{ "ticker": { "uuid": "3a7ae75a-339e-46b3-9acf-f0ebc63b0ca8", "symbol": "XRTX", "name": "XORTX Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3a7ae75a-339e-46b3-9acf-f0ebc63b0ca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a7ae75a-339e-46b3-9acf-f0ebc63b0ca8/" }, "ticker_metadata": { "id": 9035, "uuid": "3a7ae75a-339e-46b3-9acf-f0ebc63b0ca8", "symbol": "XRTX", "name": "XORTX Therapeutics Inc", "asset_type": "equity", "market_cap": 3911100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "XORTX Therapeutics Inc., a biopharmaceutical company, is dedicated to the development and commercialization of therapies to treat progressive kidney disease, hypertension, insulin resistance, and diabetic nephropathy. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3a7ae75a-339e-46b3-9acf-f0ebc63b0ca8", "symbol": "XRTX", "name": "XORTX Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3a7ae75a-339e-46b3-9acf-f0ebc63b0ca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a7ae75a-339e-46b3-9acf-f0ebc63b0ca8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.21, "market_cap": 30772.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.1476, "piotroski_f_score": 0, "momentum_12_1": -0.3902, "volatility_252d": 0.8298 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.729388+00:00", "batch_id": "" }, "size": { "price_close": 2.21, "market_cap": 30772.04, "market_cap_usd": 30772.04, "enterprise_value": null, "shares_outstanding": 13924, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0239, "ptbv_ratio": 0.0279, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0148, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0239, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.1476, "roa": -1.2855, "roic": -2.2213, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7503, "accruals_ratio": -0.0671, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.824, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0521, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6707, "net_debt_to_ebitda": 0.0786, "debt_to_assets": 0.007, "interest_coverage": null, "current_ratio": 0.431, "quick_ratio": 0.431, "net_debt": -235993, "local_beta": 0.0002, "volatility_252d": 0.8298, "volatility_60d": 2.0327, "max_drawdown_12m": -0.6554, "risk_adjusted_momentum": -0.4702 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6206, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2079, "price_return_3m": -0.057, "price_return_6m": -0.2994, "price_return_9m": -0.4642, "price_return_12m": -0.5169, "price_return_12m_ex1m": -0.3902, "momentum_6m": -0.2994, "momentum_12m": -0.5169, "momentum_12_1": -0.3902, "distance_from_52w_high": -0.5982, "distance_from_52w_low": 0.1659, "relative_strength": -0.6749 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -112193, "ebit_ttm": -3115855, "ebitda_ttm": -3003880, "net_income_ttm": -2766103, "eps_diluted_ttm": -198.6572, "operating_cash_flow_ttm": -2621757, "capital_expenditure_ttm": 546255, "fcf_ttm": -2075502, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 251098, "total_current_assets": 372266, "total_current_liabilities": 863819, "net_ppe": null, "total_assets": 2151844, "total_debt": 15105, "total_equity": 1288025, "net_working_capital": -727546, "book_value_per_share": 92.504, "retained_earnings": -24714042, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1101720, "tangible_book_per_share": 79.1238 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.335, "os_score": 0.17, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3300, "ticker_id": 9035, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.729388+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.21, "market_cap": 30772.04, "market_cap_usd": 30772.04, "enterprise_value": null, "shares_outstanding": 13924, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02389087, "ptbv_ratio": 0.02793091, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01482631, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.14755381, "roa": -1.28545703, "roic": -2.22131195, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.75033432, "accruals_ratio": -0.06708014, "sbc_to_revenue": null, "debt_to_equity": 0.67065391, "net_debt_to_ebitda": 0.07856273, "debt_to_assets": 0.00701956, "interest_coverage": null, "current_ratio": 0.43095371, "quick_ratio": 0.43095371, "net_debt": -235993, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62064544, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.823983, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2078853, "price_return_3m": -0.05696608, "price_return_6m": -0.29941354, "price_return_9m": -0.46424242, "price_return_12m": -0.51693989, "price_return_12m_ex1m": -0.39016393, "distance_from_52w_high": -0.59818182, "distance_from_52w_low": 0.16591928, "relative_strength": -0.67488094, "local_beta": 0.0002, "volatility_252d": 0.829822, "volatility_60d": 2.032716, "max_drawdown_12m": -0.65536364, "revenue_ttm": 0, "gross_profit_ttm": -112193, "ebit_ttm": -3115855, "ebitda_ttm": -3003880, "net_income_ttm": -2766103, "eps_diluted_ttm": -198.65721057, "operating_cash_flow_ttm": -2621757, "capital_expenditure_ttm": 546255, "fcf_ttm": -2075502, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 251098, "total_current_assets": 372266, "total_current_liabilities": 863819, "net_ppe": null, "total_assets": 2151844, "total_debt": 15105, "total_equity": 1288025, "net_working_capital": -727546, "book_value_per_share": 92.50395001, "retained_earnings": -24714042, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1101720, "tangible_book_per_share": 79.123815, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.21, "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.1476, "momentum_12_1": -0.3902, "complete_fields": { "id": 3300, "ticker_id": 9035, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.729388+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.21, "market_cap": 30772.04, "market_cap_usd": 30772.04, "enterprise_value": null, "shares_outstanding": 13924, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02389087, "ptbv_ratio": 0.02793091, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01482631, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.14755381, "roa": -1.28545703, "roic": -2.22131195, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.75033432, "accruals_ratio": -0.06708014, "sbc_to_revenue": null, "debt_to_equity": 0.67065391, "net_debt_to_ebitda": 0.07856273, "debt_to_assets": 0.00701956, "interest_coverage": null, "current_ratio": 0.43095371, "quick_ratio": 0.43095371, "net_debt": -235993, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62064544, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.823983, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2078853, "price_return_3m": -0.05696608, "price_return_6m": -0.29941354, "price_return_9m": -0.46424242, "price_return_12m": -0.51693989, "price_return_12m_ex1m": -0.39016393, "distance_from_52w_high": -0.59818182, "distance_from_52w_low": 0.16591928, "relative_strength": -0.67488094, "local_beta": 0.0002, "volatility_252d": 0.829822, "volatility_60d": 2.032716, "max_drawdown_12m": -0.65536364, "revenue_ttm": 0, "gross_profit_ttm": -112193, "ebit_ttm": -3115855, "ebitda_ttm": -3003880, "net_income_ttm": -2766103, "eps_diluted_ttm": -198.65721057, "operating_cash_flow_ttm": -2621757, "capital_expenditure_ttm": 546255, "fcf_ttm": -2075502, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 251098, "total_current_assets": 372266, "total_current_liabilities": 863819, "net_ppe": null, "total_assets": 2151844, "total_debt": 15105, "total_equity": 1288025, "net_working_capital": -727546, "book_value_per_share": 92.50395001, "retained_earnings": -24714042, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1101720, "tangible_book_per_share": 79.123815, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 114077, "gross_profit": -114077, "ebit": -3256014, "ebitda": -3143899, "pretax_income": -2656304, "tax_provision": null, "net_income": -2656304, "net_income_to_common": -2656304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862940, "total_current_assets": 965534, "total_assets": 2678645, "short_term_debt": 37219, "long_term_debt": null, "total_debt": 37219, "total_liabilities": 597980, "total_equity": 2080665, "shares_outstanding": 189385, "goodwill_and_intangibles": 185029 }, "cash_flow": { "operating_cash_flow": -2817190, "capital_expenditure": 4, "free_cash_flow": -2817186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205660, "ticker_id": 9035, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3256014", "ebitda": "-3143899", "netIncome": "-2656304", "grossProfit": "-114077", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114077", "interestIncome": "41870", "incomeBeforeTax": "-2656304", "interestExpense": "None", "operatingIncome": "-3256014", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41870", "nonInterestIncome": "None", "operatingExpenses": "3256014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574935", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112115", "sellingGeneralAndAdministrative": "1831670", "netIncomeFromContinuingOperations": "-2656304" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20146815", "currentDebt": "None", "investments": "None", "totalAssets": "2678645", "longTermDebt": "None", "shortTermDebt": "37219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "185029", "reportedCurrency": "USD", "retainedEarnings": "-23781199", "totalLiabilities": "597980", "otherCurrentAssets": "22567", "totalCurrentAssets": "965534", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713111", "currentAccountsPayable": "395539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37219", "totalShareholderEquity": "2080665", "capitalLeaseObligations": "37287", "otherCurrentLiabilities": "560761", "totalCurrentLiabilities": "597980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "862940", "commonStockSharesOutstanding": "189385", "intangibleAssetsExcludingGoodwill": "185029", "cashAndCashEquivalentsAtCarryingValue": "862940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2702803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2817190", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1452533", "cashflowFromInvestment": "-300115", "stockBasedCompensation": "25155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 114077, "gross_profit": -114077, "research_and_development": 574935, "selling_general_admin": 1831670, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3256014, "depreciation_amortisation": 112115, "ebitda": -3143899, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2656304, "tax_provision": null, "effective_tax_rate": null, "net_income": -2656304, "net_income_continuing_ops": -2656304, "net_income_to_common": -2656304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862940, "short_term_investments": null, "net_receivables": 80025, "inventory": null, "other_current_assets": null, "total_current_assets": 965534, "net_ppe": null, "goodwill": null, "intangible_assets": 185029, "goodwill_and_intangibles": 185029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713111, "total_assets": 2678645, "short_term_debt": 37219, "accounts_payable": 395539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 597980, "total_debt": 37219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23781199, "total_equity": 2080665, "shares_outstanding": 189385, "operating_cash_flow": -2817190, "stock_based_compensation": 25155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1452533, "free_cash_flow": -2817186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3256014", "ebitda": "-3143899", "netIncome": "-2656304", "grossProfit": "-114077", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114077", "interestIncome": "41870", "incomeBeforeTax": "-2656304", "interestExpense": "None", "operatingIncome": "-3256014", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41870", "nonInterestIncome": "None", "operatingExpenses": "3256014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574935", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112115", "sellingGeneralAndAdministrative": "1831670", "netIncomeFromContinuingOperations": "-2656304" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20146815", "currentDebt": "None", "investments": "None", "totalAssets": "2678645", "longTermDebt": "None", "shortTermDebt": "37219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "185029", "reportedCurrency": "USD", "retainedEarnings": "-23781199", "totalLiabilities": "597980", "otherCurrentAssets": "22567", "totalCurrentAssets": "965534", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713111", "currentAccountsPayable": "395539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37219", "totalShareholderEquity": "2080665", "capitalLeaseObligations": "37287", "otherCurrentLiabilities": "560761", "totalCurrentLiabilities": "597980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "862940", "commonStockSharesOutstanding": "189385", "intangibleAssetsExcludingGoodwill": "185029", "cashAndCashEquivalentsAtCarryingValue": "862940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2702803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2817190", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1452533", "cashflowFromInvestment": "-300115", "stockBasedCompensation": "25155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 111642, "gross_profit": -111642, "ebit": -3154257, "ebitda": -3042615, "pretax_income": -3154259.5, "tax_provision": null, "net_income": -3154259.5, "net_income_to_common": -3154259.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2472176, "total_current_assets": 2675105, "total_assets": 4092090, "short_term_debt": 38761, "long_term_debt": null, "total_debt": 38761, "total_liabilities": 757538, "total_equity": 3334552, "shares_outstanding": 115140, "goodwill_and_intangibles": 182998 }, "cash_flow": { "operating_cash_flow": -3678648, "capital_expenditure": 3.56, "free_cash_flow": -3678644.44, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205665, "ticker_id": 9035, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3154257", "ebitda": "-3042615", "netIncome": "-3154259.50", "grossProfit": "-111642", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111642", "interestIncome": "121908", "incomeBeforeTax": "-3154259.50", "interestExpense": "None", "operatingIncome": "-3920582", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121908", "nonInterestIncome": "None", "operatingExpenses": "3808939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111642", "sellingGeneralAndAdministrative": "2283725", "netIncomeFromContinuingOperations": "-3313346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18482570", "currentDebt": "None", "investments": "None", "totalAssets": "4092090", "longTermDebt": "None", "shortTermDebt": "38761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "182998", "reportedCurrency": "USD", "retainedEarnings": "-21155661", "totalLiabilities": "757538", "otherCurrentAssets": "185301", "totalCurrentAssets": "2675105", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1416985", "currentAccountsPayable": "58385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38761", "totalShareholderEquity": "3334552", "capitalLeaseObligations": "38785", "otherCurrentLiabilities": "660391", "totalCurrentLiabilities": "757538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2472176", "commonStockSharesOutstanding": "115140", "intangibleAssetsExcludingGoodwill": "182998", "cashAndCashEquivalentsAtCarryingValue": "2472176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3154259.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3678648", "capitalExpenditures": "3.56", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2779509", "cashflowFromInvestment": "-38924", "stockBasedCompensation": "122527", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 111642, "gross_profit": -111642, "research_and_development": 175003, "selling_general_admin": 2283725, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3154257, "depreciation_amortisation": 111642, "ebitda": -3042615, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3154259.5, "tax_provision": null, "effective_tax_rate": null, "net_income": -3154259.5, "net_income_continuing_ops": -3313346, "net_income_to_common": -3154259.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2472176, "short_term_investments": null, "net_receivables": 17626, "inventory": null, "other_current_assets": null, "total_current_assets": 2675105, "net_ppe": null, "goodwill": null, "intangible_assets": 182998, "goodwill_and_intangibles": 182998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1416985, "total_assets": 4092090, "short_term_debt": 38761, "accounts_payable": 58385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757538, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 757538, "total_debt": 38761, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21155661, "total_equity": 3334552, "shares_outstanding": 115140, "operating_cash_flow": -3678648, "stock_based_compensation": 122527, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.56, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2779509, "free_cash_flow": -3678644.44, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3154257", "ebitda": "-3042615", "netIncome": "-3154259.50", "grossProfit": "-111642", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111642", "interestIncome": "121908", "incomeBeforeTax": "-3154259.50", "interestExpense": "None", "operatingIncome": "-3920582", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121908", "nonInterestIncome": "None", "operatingExpenses": "3808939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111642", "sellingGeneralAndAdministrative": "2283725", "netIncomeFromContinuingOperations": "-3313346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18482570", "currentDebt": "None", "investments": "None", "totalAssets": "4092090", "longTermDebt": "None", "shortTermDebt": "38761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "182998", "reportedCurrency": "USD", "retainedEarnings": "-21155661", "totalLiabilities": "757538", "otherCurrentAssets": "185301", "totalCurrentAssets": "2675105", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1416985", "currentAccountsPayable": "58385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38761", "totalShareholderEquity": "3334552", "capitalLeaseObligations": "38785", "otherCurrentLiabilities": "660391", "totalCurrentLiabilities": "757538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2472176", "commonStockSharesOutstanding": "115140", "intangibleAssetsExcludingGoodwill": "182998", "cashAndCashEquivalentsAtCarryingValue": "2472176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3154259.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3678648", "capitalExpenditures": "3.56", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2779509", "cashflowFromInvestment": "-38924", "stockBasedCompensation": "122527", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141958, "gross_profit": -141958, "ebit": -6156862, "ebitda": -6014607, "pretax_income": -2197641, "tax_provision": -0.01, "net_income": -2859371, "net_income_to_common": -2859371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3447665, "total_current_assets": 4068783, "total_assets": 5467964, "short_term_debt": 11510, "long_term_debt": null, "total_debt": 11510, "total_liabilities": 825938, "total_equity": 4642026, "shares_outstanding": 79270, "goodwill_and_intangibles": 175254 }, "cash_flow": { "operating_cash_flow": -6583165, "capital_expenditure": 46363, "free_cash_flow": -6536802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205670, "ticker_id": 9035, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6156862", "ebitda": "-6014607", "netIncome": "-2859371", "grossProfit": "-141958", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141958", "interestIncome": "255221.78", "incomeBeforeTax": "-2197641", "interestExpense": "None", "operatingIncome": "-6156862", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-0.01", "reportedCurrency": "USD", "netInterestIncome": "253543", "nonInterestIncome": "None", "operatingExpenses": "4805077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2412919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142255", "sellingGeneralAndAdministrative": "2227716", "netIncomeFromContinuingOperations": "-2158065" }, "balance": { "goodwill": "None", "inventory": "247944", "commonStock": "17056535", "currentDebt": "None", "investments": "None", "totalAssets": "5467964", "longTermDebt": "None", "shortTermDebt": "11510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175254", "reportedCurrency": "USD", "retainedEarnings": "-23543480", "totalLiabilities": "825938", "otherCurrentAssets": "560407", "totalCurrentAssets": "4068783", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-24797", "currentNetReceivables": "60711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399181", "currentAccountsPayable": "195814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11510", "totalShareholderEquity": "4642026", "capitalLeaseObligations": "11510", "otherCurrentLiabilities": "87614", "totalCurrentLiabilities": "294938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "3447665", "commonStockSharesOutstanding": "79270", "intangibleAssetsExcludingGoodwill": "175254", "cashAndCashEquivalentsAtCarryingValue": "3447665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2158065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6583165", "capitalExpenditures": "46363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361044", "cashflowFromInvestment": "-46363", "stockBasedCompensation": "120984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141958, "gross_profit": -141958, "research_and_development": 2412919, "selling_general_admin": 2227716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6156862, "depreciation_amortisation": 142255, "ebitda": -6014607, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2197641, "tax_provision": -0.01, "effective_tax_rate": null, "net_income": -2859371, "net_income_continuing_ops": -2158065, "net_income_to_common": -2859371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3447665, "short_term_investments": -24797, "net_receivables": 60711, "inventory": 247944, "other_current_assets": null, "total_current_assets": 4068783, "net_ppe": null, "goodwill": null, "intangible_assets": 175254, "goodwill_and_intangibles": 175254, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1399181, "total_assets": 5467964, "short_term_debt": 11510, "accounts_payable": 195814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294938, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531000, "total_liabilities": 825938, "total_debt": 11510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23543480, "total_equity": 4642026, "shares_outstanding": 79270, "operating_cash_flow": -6583165, "stock_based_compensation": 120984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46363, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361044, "free_cash_flow": -6536802, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6156862", "ebitda": "-6014607", "netIncome": "-2859371", "grossProfit": "-141958", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141958", "interestIncome": "255221.78", "incomeBeforeTax": "-2197641", "interestExpense": "None", "operatingIncome": "-6156862", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-0.01", "reportedCurrency": "USD", "netInterestIncome": "253543", "nonInterestIncome": "None", "operatingExpenses": "4805077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2412919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142255", "sellingGeneralAndAdministrative": "2227716", "netIncomeFromContinuingOperations": "-2158065" }, "balance": { "goodwill": "None", "inventory": "247944", "commonStock": "17056535", "currentDebt": "None", "investments": "None", "totalAssets": "5467964", "longTermDebt": "None", "shortTermDebt": "11510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175254", "reportedCurrency": "USD", "retainedEarnings": "-23543480", "totalLiabilities": "825938", "otherCurrentAssets": "560407", "totalCurrentAssets": "4068783", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-24797", "currentNetReceivables": "60711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399181", "currentAccountsPayable": "195814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11510", "totalShareholderEquity": "4642026", "capitalLeaseObligations": "11510", "otherCurrentLiabilities": "87614", "totalCurrentLiabilities": "294938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "3447665", "commonStockSharesOutstanding": "79270", "intangibleAssetsExcludingGoodwill": "175254", "cashAndCashEquivalentsAtCarryingValue": "3447665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2158065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6583165", "capitalExpenditures": "46363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361044", "cashflowFromInvestment": "-46363", "stockBasedCompensation": "120984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74605, "gross_profit": -74605, "ebit": -9485306, "ebitda": -9410038, "pretax_income": -9485309, "tax_provision": 0, "net_income": -6988880, "net_income_to_common": -6988880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10434196, "total_current_assets": 10895568, "total_assets": 12374026, "short_term_debt": 66090, "long_term_debt": null, "total_debt": 66090, "total_liabilities": 5377215, "total_equity": 6996811, "shares_outstanding": 59195, "goodwill_and_intangibles": 199834 }, "cash_flow": { "operating_cash_flow": -8165959, "capital_expenditure": 45701, "free_cash_flow": -8120258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205675, "ticker_id": 9035, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9485306", "ebitda": "-9410038", "netIncome": "-6988880", "grossProfit": "-74605", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74605", "interestIncome": "101366.78", "incomeBeforeTax": "-9485309", "interestExpense": "0", "operatingIncome": "-12433624", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "0", "reportedCurrency": "CAD", "netInterestIncome": "-825354.41", "nonInterestIncome": "None", "operatingExpenses": "12433624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9155163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75268", "sellingGeneralAndAdministrative": "2294875", "netIncomeFromContinuingOperations": "-6988880.78" }, "balance": { "goodwill": "403", "inventory": "-135321", "commonStock": "16524354", "currentDebt": "None", "investments": "None", "totalAssets": "12374026", "longTermDebt": "None", "shortTermDebt": "66090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "199431", "reportedCurrency": "CAD", "retainedEarnings": "-15696842", "totalLiabilities": "5377215", "otherCurrentAssets": "379620", "totalCurrentAssets": "10895568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478458", "currentAccountsPayable": "1293807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125529", "shortLongTermDebtTotal": "77599", "totalShareholderEquity": "6996811", "capitalLeaseObligations": "77442.53", "otherCurrentLiabilities": "151406", "totalCurrentLiabilities": "1511303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3865912", "cashAndShortTermInvestments": "10434196", "commonStockSharesOutstanding": "59195", "intangibleAssetsExcludingGoodwill": "199431", "cashAndCashEquivalentsAtCarryingValue": "10434196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7718882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8165959", "capitalExpenditures": "45701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3912141", "cashflowFromInvestment": "-45701", "stockBasedCompensation": "487940", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 74605, "gross_profit": -74605, "research_and_development": 9155163, "selling_general_admin": 2294875, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9485306, "depreciation_amortisation": 75268, "ebitda": -9410038, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9485309, "tax_provision": 0, "effective_tax_rate": null, "net_income": -6988880, "net_income_continuing_ops": -6988880.78, "net_income_to_common": -6988880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10434196, "short_term_investments": null, "net_receivables": 81752, "inventory": -135321, "other_current_assets": null, "total_current_assets": 10895568, "net_ppe": null, "goodwill": 403, "intangible_assets": 199431, "goodwill_and_intangibles": 199834, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1478458, "total_assets": 12374026, "short_term_debt": 66090, "accounts_payable": 1293807, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3865912, "total_liabilities": 5377215, "total_debt": 66090, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15696842, "total_equity": 6996811, "shares_outstanding": 59195, "operating_cash_flow": -8165959, "stock_based_compensation": 487940, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45701, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3912141, "free_cash_flow": -8120258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9485306", "ebitda": "-9410038", "netIncome": "-6988880", "grossProfit": "-74605", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74605", "interestIncome": "101366.78", "incomeBeforeTax": "-9485309", "interestExpense": "0", "operatingIncome": "-12433624", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "0", "reportedCurrency": "CAD", "netInterestIncome": "-825354.41", "nonInterestIncome": "None", "operatingExpenses": "12433624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9155163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75268", "sellingGeneralAndAdministrative": "2294875", "netIncomeFromContinuingOperations": "-6988880.78" }, "balance": { "goodwill": "403", "inventory": "-135321", "commonStock": "16524354", "currentDebt": "None", "investments": "None", "totalAssets": "12374026", "longTermDebt": "None", "shortTermDebt": "66090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "199431", "reportedCurrency": "CAD", "retainedEarnings": "-15696842", "totalLiabilities": "5377215", "otherCurrentAssets": "379620", "totalCurrentAssets": "10895568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478458", "currentAccountsPayable": "1293807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125529", "shortLongTermDebtTotal": "77599", "totalShareholderEquity": "6996811", "capitalLeaseObligations": "77442.53", "otherCurrentLiabilities": "151406", "totalCurrentLiabilities": "1511303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3865912", "cashAndShortTermInvestments": "10434196", "commonStockSharesOutstanding": "59195", "intangibleAssetsExcludingGoodwill": "199431", "cashAndCashEquivalentsAtCarryingValue": "10434196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7718882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8165959", "capitalExpenditures": "45701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3912141", "cashflowFromInvestment": "-45701", "stockBasedCompensation": "487940", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17882, "gross_profit": -17882, "ebit": -2920759.83, "ebitda": -2902877.83, "pretax_income": -1652282, "tax_provision": 4390.52, "net_income": -1652282, "net_income_to_common": -1652282, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14869861, "total_current_assets": 15912730, "total_assets": 17381920, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4179323, "total_equity": 13202597, "shares_outstanding": 43765, "goodwill_and_intangibles": 202125 }, "cash_flow": { "operating_cash_flow": -4801045, "capital_expenditure": 31807, "free_cash_flow": -4769238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205680, "ticker_id": 9035, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2920759.83", "ebitda": "-2902877.83", "netIncome": "-1652282", "grossProfit": "-17882", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17882", "interestIncome": "None", "incomeBeforeTax": "-1652282", "interestExpense": "4390.52", "operatingIncome": "-2902877.83", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4390.52", "reportedCurrency": "CAD", "netInterestIncome": "-1629278", "nonInterestIncome": "None", "operatingExpenses": "2902877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "853124", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17882", "sellingGeneralAndAdministrative": "1584886", "netIncomeFromContinuingOperations": "-1652282" }, "balance": { "goodwill": "None", "inventory": "-274057.12", "commonStock": "16088677", "currentDebt": "None", "investments": "None", "totalAssets": "17381920", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "202125", "reportedCurrency": "CAD", "retainedEarnings": "-7977960", "totalLiabilities": "4179323", "otherCurrentAssets": "1002215", "totalCurrentAssets": "15912730", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-84804", "currentNetReceivables": "40654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469190", "currentAccountsPayable": "323961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13202597", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "228987", "totalCurrentLiabilities": "552948", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3626375", "cashAndShortTermInvestments": "14869861", "commonStockSharesOutstanding": "43765", "intangibleAssetsExcludingGoodwill": "202125", "cashAndCashEquivalentsAtCarryingValue": "14869861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1579274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4801045", "capitalExpenditures": "31807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19372334", "cashflowFromInvestment": "-31807", "stockBasedCompensation": "576012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17882, "gross_profit": -17882, "research_and_development": 853124, "selling_general_admin": 1584886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2920759.83, "depreciation_amortisation": 17882, "ebitda": -2902877.83, "interest_expense": 4390.52, "interest_income": null, "other_non_operating": null, "pretax_income": -1652282, "tax_provision": 4390.52, "effective_tax_rate": null, "net_income": -1652282, "net_income_continuing_ops": -1652282, "net_income_to_common": -1652282, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14869861, "short_term_investments": -84804, "net_receivables": 40654, "inventory": -274057.12, "other_current_assets": null, "total_current_assets": 15912730, "net_ppe": null, "goodwill": null, "intangible_assets": 202125, "goodwill_and_intangibles": 202125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1469190, "total_assets": 17381920, "short_term_debt": null, "accounts_payable": 323961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552948, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3626375, "total_liabilities": 4179323, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7977960, "total_equity": 13202597, "shares_outstanding": 43765, "operating_cash_flow": -4801045, "stock_based_compensation": 576012, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31807, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19372334, "free_cash_flow": -4769238, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2920759.83", "ebitda": "-2902877.83", "netIncome": "-1652282", "grossProfit": "-17882", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17882", "interestIncome": "None", "incomeBeforeTax": "-1652282", "interestExpense": "4390.52", "operatingIncome": "-2902877.83", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4390.52", "reportedCurrency": "CAD", "netInterestIncome": "-1629278", "nonInterestIncome": "None", "operatingExpenses": "2902877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "853124", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17882", "sellingGeneralAndAdministrative": "1584886", "netIncomeFromContinuingOperations": "-1652282" }, "balance": { "goodwill": "None", "inventory": "-274057.12", "commonStock": "16088677", "currentDebt": "None", "investments": "None", "totalAssets": "17381920", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "202125", "reportedCurrency": "CAD", "retainedEarnings": "-7977960", "totalLiabilities": "4179323", "otherCurrentAssets": "1002215", "totalCurrentAssets": "15912730", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-84804", "currentNetReceivables": "40654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469190", "currentAccountsPayable": "323961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13202597", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "228987", "totalCurrentLiabilities": "552948", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3626375", "cashAndShortTermInvestments": "14869861", "commonStockSharesOutstanding": "43765", "intangibleAssetsExcludingGoodwill": "202125", "cashAndCashEquivalentsAtCarryingValue": "14869861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1579274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4801045", "capitalExpenditures": "31807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19372334", "cashflowFromInvestment": "-31807", "stockBasedCompensation": "576012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20439, "gross_profit": -20439, "ebit": -1271091, "ebitda": -1250652, "pretax_income": -1284602, "tax_provision": 13512, "net_income": -1284602, "net_income_to_common": -1284602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171271, "total_current_assets": 2056141, "total_assets": 2290457, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1034213, "total_equity": 1256244, "shares_outstanding": 29620, "goodwill_and_intangibles": 234316 }, "cash_flow": { "operating_cash_flow": -728401, "capital_expenditure": 11253.49, "free_cash_flow": -717147.51, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205685, "ticker_id": 9035, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1271091", "ebitda": "-1250652", "netIncome": "-1284602", "grossProfit": "-20439", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20439", "interestIncome": "None", "incomeBeforeTax": "-1284602", "interestExpense": "13512", "operatingIncome": "-1082239", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13512", "reportedCurrency": "CAD", "netInterestIncome": "-13512", "nonInterestIncome": "None", "operatingExpenses": "1300503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20439", "sellingGeneralAndAdministrative": "1098099", "netIncomeFromContinuingOperations": "-1284602" }, "balance": { "goodwill": "None", "inventory": "-11254", "commonStock": "8258395", "currentDebt": "None", "investments": "None", "totalAssets": "2290457", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "234316", "reportedCurrency": "CAD", "retainedEarnings": "-8037998", "totalLiabilities": "1034213", "otherCurrentAssets": "1884870", "totalCurrentAssets": "2056141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234316", "currentAccountsPayable": "305829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1256244", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728384", "totalCurrentLiabilities": "1034213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "171271", "commonStockSharesOutstanding": "29620", "intangibleAssetsExcludingGoodwill": "234316", "cashAndCashEquivalentsAtCarryingValue": "171271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1007404.56", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-728401", "capitalExpenditures": "11253.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670824", "cashflowFromInvestment": "-14350", "stockBasedCompensation": "293443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20439, "gross_profit": -20439, "research_and_development": 277455, "selling_general_admin": 1098099, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1271091, "depreciation_amortisation": 20439, "ebitda": -1250652, "interest_expense": 13512, "interest_income": null, "other_non_operating": null, "pretax_income": -1284602, "tax_provision": 13512, "effective_tax_rate": null, "net_income": -1284602, "net_income_continuing_ops": -1284602, "net_income_to_common": -1284602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171271, "short_term_investments": null, "net_receivables": 11254, "inventory": -11254, "other_current_assets": null, "total_current_assets": 2056141, "net_ppe": null, "goodwill": null, "intangible_assets": 234316, "goodwill_and_intangibles": 234316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234316, "total_assets": 2290457, "short_term_debt": null, "accounts_payable": 305829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034213, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1034213, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8037998, "total_equity": 1256244, "shares_outstanding": 29620, "operating_cash_flow": -728401, "stock_based_compensation": 293443, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11253.49, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 670824, "free_cash_flow": -717147.51, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1271091", "ebitda": "-1250652", "netIncome": "-1284602", "grossProfit": "-20439", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20439", "interestIncome": "None", "incomeBeforeTax": "-1284602", "interestExpense": "13512", "operatingIncome": "-1082239", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13512", "reportedCurrency": "CAD", "netInterestIncome": "-13512", "nonInterestIncome": "None", "operatingExpenses": "1300503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20439", "sellingGeneralAndAdministrative": "1098099", "netIncomeFromContinuingOperations": "-1284602" }, "balance": { "goodwill": "None", "inventory": "-11254", "commonStock": "8258395", "currentDebt": "None", "investments": "None", "totalAssets": "2290457", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "234316", "reportedCurrency": "CAD", "retainedEarnings": "-8037998", "totalLiabilities": "1034213", "otherCurrentAssets": "1884870", "totalCurrentAssets": "2056141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234316", "currentAccountsPayable": "305829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1256244", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728384", "totalCurrentLiabilities": "1034213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "171271", "commonStockSharesOutstanding": "29620", "intangibleAssetsExcludingGoodwill": "234316", "cashAndCashEquivalentsAtCarryingValue": "171271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1007404.56", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-728401", "capitalExpenditures": "11253.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670824", "cashflowFromInvestment": "-14350", "stockBasedCompensation": "293443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19900, "gross_profit": -19900, "ebit": -592365, "ebitda": -572465, "pretax_income": -629576, "tax_provision": 37214, "net_income": -629576, "net_income_to_common": -629576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58614, "total_current_assets": 624103, "total_assets": 1087977, "short_term_debt": 50813, "long_term_debt": null, "total_debt": 50813, "total_liabilities": 1299698, "total_equity": -211721, "shares_outstanding": 25035, "goodwill_and_intangibles": 272388 }, "cash_flow": { "operating_cash_flow": -249580, "capital_expenditure": 5387.09, "free_cash_flow": -244192.91, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205690, "ticker_id": 9035, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-592365", "ebitda": "-572465", "netIncome": "-629576", "grossProfit": "-19900", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19900", "interestIncome": "None", "incomeBeforeTax": "-629576", "interestExpense": "37214", "operatingIncome": "-565965", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37214", "reportedCurrency": "CAD", "netInterestIncome": "-37214", "nonInterestIncome": "None", "operatingExpenses": "546065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900", "sellingGeneralAndAdministrative": "506168", "netIncomeFromContinuingOperations": "-629576" }, "balance": { "goodwill": "None", "inventory": "168805", "commonStock": "5863872", "currentDebt": "None", "investments": "None", "totalAssets": "1087977", "longTermDebt": "None", "shortTermDebt": "50813", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "272388", "reportedCurrency": "CAD", "retainedEarnings": "-6758598", "totalLiabilities": "1299698", "otherCurrentAssets": "572361", "totalCurrentAssets": "624103", "currentLongTermDebt": "50813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272729", "currentAccountsPayable": "607389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341", "shortLongTermDebtTotal": "50813", "totalShareholderEquity": "-211721", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641496", "totalCurrentLiabilities": "1299698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "58614", "commonStockSharesOutstanding": "25035", "intangibleAssetsExcludingGoodwill": "272388", "cashAndCashEquivalentsAtCarryingValue": "58614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481964.68", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-249580", "capitalExpenditures": "5387.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42266", "cashflowFromInvestment": "-7037", "stockBasedCompensation": "26317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19900, "gross_profit": -19900, "research_and_development": 39897, "selling_general_admin": 506168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -592365, "depreciation_amortisation": 19900, "ebitda": -572465, "interest_expense": 37214, "interest_income": null, "other_non_operating": null, "pretax_income": -629576, "tax_provision": 37214, "effective_tax_rate": null, "net_income": -629576, "net_income_continuing_ops": -629576, "net_income_to_common": -629576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58614, "short_term_investments": null, "net_receivables": 15468, "inventory": 168805, "other_current_assets": null, "total_current_assets": 624103, "net_ppe": null, "goodwill": null, "intangible_assets": 272388, "goodwill_and_intangibles": 272388, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272729, "total_assets": 1087977, "short_term_debt": 50813, "accounts_payable": 607389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1299698, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1299698, "total_debt": 50813, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6758598, "total_equity": -211721, "shares_outstanding": 25035, "operating_cash_flow": -249580, "stock_based_compensation": 26317, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5387.09, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42266, "free_cash_flow": -244192.91, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-592365", "ebitda": "-572465", "netIncome": "-629576", "grossProfit": "-19900", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19900", "interestIncome": "None", "incomeBeforeTax": "-629576", "interestExpense": "37214", "operatingIncome": "-565965", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37214", "reportedCurrency": "CAD", "netInterestIncome": "-37214", "nonInterestIncome": "None", "operatingExpenses": "546065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900", "sellingGeneralAndAdministrative": "506168", "netIncomeFromContinuingOperations": "-629576" }, "balance": { "goodwill": "None", "inventory": "168805", "commonStock": "5863872", "currentDebt": "None", "investments": "None", "totalAssets": "1087977", "longTermDebt": "None", "shortTermDebt": "50813", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "272388", "reportedCurrency": "CAD", "retainedEarnings": "-6758598", "totalLiabilities": "1299698", "otherCurrentAssets": "572361", "totalCurrentAssets": "624103", "currentLongTermDebt": "50813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272729", "currentAccountsPayable": "607389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341", "shortLongTermDebtTotal": "50813", "totalShareholderEquity": "-211721", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641496", "totalCurrentLiabilities": "1299698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "58614", "commonStockSharesOutstanding": "25035", "intangibleAssetsExcludingGoodwill": "272388", "cashAndCashEquivalentsAtCarryingValue": "58614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481964.68", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-249580", "capitalExpenditures": "5387.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42266", "cashflowFromInvestment": "-7037", "stockBasedCompensation": "26317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19316, "gross_profit": -19316, "ebit": -1088662, "ebitda": -1069346, "pretax_income": -3775923, "tax_provision": 22298, "net_income": -3775923, "net_income_to_common": -3775923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190905, "total_current_assets": 979648, "total_assets": 1265240, "short_term_debt": null, "long_term_debt": 43255, "total_debt": 43255, "total_liabilities": 943702, "total_equity": 321538, "shares_outstanding": 25035, "goodwill_and_intangibles": 284861 }, "cash_flow": { "operating_cash_flow": -1555357, "capital_expenditure": 30155.72, "free_cash_flow": -1525201.28, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205695, "ticker_id": 9035, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1088662", "ebitda": "-1069346", "netIncome": "-3775923", "grossProfit": "-19316", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19316", "interestIncome": "None", "incomeBeforeTax": "-3775923", "interestExpense": "22298", "operatingIncome": "-1069346", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22298", "reportedCurrency": "CAD", "netInterestIncome": "-22298", "nonInterestIncome": "None", "operatingExpenses": "1157219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19316", "sellingGeneralAndAdministrative": "795652", "netIncomeFromContinuingOperations": "-3775923" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5863872", "currentDebt": "None", "investments": "None", "totalAssets": "1265240", "longTermDebt": "43255", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "284861", "reportedCurrency": "CAD", "retainedEarnings": "-6129022", "totalLiabilities": "943702", "otherCurrentAssets": "719629", "totalCurrentAssets": "979648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69114", "currentNetReceivables": "30256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285592", "currentAccountsPayable": "304499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "731", "shortLongTermDebtTotal": "43255", "totalShareholderEquity": "321538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595948", "totalCurrentLiabilities": "900447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43255", "cashAndShortTermInvestments": "190905", "commonStockSharesOutstanding": "25035", "intangibleAssetsExcludingGoodwill": "284861", "cashAndCashEquivalentsAtCarryingValue": "190905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3775923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1555357", "capitalExpenditures": "30155.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1401030", "cashflowFromInvestment": "-154808", "stockBasedCompensation": "275094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19316, "gross_profit": -19316, "research_and_development": 342251, "selling_general_admin": 795652, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1088662, "depreciation_amortisation": 19316, "ebitda": -1069346, "interest_expense": 22298, "interest_income": null, "other_non_operating": null, "pretax_income": -3775923, "tax_provision": 22298, "effective_tax_rate": null, "net_income": -3775923, "net_income_continuing_ops": -3775923, "net_income_to_common": -3775923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190905, "short_term_investments": 69114, "net_receivables": 30256, "inventory": null, "other_current_assets": null, "total_current_assets": 979648, "net_ppe": null, "goodwill": null, "intangible_assets": 284861, "goodwill_and_intangibles": 284861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285592, "total_assets": 1265240, "short_term_debt": null, "accounts_payable": 304499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 900447, "long_term_debt": 43255, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43255, "total_liabilities": 943702, "total_debt": 43255, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6129022, "total_equity": 321538, "shares_outstanding": 25035, "operating_cash_flow": -1555357, "stock_based_compensation": 275094, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30155.72, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154808, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1401030, "free_cash_flow": -1525201.28, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1088662", "ebitda": "-1069346", "netIncome": "-3775923", "grossProfit": "-19316", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19316", "interestIncome": "None", "incomeBeforeTax": "-3775923", "interestExpense": "22298", "operatingIncome": "-1069346", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22298", "reportedCurrency": "CAD", "netInterestIncome": "-22298", "nonInterestIncome": "None", "operatingExpenses": "1157219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19316", "sellingGeneralAndAdministrative": "795652", "netIncomeFromContinuingOperations": "-3775923" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5863872", "currentDebt": "None", "investments": "None", "totalAssets": "1265240", "longTermDebt": "43255", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "284861", "reportedCurrency": "CAD", "retainedEarnings": "-6129022", "totalLiabilities": "943702", "otherCurrentAssets": "719629", "totalCurrentAssets": "979648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69114", "currentNetReceivables": "30256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285592", "currentAccountsPayable": "304499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "731", "shortLongTermDebtTotal": "43255", "totalShareholderEquity": "321538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595948", "totalCurrentLiabilities": "900447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43255", "cashAndShortTermInvestments": "190905", "commonStockSharesOutstanding": "25035", "intangibleAssetsExcludingGoodwill": "284861", "cashAndCashEquivalentsAtCarryingValue": "190905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3775923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1555357", "capitalExpenditures": "30155.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1401030", "cashflowFromInvestment": "-154808", "stockBasedCompensation": "275094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25487, "gross_profit": -25487, "ebit": -823297, "ebitda": -797452, "pretax_income": -808472, "tax_provision": null, "net_income": -808472, "net_income_to_common": -808472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251098, "total_current_assets": 372266, "total_assets": 2151844, "short_term_debt": 15105, "long_term_debt": null, "total_debt": 15105, "total_liabilities": 863819, "total_equity": 1288025, "shares_outstanding": 13924, "goodwill_and_intangibles": 186305 }, "cash_flow": { "operating_cash_flow": -494417, "capital_expenditure": 494417, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205658, "ticker_id": 9035, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-823297", "ebitda": "-797452", "netIncome": "-808472", "grossProfit": "-25487", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25487", "interestIncome": "1635", "incomeBeforeTax": "-808472", "interestExpense": "None", "operatingIncome": "-823297", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1635", "nonInterestIncome": "None", "operatingExpenses": "823297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33113", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25487", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25845", "sellingGeneralAndAdministrative": "621873", "netIncomeFromContinuingOperations": "-808472" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20249926", "currentDebt": "None", "investments": "None", "totalAssets": "2151844", "longTermDebt": "None", "shortTermDebt": "15105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "186305", "reportedCurrency": "USD", "retainedEarnings": "-24714042", "totalLiabilities": "863819", "otherCurrentAssets": "56322", "totalCurrentAssets": "372266", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779578", "currentAccountsPayable": "557287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15105", "totalShareholderEquity": "1288025", "capitalLeaseObligations": "15056", "otherCurrentLiabilities": "848714", "totalCurrentLiabilities": "863819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "251098", "commonStockSharesOutstanding": "13924.44", "intangibleAssetsExcludingGoodwill": "186305", "cashAndCashEquivalentsAtCarryingValue": "251098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-494417", "capitalExpenditures": "494417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102755", "cashflowFromInvestment": "-7805", "stockBasedCompensation": "7816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25487, "gross_profit": -25487, "research_and_development": 33113, "selling_general_admin": 621873, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -823297, "depreciation_amortisation": 25845, "ebitda": -797452, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -808472, "tax_provision": null, "effective_tax_rate": null, "net_income": -808472, "net_income_continuing_ops": -808472, "net_income_to_common": -808472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251098, "short_term_investments": null, "net_receivables": 64845, "inventory": null, "other_current_assets": null, "total_current_assets": 372266, "net_ppe": null, "goodwill": null, "intangible_assets": 186305, "goodwill_and_intangibles": 186305, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1779578, "total_assets": 2151844, "short_term_debt": 15105, "accounts_payable": 557287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863819, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 863819, "total_debt": 15105, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24714042, "total_equity": 1288025, "shares_outstanding": 13924, "operating_cash_flow": -494417, "stock_based_compensation": 7816, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 494417, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102755, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-823297", "ebitda": "-797452", "netIncome": "-808472", "grossProfit": "-25487", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25487", "interestIncome": "1635", "incomeBeforeTax": "-808472", "interestExpense": "None", "operatingIncome": "-823297", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1635", "nonInterestIncome": "None", "operatingExpenses": "823297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33113", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25487", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25845", "sellingGeneralAndAdministrative": "621873", "netIncomeFromContinuingOperations": "-808472" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20249926", "currentDebt": "None", "investments": "None", "totalAssets": "2151844", "longTermDebt": "None", "shortTermDebt": "15105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "186305", "reportedCurrency": "USD", "retainedEarnings": "-24714042", "totalLiabilities": "863819", "otherCurrentAssets": "56322", "totalCurrentAssets": "372266", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779578", "currentAccountsPayable": "557287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15105", "totalShareholderEquity": "1288025", "capitalLeaseObligations": "15056", "otherCurrentLiabilities": "848714", "totalCurrentLiabilities": "863819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "251098", "commonStockSharesOutstanding": "13924.44", "intangibleAssetsExcludingGoodwill": "186305", "cashAndCashEquivalentsAtCarryingValue": "251098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-494417", "capitalExpenditures": "494417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102755", "cashflowFromInvestment": "-7805", "stockBasedCompensation": "7816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29562, "gross_profit": -29562, "ebit": -686416, "ebitda": -657301, "pretax_income": -590462, "tax_provision": null, "net_income": -590462, "net_income_to_common": -590462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862940, "total_current_assets": 965534, "total_assets": 2678645, "short_term_debt": 37219, "long_term_debt": null, "total_debt": 37219, "total_liabilities": 597980, "total_equity": 2080665, "shares_outstanding": 262430, "goodwill_and_intangibles": 185029 }, "cash_flow": { "operating_cash_flow": -712950, "capital_expenditure": 24527, "free_cash_flow": -688423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205659, "ticker_id": 9035, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-686416", "ebitda": "-657301", "netIncome": "-590462", "grossProfit": "-29562", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29562", "interestIncome": "3922", "incomeBeforeTax": "-590462", "interestExpense": "None", "operatingIncome": "-686416", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3922", "nonInterestIncome": "None", "operatingExpenses": "686416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29115", "sellingGeneralAndAdministrative": "495109", "netIncomeFromContinuingOperations": "-590462" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20146815", "currentDebt": "None", "investments": "None", "totalAssets": "2678645", "longTermDebt": "None", "shortTermDebt": "37219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "185029", "reportedCurrency": "USD", "retainedEarnings": "-23781199", "totalLiabilities": "597980", "otherCurrentAssets": "22567", "totalCurrentAssets": "965534", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713111", "currentAccountsPayable": "395539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37219", "totalShareholderEquity": "2080665", "capitalLeaseObligations": "37287", "otherCurrentLiabilities": "560761", "totalCurrentLiabilities": "597980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "862940", "commonStockSharesOutstanding": "262430", "intangibleAssetsExcludingGoodwill": "185029", "cashAndCashEquivalentsAtCarryingValue": "862940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-599537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-712950", "capitalExpenditures": "24527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643145", "cashflowFromInvestment": "-268864", "stockBasedCompensation": "4124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29562, "gross_profit": -29562, "research_and_development": 54864, "selling_general_admin": 495109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -686416, "depreciation_amortisation": 29115, "ebitda": -657301, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -590462, "tax_provision": null, "effective_tax_rate": null, "net_income": -590462, "net_income_continuing_ops": -590462, "net_income_to_common": -590462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862940, "short_term_investments": null, "net_receivables": 80025, "inventory": null, "other_current_assets": null, "total_current_assets": 965534, "net_ppe": null, "goodwill": null, "intangible_assets": 185029, "goodwill_and_intangibles": 185029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713111, "total_assets": 2678645, "short_term_debt": 37219, "accounts_payable": 395539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 597980, "total_debt": 37219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23781199, "total_equity": 2080665, "shares_outstanding": 262430, "operating_cash_flow": -712950, "stock_based_compensation": 4124, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24527, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 643145, "free_cash_flow": -688423, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-686416", "ebitda": "-657301", "netIncome": "-590462", "grossProfit": "-29562", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29562", "interestIncome": "3922", "incomeBeforeTax": "-590462", "interestExpense": "None", "operatingIncome": "-686416", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3922", "nonInterestIncome": "None", "operatingExpenses": "686416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29115", "sellingGeneralAndAdministrative": "495109", "netIncomeFromContinuingOperations": "-590462" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20146815", "currentDebt": "None", "investments": "None", "totalAssets": "2678645", "longTermDebt": "None", "shortTermDebt": "37219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "185029", "reportedCurrency": "USD", "retainedEarnings": "-23781199", "totalLiabilities": "597980", "otherCurrentAssets": "22567", "totalCurrentAssets": "965534", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713111", "currentAccountsPayable": "395539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37219", "totalShareholderEquity": "2080665", "capitalLeaseObligations": "37287", "otherCurrentLiabilities": "560761", "totalCurrentLiabilities": "597980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "862940", "commonStockSharesOutstanding": "262430", "intangibleAssetsExcludingGoodwill": "185029", "cashAndCashEquivalentsAtCarryingValue": "862940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-599537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-712950", "capitalExpenditures": "24527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643145", "cashflowFromInvestment": "-268864", "stockBasedCompensation": "4124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29059, "gross_profit": -29059, "ebit": -716197, "ebitda": -686812, "pretax_income": -649469, "tax_provision": null, "net_income": -649469, "net_income_to_common": -649469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1661273, "total_current_assets": 1736766, "total_assets": 3916871, "short_term_debt": 82226, "long_term_debt": null, "total_debt": 82226, "total_liabilities": 1165211, "total_equity": 2746263, "shares_outstanding": 194260, "goodwill_and_intangibles": 270308 }, "cash_flow": { "operating_cash_flow": -620871, "capital_expenditure": 5486, "free_cash_flow": -615385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205661, "ticker_id": 9035, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-716197", "ebitda": "-686812", "netIncome": "-649469", "grossProfit": "-29059", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29059", "interestIncome": "7201", "incomeBeforeTax": "-649469", "interestExpense": "None", "operatingIncome": "-716197", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7201", "nonInterestIncome": "None", "operatingExpenses": "716197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29385", "sellingGeneralAndAdministrative": "392939", "netIncomeFromContinuingOperations": "-649469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27117409", "currentDebt": "None", "investments": "None", "totalAssets": "3916871", "longTermDebt": "None", "shortTermDebt": "82226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "270308", "reportedCurrency": "USD", "retainedEarnings": "-32329081", "totalLiabilities": "1165211", "otherCurrentAssets": "42419", "totalCurrentAssets": "1736766", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2180103", "currentAccountsPayable": "942448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82226", "totalShareholderEquity": "2746263", "capitalLeaseObligations": "59094", "otherCurrentLiabilities": "140536", "totalCurrentLiabilities": "1165211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1661273", "commonStockSharesOutstanding": "194260", "intangibleAssetsExcludingGoodwill": "270308", "cashAndCashEquivalentsAtCarryingValue": "1661273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-620871", "capitalExpenditures": "5486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "773744", "cashflowFromInvestment": "-5310", "stockBasedCompensation": "5117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29059, "gross_profit": -29059, "research_and_development": 57011, "selling_general_admin": 392939, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -716197, "depreciation_amortisation": 29385, "ebitda": -686812, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -649469, "tax_provision": null, "effective_tax_rate": null, "net_income": -649469, "net_income_continuing_ops": -649469, "net_income_to_common": -649469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1661273, "short_term_investments": null, "net_receivables": 30781, "inventory": null, "other_current_assets": null, "total_current_assets": 1736766, "net_ppe": null, "goodwill": null, "intangible_assets": 270308, "goodwill_and_intangibles": 270308, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2180103, "total_assets": 3916871, "short_term_debt": 82226, "accounts_payable": 942448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165211, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1165211, "total_debt": 82226, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32329081, "total_equity": 2746263, "shares_outstanding": 194260, "operating_cash_flow": -620871, "stock_based_compensation": 5117, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5486, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 773744, "free_cash_flow": -615385, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-716197", "ebitda": "-686812", "netIncome": "-649469", "grossProfit": "-29059", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29059", "interestIncome": "7201", "incomeBeforeTax": "-649469", "interestExpense": "None", "operatingIncome": "-716197", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7201", "nonInterestIncome": "None", "operatingExpenses": "716197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29385", "sellingGeneralAndAdministrative": "392939", "netIncomeFromContinuingOperations": "-649469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27117409", "currentDebt": "None", "investments": "None", "totalAssets": "3916871", "longTermDebt": "None", "shortTermDebt": "82226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "270308", "reportedCurrency": "USD", "retainedEarnings": "-32329081", "totalLiabilities": "1165211", "otherCurrentAssets": "42419", "totalCurrentAssets": "1736766", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2180103", "currentAccountsPayable": "942448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82226", "totalShareholderEquity": "2746263", "capitalLeaseObligations": "59094", "otherCurrentLiabilities": "140536", "totalCurrentLiabilities": "1165211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1661273", "commonStockSharesOutstanding": "194260", "intangibleAssetsExcludingGoodwill": "270308", "cashAndCashEquivalentsAtCarryingValue": "1661273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-620871", "capitalExpenditures": "5486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "773744", "cashflowFromInvestment": "-5310", "stockBasedCompensation": "5117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28085, "gross_profit": -28085, "ebit": -889945, "ebitda": -862315, "pretax_income": -717700, "tax_provision": null, "net_income": -717700, "net_income_to_common": -717700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1063477, "total_current_assets": 1264520, "total_assets": 2742018, "short_term_debt": 80473, "long_term_debt": null, "total_debt": 80473, "total_liabilities": 711455, "total_equity": 2030563, "shares_outstanding": 151530, "goodwill_and_intangibles": 195008 }, "cash_flow": { "operating_cash_flow": -793519, "capital_expenditure": 21825, "free_cash_flow": -771694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205662, "ticker_id": 9035, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-889945", "ebitda": "-862315", "netIncome": "-717700", "grossProfit": "-28085", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28085", "interestIncome": "12326", "incomeBeforeTax": "-717700", "interestExpense": "None", "operatingIncome": "-889945", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12326", "nonInterestIncome": "None", "operatingExpenses": "889945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186751", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27630", "sellingGeneralAndAdministrative": "465827", "netIncomeFromContinuingOperations": "-717700" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18912699", "currentDebt": "None", "investments": "None", "totalAssets": "2742018", "longTermDebt": "None", "shortTermDebt": "80473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "195008", "reportedCurrency": "USD", "retainedEarnings": "-22584626", "totalLiabilities": "711455", "otherCurrentAssets": "190183", "totalCurrentAssets": "1264520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477498", "currentAccountsPayable": "356405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80473", "totalShareholderEquity": "2030563", "capitalLeaseObligations": "80473", "otherCurrentLiabilities": "274577", "totalCurrentLiabilities": "711455", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1063477", "commonStockSharesOutstanding": "151530", "intangibleAssetsExcludingGoodwill": "195008", "cashAndCashEquivalentsAtCarryingValue": "1063477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-717700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-793519", "capitalExpenditures": "21825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43444", "cashflowFromInvestment": "-21825", "stockBasedCompensation": "6945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28085, "gross_profit": -28085, "research_and_development": 186751, "selling_general_admin": 465827, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -889945, "depreciation_amortisation": 27630, "ebitda": -862315, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -717700, "tax_provision": null, "effective_tax_rate": null, "net_income": -717700, "net_income_continuing_ops": -717700, "net_income_to_common": -717700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1063477, "short_term_investments": null, "net_receivables": 10860, "inventory": null, "other_current_assets": null, "total_current_assets": 1264520, "net_ppe": null, "goodwill": null, "intangible_assets": 195008, "goodwill_and_intangibles": 195008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477498, "total_assets": 2742018, "short_term_debt": 80473, "accounts_payable": 356405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711455, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 711455, "total_debt": 80473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22584626, "total_equity": 2030563, "shares_outstanding": 151530, "operating_cash_flow": -793519, "stock_based_compensation": 6945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43444, "free_cash_flow": -771694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-889945", "ebitda": "-862315", "netIncome": "-717700", "grossProfit": "-28085", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28085", "interestIncome": "12326", "incomeBeforeTax": "-717700", "interestExpense": "None", "operatingIncome": "-889945", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12326", "nonInterestIncome": "None", "operatingExpenses": "889945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186751", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27630", "sellingGeneralAndAdministrative": "465827", "netIncomeFromContinuingOperations": "-717700" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18912699", "currentDebt": "None", "investments": "None", "totalAssets": "2742018", "longTermDebt": "None", "shortTermDebt": "80473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "195008", "reportedCurrency": "USD", "retainedEarnings": "-22584626", "totalLiabilities": "711455", "otherCurrentAssets": "190183", "totalCurrentAssets": "1264520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477498", "currentAccountsPayable": "356405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80473", "totalShareholderEquity": "2030563", "capitalLeaseObligations": "80473", "otherCurrentLiabilities": "274577", "totalCurrentLiabilities": "711455", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1063477", "commonStockSharesOutstanding": "151530", "intangibleAssetsExcludingGoodwill": "195008", "cashAndCashEquivalentsAtCarryingValue": "1063477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-717700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-793519", "capitalExpenditures": "21825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43444", "cashflowFromInvestment": "-21825", "stockBasedCompensation": "6945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25906, "gross_profit": -25906, "ebit": -963456, "ebitda": -937471, "pretax_income": -698673, "tax_provision": null, "net_income": -698673, "net_income_to_common": -698673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1895238, "total_current_assets": 2103439, "total_assets": 3498668, "short_term_debt": 15662, "long_term_debt": null, "total_debt": 15662, "total_liabilities": 757350, "total_equity": 2741318, "shares_outstanding": 149485, "goodwill_and_intangibles": 179972 }, "cash_flow": { "operating_cash_flow": -643730, "capital_expenditure": 3385, "free_cash_flow": -640345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205663, "ticker_id": 9035, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-963456", "ebitda": "-937471", "netIncome": "-698673", "grossProfit": "-25906", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25906", "interestIncome": "18421", "incomeBeforeTax": "-698673", "interestExpense": "None", "operatingIncome": "-963456", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18421", "nonInterestIncome": "None", "operatingExpenses": "963456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25985", "sellingGeneralAndAdministrative": "477795", "netIncomeFromContinuingOperations": "-698673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18912699", "currentDebt": "None", "investments": "None", "totalAssets": "3498668", "longTermDebt": "None", "shortTermDebt": "15662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "179972", "reportedCurrency": "USD", "retainedEarnings": "-21866926", "totalLiabilities": "757350", "otherCurrentAssets": "190949", "totalCurrentAssets": "2103439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395229", "currentAccountsPayable": "354037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15662", "totalShareholderEquity": "2741318", "capitalLeaseObligations": "15662", "otherCurrentLiabilities": "387651", "totalCurrentLiabilities": "757350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1895238", "commonStockSharesOutstanding": "149485", "intangibleAssetsExcludingGoodwill": "179972", "cashAndCashEquivalentsAtCarryingValue": "1895238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-698673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-643730", "capitalExpenditures": "3385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67577", "cashflowFromInvestment": "-3385", "stockBasedCompensation": "8969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25906, "gross_profit": -25906, "research_and_development": 276309, "selling_general_admin": 477795, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -963456, "depreciation_amortisation": 25985, "ebitda": -937471, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -698673, "tax_provision": null, "effective_tax_rate": null, "net_income": -698673, "net_income_continuing_ops": -698673, "net_income_to_common": -698673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1895238, "short_term_investments": null, "net_receivables": 17252, "inventory": null, "other_current_assets": null, "total_current_assets": 2103439, "net_ppe": null, "goodwill": null, "intangible_assets": 179972, "goodwill_and_intangibles": 179972, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1395229, "total_assets": 3498668, "short_term_debt": 15662, "accounts_payable": 354037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 757350, "total_debt": 15662, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21866926, "total_equity": 2741318, "shares_outstanding": 149485, "operating_cash_flow": -643730, "stock_based_compensation": 8969, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3385, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67577, "free_cash_flow": -640345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-963456", "ebitda": "-937471", "netIncome": "-698673", "grossProfit": "-25906", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25906", "interestIncome": "18421", "incomeBeforeTax": "-698673", "interestExpense": "None", "operatingIncome": "-963456", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18421", "nonInterestIncome": "None", "operatingExpenses": "963456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25985", "sellingGeneralAndAdministrative": "477795", "netIncomeFromContinuingOperations": "-698673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18912699", "currentDebt": "None", "investments": "None", "totalAssets": "3498668", "longTermDebt": "None", "shortTermDebt": "15662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "179972", "reportedCurrency": "USD", "retainedEarnings": "-21866926", "totalLiabilities": "757350", "otherCurrentAssets": "190949", "totalCurrentAssets": "2103439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395229", "currentAccountsPayable": "354037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15662", "totalShareholderEquity": "2741318", "capitalLeaseObligations": "15662", "otherCurrentLiabilities": "387651", "totalCurrentLiabilities": "757350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1895238", "commonStockSharesOutstanding": "149485", "intangibleAssetsExcludingGoodwill": "179972", "cashAndCashEquivalentsAtCarryingValue": "1895238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-698673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-643730", "capitalExpenditures": "3385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67577", "cashflowFromInvestment": "-3385", "stockBasedCompensation": "8969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25406, "gross_profit": -25406, "ebit": -661264, "ebitda": -635120, "pretax_income": 122535, "tax_provision": null, "net_income": 122535, "net_income_to_common": 122535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2473649, "total_current_assets": 2676698, "total_assets": 4094527, "short_term_debt": 38785, "long_term_debt": null, "total_debt": 38785, "total_liabilities": 757990, "total_equity": 3336537, "shares_outstanding": 132310, "goodwill_and_intangibles": 183108 }, "cash_flow": { "operating_cash_flow": -886408, "capital_expenditure": 4036, "free_cash_flow": -882372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205664, "ticker_id": 9035, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-661264", "ebitda": "-635120", "netIncome": "122535", "grossProfit": "-25406", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25406", "interestIncome": "None", "incomeBeforeTax": "122535", "interestExpense": "None", "operatingIncome": "-661264", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25331", "nonInterestIncome": "None", "operatingExpenses": "661264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7763", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26144", "sellingGeneralAndAdministrative": "407034", "netIncomeFromContinuingOperations": "122535" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18493571", "currentDebt": "None", "investments": "None", "totalAssets": "4094527", "longTermDebt": "None", "shortTermDebt": "38785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "183108", "reportedCurrency": "USD", "retainedEarnings": "-21168253", "totalLiabilities": "757990", "otherCurrentAssets": "185412", "totalCurrentAssets": "2676698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417829", "currentAccountsPayable": "84020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38785", "totalShareholderEquity": "3336537", "capitalLeaseObligations": "38785", "otherCurrentLiabilities": "635185", "totalCurrentLiabilities": "757990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2473649", "commonStockSharesOutstanding": "132310", "intangibleAssetsExcludingGoodwill": "183108", "cashAndCashEquivalentsAtCarryingValue": "2473649", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-886408", "capitalExpenditures": "4036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1107037", "cashflowFromInvestment": "-4036", "stockBasedCompensation": "9505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25406, "gross_profit": -25406, "research_and_development": 7763, "selling_general_admin": 407034, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -661264, "depreciation_amortisation": 26144, "ebitda": -635120, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 122535, "tax_provision": null, "effective_tax_rate": null, "net_income": 122535, "net_income_continuing_ops": 122535, "net_income_to_common": 122535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2473649, "short_term_investments": null, "net_receivables": 17637, "inventory": null, "other_current_assets": null, "total_current_assets": 2676698, "net_ppe": null, "goodwill": null, "intangible_assets": 183108, "goodwill_and_intangibles": 183108, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1417829, "total_assets": 4094527, "short_term_debt": 38785, "accounts_payable": 84020, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 757990, "total_debt": 38785, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21168253, "total_equity": 3336537, "shares_outstanding": 132310, "operating_cash_flow": -886408, "stock_based_compensation": 9505, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4036, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1107037, "free_cash_flow": -882372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-661264", "ebitda": "-635120", "netIncome": "122535", "grossProfit": "-25406", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25406", "interestIncome": "None", "incomeBeforeTax": "122535", "interestExpense": "None", "operatingIncome": "-661264", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25331", "nonInterestIncome": "None", "operatingExpenses": "661264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7763", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26144", "sellingGeneralAndAdministrative": "407034", "netIncomeFromContinuingOperations": "122535" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18493571", "currentDebt": "None", "investments": "None", "totalAssets": "4094527", "longTermDebt": "None", "shortTermDebt": "38785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "183108", "reportedCurrency": "USD", "retainedEarnings": "-21168253", "totalLiabilities": "757990", "otherCurrentAssets": "185412", "totalCurrentAssets": "2676698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417829", "currentAccountsPayable": "84020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38785", "totalShareholderEquity": "3336537", "capitalLeaseObligations": "38785", "otherCurrentLiabilities": "635185", "totalCurrentLiabilities": "757990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2473649", "commonStockSharesOutstanding": "132310", "intangibleAssetsExcludingGoodwill": "183108", "cashAndCashEquivalentsAtCarryingValue": "2473649", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-886408", "capitalExpenditures": "4036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1107037", "cashflowFromInvestment": "-4036", "stockBasedCompensation": "9505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26157, "gross_profit": -26157, "ebit": -874749, "ebitda": -848800, "pretax_income": -587011, "tax_provision": null, "net_income": -587011, "net_income_to_common": -587011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300747, "total_current_assets": 2410394, "total_assets": 3850331, "short_term_debt": 61468, "long_term_debt": null, "total_debt": 61468, "total_liabilities": 1716751, "total_equity": 2133580, "shares_outstanding": 116145, "goodwill_and_intangibles": 185703 }, "cash_flow": { "operating_cash_flow": -751851, "capital_expenditure": 23181, "free_cash_flow": -728670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205666, "ticker_id": 9035, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-874749", "ebitda": "-848800", "netIncome": "-587011", "grossProfit": "-26157", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26157", "interestIncome": "29023", "incomeBeforeTax": "-587011", "interestExpense": "None", "operatingIncome": "-881785", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29023", "nonInterestIncome": "None", "operatingExpenses": "874749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25949", "sellingGeneralAndAdministrative": "546633", "netIncomeFromContinuingOperations": "-587011" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17870948", "currentDebt": "None", "investments": "None", "totalAssets": "3850331", "longTermDebt": "None", "shortTermDebt": "61468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "185703", "reportedCurrency": "USD", "retainedEarnings": "-21290788", "totalLiabilities": "1716751", "otherCurrentAssets": "96536", "totalCurrentAssets": "2410394", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439937", "currentAccountsPayable": "110737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61468", "totalShareholderEquity": "2133580", "capitalLeaseObligations": "61468", "otherCurrentLiabilities": "1544546", "totalCurrentLiabilities": "1716751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2300747", "commonStockSharesOutstanding": "116145", "intangibleAssetsExcludingGoodwill": "185703", "cashAndCashEquivalentsAtCarryingValue": "2300747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-587011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751851", "capitalExpenditures": "23181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22238", "cashflowFromInvestment": "-23181", "stockBasedCompensation": "15857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26157, "gross_profit": -26157, "research_and_development": 34741, "selling_general_admin": 546633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -874749, "depreciation_amortisation": 25949, "ebitda": -848800, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -587011, "tax_provision": null, "effective_tax_rate": null, "net_income": -587011, "net_income_continuing_ops": -587011, "net_income_to_common": -587011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300747, "short_term_investments": null, "net_receivables": 13111, "inventory": null, "other_current_assets": null, "total_current_assets": 2410394, "net_ppe": null, "goodwill": null, "intangible_assets": 185703, "goodwill_and_intangibles": 185703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439937, "total_assets": 3850331, "short_term_debt": 61468, "accounts_payable": 110737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716751, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1716751, "total_debt": 61468, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21290788, "total_equity": 2133580, "shares_outstanding": 116145, "operating_cash_flow": -751851, "stock_based_compensation": 15857, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23181, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22238, "free_cash_flow": -728670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-874749", "ebitda": "-848800", "netIncome": "-587011", "grossProfit": "-26157", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26157", "interestIncome": "29023", "incomeBeforeTax": "-587011", "interestExpense": "None", "operatingIncome": "-881785", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29023", "nonInterestIncome": "None", "operatingExpenses": "874749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25949", "sellingGeneralAndAdministrative": "546633", "netIncomeFromContinuingOperations": "-587011" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17870948", "currentDebt": "None", "investments": "None", "totalAssets": "3850331", "longTermDebt": "None", "shortTermDebt": "61468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "185703", "reportedCurrency": "USD", "retainedEarnings": "-21290788", "totalLiabilities": "1716751", "otherCurrentAssets": "96536", "totalCurrentAssets": "2410394", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439937", "currentAccountsPayable": "110737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61468", "totalShareholderEquity": "2133580", "capitalLeaseObligations": "61468", "otherCurrentLiabilities": "1544546", "totalCurrentLiabilities": "1716751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2300747", "commonStockSharesOutstanding": "116145", "intangibleAssetsExcludingGoodwill": "185703", "cashAndCashEquivalentsAtCarryingValue": "2300747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-587011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751851", "capitalExpenditures": "23181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22238", "cashflowFromInvestment": "-23181", "stockBasedCompensation": "15857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33042, "gross_profit": -33042, "ebit": -1505860, "ebitda": -1460641, "pretax_income": 170066, "tax_provision": 1, "net_income": 170066, "net_income_to_common": 170066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078472, "total_current_assets": 3356673, "total_assets": 4799378, "short_term_debt": 83706, "long_term_debt": null, "total_debt": 83706, "total_liabilities": 2094644, "total_equity": 2704734, "shares_outstanding": 116145, "goodwill_and_intangibles": 168911 }, "cash_flow": { "operating_cash_flow": -736537, "capital_expenditure": 4.41, "free_cash_flow": -736532.59, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205667, "ticker_id": 9035, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1505860", "ebitda": "-1460641", "netIncome": "170066", "grossProfit": "-33042", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33042", "interestIncome": "35952", "incomeBeforeTax": "170066", "interestExpense": "None", "operatingIncome": "-3121494", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "35952", "nonInterestIncome": "None", "operatingExpenses": "1493690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45219", "sellingGeneralAndAdministrative": "817912", "netIncomeFromContinuingOperations": "170066" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "17870948", "currentDebt": "None", "investments": "None", "totalAssets": "4799378", "longTermDebt": "None", "shortTermDebt": "83706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "168911", "reportedCurrency": "USD", "retainedEarnings": "-28330013", "totalLiabilities": "2094644", "otherCurrentAssets": "232587", "totalCurrentAssets": "3356673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-452", "currentNetReceivables": "22807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442705", "currentAccountsPayable": "269978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83706", "totalShareholderEquity": "2704734", "capitalLeaseObligations": "83706", "otherCurrentLiabilities": "167960", "totalCurrentLiabilities": "521644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1573000", "cashAndShortTermInvestments": "3078472", "commonStockSharesOutstanding": "116145", "intangibleAssetsExcludingGoodwill": "168911", "cashAndCashEquivalentsAtCarryingValue": "3078472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-736537", "capitalExpenditures": "4.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8857", "cashflowFromInvestment": "-12367", "stockBasedCompensation": "44031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33042, "gross_profit": -33042, "research_and_development": 92608, "selling_general_admin": 817912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1505860, "depreciation_amortisation": 45219, "ebitda": -1460641, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 170066, "tax_provision": 1, "effective_tax_rate": null, "net_income": 170066, "net_income_continuing_ops": 170066, "net_income_to_common": 170066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3078472, "short_term_investments": -452, "net_receivables": 22807, "inventory": 1, "other_current_assets": null, "total_current_assets": 3356673, "net_ppe": null, "goodwill": null, "intangible_assets": 168911, "goodwill_and_intangibles": 168911, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442705, "total_assets": 4799378, "short_term_debt": 83706, "accounts_payable": 269978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521644, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1573000, "total_liabilities": 2094644, "total_debt": 83706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28330013, "total_equity": 2704734, "shares_outstanding": 116145, "operating_cash_flow": -736537, "stock_based_compensation": 44031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.41, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8857, "free_cash_flow": -736532.59, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1505860", "ebitda": "-1460641", "netIncome": "170066", "grossProfit": "-33042", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33042", "interestIncome": "35952", "incomeBeforeTax": "170066", "interestExpense": "None", "operatingIncome": "-3121494", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "35952", "nonInterestIncome": "None", "operatingExpenses": "1493690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45219", "sellingGeneralAndAdministrative": "817912", "netIncomeFromContinuingOperations": "170066" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "17870948", "currentDebt": "None", "investments": "None", "totalAssets": "4799378", "longTermDebt": "None", "shortTermDebt": "83706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "168911", "reportedCurrency": "USD", "retainedEarnings": "-28330013", "totalLiabilities": "2094644", "otherCurrentAssets": "232587", "totalCurrentAssets": "3356673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-452", "currentNetReceivables": "22807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442705", "currentAccountsPayable": "269978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83706", "totalShareholderEquity": "2704734", "capitalLeaseObligations": "83706", "otherCurrentLiabilities": "167960", "totalCurrentLiabilities": "521644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1573000", "cashAndShortTermInvestments": "3078472", "commonStockSharesOutstanding": "116145", "intangibleAssetsExcludingGoodwill": "168911", "cashAndCashEquivalentsAtCarryingValue": "3078472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-736537", "capitalExpenditures": "4.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8857", "cashflowFromInvestment": "-12367", "stockBasedCompensation": "44031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43333, "gross_profit": -43333, "ebit": -1088616, "ebitda": -1056484, "pretax_income": -3018936, "tax_provision": 1052386, "net_income": -3018936, "net_income_to_common": -3018936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3835440, "total_current_assets": 4662454, "total_assets": 6050598, "short_term_debt": 14037, "long_term_debt": null, "total_debt": 14037, "total_liabilities": 3559476, "total_equity": 2491122, "shares_outstanding": 97170, "goodwill_and_intangibles": 165991 }, "cash_flow": { "operating_cash_flow": -1303852, "capital_expenditure": 2623, "free_cash_flow": -1301229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205668, "ticker_id": 9035, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1088616", "ebitda": "-1056484", "netIncome": "-3018936", "grossProfit": "-43333", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43333", "interestIncome": "31602", "incomeBeforeTax": "-3018936", "interestExpense": "16188", "operatingIncome": "-795651.38", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1052386", "reportedCurrency": "USD", "netInterestIncome": "31602", "nonInterestIncome": "None", "operatingExpenses": "1088616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32132", "sellingGeneralAndAdministrative": "512146", "netIncomeFromContinuingOperations": "-3018936" }, "balance": { "goodwill": "None", "inventory": "-10909", "commonStock": "17871433", "currentDebt": "None", "investments": "None", "totalAssets": "6050598", "longTermDebt": "None", "shortTermDebt": "14037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "165991", "reportedCurrency": "USD", "retainedEarnings": "-28274455", "totalLiabilities": "3559476", "otherCurrentAssets": "796131", "totalCurrentAssets": "4662454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388144", "currentAccountsPayable": "185065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14037", "totalShareholderEquity": "2491122", "capitalLeaseObligations": "14037", "otherCurrentLiabilities": "141826", "totalCurrentLiabilities": "340928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3218548", "cashAndShortTermInvestments": "3835440", "commonStockSharesOutstanding": "97170", "intangibleAssetsExcludingGoodwill": "165991", "cashAndCashEquivalentsAtCarryingValue": "3835440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3018936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1303852", "capitalExpenditures": "2623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1703567", "cashflowFromInvestment": "-2623", "stockBasedCompensation": "71972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43333, "gross_profit": -43333, "research_and_development": 99752, "selling_general_admin": 512146, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1088616, "depreciation_amortisation": 32132, "ebitda": -1056484, "interest_expense": 16188, "interest_income": null, "other_non_operating": null, "pretax_income": -3018936, "tax_provision": 1052386, "effective_tax_rate": null, "net_income": -3018936, "net_income_continuing_ops": -3018936, "net_income_to_common": -3018936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3835440, "short_term_investments": null, "net_receivables": 41792, "inventory": -10909, "other_current_assets": null, "total_current_assets": 4662454, "net_ppe": null, "goodwill": null, "intangible_assets": 165991, "goodwill_and_intangibles": 165991, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388144, "total_assets": 6050598, "short_term_debt": 14037, "accounts_payable": 185065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340928, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3218548, "total_liabilities": 3559476, "total_debt": 14037, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28274455, "total_equity": 2491122, "shares_outstanding": 97170, "operating_cash_flow": -1303852, "stock_based_compensation": 71972, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2623, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1703567, "free_cash_flow": -1301229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1088616", "ebitda": "-1056484", "netIncome": "-3018936", "grossProfit": "-43333", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43333", "interestIncome": "31602", "incomeBeforeTax": "-3018936", "interestExpense": "16188", "operatingIncome": "-795651.38", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1052386", "reportedCurrency": "USD", "netInterestIncome": "31602", "nonInterestIncome": "None", "operatingExpenses": "1088616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32132", "sellingGeneralAndAdministrative": "512146", "netIncomeFromContinuingOperations": "-3018936" }, "balance": { "goodwill": "None", "inventory": "-10909", "commonStock": "17871433", "currentDebt": "None", "investments": "None", "totalAssets": "6050598", "longTermDebt": "None", "shortTermDebt": "14037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "165991", "reportedCurrency": "USD", "retainedEarnings": "-28274455", "totalLiabilities": "3559476", "otherCurrentAssets": "796131", "totalCurrentAssets": "4662454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388144", "currentAccountsPayable": "185065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14037", "totalShareholderEquity": "2491122", "capitalLeaseObligations": "14037", "otherCurrentLiabilities": "141826", "totalCurrentLiabilities": "340928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3218548", "cashAndShortTermInvestments": "3835440", "commonStockSharesOutstanding": "97170", "intangibleAssetsExcludingGoodwill": "165991", "cashAndCashEquivalentsAtCarryingValue": "3835440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3018936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1303852", "capitalExpenditures": "2623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1703567", "cashflowFromInvestment": "-2623", "stockBasedCompensation": "71972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33178, "gross_profit": -33178, "ebit": -917091.99, "ebitda": -883913.99, "pretax_income": 2699224, "tax_provision": -3682898, "net_income": 2699224, "net_income_to_common": 2699224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3447665, "total_current_assets": 4068783, "total_assets": 5467964, "short_term_debt": 11510, "long_term_debt": null, "total_debt": 11510, "total_liabilities": 825938, "total_equity": 4642026, "shares_outstanding": 79955, "goodwill_and_intangibles": 175254 }, "cash_flow": { "operating_cash_flow": -1298067, "capital_expenditure": 1.33, "free_cash_flow": -1298065.67, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205669, "ticker_id": 9035, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-917091.99", "ebitda": "-883913.99", "netIncome": "2699224", "grossProfit": "-33178", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33178", "interestIncome": "None", "incomeBeforeTax": "2699224", "interestExpense": "None", "operatingIncome": "-862224.23", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3682898", "reportedCurrency": "USD", "netInterestIncome": "49815", "nonInterestIncome": "None", "operatingExpenses": "983674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33178", "sellingGeneralAndAdministrative": "484847", "netIncomeFromContinuingOperations": "2699224" }, "balance": { "goodwill": "None", "inventory": "247944", "commonStock": "17056535", "currentDebt": "None", "investments": "None", "totalAssets": "5467964", "longTermDebt": "None", "shortTermDebt": "11510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175254", "reportedCurrency": "USD", "retainedEarnings": "-23657216", "totalLiabilities": "825938", "otherCurrentAssets": "560407", "totalCurrentAssets": "4068783", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399181", "currentAccountsPayable": "195814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11510", "totalShareholderEquity": "4642026", "capitalLeaseObligations": "11510", "otherCurrentLiabilities": "87614", "totalCurrentLiabilities": "294938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "3447665", "commonStockSharesOutstanding": "79955", "intangibleAssetsExcludingGoodwill": "175254", "cashAndCashEquivalentsAtCarryingValue": "3447665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2699224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1298067", "capitalExpenditures": "1.33", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312253", "cashflowFromInvestment": "-9795", "stockBasedCompensation": "28815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33178, "gross_profit": -33178, "research_and_development": 182689, "selling_general_admin": 484847, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -917091.99, "depreciation_amortisation": 33178, "ebitda": -883913.99, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2699224, "tax_provision": -3682898, "effective_tax_rate": null, "net_income": 2699224, "net_income_continuing_ops": 2699224, "net_income_to_common": 2699224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3447665, "short_term_investments": null, "net_receivables": 60711, "inventory": 247944, "other_current_assets": null, "total_current_assets": 4068783, "net_ppe": null, "goodwill": null, "intangible_assets": 175254, "goodwill_and_intangibles": 175254, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1399181, "total_assets": 5467964, "short_term_debt": 11510, "accounts_payable": 195814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294938, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531000, "total_liabilities": 825938, "total_debt": 11510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23657216, "total_equity": 4642026, "shares_outstanding": 79955, "operating_cash_flow": -1298067, "stock_based_compensation": 28815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.33, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312253, "free_cash_flow": -1298065.67, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-917091.99", "ebitda": "-883913.99", "netIncome": "2699224", "grossProfit": "-33178", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33178", "interestIncome": "None", "incomeBeforeTax": "2699224", "interestExpense": "None", "operatingIncome": "-862224.23", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3682898", "reportedCurrency": "USD", "netInterestIncome": "49815", "nonInterestIncome": "None", "operatingExpenses": "983674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33178", "sellingGeneralAndAdministrative": "484847", "netIncomeFromContinuingOperations": "2699224" }, "balance": { "goodwill": "None", "inventory": "247944", "commonStock": "17056535", "currentDebt": "None", "investments": "None", "totalAssets": "5467964", "longTermDebt": "None", "shortTermDebt": "11510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175254", "reportedCurrency": "USD", "retainedEarnings": "-23657216", "totalLiabilities": "825938", "otherCurrentAssets": "560407", "totalCurrentAssets": "4068783", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399181", "currentAccountsPayable": "195814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11510", "totalShareholderEquity": "4642026", "capitalLeaseObligations": "11510", "otherCurrentLiabilities": "87614", "totalCurrentLiabilities": "294938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "3447665", "commonStockSharesOutstanding": "79955", "intangibleAssetsExcludingGoodwill": "175254", "cashAndCashEquivalentsAtCarryingValue": "3447665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2699224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1298067", "capitalExpenditures": "1.33", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312253", "cashflowFromInvestment": "-9795", "stockBasedCompensation": "28815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22086, "gross_profit": -22086, "ebit": -1393312, "ebitda": -1376845, "pretax_income": -1333366, "tax_provision": 455024, "net_income": -1333366, "net_income_to_common": -1333366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5069233, "total_current_assets": 5226401, "total_assets": 6640147, "short_term_debt": 28512, "long_term_debt": null, "total_debt": 28512, "total_liabilities": 553757, "total_equity": 6086390, "shares_outstanding": 79960, "goodwill_and_intangibles": 171521 }, "cash_flow": { "operating_cash_flow": -1070722, "capital_expenditure": 0.18, "free_cash_flow": -1070721.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205671, "ticker_id": 9035, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1393312", "ebitda": "-1376845", "netIncome": "-1333366", "grossProfit": "-22086", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22086", "interestIncome": "63614", "incomeBeforeTax": "-1333366", "interestExpense": "None", "operatingIncome": "-1486035.44", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "455024", "reportedCurrency": "USD", "netInterestIncome": "63614", "nonInterestIncome": "None", "operatingExpenses": "1486035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "764133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16467", "sellingGeneralAndAdministrative": "510109", "netIncomeFromContinuingOperations": "-1333366" }, "balance": { "goodwill": "None", "inventory": "-31302", "commonStock": "17056535", "currentDebt": "None", "investments": "None", "totalAssets": "6640147", "longTermDebt": "None", "shortTermDebt": "28512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "171521", "reportedCurrency": "USD", "retainedEarnings": "-20554131", "totalLiabilities": "553757", "otherCurrentAssets": "88927", "totalCurrentAssets": "5226401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413746", "currentAccountsPayable": "394032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28512", "totalShareholderEquity": "6086390", "capitalLeaseObligations": "28512", "otherCurrentLiabilities": "131213", "totalCurrentLiabilities": "553757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5069233", "commonStockSharesOutstanding": "79960", "intangibleAssetsExcludingGoodwill": "171521", "cashAndCashEquivalentsAtCarryingValue": "5069233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1070722", "capitalExpenditures": "0.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22427", "cashflowFromInvestment": "-7299", "stockBasedCompensation": "29677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22086, "gross_profit": -22086, "research_and_development": 764133, "selling_general_admin": 510109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1393312, "depreciation_amortisation": 16467, "ebitda": -1376845, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1333366, "tax_provision": 455024, "effective_tax_rate": null, "net_income": -1333366, "net_income_continuing_ops": -1333366, "net_income_to_common": -1333366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5069233, "short_term_investments": null, "net_receivables": 68241, "inventory": -31302, "other_current_assets": null, "total_current_assets": 5226401, "net_ppe": null, "goodwill": null, "intangible_assets": 171521, "goodwill_and_intangibles": 171521, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1413746, "total_assets": 6640147, "short_term_debt": 28512, "accounts_payable": 394032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553757, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 553757, "total_debt": 28512, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20554131, "total_equity": 6086390, "shares_outstanding": 79960, "operating_cash_flow": -1070722, "stock_based_compensation": 29677, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22427, "free_cash_flow": -1070721.82, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1393312", "ebitda": "-1376845", "netIncome": "-1333366", "grossProfit": "-22086", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22086", "interestIncome": "63614", "incomeBeforeTax": "-1333366", "interestExpense": "None", "operatingIncome": "-1486035.44", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "455024", "reportedCurrency": "USD", "netInterestIncome": "63614", "nonInterestIncome": "None", "operatingExpenses": "1486035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "764133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16467", "sellingGeneralAndAdministrative": "510109", "netIncomeFromContinuingOperations": "-1333366" }, "balance": { "goodwill": "None", "inventory": "-31302", "commonStock": "17056535", "currentDebt": "None", "investments": "None", "totalAssets": "6640147", "longTermDebt": "None", "shortTermDebt": "28512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "171521", "reportedCurrency": "USD", "retainedEarnings": "-20554131", "totalLiabilities": "553757", "otherCurrentAssets": "88927", "totalCurrentAssets": "5226401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413746", "currentAccountsPayable": "394032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28512", "totalShareholderEquity": "6086390", "capitalLeaseObligations": "28512", "otherCurrentLiabilities": "131213", "totalCurrentLiabilities": "553757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5069233", "commonStockSharesOutstanding": "79960", "intangibleAssetsExcludingGoodwill": "171521", "cashAndCashEquivalentsAtCarryingValue": "5069233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1070722", "capitalExpenditures": "0.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22427", "cashflowFromInvestment": "-7299", "stockBasedCompensation": "29677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43004, "gross_profit": -43004, "ebit": -1761706, "ebitda": -1729686, "pretax_income": -1691888, "tax_provision": -69818, "net_income": -1691888, "net_income_to_common": -1691888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6164173, "total_current_assets": 6378254, "total_assets": 7801168, "short_term_debt": 45185, "long_term_debt": null, "total_debt": 45185, "total_liabilities": 403262, "total_equity": 7397906, "shares_outstanding": 79955, "goodwill_and_intangibles": 162360 }, "cash_flow": { "operating_cash_flow": -1730568, "capital_expenditure": 2168.58, "free_cash_flow": -1728399.42, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205672, "ticker_id": 9035, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:23.584824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1761706", "ebitda": "-1729686", "netIncome": "-1691888", "grossProfit": "-43004", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43004", "interestIncome": "73312", "incomeBeforeTax": "-1691888", "interestExpense": "None", "operatingIncome": "-1758212", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-69818", "reportedCurrency": "USD", "netInterestIncome": "73312", "nonInterestIncome": "None", "operatingExpenses": "1761706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "667913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32020", "sellingGeneralAndAdministrative": "722303", "netIncomeFromContinuingOperations": "-1691888" }, "balance": { "goodwill": "None", "inventory": "-59370", "commonStock": "17056535", "currentDebt": "None", "investments": "None", "totalAssets": "7801168", "longTermDebt": "None", "shortTermDebt": "45185", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "162360", "reportedCurrency": "USD", "retainedEarnings": "-19220765", "totalLiabilities": "403262", "otherCurrentAssets": "183667", "totalCurrentAssets": "6378254", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422914", "currentAccountsPayable": "237510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45185", "totalShareholderEquity": "7397906", "capitalLeaseObligations": "45185", "otherCurrentLiabilities": "120567", "totalCurrentLiabilities": "403262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6164173", "commonStockSharesOutstanding": "79955", "intangibleAssetsExcludingGoodwill": "162360", "cashAndCashEquivalentsAtCarryingValue": "6164173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1691888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1730568", "capitalExpenditures": "2168.58", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10141", "cashflowFromInvestment": "-9538", "stockBasedCompensation": "40760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43004, "gross_profit": -43004, "research_and_development": 667913, "selling_general_admin": 722303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1761706, "depreciation_amortisation": 32020, "ebitda": -1729686, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1691888, "tax_provision": -69818, "effective_tax_rate": null, "net_income": -1691888, "net_income_continuing_ops": -1691888, "net_income_to_common": -1691888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6164173, "short_term_investments": null, "net_receivables": 30414, "inventory": -59370, "other_current_assets": null, "total_current_assets": 6378254, "net_ppe": null, "goodwill": null, "intangible_assets": 162360, "goodwill_and_intangibles": 162360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1422914, "total_assets": 7801168, "short_term_debt": 45185, "accounts_payable": 237510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403262, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 403262, "total_debt": 45185, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19220765, "total_equity": 7397906, "shares_outstanding": 79955, "operating_cash_flow": -1730568, "stock_based_compensation": 40760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2168.58, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10141, "free_cash_flow": -1728399.42, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1761706", "ebitda": "-1729686", "netIncome": "-1691888", "grossProfit": "-43004", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43004", "interestIncome": "73312", "incomeBeforeTax": "-1691888", "interestExpense": "None", "operatingIncome": "-1758212", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-69818", "reportedCurrency": "USD", "netInterestIncome": "73312", "nonInterestIncome": "None", "operatingExpenses": "1761706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "667913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32020", "sellingGeneralAndAdministrative": "722303", "netIncomeFromContinuingOperations": "-1691888" }, "balance": { "goodwill": "None", "inventory": "-59370", "commonStock": "17056535", "currentDebt": "None", "investments": "None", "totalAssets": "7801168", "longTermDebt": "None", "shortTermDebt": "45185", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "162360", "reportedCurrency": "USD", "retainedEarnings": "-19220765", "totalLiabilities": "403262", "otherCurrentAssets": "183667", "totalCurrentAssets": "6378254", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422914", "currentAccountsPayable": "237510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45185", "totalShareholderEquity": "7397906", "capitalLeaseObligations": "45185", "otherCurrentLiabilities": "120567", "totalCurrentLiabilities": "403262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6164173", "commonStockSharesOutstanding": "79955", "intangibleAssetsExcludingGoodwill": "162360", "cashAndCashEquivalentsAtCarryingValue": "6164173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1691888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1730568", "capitalExpenditures": "2168.58", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10141", "cashflowFromInvestment": "-9538", "stockBasedCompensation": "40760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }