500000", "currentLongTermDebt": "135518000", "longTermInvestments": "24467000", "shortTermInvestments": "None", "currentNetReceivables": "674963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059905000", "currentAccountsPayable": "169508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53742000", "shortLongTermDebtTotal": "672275000", "totalShareholderEquity": "1385448000", "capitalLeaseObligations": "257891000", "otherCurrentLiabilities": "216026000", "totalCurrentLiabilities": "579069000", "otherNonCurrentLiabilities": "220115000", "totalNonCurrentLiabilities": "748738000", "cashAndShortTermInvestments": "191652000", "commonStockSharesOutstanding": "47653000", "intangibleAssetsExcludingGoodwill": "662998000", "cashAndCashEquivalentsAtCarryingValue": "191652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-163671000", "operatingCashflow": "-104599000", "capitalExpenditures": "21612000", "changeInReceivables": "-40990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51632000", "cashflowFromInvestment": "-217958000", "stockBasedCompensation": "32475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-270925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 2766538000, "cost_of_revenue": 1805975000, "gross_profit": 960563000, "ebit": 312548000, "ebitda": 383525000, "pretax_income": 270976000, "tax_provision": 70875000, "net_income": 200593000, "net_income_to_common": 200593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465984000, "total_current_assets": 1652857000, "total_assets": 2742528000, "short_term_debt": 47000000, "long_term_debt": 515344000, "total_debt": 562344000, "total_liabilities": 1222616000, "total_equity": 1519912000, "shares_outstanding": 49516000, "goodwill_and_intangibles": 747217000 }, "cash_flow": { "operating_cash_flow": 185798000, "capital_expenditure": 31505000, "free_cash_flow": 217303000, "dividends_paid": 1352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80764, "ticker_id": 6260, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312548000", "ebitda": "383525000", "netIncome": "200593000", "grossProfit": "960563000", "depreciation": "None", "totalRevenue": "2766538000", "costOfRevenue": "1805975000", "interestIncome": "None", "incomeBeforeTax": "270976000", "interestExpense": "49666000", "operatingIncome": "312548000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "70875000", "reportedCurrency": "USD", "netInterestIncome": "-49666000", "nonInterestIncome": "None", "operatingExpenses": "648015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9549000", "costofGoodsAndServicesSold": "1805975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70977000", "sellingGeneralAndAdministrative": "554915000", "netIncomeFromContinuingOperations": "200101000" }, "balance": { "goodwill": "262527000", "inventory": "512155000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2742528000", "longTermDebt": "515344000", "shortTermDebt": "47000000", "treasuryStock": "-39157000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "484690000", "reportedCurrency": "USD", "retainedEarnings": "1117005000", "totalLiabilities": "1222616000", "otherCurrentAssets": "54704000", "totalCurrentAssets": "1652857000", "currentLongTermDebt": "4237000", "longTermInvestments": "65503000", "shortTermInvestments": "None", "currentNetReceivables": "605512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089671000", "currentAccountsPayable": "236921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48805000", "shortLongTermDebtTotal": "562344000", "totalShareholderEquity": "1519912000", "capitalLeaseObligations": "185631000", "otherCurrentLiabilities": "221784000", "totalCurrentLiabilities": "510805000", "otherNonCurrentLiabilities": "155986000", "totalNonCurrentLiabilities": "711340000", "cashAndShortTermInvestments": "465984000", "commonStockSharesOutstanding": "49516000", "intangibleAssetsExcludingGoodwill": "484690000", "cashAndCashEquivalentsAtCarryingValue": "465984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200593000", "profitLoss": "None", "dividendPayout": "1352000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-95652000", "operatingCashflow": "185798000", "capitalExpenditures": "31505000", "changeInReceivables": "-112814000", "changeInExchangeRate": "3199000", "cashflowFromFinancing": "-23442000", "cashflowFromInvestment": "-51505000", "stockBasedCompensation": "17424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2766538000, "cost_of_revenue": 1805975000, "gross_profit": 960563000, "research_and_development": null, "selling_general_admin": 554915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312548000, "depreciation_amortisation": 70977000, "ebitda": 383525000, "interest_expense": 49666000, "interest_income": null, "other_non_operating": null, "pretax_income": 270976000, "tax_provision": 70875000, "effective_tax_rate": null, "net_income": 200593000, "net_income_continuing_ops": 200101000, "net_income_to_common": 200593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465984000, "short_term_investments": null, "net_receivables": 605512000, "inventory": 512155000, "other_current_assets": null, "total_current_assets": 1652857000, "net_ppe": null, "goodwill": 262527000, "intangible_assets": 484690000, "goodwill_and_intangibles": 747217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089671000, "total_assets": 2742528000, "short_term_debt": 47000000, "accounts_payable": 236921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510805000, "long_term_debt": 515344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711340000, "total_liabilities": 1222616000, "total_debt": 562344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1117005000, "total_equity": 1519912000, "shares_outstanding": 49516000, "operating_cash_flow": 185798000, "stock_based_compensation": 17424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51505000, "dividends_paid": 1352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23442000, "free_cash_flow": 217303000, "net_change_in_cash": 114050000 }, "raw_data": { "income": { "ebit": "312548000", "ebitda": "383525000", "netIncome": "200593000", "grossProfit": "960563000", "depreciation": "None", "totalRevenue": "2766538000", "costOfRevenue": "1805975000", "interestIncome": "None", "incomeBeforeTax": "270976000", "interestExpense": "49666000", "operatingIncome": "312548000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "70875000", "reportedCurrency": "USD", "netInterestIncome": "-49666000", "nonInterestIncome": "None", "operatingExpenses": "648015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9549000", "costofGoodsAndServicesSold": "1805975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70977000", "sellingGeneralAndAdministrative": "554915000", "netIncomeFromContinuingOperations": "200101000" }, "balance": { "goodwill": "262527000", "inventory": "512155000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2742528000", "longTermDebt": "515344000", "shortTermDebt": "47000000", "treasuryStock": "-39157000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "484690000", "reportedCurrency": "USD", "retainedEarnings": "1117005000", "totalLiabilities": "1222616000", "otherCurrentAssets": "54704000", "totalCurrentAssets": "1652857000", "currentLongTermDebt": "4237000", "longTermInvestments": "65503000", "shortTermInvestments": "None", "currentNetReceivables": "605512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089671000", "currentAccountsPayable": "236921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48805000", "shortLongTermDebtTotal": "562344000", "totalShareholderEquity": "1519912000", "capitalLeaseObligations": "185631000", "otherCurrentLiabilities": "221784000", "totalCurrentLiabilities": "510805000", "otherNonCurrentLiabilities": "155986000", "totalNonCurrentLiabilities": "711340000", "cashAndShortTermInvestments": "465984000", "commonStockSharesOutstanding": "49516000", "intangibleAssetsExcludingGoodwill": "484690000", "cashAndCashEquivalentsAtCarryingValue": "465984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200593000", "profitLoss": "None", "dividendPayout": "1352000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-95652000", "operatingCashflow": "185798000", "capitalExpenditures": "31505000", "changeInReceivables": "-112814000", "changeInExchangeRate": "3199000", "cashflowFromFinancing": "-23442000", "cashflowFromInvestment": "-51505000", "stockBasedCompensation": "17424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 2055146000, "cost_of_revenue": 1349329000, "gross_profit": 705817000, "ebit": 102933000, "ebitda": 212926000, "pretax_income": 35726000, "tax_provision": 12203000, "net_income": 23545000, "net_income_to_common": 23545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351934000, "total_current_assets": 1344040000, "total_assets": 3763599000, "short_term_debt": 47962000, "long_term_debt": 507950000, "total_debt": 555912000, "total_liabilities": 2426394000, "total_equity": 1337205000, "shares_outstanding": 48781000, "goodwill_and_intangibles": 741806000 }, "cash_flow": { "operating_cash_flow": 74758000, "capital_expenditure": 20128000, "free_cash_flow": 94886000, "dividends_paid": 2695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80769, "ticker_id": 6260, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102933000", "ebitda": "212926000", "netIncome": "23545000", "grossProfit": "705817000", "depreciation": "None", "totalRevenue": "2055146000", "costOfRevenue": "1349329000", "interestIncome": "None", "incomeBeforeTax": "35726000", "interestExpense": "50354000", "operatingIncome": "102933000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "12203000", "reportedCurrency": "USD", "netInterestIncome": "-50354000", "nonInterestIncome": "None", "operatingExpenses": "602884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3238000", "costofGoodsAndServicesSold": "1349329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109993000", "sellingGeneralAndAdministrative": "549802000", "netIncomeFromContinuingOperations": "23523000" }, "balance": { "goodwill": "263135000", "inventory": "416503000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "3763599000", "longTermDebt": "507950000", "shortTermDebt": "47962000", "treasuryStock": "-27029000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "478671000", "reportedCurrency": "USD", "retainedEarnings": "916683000", "totalLiabilities": "2426394000", "otherCurrentAssets": "56803000", "totalCurrentAssets": "1344040000", "currentLongTermDebt": "4402000", "longTermInvestments": "63523000", "shortTermInvestments": "63523000", "currentNetReceivables": "492698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092346000", "currentAccountsPayable": "139183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243134000", "shortLongTermDebtTotal": "555912000", "totalShareholderEquity": "1337205000", "capitalLeaseObligations": "205228000", "otherCurrentLiabilities": "100217000", "totalCurrentLiabilities": "402002000", "otherNonCurrentLiabilities": "7208000", "totalNonCurrentLiabilities": "697179000", "cashAndShortTermInvestments": "351934000", "commonStockSharesOutstanding": "48781000", "intangibleAssetsExcludingGoodwill": "478671000", "cashAndCashEquivalentsAtCarryingValue": "351934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23545000", "profitLoss": "None", "dividendPayout": "2695000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "143525000", "operatingCashflow": "74758000", "capitalExpenditures": "20128000", "changeInReceivables": "38900000", "changeInExchangeRate": "5157000", "cashflowFromFinancing": "94775000", "cashflowFromInvestment": "-20128000", "stockBasedCompensation": "6137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "154562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2055146000, "cost_of_revenue": 1349329000, "gross_profit": 705817000, "research_and_development": null, "selling_general_admin": 549802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102933000, "depreciation_amortisation": 109993000, "ebitda": 212926000, "interest_expense": 50354000, "interest_income": null, "other_non_operating": null, "pretax_income": 35726000, "tax_provision": 12203000, "effective_tax_rate": null, "net_income": 23545000, "net_income_continuing_ops": 23523000, "net_income_to_common": 23545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351934000, "short_term_investments": 63523000, "net_receivables": 492698000, "inventory": 416503000, "other_current_assets": null, "total_current_assets": 1344040000, "net_ppe": null, "goodwill": 263135000, "intangible_assets": 478671000, "goodwill_and_intangibles": 741806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092346000, "total_assets": 3763599000, "short_term_debt": 47962000, "accounts_payable": 139183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402002000, "long_term_debt": 507950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 697179000, "total_liabilities": 2426394000, "total_debt": 555912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 916683000, "total_equity": 1337205000, "shares_outstanding": 48781000, "operating_cash_flow": 74758000, "stock_based_compensation": 6137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20128000, "dividends_paid": 2695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94775000, "free_cash_flow": 94886000, "net_change_in_cash": 154562000 }, "raw_data": { "income": { "ebit": "102933000", "ebitda": "212926000", "netIncome": "23545000", "grossProfit": "705817000", "depreciation": "None", "totalRevenue": "2055146000", "costOfRevenue": "1349329000", "interestIncome": "None", "incomeBeforeTax": "35726000", "interestExpense": "50354000", "operatingIncome": "102933000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "12203000", "reportedCurrency": "USD", "netInterestIncome": "-50354000", "nonInterestIncome": "None", "operatingExpenses": "602884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3238000", "costofGoodsAndServicesSold": "1349329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109993000", "sellingGeneralAndAdministrative": "549802000", "netIncomeFromContinuingOperations": "23523000" }, "balance": { "goodwill": "263135000", "inventory": "416503000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "3763599000", "longTermDebt": "507950000", "shortTermDebt": "47962000", "treasuryStock": "-27029000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "478671000", "reportedCurrency": "USD", "retainedEarnings": "916683000", "totalLiabilities": "2426394000", "otherCurrentAssets": "56803000", "totalCurrentAssets": "1344040000", "currentLongTermDebt": "4402000", "longTermInvestments": "63523000", "shortTermInvestments": "63523000", "currentNetReceivables": "492698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092346000", "currentAccountsPayable": "139183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243134000", "shortLongTermDebtTotal": "555912000", "totalShareholderEquity": "1337205000", "capitalLeaseObligations": "205228000", "otherCurrentLiabilities": "100217000", "totalCurrentLiabilities": "402002000", "otherNonCurrentLiabilities": "7208000", "totalNonCurrentLiabilities": "697179000", "cashAndShortTermInvestments": "351934000", "commonStockSharesOutstanding": "48781000", "intangibleAssetsExcludingGoodwill": "478671000", "cashAndCashEquivalentsAtCarryingValue": "351934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23545000", "profitLoss": "None", "dividendPayout": "2695000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "143525000", "operatingCashflow": "74758000", "capitalExpenditures": "20128000", "changeInReceivables": "38900000", "changeInExchangeRate": "5157000", "cashflowFromFinancing": "94775000", "cashflowFromInvestment": "-20128000", "stockBasedCompensation": "6137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "154562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 3160464000, "cost_of_revenue": 2081259000, "gross_profit": 1079205000, "ebit": 247025000, "ebitda": 359033000, "pretax_income": 182098000, "tax_provision": 38261000, "net_income": 143837000, "net_income_to_common": 143837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197372000, "total_current_assets": 1368688000, "total_assets": 2565137000, "short_term_debt": 63839000, "long_term_debt": 396794000, "total_debt": 460633000, "total_liabilities": 1274465000, "total_equity": 1290672000, "shares_outstanding": 48895000, "goodwill_and_intangibles": 737643000 }, "cash_flow": { "operating_cash_flow": 209021000, "capital_expenditure": 40094000, "free_cash_flow": 249115000, "dividends_paid": 3675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80774, "ticker_id": 6260, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247025000", "ebitda": "359033000", "netIncome": "143837000", "grossProfit": "1079205000", "depreciation": "None", "totalRevenue": "3160464000", "costOfRevenue": "2081259000", "interestIncome": "44407000", "incomeBeforeTax": "182098000", "interestExpense": "44407000", "operatingIncome": "247025000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "38261000", "reportedCurrency": "USD", "netInterestIncome": "-44407000", "nonInterestIncome": "None", "operatingExpenses": "832180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1149000", "costofGoodsAndServicesSold": "2081259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112008000", "sellingGeneralAndAdministrative": "737480000", "netIncomeFromContinuingOperations": "143837000" }, "balance": { "goodwill": "260622000", "inventory": "551918000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2565137000", "longTermDebt": "396794000", "shortTermDebt": "63839000", "treasuryStock": "-36864000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "477021000", "reportedCurrency": "USD", "retainedEarnings": "893138000", "totalLiabilities": "1274465000", "otherCurrentAssets": "80695000", "totalCurrentAssets": "1368688000", "currentLongTermDebt": "673000", "longTermInvestments": "61987000", "shortTermInvestments": "None", "currentNetReceivables": "530137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196449000", "currentAccountsPayable": "204786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76023000", "shortLongTermDebtTotal": "460633000", "totalShareholderEquity": "1290672000", "capitalLeaseObligations": "312206000", "otherCurrentLiabilities": "235029000", "totalCurrentLiabilities": "613960000", "otherNonCurrentLiabilities": "255759000", "totalNonCurrentLiabilities": "660505000", "cashAndShortTermInvestments": "197372000", "commonStockSharesOutstanding": "48895000", "intangibleAssetsExcludingGoodwill": "477021000", "cashAndCashEquivalentsAtCarryingValue": "197372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143837000", "profitLoss": "None", "dividendPayout": "3675000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "24465000", "operatingCashflow": "209021000", "capitalExpenditures": "40094000", "changeInReceivables": "-28003000", "changeInExchangeRate": "2789000", "cashflowFromFinancing": "-44482000", "cashflowFromInvestment": "-40094000", "stockBasedCompensation": "17559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3160464000, "cost_of_revenue": 2081259000, "gross_profit": 1079205000, "research_and_development": null, "selling_general_admin": 737480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247025000, "depreciation_amortisation": 112008000, "ebitda": 359033000, "interest_expense": 44407000, "interest_income": null, "other_non_operating": null, "pretax_income": 182098000, "tax_provision": 38261000, "effective_tax_rate": null, "net_income": 143837000, "net_income_continuing_ops": 143837000, "net_income_to_common": 143837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197372000, "short_term_investments": null, "net_receivables": 530137000, "inventory": 551918000, "other_current_assets": null, "total_current_assets": 1368688000, "net_ppe": null, "goodwill": 260622000, "intangible_assets": 477021000, "goodwill_and_intangibles": 737643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1196449000, "total_assets": 2565137000, "short_term_debt": 63839000, "accounts_payable": 204786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613960000, "long_term_debt": 396794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660505000, "total_liabilities": 1274465000, "total_debt": 460633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893138000, "total_equity": 1290672000, "shares_outstanding": 48895000, "operating_cash_flow": 209021000, "stock_based_compensation": 17559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40094000, "dividends_paid": 3675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44482000, "free_cash_flow": 249115000, "net_change_in_cash": 127234000 }, "raw_data": { "income": { "ebit": "247025000", "ebitda": "359033000", "netIncome": "143837000", "grossProfit": "1079205000", "depreciation": "None", "totalRevenue": "3160464000", "costOfRevenue": "2081259000", "interestIncome": "44407000", "incomeBeforeTax": "182098000", "interestExpense": "44407000", "operatingIncome": "247025000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "38261000", "reportedCurrency": "USD", "netInterestIncome": "-44407000", "nonInterestIncome": "None", "operatingExpenses": "832180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1149000", "costofGoodsAndServicesSold": "2081259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112008000", "sellingGeneralAndAdministrative": "737480000", "netIncomeFromContinuingOperations": "143837000" }, "balance": { "goodwill": "260622000", "inventory": "551918000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2565137000", "longTermDebt": "396794000", "shortTermDebt": "63839000", "treasuryStock": "-36864000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "477021000", "reportedCurrency": "USD", "retainedEarnings": "893138000", "totalLiabilities": "1274465000", "otherCurrentAssets": "80695000", "totalCurrentAssets": "1368688000", "currentLongTermDebt": "673000", "longTermInvestments": "61987000", "shortTermInvestments": "None", "currentNetReceivables": "530137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196449000", "currentAccountsPayable": "204786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76023000", "shortLongTermDebtTotal": "460633000", "totalShareholderEquity": "1290672000", "capitalLeaseObligations": "312206000", "otherCurrentLiabilities": "235029000", "totalCurrentLiabilities": "613960000", "otherNonCurrentLiabilities": "255759000", "totalNonCurrentLiabilities": "660505000", "cashAndShortTermInvestments": "197372000", "commonStockSharesOutstanding": "48895000", "intangibleAssetsExcludingGoodwill": "477021000", "cashAndCashEquivalentsAtCarryingValue": "197372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143837000", "profitLoss": "None", "dividendPayout": "3675000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "24465000", "operatingCashflow": "209021000", "capitalExpenditures": "40094000", "changeInReceivables": "-28003000", "changeInExchangeRate": "2789000", "cashflowFromFinancing": "-44482000", "cashflowFromInvestment": "-40094000", "stockBasedCompensation": "17559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 3076208000, "cost_of_revenue": 2007918000, "gross_profit": 1068290000, "ebit": 233527000, "ebitda": 272346000, "pretax_income": 183830000, "tax_provision": 45763000, "net_income": 138067000, "net_income_to_common": 138067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70138000, "total_current_assets": 1253895000, "total_assets": 2204540000, "short_term_debt": null, "long_term_debt": 386604000, "total_debt": 386604000, "total_liabilities": 1015531000, "total_equity": 1189009000, "shares_outstanding": 50274000, "goodwill_and_intangibles": 743283000 }, "cash_flow": { "operating_cash_flow": 103829000, "capital_expenditure": 29205000, "free_cash_flow": 133034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80779, "ticker_id": 6260, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233527000", "ebitda": "272346000", "netIncome": "138067000", "grossProfit": "1068290000", "depreciation": "None", "totalRevenue": "3076208000", "costOfRevenue": "2007918000", "interestIncome": "43924000", "incomeBeforeTax": "183830000", "interestExpense": "43924000", "operatingIncome": "233527000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "45763000", "reportedCurrency": "USD", "netInterestIncome": "-43924000", "nonInterestIncome": "None", "operatingExpenses": "834763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2960000", "costofGoodsAndServicesSold": "2007918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38819000", "sellingGeneralAndAdministrative": "746963000", "netIncomeFromContinuingOperations": "138067000" }, "balance": { "goodwill": "261137000", "inventory": "576383000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2204540000", "longTermDebt": "386604000", "shortTermDebt": "None", "treasuryStock": "-19054000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "482146000", "reportedCurrency": "USD", "retainedEarnings": "758881000", "totalLiabilities": "1015531000", "otherCurrentAssets": "105241000", "totalCurrentAssets": "1253895000", "currentLongTermDebt": "None", "longTermInvestments": "66587000", "shortTermInvestments": "None", "currentNetReceivables": "502133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954163000", "currentAccountsPayable": "225499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86407000", "shortLongTermDebtTotal": "386604000", "totalShareholderEquity": "1189009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346430000", "totalCurrentLiabilities": "580788000", "otherNonCurrentLiabilities": "36529000", "totalNonCurrentLiabilities": "438261000", "cashAndShortTermInvestments": "70138000", "commonStockSharesOutstanding": "50274000", "intangibleAssetsExcludingGoodwill": "482146000", "cashAndCashEquivalentsAtCarryingValue": "70138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-23568000", "operatingCashflow": "103829000", "capitalExpenditures": "29205000", "changeInReceivables": "-207877000", "changeInExchangeRate": "-4184000", "cashflowFromFinancing": "-37951000", "cashflowFromInvestment": "-37332000", "stockBasedCompensation": "19694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3076208000, "cost_of_revenue": 2007918000, "gross_profit": 1068290000, "research_and_development": 0, "selling_general_admin": 746963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233527000, "depreciation_amortisation": 38819000, "ebitda": 272346000, "interest_expense": 43924000, "interest_income": null, "other_non_operating": null, "pretax_income": 183830000, "tax_provision": 45763000, "effective_tax_rate": null, "net_income": 138067000, "net_income_continuing_ops": 138067000, "net_income_to_common": 138067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70138000, "short_term_investments": null, "net_receivables": 502133000, "inventory": 576383000, "other_current_assets": null, "total_current_assets": 1253895000, "net_ppe": null, "goodwill": 261137000, "intangible_assets": 482146000, "goodwill_and_intangibles": 743283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954163000, "total_assets": 2204540000, "short_term_debt": null, "accounts_payable": 225499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580788000, "long_term_debt": 386604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438261000, "total_liabilities": 1015531000, "total_debt": 386604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 758881000, "total_equity": 1189009000, "shares_outstanding": 50274000, "operating_cash_flow": 103829000, "stock_based_compensation": 19694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37951000, "free_cash_flow": 133034000, "net_change_in_cash": 24362000 }, "raw_data": { "income": { "ebit": "233527000", "ebitda": "272346000", "netIncome": "138067000", "grossProfit": "1068290000", "depreciation": "None", "totalRevenue": "3076208000", "costOfRevenue": "2007918000", "interestIncome": "43924000", "incomeBeforeTax": "183830000", "interestExpense": "43924000", "operatingIncome": "233527000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "45763000", "reportedCurrency": "USD", "netInterestIncome": "-43924000", "nonInterestIncome": "None", "operatingExpenses": "834763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2960000", "costofGoodsAndServicesSold": "2007918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38819000", "sellingGeneralAndAdministrative": "746963000", "netIncomeFromContinuingOperations": "138067000" }, "balance": { "goodwill": "261137000", "inventory": "576383000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2204540000", "longTermDebt": "386604000", "shortTermDebt": "None", "treasuryStock": "-19054000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "482146000", "reportedCurrency": "USD", "retainedEarnings": "758881000", "totalLiabilities": "1015531000", "otherCurrentAssets": "105241000", "totalCurrentAssets": "1253895000", "currentLongTermDebt": "None", "longTermInvestments": "66587000", "shortTermInvestments": "None", "currentNetReceivables": "502133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954163000", "currentAccountsPayable": "225499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86407000", "shortLongTermDebtTotal": "386604000", "totalShareholderEquity": "1189009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346430000", "totalCurrentLiabilities": "580788000", "otherNonCurrentLiabilities": "36529000", "totalNonCurrentLiabilities": "438261000", "cashAndShortTermInvestments": "70138000", "commonStockSharesOutstanding": "50274000", "intangibleAssetsExcludingGoodwill": "482146000", "cashAndCashEquivalentsAtCarryingValue": "70138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-23568000", "operatingCashflow": "103829000", "capitalExpenditures": "29205000", "changeInReceivables": "-207877000", "changeInExchangeRate": "-4184000", "cashflowFromFinancing": "-37951000", "cashflowFromInvestment": "-37332000", "stockBasedCompensation": "19694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 535962000, "cost_of_revenue": 188216000, "gross_profit": 347746000, "ebit": 85235000, "ebitda": 86781000, "pretax_income": 85607000, "tax_provision": 19073000, "net_income": 66534000, "net_income_to_common": 66534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394220000, "total_current_assets": 812076000, "total_assets": 2584985000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 760860000, "total_equity": 1824125000, "shares_outstanding": 44394000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80742, "ticker_id": 6260, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "86781000", "netIncome": "66534000", "grossProfit": "347746000", "depreciation": "None", "totalRevenue": "535962000", "costOfRevenue": "188216000", "interestIncome": "None", "incomeBeforeTax": "85607000", "interestExpense": "1174000", "operatingIncome": "85235000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "19073000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "262511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "417856000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2584985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "760860000", "otherCurrentAssets": "None", "totalCurrentAssets": "812076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15407000", "totalShareholderEquity": "1824125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15407000", "cashAndShortTermInvestments": "394220000", "commonStockSharesOutstanding": "44394000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535962000, "cost_of_revenue": 188216000, "gross_profit": 347746000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85235000, "depreciation_amortisation": null, "ebitda": 86781000, "interest_expense": 1174000, "interest_income": null, "other_non_operating": null, "pretax_income": 85607000, "tax_provision": 19073000, "effective_tax_rate": null, "net_income": 66534000, "net_income_continuing_ops": null, "net_income_to_common": 66534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394220000, "short_term_investments": null, "net_receivables": null, "inventory": 417856000, "other_current_assets": null, "total_current_assets": 812076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2584985000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15407000, "total_liabilities": 760860000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1824125000, "shares_outstanding": 44394000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "86781000", "netIncome": "66534000", "grossProfit": "347746000", "depreciation": "None", "totalRevenue": "535962000", "costOfRevenue": "188216000", "interestIncome": "None", "incomeBeforeTax": "85607000", "interestExpense": "1174000", "operatingIncome": "85235000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "19073000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "262511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "417856000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2584985000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "760860000", "otherCurrentAssets": "None", "totalCurrentAssets": "812076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15407000", "totalShareholderEquity": "1824125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15407000", "cashAndShortTermInvestments": "394220000", "commonStockSharesOutstanding": "44394000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 771488000, "cost_of_revenue": 493928000, "gross_profit": 277560000, "ebit": 17867000, "ebitda": 25788000, "pretax_income": -30189000, "tax_provision": 1749000, "net_income": -31938000, "net_income_to_common": -31938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406662000, "total_current_assets": 866691000, "total_assets": 2610820000, "short_term_debt": 59348000, "long_term_debt": 4638000, "total_debt": 63986000, "total_liabilities": 850497000, "total_equity": 1760323000, "shares_outstanding": 42189000, "goodwill_and_intangibles": 25564000 }, "cash_flow": { "operating_cash_flow": 227587000, "capital_expenditure": 7677000, "free_cash_flow": 235264000, "dividends_paid": 4219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80743, "ticker_id": 6260, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17867000", "ebitda": "25788000", "netIncome": "-31938000", "grossProfit": "277560000", "depreciation": "None", "totalRevenue": "771488000", "costOfRevenue": "493928000", "interestIncome": "None", "incomeBeforeTax": "-30189000", "interestExpense": "122000", "operatingIncome": "17867000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1749000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "259693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7921000", "sellingGeneralAndAdministrative": "259693000", "netIncomeFromContinuingOperations": "-31938000" }, "balance": { "goodwill": "None", "inventory": "460029000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2610820000", "longTermDebt": "4638000", "shortTermDebt": "59348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "25564000", "reportedCurrency": "USD", "retainedEarnings": "1416812000", "totalLiabilities": "850497000", "otherCurrentAssets": "-537045000", "totalCurrentAssets": "866691000", "currentLongTermDebt": "7104000", "longTermInvestments": "110226000", "shortTermInvestments": "None", "currentNetReceivables": "537045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744129000", "currentAccountsPayable": "264005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284699000", "totalShareholderEquity": "1760323000", "capitalLeaseObligations": "272957000", "otherCurrentLiabilities": "222312000", "totalCurrentLiabilities": "545665000", "otherNonCurrentLiabilities": "18094000", "totalNonCurrentLiabilities": "304832000", "cashAndShortTermInvestments": "406662000", "commonStockSharesOutstanding": "42189000", "intangibleAssetsExcludingGoodwill": "25564000", "cashAndCashEquivalentsAtCarryingValue": "406662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31938000", "profitLoss": "None", "dividendPayout": "4219000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "87063000", "operatingCashflow": "227587000", "capitalExpenditures": "7677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3047000", "cashflowFromInvestment": "-7678000", "stockBasedCompensation": "6355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771488000, "cost_of_revenue": 493928000, "gross_profit": 277560000, "research_and_development": null, "selling_general_admin": 259693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17867000, "depreciation_amortisation": 7921000, "ebitda": 25788000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": -30189000, "tax_provision": 1749000, "effective_tax_rate": null, "net_income": -31938000, "net_income_continuing_ops": -31938000, "net_income_to_common": -31938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406662000, "short_term_investments": null, "net_receivables": 537045000, "inventory": 460029000, "other_current_assets": null, "total_current_assets": 866691000, "net_ppe": null, "goodwill": null, "intangible_assets": 25564000, "goodwill_and_intangibles": 25564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1744129000, "total_assets": 2610820000, "short_term_debt": 59348000, "accounts_payable": 264005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545665000, "long_term_debt": 4638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304832000, "total_liabilities": 850497000, "total_debt": 63986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1416812000, "total_equity": 1760323000, "shares_outstanding": 42189000, "operating_cash_flow": 227587000, "stock_based_compensation": 6355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7678000, "dividends_paid": 4219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3047000, "free_cash_flow": 235264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17867000", "ebitda": "25788000", "netIncome": "-31938000", "grossProfit": "277560000", "depreciation": "None", "totalRevenue": "771488000", "costOfRevenue": "493928000", "interestIncome": "None", "incomeBeforeTax": "-30189000", "interestExpense": "122000", "operatingIncome": "17867000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1749000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "259693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7921000", "sellingGeneralAndAdministrative": "259693000", "netIncomeFromContinuingOperations": "-31938000" }, "balance": { "goodwill": "None", "inventory": "460029000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2610820000", "longTermDebt": "4638000", "shortTermDebt": "59348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "25564000", "reportedCurrency": "USD", "retainedEarnings": "1416812000", "totalLiabilities": "850497000", "otherCurrentAssets": "-537045000", "totalCurrentAssets": "866691000", "currentLongTermDebt": "7104000", "longTermInvestments": "110226000", "shortTermInvestments": "None", "currentNetReceivables": "537045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744129000", "currentAccountsPayable": "264005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284699000", "totalShareholderEquity": "1760323000", "capitalLeaseObligations": "272957000", "otherCurrentLiabilities": "222312000", "totalCurrentLiabilities": "545665000", "otherNonCurrentLiabilities": "18094000", "totalNonCurrentLiabilities": "304832000", "cashAndShortTermInvestments": "406662000", "commonStockSharesOutstanding": "42189000", "intangibleAssetsExcludingGoodwill": "25564000", "cashAndCashEquivalentsAtCarryingValue": "406662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31938000", "profitLoss": "None", "dividendPayout": "4219000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "87063000", "operatingCashflow": "227587000", "capitalExpenditures": "7677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3047000", "cashflowFromInvestment": "-7678000", "stockBasedCompensation": "6355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 988649000, "cost_of_revenue": 614312000, "gross_profit": 374337000, "ebit": 113908000, "ebitda": 121104000, "pretax_income": 113484000, "tax_provision": 32891000, "net_income": 80593000, "net_income_to_common": 80593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184063000, "total_current_assets": 1558264000, "total_assets": 2758713000, "short_term_debt": 57427000, "long_term_debt": 6493000, "total_debt": 63920000, "total_liabilities": 969586000, "total_equity": 1789127000, "shares_outstanding": 42254000, "goodwill_and_intangibles": 25125000 }, "cash_flow": { "operating_cash_flow": -97320000, "capital_expenditure": 9106000, "free_cash_flow": -88214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80745, "ticker_id": 6260, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113908000", "ebitda": "121104000", "netIncome": "80593000", "grossProfit": "374337000", "depreciation": "None", "totalRevenue": "988649000", "costOfRevenue": "614312000", "interestIncome": "None", "incomeBeforeTax": "113484000", "interestExpense": "229000", "operatingIncome": "113908000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "32891000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "260428999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7196000", "sellingGeneralAndAdministrative": "50", "netIncomeFromContinuingOperations": "80593000" }, "balance": { "goodwill": "None", "inventory": "547092000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2758713000", "longTermDebt": "6493000", "shortTermDebt": "57427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "25125000", "reportedCurrency": "USD", "retainedEarnings": "1452969000", "totalLiabilities": "969586000", "otherCurrentAssets": "55363000", "totalCurrentAssets": "1558264000", "currentLongTermDebt": "4067000", "longTermInvestments": "117447000", "shortTermInvestments": "None", "currentNetReceivables": "771746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200449000", "currentAccountsPayable": "334284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285479000", "totalShareholderEquity": "1789127000", "capitalLeaseObligations": "274919000", "otherCurrentLiabilities": "277235000", "totalCurrentLiabilities": "668946000", "otherNonCurrentLiabilities": "18189000", "totalNonCurrentLiabilities": "300640000", "cashAndShortTermInvestments": "184063000", "commonStockSharesOutstanding": "42254000", "intangibleAssetsExcludingGoodwill": "25125000", "cashAndCashEquivalentsAtCarryingValue": "184063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "92664000", "operatingCashflow": "-97320000", "capitalExpenditures": "9106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9992000", "cashflowFromInvestment": "-9150000", "stockBasedCompensation": "6064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 988649000, "cost_of_revenue": 614312000, "gross_profit": 374337000, "research_and_development": null, "selling_general_admin": 50, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113908000, "depreciation_amortisation": 7196000, "ebitda": 121104000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": 113484000, "tax_provision": 32891000, "effective_tax_rate": null, "net_income": 80593000, "net_income_continuing_ops": 80593000, "net_income_to_common": 80593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184063000, "short_term_investments": null, "net_receivables": 771746000, "inventory": 547092000, "other_current_assets": null, "total_current_assets": 1558264000, "net_ppe": null, "goodwill": null, "intangible_assets": 25125000, "goodwill_and_intangibles": 25125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1200449000, "total_assets": 2758713000, "short_term_debt": 57427000, "accounts_payable": 334284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668946000, "long_term_debt": 6493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300640000, "total_liabilities": 969586000, "total_debt": 63920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1452969000, "total_equity": 1789127000, "shares_outstanding": 42254000, "operating_cash_flow": -97320000, "stock_based_compensation": 6064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9992000, "free_cash_flow": -88214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113908000", "ebitda": "121104000", "netIncome": "80593000", "grossProfit": "374337000", "depreciation": "None", "totalRevenue": "988649000", "costOfRevenue": "614312000", "interestIncome": "None", "incomeBeforeTax": "113484000", "interestExpense": "229000", "operatingIncome": "113908000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "32891000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "260428999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7196000", "sellingGeneralAndAdministrative": "50", "netIncomeFromContinuingOperations": "80593000" }, "balance": { "goodwill": "None", "inventory": "547092000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2758713000", "longTermDebt": "6493000", "shortTermDebt": "57427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "25125000", "reportedCurrency": "USD", "retainedEarnings": "1452969000", "totalLiabilities": "969586000", "otherCurrentAssets": "55363000", "totalCurrentAssets": "1558264000", "currentLongTermDebt": "4067000", "longTermInvestments": "117447000", "shortTermInvestments": "None", "currentNetReceivables": "771746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200449000", "currentAccountsPayable": "334284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285479000", "totalShareholderEquity": "1789127000", "capitalLeaseObligations": "274919000", "otherCurrentLiabilities": "277235000", "totalCurrentLiabilities": "668946000", "otherNonCurrentLiabilities": "18189000", "totalNonCurrentLiabilities": "300640000", "cashAndShortTermInvestments": "184063000", "commonStockSharesOutstanding": "42254000", "intangibleAssetsExcludingGoodwill": "25125000", "cashAndCashEquivalentsAtCarryingValue": "184063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "92664000", "operatingCashflow": "-97320000", "capitalExpenditures": "9106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9992000", "cashflowFromInvestment": "-9150000", "stockBasedCompensation": "6064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 613266000, "cost_of_revenue": 370121000, "gross_profit": 243145000, "ebit": 16300000, "ebitda": 23626000, "pretax_income": 15897000, "tax_provision": 4958000, "net_income": 10939000, "net_income_to_common": 10939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301778000, "total_current_assets": 1485015000, "total_assets": 2690981000, "short_term_debt": 61216000, "long_term_debt": 6869000, "total_debt": 68085000, "total_liabilities": 982460000, "total_equity": 1708521000, "shares_outstanding": 44219000, "goodwill_and_intangibles": 664700000 }, "cash_flow": { "operating_cash_flow": 75079000, "capital_expenditure": 10345000, "free_cash_flow": 85424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80746, "ticker_id": 6260, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16300000", "ebitda": "23626000", "netIncome": "10939000", "grossProfit": "243145000", "depreciation": "None", "totalRevenue": "613266000", "costOfRevenue": "370121000", "interestIncome": "304000", "incomeBeforeTax": "15897000", "interestExpense": "304000", "operatingIncome": "16300000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "4958000", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "226845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7326000", "sellingGeneralAndAdministrative": "202712000", "netIncomeFromContinuingOperations": "10939000" }, "balance": { "goodwill": "None", "inventory": "639756000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2690981000", "longTermDebt": "6869000", "shortTermDebt": "61216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "664700000", "reportedCurrency": "USD", "retainedEarnings": "1372376000", "totalLiabilities": "982460000", "otherCurrentAssets": "708306000", "totalCurrentAssets": "1485015000", "currentLongTermDebt": "8612000", "longTermInvestments": "116707000", "shortTermInvestments": "None", "currentNetReceivables": "474931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205966000", "currentAccountsPayable": "431034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15481000", "totalShareholderEquity": "1708521000", "capitalLeaseObligations": "280295000", "otherCurrentLiabilities": "180090000", "totalCurrentLiabilities": "672340000", "otherNonCurrentLiabilities": "21185000", "totalNonCurrentLiabilities": "310120000", "cashAndShortTermInvestments": "301778000", "commonStockSharesOutstanding": "44219000", "intangibleAssetsExcludingGoodwill": "664700000", "cashAndCashEquivalentsAtCarryingValue": "301778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-183274000", "operatingCashflow": "75079000", "capitalExpenditures": "10345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28618000", "cashflowFromInvestment": "-10345000", "stockBasedCompensation": "5447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613266000, "cost_of_revenue": 370121000, "gross_profit": 243145000, "research_and_development": null, "selling_general_admin": 202712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16300000, "depreciation_amortisation": 7326000, "ebitda": 23626000, "interest_expense": 304000, "interest_income": null, "other_non_operating": null, "pretax_income": 15897000, "tax_provision": 4958000, "effective_tax_rate": null, "net_income": 10939000, "net_income_continuing_ops": 10939000, "net_income_to_common": 10939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301778000, "short_term_investments": null, "net_receivables": 474931000, "inventory": 639756000, "other_current_assets": null, "total_current_assets": 1485015000, "net_ppe": null, "goodwill": null, "intangible_assets": 664700000, "goodwill_and_intangibles": 664700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205966000, "total_assets": 2690981000, "short_term_debt": 61216000, "accounts_payable": 431034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672340000, "long_term_debt": 6869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310120000, "total_liabilities": 982460000, "total_debt": 68085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1372376000, "total_equity": 1708521000, "shares_outstanding": 44219000, "operating_cash_flow": 75079000, "stock_based_compensation": 5447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28618000, "free_cash_flow": 85424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16300000", "ebitda": "23626000", "netIncome": "10939000", "grossProfit": "243145000", "depreciation": "None", "totalRevenue": "613266000", "costOfRevenue": "370121000", "interestIncome": "304000", "incomeBeforeTax": "15897000", "interestExpense": "304000", "operatingIncome": "16300000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "4958000", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "226845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7326000", "sellingGeneralAndAdministrative": "202712000", "netIncomeFromContinuingOperations": "10939000" }, "balance": { "goodwill": "None", "inventory": "639756000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2690981000", "longTermDebt": "6869000", "shortTermDebt": "61216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "664700000", "reportedCurrency": "USD", "retainedEarnings": "1372376000", "totalLiabilities": "982460000", "otherCurrentAssets": "708306000", "totalCurrentAssets": "1485015000", "currentLongTermDebt": "8612000", "longTermInvestments": "116707000", "shortTermInvestments": "None", "currentNetReceivables": "474931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205966000", "currentAccountsPayable": "431034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15481000", "totalShareholderEquity": "1708521000", "capitalLeaseObligations": "280295000", "otherCurrentLiabilities": "180090000", "totalCurrentLiabilities": "672340000", "otherNonCurrentLiabilities": "21185000", "totalNonCurrentLiabilities": "310120000", "cashAndShortTermInvestments": "301778000", "commonStockSharesOutstanding": "44219000", "intangibleAssetsExcludingGoodwill": "664700000", "cashAndCashEquivalentsAtCarryingValue": "301778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-183274000", "operatingCashflow": "75079000", "capitalExpenditures": "10345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28618000", "cashflowFromInvestment": "-10345000", "stockBasedCompensation": "5447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 583609000, "cost_of_revenue": 343638000, "gross_profit": 239971000, "ebit": 8476000, "ebitda": 15049000, "pretax_income": 11477000, "tax_provision": 3718000, "net_income": 7759000, "net_income_to_common": 7759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257785000, "total_current_assets": 1251065000, "total_assets": 2415873000, "short_term_debt": 61646000, "long_term_debt": 6783000, "total_debt": 68429000, "total_liabilities": 731779000, "total_equity": 1684094000, "shares_outstanding": 45385000, "goodwill_and_intangibles": 645134000 }, "cash_flow": { "operating_cash_flow": 93798000, "capital_expenditure": 8093000, "free_cash_flow": 101891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80747, "ticker_id": 6260, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8476000", "ebitda": "15049000", "netIncome": "7759000", "grossProfit": "239971000", "depreciation": "None", "totalRevenue": "583609000", "costOfRevenue": "343638000", "interestIncome": "None", "incomeBeforeTax": "11477000", "interestExpense": "461000", "operatingIncome": "8476000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3718000", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "231495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "231495000", "netIncomeFromContinuingOperations": "7759000" }, "balance": { "goodwill": "None", "inventory": "456482000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2415873000", "longTermDebt": "6783000", "shortTermDebt": "61646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "645134000", "reportedCurrency": "USD", "retainedEarnings": "1361437000", "totalLiabilities": "731779000", "otherCurrentAssets": "55742000", "totalCurrentAssets": "1251065000", "currentLongTermDebt": "11959000", "longTermInvestments": "111182000", "shortTermInvestments": "None", "currentNetReceivables": "481056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164808000", "currentAccountsPayable": "200721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288664000", "totalShareholderEquity": "1684094000", "capitalLeaseObligations": "269922000", "otherCurrentLiabilities": "161000000", "totalCurrentLiabilities": "433556000", "otherNonCurrentLiabilities": "21084000", "totalNonCurrentLiabilities": "298223000", "cashAndShortTermInvestments": "257785000", "commonStockSharesOutstanding": "45385000", "intangibleAssetsExcludingGoodwill": "645134000", "cashAndCashEquivalentsAtCarryingValue": "257785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "21604000", "operatingCashflow": "93798000", "capitalExpenditures": "8093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12633000", "cashflowFromInvestment": "-8825000", "stockBasedCompensation": "5520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583609000, "cost_of_revenue": 343638000, "gross_profit": 239971000, "research_and_development": null, "selling_general_admin": 231495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8476000, "depreciation_amortisation": 6573000, "ebitda": 15049000, "interest_expense": 461000, "interest_income": null, "other_non_operating": null, "pretax_income": 11477000, "tax_provision": 3718000, "effective_tax_rate": null, "net_income": 7759000, "net_income_continuing_ops": 7759000, "net_income_to_common": 7759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257785000, "short_term_investments": null, "net_receivables": 481056000, "inventory": 456482000, "other_current_assets": null, "total_current_assets": 1251065000, "net_ppe": null, "goodwill": null, "intangible_assets": 645134000, "goodwill_and_intangibles": 645134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1164808000, "total_assets": 2415873000, "short_term_debt": 61646000, "accounts_payable": 200721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433556000, "long_term_debt": 6783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298223000, "total_liabilities": 731779000, "total_debt": 68429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1361437000, "total_equity": 1684094000, "shares_outstanding": 45385000, "operating_cash_flow": 93798000, "stock_based_compensation": 5520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12633000, "free_cash_flow": 101891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8476000", "ebitda": "15049000", "netIncome": "7759000", "grossProfit": "239971000", "depreciation": "None", "totalRevenue": "583609000", "costOfRevenue": "343638000", "interestIncome": "None", "incomeBeforeTax": "11477000", "interestExpense": "461000", "operatingIncome": "8476000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3718000", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "231495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "231495000", "netIncomeFromContinuingOperations": "7759000" }, "balance": { "goodwill": "None", "inventory": "456482000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2415873000", "longTermDebt": "6783000", "shortTermDebt": "61646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "645134000", "reportedCurrency": "USD", "retainedEarnings": "1361437000", "totalLiabilities": "731779000", "otherCurrentAssets": "55742000", "totalCurrentAssets": "1251065000", "currentLongTermDebt": "11959000", "longTermInvestments": "111182000", "shortTermInvestments": "None", "currentNetReceivables": "481056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164808000", "currentAccountsPayable": "200721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288664000", "totalShareholderEquity": "1684094000", "capitalLeaseObligations": "269922000", "otherCurrentLiabilities": "161000000", "totalCurrentLiabilities": "433556000", "otherNonCurrentLiabilities": "21084000", "totalNonCurrentLiabilities": "298223000", "cashAndShortTermInvestments": "257785000", "commonStockSharesOutstanding": "45385000", "intangibleAssetsExcludingGoodwill": "645134000", "cashAndCashEquivalentsAtCarryingValue": "257785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "21604000", "operatingCashflow": "93798000", "capitalExpenditures": "8093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12633000", "cashflowFromInvestment": "-8825000", "stockBasedCompensation": "5520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 839535000, "cost_of_revenue": 514647000, "gross_profit": 324888000, "ebit": 79967000, "ebitda": 86707000, "pretax_income": 67447000, "tax_provision": 18663000, "net_income": 48784000, "net_income_to_common": 48784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181440000, "total_current_assets": 1335354000, "total_assets": 2483234000, "short_term_debt": 53382000, "long_term_debt": 3045000, "total_debt": 56427000, "total_liabilities": 803753000, "total_equity": 1679481000, "shares_outstanding": 44954000, "goodwill_and_intangibles": 636006000 }, "cash_flow": { "operating_cash_flow": 333417000, "capital_expenditure": 9775000, "free_cash_flow": 343192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80748, "ticker_id": 6260, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79967000", "ebitda": "86707000", "netIncome": "48784000", "grossProfit": "324888000", "depreciation": "None", "totalRevenue": "839535000", "costOfRevenue": "514647000", "interestIncome": "None", "incomeBeforeTax": "67447000", "interestExpense": "2184000", "operatingIncome": "79967000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "18663000", "reportedCurrency": "USD", "netInterestIncome": "-2184000", "nonInterestIncome": "None", "operatingExpenses": "244921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6740000", "sellingGeneralAndAdministrative": "244921000", "netIncomeFromContinuingOperations": "48784000" }, "balance": { "goodwill": "None", "inventory": "478086000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2483234000", "longTermDebt": "3045000", "shortTermDebt": "53382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "636006000", "reportedCurrency": "USD", "retainedEarnings": "1353678000", "totalLiabilities": "803753000", "otherCurrentAssets": "51076000", "totalCurrentAssets": "1335354000", "currentLongTermDebt": "3114000", "longTermInvestments": "105360000", "shortTermInvestments": "None", "currentNetReceivables": "624752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147880000", "currentAccountsPayable": "228154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277684000", "totalShareholderEquity": "1679481000", "capitalLeaseObligations": "271525000", "otherCurrentLiabilities": "226467000", "totalCurrentLiabilities": "510490000", "otherNonCurrentLiabilities": "20878000", "totalNonCurrentLiabilities": "293263000", "cashAndShortTermInvestments": "181440000", "commonStockSharesOutstanding": "44954000", "intangibleAssetsExcludingGoodwill": "636006000", "cashAndCashEquivalentsAtCarryingValue": "181440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "54377000", "operatingCashflow": "333417000", "capitalExpenditures": "9775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217975000", "cashflowFromInvestment": "-30538000", "stockBasedCompensation": "10952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839535000, "cost_of_revenue": 514647000, "gross_profit": 324888000, "research_and_development": null, "selling_general_admin": 244921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79967000, "depreciation_amortisation": 6740000, "ebitda": 86707000, "interest_expense": 2184000, "interest_income": null, "other_non_operating": null, "pretax_income": 67447000, "tax_provision": 18663000, "effective_tax_rate": null, "net_income": 48784000, "net_income_continuing_ops": 48784000, "net_income_to_common": 48784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181440000, "short_term_investments": null, "net_receivables": 624752000, "inventory": 478086000, "other_current_assets": null, "total_current_assets": 1335354000, "net_ppe": null, "goodwill": null, "intangible_assets": 636006000, "goodwill_and_intangibles": 636006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147880000, "total_assets": 2483234000, "short_term_debt": 53382000, "accounts_payable": 228154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510490000, "long_term_debt": 3045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293263000, "total_liabilities": 803753000, "total_debt": 56427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1353678000, "total_equity": 1679481000, "shares_outstanding": 44954000, "operating_cash_flow": 333417000, "stock_based_compensation": 10952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217975000, "free_cash_flow": 343192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79967000", "ebitda": "86707000", "netIncome": "48784000", "grossProfit": "324888000", "depreciation": "None", "totalRevenue": "839535000", "costOfRevenue": "514647000", "interestIncome": "None", "incomeBeforeTax": "67447000", "interestExpense": "2184000", "operatingIncome": "79967000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "18663000", "reportedCurrency": "USD", "netInterestIncome": "-2184000", "nonInterestIncome": "None", "operatingExpenses": "244921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6740000", "sellingGeneralAndAdministrative": "244921000", "netIncomeFromContinuingOperations": "48784000" }, "balance": { "goodwill": "None", "inventory": "478086000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2483234000", "longTermDebt": "3045000", "shortTermDebt": "53382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "636006000", "reportedCurrency": "USD", "retainedEarnings": "1353678000", "totalLiabilities": "803753000", "otherCurrentAssets": "51076000", "totalCurrentAssets": "1335354000", "currentLongTermDebt": "3114000", "longTermInvestments": "105360000", "shortTermInvestments": "None", "currentNetReceivables": "624752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147880000", "currentAccountsPayable": "228154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277684000", "totalShareholderEquity": "1679481000", "capitalLeaseObligations": "271525000", "otherCurrentLiabilities": "226467000", "totalCurrentLiabilities": "510490000", "otherNonCurrentLiabilities": "20878000", "totalNonCurrentLiabilities": "293263000", "cashAndShortTermInvestments": "181440000", "commonStockSharesOutstanding": "44954000", "intangibleAssetsExcludingGoodwill": "636006000", "cashAndCashEquivalentsAtCarryingValue": "181440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "54377000", "operatingCashflow": "333417000", "capitalExpenditures": "9775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217975000", "cashflowFromInvestment": "-30538000", "stockBasedCompensation": "10952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 1086759000, "cost_of_revenue": 661184000, "gross_profit": 425575000, "ebit": 166335000, "ebitda": 172891000, "pretax_income": 160919000, "tax_provision": 46151000, "net_income": 114768000, "net_income_to_common": 114768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104686000, "total_current_assets": 1581220000, "total_assets": 2783611000, "short_term_debt": 65756000, "long_term_debt": 213898000, "total_debt": 279654000, "total_liabilities": 1134885000, "total_equity": 1648726000, "shares_outstanding": 44954000, "goodwill_and_intangibles": 661740000 }, "cash_flow": { "operating_cash_flow": -111846000, "capital_expenditure": 8496000, "free_cash_flow": -103350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80750, "ticker_id": 6260, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166335000", "ebitda": "172891000", "netIncome": "114768000", "grossProfit": "425575000", "depreciation": "None", "totalRevenue": "1086759000", "costOfRevenue": "661184000", "interestIncome": "None", "incomeBeforeTax": "160919000", "interestExpense": "6358000", "operatingIncome": "166335000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "46151000", "reportedCurrency": "USD", "netInterestIncome": "-6358000", "nonInterestIncome": "None", "operatingExpenses": "259240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6556000", "sellingGeneralAndAdministrative": "259240000", "netIncomeFromContinuingOperations": "114768000" }, "balance": { "goodwill": "None", "inventory": "532463000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2783611000", "longTermDebt": "213898000", "shortTermDebt": "65756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "661740000", "reportedCurrency": "USD", "retainedEarnings": "1304894000", "totalLiabilities": "1134885000", "otherCurrentAssets": "64390000", "totalCurrentAssets": "1581220000", "currentLongTermDebt": "10277000", "longTermInvestments": "109911000", "shortTermInvestments": "None", "currentNetReceivables": "879681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202391000", "currentAccountsPayable": "239882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526488000", "totalShareholderEquity": "1648726000", "capitalLeaseObligations": "302313000", "otherCurrentLiabilities": "285476000", "totalCurrentLiabilities": "600321000", "otherNonCurrentLiabilities": "22390000", "totalNonCurrentLiabilities": "534564000", "cashAndShortTermInvestments": "104686000", "commonStockSharesOutstanding": "44954000", "intangibleAssetsExcludingGoodwill": "661740000", "cashAndCashEquivalentsAtCarryingValue": "104686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "78029000", "operatingCashflow": "-111846000", "capitalExpenditures": "8496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192118000", "cashflowFromInvestment": "-8957000", "stockBasedCompensation": "5834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1086759000, "cost_of_revenue": 661184000, "gross_profit": 425575000, "research_and_development": null, "selling_general_admin": 259240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166335000, "depreciation_amortisation": 6556000, "ebitda": 172891000, "interest_expense": 6358000, "interest_income": null, "other_non_operating": null, "pretax_income": 160919000, "tax_provision": 46151000, "effective_tax_rate": null, "net_income": 114768000, "net_income_continuing_ops": 114768000, "net_income_to_common": 114768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104686000, "short_term_investments": null, "net_receivables": 879681000, "inventory": 532463000, "other_current_assets": null, "total_current_assets": 1581220000, "net_ppe": null, "goodwill": null, "intangible_assets": 661740000, "goodwill_and_intangibles": 661740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202391000, "total_assets": 2783611000, "short_term_debt": 65756000, "accounts_payable": 239882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600321000, "long_term_debt": 213898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534564000, "total_liabilities": 1134885000, "total_debt": 279654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1304894000, "total_equity": 1648726000, "shares_outstanding": 44954000, "operating_cash_flow": -111846000, "stock_based_compensation": 5834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192118000, "free_cash_flow": -103350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166335000", "ebitda": "172891000", "netIncome": "114768000", "grossProfit": "425575000", "depreciation": "None", "totalRevenue": "1086759000", "costOfRevenue": "661184000", "interestIncome": "None", "incomeBeforeTax": "160919000", "interestExpense": "6358000", "operatingIncome": "166335000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "46151000", "reportedCurrency": "USD", "netInterestIncome": "-6358000", "nonInterestIncome": "None", "operatingExpenses": "259240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6556000", "sellingGeneralAndAdministrative": "259240000", "netIncomeFromContinuingOperations": "114768000" }, "balance": { "goodwill": "None", "inventory": "532463000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2783611000", "longTermDebt": "213898000", "shortTermDebt": "65756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "661740000", "reportedCurrency": "USD", "retainedEarnings": "1304894000", "totalLiabilities": "1134885000", "otherCurrentAssets": "64390000", "totalCurrentAssets": "1581220000", "currentLongTermDebt": "10277000", "longTermInvestments": "109911000", "shortTermInvestments": "None", "currentNetReceivables": "879681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202391000", "currentAccountsPayable": "239882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526488000", "totalShareholderEquity": "1648726000", "capitalLeaseObligations": "302313000", "otherCurrentLiabilities": "285476000", "totalCurrentLiabilities": "600321000", "otherNonCurrentLiabilities": "22390000", "totalNonCurrentLiabilities": "534564000", "cashAndShortTermInvestments": "104686000", "commonStockSharesOutstanding": "44954000", "intangibleAssetsExcludingGoodwill": "661740000", "cashAndCashEquivalentsAtCarryingValue": "104686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "78029000", "operatingCashflow": "-111846000", "capitalExpenditures": "8496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192118000", "cashflowFromInvestment": "-8957000", "stockBasedCompensation": "5834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 644755000, "cost_of_revenue": 374261000, "gross_profit": 270494000, "ebit": 41464000, "ebitda": 46844000, "pretax_income": 33636000, "tax_provision": 9447000, "net_income": 24212000, "net_income_to_common": 24212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414791000, "total_current_assets": 1594058000, "total_assets": 2696287000, "short_term_debt": 121393000, "long_term_debt": 402541000, "total_debt": 523934000, "total_liabilities": 1183652000, "total_equity": 1512635000, "shares_outstanding": 45483000, "goodwill_and_intangibles": 652188000 }, "cash_flow": { "operating_cash_flow": 49339000, "capital_expenditure": 10553000, "free_cash_flow": 59892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80751, "ticker_id": 6260, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41464000", "ebitda": "46844000", "netIncome": "24212000", "grossProfit": "270494000", "depreciation": "None", "totalRevenue": "644755000", "costOfRevenue": "374261000", "interestIncome": "None", "incomeBeforeTax": "33636000", "interestExpense": "4876000", "operatingIncome": "41464000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "9447000", "reportedCurrency": "USD", "netInterestIncome": "-4876000", "nonInterestIncome": "None", "operatingExpenses": "229030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5380000", "sellingGeneralAndAdministrative": "229030000", "netIncomeFromContinuingOperations": "24189000" }, "balance": { "goodwill": "None", "inventory": "610492000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2696287000", "longTermDebt": "402541000", "shortTermDebt": "121393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "652188000", "reportedCurrency": "USD", "retainedEarnings": "1190126000", "totalLiabilities": "1183652000", "otherCurrentAssets": "91310000", "totalCurrentAssets": "1594058000", "currentLongTermDebt": "11427000", "longTermInvestments": "21676000", "shortTermInvestments": "None", "currentNetReceivables": "477465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102229000", "currentAccountsPayable": "289771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687684000", "totalShareholderEquity": "1512635000", "capitalLeaseObligations": "218733000", "otherCurrentLiabilities": "130763000", "totalCurrentLiabilities": "546405000", "otherNonCurrentLiabilities": "22629000", "totalNonCurrentLiabilities": "637247000", "cashAndShortTermInvestments": "414791000", "commonStockSharesOutstanding": "45483000", "intangibleAssetsExcludingGoodwill": "652188000", "cashAndCashEquivalentsAtCarryingValue": "414791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-130821000", "operatingCashflow": "49339000", "capitalExpenditures": "10553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48093000", "cashflowFromInvestment": "-93859000", "stockBasedCompensation": "5528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644755000, "cost_of_revenue": 374261000, "gross_profit": 270494000, "research_and_development": null, "selling_general_admin": 229030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41464000, "depreciation_amortisation": 5380000, "ebitda": 46844000, "interest_expense": 4876000, "interest_income": null, "other_non_operating": null, "pretax_income": 33636000, "tax_provision": 9447000, "effective_tax_rate": null, "net_income": 24212000, "net_income_continuing_ops": 24189000, "net_income_to_common": 24212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414791000, "short_term_investments": null, "net_receivables": 477465000, "inventory": 610492000, "other_current_assets": null, "total_current_assets": 1594058000, "net_ppe": null, "goodwill": null, "intangible_assets": 652188000, "goodwill_and_intangibles": 652188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102229000, "total_assets": 2696287000, "short_term_debt": 121393000, "accounts_payable": 289771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546405000, "long_term_debt": 402541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 637247000, "total_liabilities": 1183652000, "total_debt": 523934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1190126000, "total_equity": 1512635000, "shares_outstanding": 45483000, "operating_cash_flow": 49339000, "stock_based_compensation": 5528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48093000, "free_cash_flow": 59892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41464000", "ebitda": "46844000", "netIncome": "24212000", "grossProfit": "270494000", "depreciation": "None", "totalRevenue": "644755000", "costOfRevenue": "374261000", "interestIncome": "None", "incomeBeforeTax": "33636000", "interestExpense": "4876000", "operatingIncome": "41464000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "9447000", "reportedCurrency": "USD", "netInterestIncome": "-4876000", "nonInterestIncome": "None", "operatingExpenses": "229030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5380000", "sellingGeneralAndAdministrative": "229030000", "netIncomeFromContinuingOperations": "24189000" }, "balance": { "goodwill": "None", "inventory": "610492000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2696287000", "longTermDebt": "402541000", "shortTermDebt": "121393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "652188000", "reportedCurrency": "USD", "retainedEarnings": "1190126000", "totalLiabilities": "1183652000", "otherCurrentAssets": "91310000", "totalCurrentAssets": "1594058000", "currentLongTermDebt": "11427000", "longTermInvestments": "21676000", "shortTermInvestments": "None", "currentNetReceivables": "477465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102229000", "currentAccountsPayable": "289771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687684000", "totalShareholderEquity": "1512635000", "capitalLeaseObligations": "218733000", "otherCurrentLiabilities": "130763000", "totalCurrentLiabilities": "546405000", "otherNonCurrentLiabilities": "22629000", "totalNonCurrentLiabilities": "637247000", "cashAndShortTermInvestments": "414791000", "commonStockSharesOutstanding": "45483000", "intangibleAssetsExcludingGoodwill": "652188000", "cashAndCashEquivalentsAtCarryingValue": "414791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-130821000", "operatingCashflow": "49339000", "capitalExpenditures": "10553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48093000", "cashflowFromInvestment": "-93859000", "stockBasedCompensation": "5528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 609747000, "cost_of_revenue": 359622000, "gross_profit": 250125000, "ebit": 13504000, "ebitda": 22272000, "pretax_income": 7857000, "tax_provision": 2305000, "net_income": 5802000, "net_income_to_common": 5802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508434000, "total_current_assets": 1548514000, "total_assets": 2565399000, "short_term_debt": 135644000, "long_term_debt": 402687000, "total_debt": 538331000, "total_liabilities": 1048052000, "total_equity": 1519875000, "shares_outstanding": 46734000, "goodwill_and_intangibles": 654635000 }, "cash_flow": { "operating_cash_flow": 45491000, "capital_expenditure": 12720000, "free_cash_flow": 58211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80752, "ticker_id": 6260, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13504000", "ebitda": "22272000", "netIncome": "5802000", "grossProfit": "250125000", "depreciation": "None", "totalRevenue": "609747000", "costOfRevenue": "359622000", "interestIncome": "None", "incomeBeforeTax": "7857000", "interestExpense": "5424000", "operatingIncome": "13504000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2305000", "reportedCurrency": "USD", "netInterestIncome": "-5424000", "nonInterestIncome": "None", "operatingExpenses": "236621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8768000", "sellingGeneralAndAdministrative": "236621000", "netIncomeFromContinuingOperations": "5552000" }, "balance": { "goodwill": "None", "inventory": "479671000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2565399000", "longTermDebt": "402687000", "shortTermDebt": "135644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "654635000", "reportedCurrency": "USD", "retainedEarnings": "1165914000", "totalLiabilities": "1048052000", "otherCurrentAssets": "87223000", "totalCurrentAssets": "1548514000", "currentLongTermDebt": "23664000", "longTermInvestments": "22007000", "shortTermInvestments": "None", "currentNetReceivables": "473186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016885000", "currentAccountsPayable": "158652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650803000", "totalShareholderEquity": "1519875000", "capitalLeaseObligations": "224452000", "otherCurrentLiabilities": "107870000", "totalCurrentLiabilities": "408065000", "otherNonCurrentLiabilities": "20686000", "totalNonCurrentLiabilities": "639987000", "cashAndShortTermInvestments": "508434000", "commonStockSharesOutstanding": "46734000", "intangibleAssetsExcludingGoodwill": "654635000", "cashAndCashEquivalentsAtCarryingValue": "508434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "40755000", "operatingCashflow": "45491000", "capitalExpenditures": "12720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27323000", "cashflowFromInvestment": "-14797000", "stockBasedCompensation": "6580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609747000, "cost_of_revenue": 359622000, "gross_profit": 250125000, "research_and_development": null, "selling_general_admin": 236621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13504000, "depreciation_amortisation": 8768000, "ebitda": 22272000, "interest_expense": 5424000, "interest_income": null, "other_non_operating": null, "pretax_income": 7857000, "tax_provision": 2305000, "effective_tax_rate": null, "net_income": 5802000, "net_income_continuing_ops": 5552000, "net_income_to_common": 5802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508434000, "short_term_investments": null, "net_receivables": 473186000, "inventory": 479671000, "other_current_assets": null, "total_current_assets": 1548514000, "net_ppe": null, "goodwill": null, "intangible_assets": 654635000, "goodwill_and_intangibles": 654635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1016885000, "total_assets": 2565399000, "short_term_debt": 135644000, "accounts_payable": 158652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408065000, "long_term_debt": 402687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639987000, "total_liabilities": 1048052000, "total_debt": 538331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1165914000, "total_equity": 1519875000, "shares_outstanding": 46734000, "operating_cash_flow": 45491000, "stock_based_compensation": 6580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27323000, "free_cash_flow": 58211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13504000", "ebitda": "22272000", "netIncome": "5802000", "grossProfit": "250125000", "depreciation": "None", "totalRevenue": "609747000", "costOfRevenue": "359622000", "interestIncome": "None", "incomeBeforeTax": "7857000", "interestExpense": "5424000", "operatingIncome": "13504000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2305000", "reportedCurrency": "USD", "netInterestIncome": "-5424000", "nonInterestIncome": "None", "operatingExpenses": "236621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8768000", "sellingGeneralAndAdministrative": "236621000", "netIncomeFromContinuingOperations": "5552000" }, "balance": { "goodwill": "None", "inventory": "479671000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2565399000", "longTermDebt": "402687000", "shortTermDebt": "135644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "654635000", "reportedCurrency": "USD", "retainedEarnings": "1165914000", "totalLiabilities": "1048052000", "otherCurrentAssets": "87223000", "totalCurrentAssets": "1548514000", "currentLongTermDebt": "23664000", "longTermInvestments": "22007000", "shortTermInvestments": "None", "currentNetReceivables": "473186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016885000", "currentAccountsPayable": "158652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650803000", "totalShareholderEquity": "1519875000", "capitalLeaseObligations": "224452000", "otherCurrentLiabilities": "107870000", "totalCurrentLiabilities": "408065000", "otherNonCurrentLiabilities": "20686000", "totalNonCurrentLiabilities": "639987000", "cashAndShortTermInvestments": "508434000", "commonStockSharesOutstanding": "46734000", "intangibleAssetsExcludingGoodwill": "654635000", "cashAndCashEquivalentsAtCarryingValue": "508434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "40755000", "operatingCashflow": "45491000", "capitalExpenditures": "12720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27323000", "cashflowFromInvestment": "-14797000", "stockBasedCompensation": "6580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 764782000, "cost_of_revenue": 491194000, "gross_profit": 273588000, "ebit": 52841000, "ebitda": 61234000, "pretax_income": 38191000, "tax_provision": 10208000, "net_income": 28854000, "net_income_to_common": 28854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507829000, "total_current_assets": 1657770000, "total_assets": 2681164000, "short_term_debt": 128200000, "long_term_debt": 402807000, "total_debt": 531007000, "total_liabilities": 1133182000, "total_equity": 1550260000, "shares_outstanding": 47021000, "goodwill_and_intangibles": 662009000 }, "cash_flow": { "operating_cash_flow": 361311000, "capital_expenditure": 9026000, "free_cash_flow": 370337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80753, "ticker_id": 6260, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52841000", "ebitda": "61234000", "netIncome": "28854000", "grossProfit": "273588000", "depreciation": "None", "totalRevenue": "764782000", "costOfRevenue": "491194000", "interestIncome": "None", "incomeBeforeTax": "38191000", "interestExpense": "6929000", "operatingIncome": "52841000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10208000", "reportedCurrency": "USD", "netInterestIncome": "-6929000", "nonInterestIncome": "None", "operatingExpenses": "220747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8393000", "sellingGeneralAndAdministrative": "99047000", "netIncomeFromContinuingOperations": "27983000" }, "balance": { "goodwill": "None", "inventory": "520426000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2681164000", "longTermDebt": "402807000", "shortTermDebt": "128200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "662009000", "reportedCurrency": "USD", "retainedEarnings": "1160112000", "totalLiabilities": "1133182000", "otherCurrentAssets": "69700000", "totalCurrentAssets": "1657770000", "currentLongTermDebt": "15026000", "longTermInvestments": "22472000", "shortTermInvestments": "None", "currentNetReceivables": "562363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023394000", "currentAccountsPayable": "182531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652667000", "totalShareholderEquity": "1550260000", "capitalLeaseObligations": "234834000", "otherCurrentLiabilities": "168221000", "totalCurrentLiabilities": "493628000", "otherNonCurrentLiabilities": "15764000", "totalNonCurrentLiabilities": "639554000", "cashAndShortTermInvestments": "507829000", "commonStockSharesOutstanding": "47021000", "intangibleAssetsExcludingGoodwill": "662009000", "cashAndCashEquivalentsAtCarryingValue": "507829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "71104000", "operatingCashflow": "361311000", "capitalExpenditures": "9026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45549000", "cashflowFromInvestment": "-9026000", "stockBasedCompensation": "5436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764782000, "cost_of_revenue": 491194000, "gross_profit": 273588000, "research_and_development": null, "selling_general_admin": 99047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52841000, "depreciation_amortisation": 8393000, "ebitda": 61234000, "interest_expense": 6929000, "interest_income": null, "other_non_operating": null, "pretax_income": 38191000, "tax_provision": 10208000, "effective_tax_rate": null, "net_income": 28854000, "net_income_continuing_ops": 27983000, "net_income_to_common": 28854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507829000, "short_term_investments": null, "net_receivables": 562363000, "inventory": 520426000, "other_current_assets": null, "total_current_assets": 1657770000, "net_ppe": null, "goodwill": null, "intangible_assets": 662009000, "goodwill_and_intangibles": 662009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023394000, "total_assets": 2681164000, "short_term_debt": 128200000, "accounts_payable": 182531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493628000, "long_term_debt": 402807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639554000, "total_liabilities": 1133182000, "total_debt": 531007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1160112000, "total_equity": 1550260000, "shares_outstanding": 47021000, "operating_cash_flow": 361311000, "stock_based_compensation": 5436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45549000, "free_cash_flow": 370337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52841000", "ebitda": "61234000", "netIncome": "28854000", "grossProfit": "273588000", "depreciation": "None", "totalRevenue": "764782000", "costOfRevenue": "491194000", "interestIncome": "None", "incomeBeforeTax": "38191000", "interestExpense": "6929000", "operatingIncome": "52841000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10208000", "reportedCurrency": "USD", "netInterestIncome": "-6929000", "nonInterestIncome": "None", "operatingExpenses": "220747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8393000", "sellingGeneralAndAdministrative": "99047000", "netIncomeFromContinuingOperations": "27983000" }, "balance": { "goodwill": "None", "inventory": "520426000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2681164000", "longTermDebt": "402807000", "shortTermDebt": "128200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "662009000", "reportedCurrency": "USD", "retainedEarnings": "1160112000", "totalLiabilities": "1133182000", "otherCurrentAssets": "69700000", "totalCurrentAssets": "1657770000", "currentLongTermDebt": "15026000", "longTermInvestments": "22472000", "shortTermInvestments": "None", "currentNetReceivables": "562363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023394000", "currentAccountsPayable": "182531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652667000", "totalShareholderEquity": "1550260000", "capitalLeaseObligations": "234834000", "otherCurrentLiabilities": "168221000", "totalCurrentLiabilities": "493628000", "otherNonCurrentLiabilities": "15764000", "totalNonCurrentLiabilities": "639554000", "cashAndShortTermInvestments": "507829000", "commonStockSharesOutstanding": "47021000", "intangibleAssetsExcludingGoodwill": "662009000", "cashAndCashEquivalentsAtCarryingValue": "507829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "71104000", "operatingCashflow": "361311000", "capitalExpenditures": "9026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45549000", "cashflowFromInvestment": "-9026000", "stockBasedCompensation": "5436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 1067109999, "cost_of_revenue": 640292000, "gross_profit": 426818000, "ebit": 190510000, "ebitda": 210757000, "pretax_income": 176135000, "tax_provision": 48755000, "net_income": 127640000, "net_income_to_common": 127640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197391000, "total_current_assets": 788921000, "total_assets": 2749333000, "short_term_debt": 170893000, "long_term_debt": 402846000, "total_debt": 573739000, "total_liabilities": 1246113000, "total_equity": 1503220000, "shares_outstanding": 46560000, "goodwill_and_intangibles": 32565000 }, "cash_flow": { "operating_cash_flow": 13792000, "capital_expenditure": 4536000, "free_cash_flow": 18328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80755, "ticker_id": 6260, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190510000", "ebitda": "210757000", "netIncome": "127640000", "grossProfit": "426818000", "depreciation": "None", "totalRevenue": "1067109999", "costOfRevenue": "640292000", "interestIncome": "None", "incomeBeforeTax": "176135000", "interestExpense": "11024000", "operatingIncome": "190510000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "48755000", "reportedCurrency": "USD", "netInterestIncome": "-11024000", "nonInterestIncome": "None", "operatingExpenses": "236308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20247000", "sellingGeneralAndAdministrative": "236308000", "netIncomeFromContinuingOperations": "127380000" }, "balance": { "goodwill": "0", "inventory": "591530000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2749333000", "longTermDebt": "402846000", "shortTermDebt": "170893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "32565000", "reportedCurrency": "USD", "retainedEarnings": "1131258000", "totalLiabilities": "1246113000", "otherCurrentAssets": "60995000", "totalCurrentAssets": "788921000", "currentLongTermDebt": "59099000", "longTermInvestments": "24354000", "shortTermInvestments": "None", "currentNetReceivables": "863221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036196000", "currentAccountsPayable": "179396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239419000", "totalShareholderEquity": "1503220000", "capitalLeaseObligations": "239419000", "otherCurrentLiabilities": "249839000", "totalCurrentLiabilities": "602344000", "otherNonCurrentLiabilities": "14543000", "totalNonCurrentLiabilities": "461945000", "cashAndShortTermInvestments": "197391000", "commonStockSharesOutstanding": "46560000", "intangibleAssetsExcludingGoodwill": "32565000", "cashAndCashEquivalentsAtCarryingValue": "197391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "213328000", "operatingCashflow": "13792000", "capitalExpenditures": "4536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4759000", "cashflowFromInvestment": "-4536000", "stockBasedCompensation": "4890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1067109999, "cost_of_revenue": 640292000, "gross_profit": 426818000, "research_and_development": null, "selling_general_admin": 236308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190510000, "depreciation_amortisation": 20247000, "ebitda": 210757000, "interest_expense": 11024000, "interest_income": null, "other_non_operating": null, "pretax_income": 176135000, "tax_provision": 48755000, "effective_tax_rate": null, "net_income": 127640000, "net_income_continuing_ops": 127380000, "net_income_to_common": 127640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197391000, "short_term_investments": null, "net_receivables": 863221000, "inventory": 591530000, "other_current_assets": null, "total_current_assets": 788921000, "net_ppe": null, "goodwill": 0, "intangible_assets": 32565000, "goodwill_and_intangibles": 32565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036196000, "total_assets": 2749333000, "short_term_debt": 170893000, "accounts_payable": 179396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602344000, "long_term_debt": 402846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461945000, "total_liabilities": 1246113000, "total_debt": 573739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1131258000, "total_equity": 1503220000, "shares_outstanding": 46560000, "operating_cash_flow": 13792000, "stock_based_compensation": 4890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4759000, "free_cash_flow": 18328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190510000", "ebitda": "210757000", "netIncome": "127640000", "grossProfit": "426818000", "depreciation": "None", "totalRevenue": "1067109999", "costOfRevenue": "640292000", "interestIncome": "None", "incomeBeforeTax": "176135000", "interestExpense": "11024000", "operatingIncome": "190510000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "48755000", "reportedCurrency": "USD", "netInterestIncome": "-11024000", "nonInterestIncome": "None", "operatingExpenses": "236308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20247000", "sellingGeneralAndAdministrative": "236308000", "netIncomeFromContinuingOperations": "127380000" }, "balance": { "goodwill": "0", "inventory": "591530000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2749333000", "longTermDebt": "402846000", "shortTermDebt": "170893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "32565000", "reportedCurrency": "USD", "retainedEarnings": "1131258000", "totalLiabilities": "1246113000", "otherCurrentAssets": "60995000", "totalCurrentAssets": "788921000", "currentLongTermDebt": "59099000", "longTermInvestments": "24354000", "shortTermInvestments": "None", "currentNetReceivables": "863221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036196000", "currentAccountsPayable": "179396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239419000", "totalShareholderEquity": "1503220000", "capitalLeaseObligations": "239419000", "otherCurrentLiabilities": "249839000", "totalCurrentLiabilities": "602344000", "otherNonCurrentLiabilities": "14543000", "totalNonCurrentLiabilities": "461945000", "cashAndShortTermInvestments": "197391000", "commonStockSharesOutstanding": "46560000", "intangibleAssetsExcludingGoodwill": "32565000", "cashAndCashEquivalentsAtCarryingValue": "197391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "213328000", "operatingCashflow": "13792000", "capitalExpenditures": "4536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4759000", "cashflowFromInvestment": "-4536000", "stockBasedCompensation": "4890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "income_statement": { "revenue": 659761000, "cost_of_revenue": 389067000, "gross_profit": 270694000, "ebit": 31487000, "ebitda": 52359000, "pretax_income": 22187000, "tax_provision": 5951000, "net_income": 16437999, "net_income_to_common": 16437999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197735000, "total_current_assets": 1602685000, "total_assets": 2662053000, "short_term_debt": 171858000, "long_term_debt": 403304000, "total_debt": 575162000, "total_liabilities": 1279938000, "total_equity": 1382115000, "shares_outstanding": 46570000, "goodwill_and_intangibles": 666282000 }, "cash_flow": { "operating_cash_flow": 10648000, "capital_expenditure": 6139000, "free_cash_flow": 16787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80756, "ticker_id": 6260, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:14.107735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31487000", "ebitda": "52359000", "netIncome": "16437999", "grossProfit": "270694000", "depreciation": "None", "totalRevenue": "659761000", "costOfRevenue": "389067000", "interestIncome": "None", "incomeBeforeTax": "22187000", "interestExpense": "9492000", "operatingIncome": "31487000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "5951000", "reportedCurrency": "USD", "netInterestIncome": "-9492000", "nonInterestIncome": "None", "operatingExpenses": "239207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20872000", "sellingGeneralAndAdministrative": "6300000", "netIncomeFromContinuingOperations": "16236000" }, "balance": { "goodwill": "0", "inventory": "804858000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2662053000", "longTermDebt": "403304000", "shortTermDebt": "171858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "666282000", "reportedCurrency": "USD", "retainedEarnings": "1003618000", "totalLiabilities": "1279938000", "otherCurrentAssets": "80731000", "totalCurrentAssets": "1602685000", "currentLongTermDebt": "62732000", "longTermInvestments": "27089000", "shortTermInvestments": "None", "currentNetReceivables": "519361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059368000", "currentAccountsPayable": "294287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283514000", "shortLongTermDebtTotal": "247544000", "totalShareholderEquity": "1382115000", "capitalLeaseObligations": "247544000", "otherCurrentLiabilities": "149023000", "totalCurrentLiabilities": "624012000", "otherNonCurrentLiabilities": "14929000", "totalNonCurrentLiabilities": "657072000", "cashAndShortTermInvestments": "197735000", "commonStockSharesOutstanding": "46570000", "intangibleAssetsExcludingGoodwill": "666282000", "cashAndCashEquivalentsAtCarryingValue": "197735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-174550000", "operatingCashflow": "10648000", "capitalExpenditures": "6139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98573000", "cashflowFromInvestment": "-6139000", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659761000, "cost_of_revenue": 389067000, "gross_profit": 270694000, "research_and_development": null, "selling_general_admin": 6300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31487000, "depreciation_amortisation": 20872000, "ebitda": 52359000, "interest_expense": 9492000, "interest_income": null, "other_non_operating": null, "pretax_income": 22187000, "tax_provision": 5951000, "effective_tax_rate": null, "net_income": 16437999, "net_income_continuing_ops": 16236000, "net_income_to_common": 16437999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197735000, "short_term_investments": null, "net_receivables": 519361000, "inventory": 804858000, "other_current_assets": null, "total_current_assets": 1602685000, "net_ppe": null, "goodwill": 0, "intangible_assets": 666282000, "goodwill_and_intangibles": 666282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1059368000, "total_assets": 2662053000, "short_term_debt": 171858000, "accounts_payable": 294287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624012000, "long_term_debt": 403304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657072000, "total_liabilities": 1279938000, "total_debt": 575162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1003618000, "total_equity": 1382115000, "shares_outstanding": 46570000, "operating_cash_flow": 10648000, "stock_based_compensation": 3001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98573000, "free_cash_flow": 16787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31487000", "ebitda": "52359000", "netIncome": "16437999", "grossProfit": "270694000", "depreciation": "None", "totalRevenue": "659761000", "costOfRevenue": "389067000", "interestIncome": "None", "incomeBeforeTax": "22187000", "interestExpense": "9492000", "operatingIncome": "31487000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "5951000", "reportedCurrency": "USD", "netInterestIncome": "-9492000", "nonInterestIncome": "None", "operatingExpenses": "239207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20872000", "sellingGeneralAndAdministrative": "6300000", "netIncomeFromContinuingOperations": "16236000" }, "balance": { "goodwill": "0", "inventory": "804858000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "2662053000", "longTermDebt": "403304000", "shortTermDebt": "171858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "666282000", "reportedCurrency": "USD", "retainedEarnings": "1003618000", "totalLiabilities": "1279938000", "otherCurrentAssets": "80731000", "totalCurrentAssets": "1602685000", "currentLongTermDebt": "62732000", "longTermInvestments": "27089000", "shortTermInvestments": "None", "currentNetReceivables": "519361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059368000", "currentAccountsPayable": "294287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283514000", "shortLongTermDebtTotal": "247544000", "totalShareholderEquity": "1382115000", "capitalLeaseObligations": "247544000", "otherCurrentLiabilities": "149023000", "totalCurrentLiabilities": "624012000", "otherNonCurrentLiabilities": "14929000", "totalNonCurrentLiabilities": "657072000", "cashAndShortTermInvestments": "197735000", "commonStockSharesOutstanding": "46570000", "intangibleAssetsExcludingGoodwill": "666282000", "cashAndCashEquivalentsAtCarryingValue": "197735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-174550000", "operatingCashflow": "10648000", "capitalExpenditures": "6139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98573000", "cashflowFromInvestment": "-6139000", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }