{
  "ticker": {
    "uuid": "3a83d4fb-e689-4143-8550-c8f4259cd9db",
    "symbol": "UNI",
    "name": "Unisync Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Consumer Cyclical",
    "industry": "Apparel Manufacturing",
    "page_url": "https://sharemaestro.com/factors/ticker/3a83d4fb-e689-4143-8550-c8f4259cd9db/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/3a83d4fb-e689-4143-8550-c8f4259cd9db/"
  },
  "ticker_metadata": {
    "id": 36822,
    "uuid": "3a83d4fb-e689-4143-8550-c8f4259cd9db",
    "symbol": "UNI",
    "name": "Unisync Corp.",
    "asset_type": "equity",
    "market_cap": 48671304,
    "stock_exchange_id": 42,
    "industry": "Apparel Manufacturing",
    "sector": "Consumer Cyclical",
    "description": "Unisync Corp., together with its subsidiaries, manufactures and distributes garments in Canada and the United States. It offers offshore outsourcing, web-based business to business and business to consumer ordering, distribution, and program management systems. The company also provides solutions including consultation and needs assessment, concept development, material selection, prototyping and testing, customization and fit, feedback and iteration services. In addition, it offers an electronic storefront for uniform ordering, employee allotment management, and real-time dashboard analytics. Further, the company offers highly technical protective garments, and military operational clothing and accessories, as well as military and tactical clothing, protective clothing, and outerwear for law enforcement and security services, and outerwear for various application. The company was founded in 1935 and is headquartered in Mississauga, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "3a83d4fb-e689-4143-8550-c8f4259cd9db",
      "symbol": "UNI",
      "name": "Unisync Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Consumer Cyclical",
      "industry": "Apparel Manufacturing",
      "page_url": "https://sharemaestro.com/factors/ticker/3a83d4fb-e689-4143-8550-c8f4259cd9db/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/3a83d4fb-e689-4143-8550-c8f4259cd9db/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.97,
      "value": 0.88,
      "quality": 0.83,
      "momentum": 0.85,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 2.55,
      "market_cap": 48481183.95,
      "pe_ratio": 12.3466,
      "earnings_yield": 0.093,
      "ebitda_to_ev": 0.1302,
      "shareholder_yield": 0,
      "roe": 0.2213,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.8947,
      "volatility_252d": 0.4112
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": true,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-09-30",
        "financials_age_days": 250,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.629832+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 2.55,
        "market_cap": 48481183.95,
        "market_cap_usd": 48481183.95,
        "enterprise_value": 93920969.95,
        "shares_outstanding": 19012229,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 12.3466,
        "pb_ratio": 2.7323,
        "ptbv_ratio": 2.7323,
        "ps_ratio": 0.5499,
        "pcf_ratio": 4.5544,
        "pfcf_ratio": 4.5544,
        "ev_ebitda": 7.6778,
        "ev_ebit": 10.7502,
        "ev_sales": 1.0653,
        "ev_fcf": 8.8231,
        "earnings_yield": 0.093,
        "fcf_yield": 0.1133,
        "price_to_sales": 0.5499,
        "price_to_book": 2.7323,
        "price_to_cashflow": 4.5544,
        "ebitda_to_ev": 0.1302,
        "sales_yield": 0.9387
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.1676,
        "total_yield": 0.1676
      },
      "quality": {
        "gross_margin": 0.2856,
        "operating_margin": 0.0991,
        "net_margin": 0.0445,
        "ebitda_margin": 0.1387,
        "fcf_margin": 0.1207,
        "roe": 0.2213,
        "roa": 0.0458,
        "roic": 0.1037,
        "roc_greenblatt": 0.1818,
        "asset_turnover": 1.0279,
        "cash_conversion": 2.7109,
        "accruals_ratio": -0.0783,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 1.2859,
        "revenue_stability_5y": 0.0883,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.2936,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.7126,
        "debt_to_assets": 0.5402,
        "interest_coverage": 2.9718,
        "current_ratio": 1.3467,
        "quick_ratio": 1.3467,
        "net_debt": 45415751,
        "local_beta": -0.5317,
        "volatility_252d": 0.4112,
        "volatility_60d": 0.9757,
        "max_drawdown_12m": -0.1418,
        "risk_adjusted_momentum": 2.1757
      },
      "growth": {
        "revenue_growth_1y": -0.0596,
        "revenue_growth_3y_cagr": -0.0427,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.0739,
        "book_value_growth_1y": 0.0155,
        "revenue_growth": -0.0596,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.0119,
        "price_return_3m": 0.371,
        "price_return_6m": 1.04,
        "price_return_9m": 0.9615,
        "price_return_12m": 0.9173,
        "price_return_12m_ex1m": 0.8947,
        "momentum_6m": 1.04,
        "momentum_12m": 0.9173,
        "momentum_12_1": 0.8947,
        "distance_from_52w_high": -0.0267,
        "distance_from_52w_low": 1.2174,
        "relative_strength": 0.6152
      },
      "raw_ttm": {
        "revenue_ttm": 88166828,
        "gross_profit_ttm": 25180072,
        "ebit_ttm": 8736667,
        "ebitda_ttm": 12232795,
        "net_income_ttm": 3926676,
        "eps_diluted_ttm": 0.2065,
        "operating_cash_flow_ttm": 10644838,
        "capital_expenditure_ttm": null,
        "fcf_ttm": 10644838,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 2939872,
        "cash_and_equivalents": 916167,
        "total_current_assets": 57080463,
        "total_current_liabilities": 42386890,
        "net_ppe": 15629773,
        "total_assets": 85774213,
        "total_debt": 46331918,
        "total_equity": 17743576,
        "net_working_capital": 32414499,
        "book_value_per_share": 0.9333,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": -24035,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.9333
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 29,
        "rank_pb": 64,
        "rank_ptbv": 64,
        "rank_ps": 11,
        "rank_pcf": 15,
        "rank_ev_ebitda": 29,
        "rank_ev_ebit": 21,
        "rank_earnings_yield": 21,
        "rank_fcf_yield": 10,
        "rank_dividend_yield": 94,
        "rank_shareholder_yield": 79,
        "rank_total_yield": 10,
        "rank_roe": 18,
        "rank_roc": 38,
        "rank_roic": 33,
        "rank_gross_margin": 71,
        "rank_fcf_margin": 42,
        "rank_piotroski": 30,
        "rank_accruals": 37,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 83,
        "rank_momentum_12m": 20,
        "rank_momentum_12m_ex1m": 21,
        "rank_relative_strength": 20
      },
      "composites": {
        "value_composite": 12,
        "quality_composite": 17,
        "momentum_composite": 15,
        "growth_composite": 82,
        "yield_composite": 75,
        "svqf_composite": 15,
        "vc1_composite": 11,
        "vc2_composite": 22,
        "vc3_composite": 9,
        "trending_value_composite": null,
        "overall_composite": 3,
        "quality_value_composite": 0.8546,
        "os_score": 0.97,
        "value_percentile": 0.88,
        "quality_percentile": 0.83,
        "momentum_percentile": 0.85,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 9,
        "all_cap_buyback_rank": 65,
        "small_cap_core_rank": 25,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": true,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11716,
    "ticker_id": 36822,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-09-30",
    "financials_age_days": 250,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:54.629832+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 2.55,
    "market_cap": 48481183.95,
    "market_cap_usd": 48481183.95,
    "enterprise_value": 93920969.95,
    "shares_outstanding": 19012229,
    "fx_rate_to_usd": null,
    "pe_ratio": 12.34662191,
    "pb_ratio": 2.73232318,
    "ptbv_ratio": 2.73232318,
    "ps_ratio": 0.5498801,
    "pcf_ratio": 4.55443135,
    "pfcf_ratio": 4.55443135,
    "ev_ebitda": 7.67780135,
    "ev_ebit": 10.75020599,
    "ev_sales": 1.06526425,
    "ev_fcf": 8.82314695,
    "earnings_yield": 0.09302147,
    "fcf_yield": 0.11333825,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.16760546,
    "total_yield": 0.16760546,
    "gross_margin": 0.28559576,
    "operating_margin": 0.09909245,
    "net_margin": 0.04453689,
    "ebitda_margin": 0.138746,
    "fcf_margin": 0.12073518,
    "roe": 0.22130128,
    "roa": 0.04577921,
    "roic": 0.10374557,
    "roc_greenblatt": 0.18184617,
    "asset_turnover": 1.02789434,
    "cash_conversion": 2.71090306,
    "accruals_ratio": -0.0783238,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.71262259,
    "debt_to_assets": 0.54016139,
    "interest_coverage": 2.97178483,
    "current_ratio": 1.34665372,
    "quick_ratio": 1.34665372,
    "net_debt": 45415751,
    "revenue_growth_1y": -0.05964475,
    "revenue_growth_3y_cagr": -0.04274191,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.07392879,
    "book_value_growth_1y": 0.01550871,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 1.285904,
    "revenue_stability_5y": 0.088292,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.01190476,
    "price_return_3m": 0.37096774,
    "price_return_6m": 1.04,
    "price_return_9m": 0.96153846,
    "price_return_12m": 0.91729323,
    "price_return_12m_ex1m": 0.89473684,
    "distance_from_52w_high": -0.02671756,
    "distance_from_52w_low": 1.2173913,
    "relative_strength": 0.61518682,
    "local_beta": -0.5317,
    "volatility_252d": 0.411232,
    "volatility_60d": 0.975683,
    "max_drawdown_12m": -0.14179104,
    "revenue_ttm": 88166828,
    "gross_profit_ttm": 25180072,
    "ebit_ttm": 8736667,
    "ebitda_ttm": 12232795,
    "net_income_ttm": 3926676,
    "eps_diluted_ttm": 0.20653423,
    "operating_cash_flow_ttm": 10644838,
    "capital_expenditure_ttm": null,
    "fcf_ttm": 10644838,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 2939872,
    "cash_and_equivalents": 916167,
    "total_current_assets": 57080463,
    "total_current_liabilities": 42386890,
    "net_ppe": 15629773,
    "total_assets": 85774213,
    "total_debt": 46331918,
    "total_equity": 17743576,
    "net_working_capital": 32414499,
    "book_value_per_share": 0.93327174,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": -24035,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.93327174,
    "universe_ticker_count": 524,
    "sector": "Consumer Cyclical",
    "rank_pe": 29,
    "rank_pb": 64,
    "rank_ptbv": 64,
    "rank_ps": 11,
    "rank_pcf": 15,
    "rank_ev_ebitda": 29,
    "rank_ev_ebit": 21,
    "rank_earnings_yield": 21,
    "rank_fcf_yield": 10,
    "rank_dividend_yield": 94,
    "rank_shareholder_yield": 79,
    "rank_total_yield": 10,
    "rank_roe": 18,
    "rank_roc": 38,
    "rank_roic": 33,
    "rank_gross_margin": 71,
    "rank_fcf_margin": 42,
    "rank_piotroski": 30,
    "rank_accruals": 37,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 83,
    "rank_momentum_12m": 20,
    "rank_momentum_12m_ex1m": 21,
    "rank_relative_strength": 20,
    "value_composite": 12,
    "quality_composite": 17,
    "momentum_composite": 15,
    "growth_composite": 82,
    "yield_composite": 75,
    "svqf_composite": 15,
    "vc1_composite": 11,
    "vc2_composite": 22,
    "vc3_composite": 9,
    "trending_value_composite": null,
    "overall_composite": 3,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 9,
    "all_cap_buyback_rank": 65,
    "small_cap_core_rank": 25,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": true,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.55,
      "os": 0.97,
      "value": 0.88,
      "quality": 0.83,
      "momentum": 0.85,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 12.3466,
      "earnings_yield": 0.093,
      "shareholder_yield": 0,
      "roe": 0.2213,
      "momentum_12_1": 0.8947,
      "complete_fields": {
        "id": 11716,
        "ticker_id": 36822,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-09-30",
        "financials_age_days": 250,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.629832+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 2.55,
        "market_cap": 48481183.95,
        "market_cap_usd": 48481183.95,
        "enterprise_value": 93920969.95,
        "shares_outstanding": 19012229,
        "fx_rate_to_usd": null,
        "pe_ratio": 12.34662191,
        "pb_ratio": 2.73232318,
        "ptbv_ratio": 2.73232318,
        "ps_ratio": 0.5498801,
        "pcf_ratio": 4.55443135,
        "pfcf_ratio": 4.55443135,
        "ev_ebitda": 7.67780135,
        "ev_ebit": 10.75020599,
        "ev_sales": 1.06526425,
        "ev_fcf": 8.82314695,
        "earnings_yield": 0.09302147,
        "fcf_yield": 0.11333825,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.16760546,
        "total_yield": 0.16760546,
        "gross_margin": 0.28559576,
        "operating_margin": 0.09909245,
        "net_margin": 0.04453689,
        "ebitda_margin": 0.138746,
        "fcf_margin": 0.12073518,
        "roe": 0.22130128,
        "roa": 0.04577921,
        "roic": 0.10374557,
        "roc_greenblatt": 0.18184617,
        "asset_turnover": 1.02789434,
        "cash_conversion": 2.71090306,
        "accruals_ratio": -0.0783238,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.71262259,
        "debt_to_assets": 0.54016139,
        "interest_coverage": 2.97178483,
        "current_ratio": 1.34665372,
        "quick_ratio": 1.34665372,
        "net_debt": 45415751,
        "revenue_growth_1y": -0.05964475,
        "revenue_growth_3y_cagr": -0.04274191,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.07392879,
        "book_value_growth_1y": 0.01550871,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 1.285904,
        "revenue_stability_5y": 0.088292,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.01190476,
        "price_return_3m": 0.37096774,
        "price_return_6m": 1.04,
        "price_return_9m": 0.96153846,
        "price_return_12m": 0.91729323,
        "price_return_12m_ex1m": 0.89473684,
        "distance_from_52w_high": -0.02671756,
        "distance_from_52w_low": 1.2173913,
        "relative_strength": 0.61518682,
        "local_beta": -0.5317,
        "volatility_252d": 0.411232,
        "volatility_60d": 0.975683,
        "max_drawdown_12m": -0.14179104,
        "revenue_ttm": 88166828,
        "gross_profit_ttm": 25180072,
        "ebit_ttm": 8736667,
        "ebitda_ttm": 12232795,
        "net_income_ttm": 3926676,
        "eps_diluted_ttm": 0.20653423,
        "operating_cash_flow_ttm": 10644838,
        "capital_expenditure_ttm": null,
        "fcf_ttm": 10644838,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 2939872,
        "cash_and_equivalents": 916167,
        "total_current_assets": 57080463,
        "total_current_liabilities": 42386890,
        "net_ppe": 15629773,
        "total_assets": 85774213,
        "total_debt": 46331918,
        "total_equity": 17743576,
        "net_working_capital": 32414499,
        "book_value_per_share": 0.93327174,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": -24035,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.93327174,
        "universe_ticker_count": 524,
        "sector": "Consumer Cyclical",
        "rank_pe": 29,
        "rank_pb": 64,
        "rank_ptbv": 64,
        "rank_ps": 11,
        "rank_pcf": 15,
        "rank_ev_ebitda": 29,
        "rank_ev_ebit": 21,
        "rank_earnings_yield": 21,
        "rank_fcf_yield": 10,
        "rank_dividend_yield": 94,
        "rank_shareholder_yield": 79,
        "rank_total_yield": 10,
        "rank_roe": 18,
        "rank_roc": 38,
        "rank_roic": 33,
        "rank_gross_margin": 71,
        "rank_fcf_margin": 42,
        "rank_piotroski": 30,
        "rank_accruals": 37,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 83,
        "rank_momentum_12m": 20,
        "rank_momentum_12m_ex1m": 21,
        "rank_relative_strength": 20,
        "value_composite": 12,
        "quality_composite": 17,
        "momentum_composite": 15,
        "growth_composite": 82,
        "yield_composite": 75,
        "svqf_composite": 15,
        "vc1_composite": 11,
        "vc2_composite": 22,
        "vc3_composite": 9,
        "trending_value_composite": null,
        "overall_composite": 3,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 9,
        "all_cap_buyback_rank": 65,
        "small_cap_core_rank": 25,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": true,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 84478060,
          "cost_of_revenue": 62829901,
          "gross_profit": 21648159,
          "ebit": 4940110,
          "ebitda": 9257299,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 204719,
          "net_income_to_common": 204719,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 861366,
          "total_current_assets": 52932628,
          "total_assets": 84482084,
          "short_term_debt": 18840148,
          "long_term_debt": 15523527,
          "total_debt": 47680965,
          "total_liabilities": null,
          "total_equity": 14655920,
          "shares_outstanding": 19012229,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10348104,
          "capital_expenditure": null,
          "free_cash_flow": 10348104,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7906193
        },
        "complete_fields": {
          "id": 425407,
          "ticker_id": 36822,
          "period_end_date": "2025-09-30",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "9257299",
              "netIncome": "204719",
              "grossProfit": "21648159",
              "totalRevenue": "84478060",
              "costOfRevenue": "62829901",
              "interestExpense": "3412810",
              "operatingIncome": "4940110",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4317189"
            },
            "balance": {
              "totalDebt": "47680965",
              "totalAssets": "84482084",
              "longTermDebt": "15523527",
              "shortTermDebt": "18840148",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "-97564",
              "totalLiabilities": null,
              "sharesOutstanding": "19012229",
              "totalCurrentAssets": "52932628",
              "totalShareholderEquity": "14655920",
              "totalCurrentLiabilities": "42995691",
              "propertyPlantEquipmentNet": "16889382",
              "cashAndShortTermInvestments": "861366"
            },
            "cashflow": {
              "freeCashFlow": "10348104",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7906193",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "10348104",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 84478060,
          "cost_of_revenue": 62829901,
          "gross_profit": 21648159,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4940110,
          "depreciation_amortisation": 4317189,
          "ebitda": 9257299,
          "interest_expense": 3412810,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 204719,
          "net_income_continuing_ops": null,
          "net_income_to_common": 204719,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 861366,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 52932628,
          "net_ppe": 16889382,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 84482084,
          "short_term_debt": 18840148,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 42995691,
          "long_term_debt": 15523527,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 47680965,
          "preferred_stock": null,
          "minority_interest": -97564,
          "retained_earnings": null,
          "total_equity": 14655920,
          "shares_outstanding": 19012229,
          "operating_cash_flow": 10348104,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7906193,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10348104,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "9257299",
            "netIncome": "204719",
            "grossProfit": "21648159",
            "totalRevenue": "84478060",
            "costOfRevenue": "62829901",
            "interestExpense": "3412810",
            "operatingIncome": "4940110",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4317189"
          },
          "balance": {
            "totalDebt": "47680965",
            "totalAssets": "84482084",
            "longTermDebt": "15523527",
            "shortTermDebt": "18840148",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "-97564",
            "totalLiabilities": null,
            "sharesOutstanding": "19012229",
            "totalCurrentAssets": "52932628",
            "totalShareholderEquity": "14655920",
            "totalCurrentLiabilities": "42995691",
            "propertyPlantEquipmentNet": "16889382",
            "cashAndShortTermInvestments": "861366"
          },
          "cashflow": {
            "freeCashFlow": "10348104",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7906193",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "10348104",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 89836325,
          "cost_of_revenue": 72459664,
          "gross_profit": 17376661,
          "ebit": -1982667,
          "ebitda": 2525335,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4666663,
          "net_income_to_common": -4666663,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 791019,
          "total_current_assets": 57382358,
          "total_assets": 94066662,
          "short_term_debt": 39533939,
          "long_term_debt": null,
          "total_debt": 54479018,
          "total_liabilities": null,
          "total_equity": 14432096,
          "shares_outstanding": 19012228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9785976,
          "capital_expenditure": -150231,
          "free_cash_flow": 9635745,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5614026
        },
        "complete_fields": {
          "id": 425412,
          "ticker_id": 36822,
          "period_end_date": "2024-09-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2525335",
              "netIncome": "-4666663",
              "grossProfit": "17376661",
              "totalRevenue": "89836325",
              "costOfRevenue": "72459664",
              "interestExpense": "3777209",
              "operatingIncome": "-1982667",
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "5354678"
            },
            "balance": {
              "totalDebt": "54479018",
              "totalAssets": "94066662",
              "longTermDebt": null,
              "shortTermDebt": "39533939",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": "-99526",
              "totalLiabilities": null,
              "sharesOutstanding": "19012228",
              "totalCurrentAssets": "57382358",
              "totalShareholderEquity": "14432096",
              "totalCurrentLiabilities": "66459998",
              "propertyPlantEquipmentNet": "19584436",
              "cashAndShortTermInvestments": "791019"
            },
            "cashflow": {
              "freeCashFlow": "9635745",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-5614026",
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": "9785976",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-150231"
            }
          },
          "revenue": 89836325,
          "cost_of_revenue": 72459664,
          "gross_profit": 17376661,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1982667,
          "depreciation_amortisation": 5354678,
          "ebitda": 2525335,
          "interest_expense": 3777209,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4666663,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4666663,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 791019,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 57382358,
          "net_ppe": 19584436,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 94066662,
          "short_term_debt": 39533939,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 66459998,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 54479018,
          "preferred_stock": null,
          "minority_interest": -99526,
          "retained_earnings": null,
          "total_equity": 14432096,
          "shares_outstanding": 19012228,
          "operating_cash_flow": 9785976,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -150231,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5614026,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9635745,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2525335",
            "netIncome": "-4666663",
            "grossProfit": "17376661",
            "totalRevenue": "89836325",
            "costOfRevenue": "72459664",
            "interestExpense": "3777209",
            "operatingIncome": "-1982667",
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "5354678"
          },
          "balance": {
            "totalDebt": "54479018",
            "totalAssets": "94066662",
            "longTermDebt": null,
            "shortTermDebt": "39533939",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": "-99526",
            "totalLiabilities": null,
            "sharesOutstanding": "19012228",
            "totalCurrentAssets": "57382358",
            "totalShareholderEquity": "14432096",
            "totalCurrentLiabilities": "66459998",
            "propertyPlantEquipmentNet": "19584436",
            "cashAndShortTermInvestments": "791019"
          },
          "cashflow": {
            "freeCashFlow": "9635745",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-5614026",
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": "9785976",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-150231"
          }
        }
      },
      {
        "period_end_date": "2023-09-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 103599811,
          "cost_of_revenue": 90730003,
          "gross_profit": 12869808,
          "ebit": -8359414,
          "ebitda": -4086933,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9262244,
          "net_income_to_common": -9262244,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2162,
          "total_current_assets": 69741292,
          "total_assets": 109420771,
          "short_term_debt": 42792846,
          "long_term_debt": null,
          "total_debt": 59246788,
          "total_liabilities": null,
          "total_equity": 19126228,
          "shares_outstanding": 19012228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3320921,
          "capital_expenditure": -1252722,
          "free_cash_flow": -4573643,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 5432646
        },
        "complete_fields": {
          "id": 425413,
          "ticker_id": 36822,
          "period_end_date": "2023-09-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-4086933",
              "netIncome": "-9262244",
              "grossProfit": "12869808",
              "totalRevenue": "103599811",
              "costOfRevenue": "90730003",
              "interestExpense": "3487042",
              "operatingIncome": "-8359414",
              "fiscalDateEnding": "2023-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4871806"
            },
            "balance": {
              "totalDebt": "59246788",
              "totalAssets": "109420771",
              "longTermDebt": null,
              "shortTermDebt": "42792846",
              "preferredStock": null,
              "fiscalDateEnding": "2023-09-30",
              "minorityInterest": "-110419",
              "totalLiabilities": null,
              "sharesOutstanding": "19012228",
              "totalCurrentAssets": "69741292",
              "totalShareholderEquity": "19126228",
              "totalCurrentLiabilities": "75526269",
              "propertyPlantEquipmentNet": "22340699",
              "cashAndShortTermInvestments": "2162"
            },
            "cashflow": {
              "freeCashFlow": "-4573643",
              "dividendsPaid": "0",
              "issuanceOfDebt": "7803029",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-2370383",
              "fiscalDateEnding": "2023-09-30",
              "operatingCashflow": "-3320921",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1252722"
            }
          },
          "revenue": 103599811,
          "cost_of_revenue": 90730003,
          "gross_profit": 12869808,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -8359414,
          "depreciation_amortisation": 4871806,
          "ebitda": -4086933,
          "interest_expense": 3487042,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -9262244,
          "net_income_continuing_ops": null,
          "net_income_to_common": -9262244,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2162,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 69741292,
          "net_ppe": 22340699,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 109420771,
          "short_term_debt": 42792846,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 75526269,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 59246788,
          "preferred_stock": null,
          "minority_interest": -110419,
          "retained_earnings": null,
          "total_equity": 19126228,
          "shares_outstanding": 19012228,
          "operating_cash_flow": -3320921,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1252722,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 5432646,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4573643,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-4086933",
            "netIncome": "-9262244",
            "grossProfit": "12869808",
            "totalRevenue": "103599811",
            "costOfRevenue": "90730003",
            "interestExpense": "3487042",
            "operatingIncome": "-8359414",
            "fiscalDateEnding": "2023-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4871806"
          },
          "balance": {
            "totalDebt": "59246788",
            "totalAssets": "109420771",
            "longTermDebt": null,
            "shortTermDebt": "42792846",
            "preferredStock": null,
            "fiscalDateEnding": "2023-09-30",
            "minorityInterest": "-110419",
            "totalLiabilities": null,
            "sharesOutstanding": "19012228",
            "totalCurrentAssets": "69741292",
            "totalShareholderEquity": "19126228",
            "totalCurrentLiabilities": "75526269",
            "propertyPlantEquipmentNet": "22340699",
            "cashAndShortTermInvestments": "2162"
          },
          "cashflow": {
            "freeCashFlow": "-4573643",
            "dividendsPaid": "0",
            "issuanceOfDebt": "7803029",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-2370383",
            "fiscalDateEnding": "2023-09-30",
            "operatingCashflow": "-3320921",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1252722"
          }
        }
      },
      {
        "period_end_date": "2022-09-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 96306766,
          "cost_of_revenue": 72767010,
          "gross_profit": 23539756,
          "ebit": 487130,
          "ebitda": 4511132,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1544711,
          "net_income_to_common": -1544711,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 97261,
          "total_current_assets": 72117908,
          "total_assets": 104363765,
          "short_term_debt": 26037658,
          "long_term_debt": 9326615,
          "total_debt": 45299260,
          "total_liabilities": null,
          "total_equity": 28363348,
          "shares_outstanding": 19012228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3082155,
          "capital_expenditure": -682364,
          "free_cash_flow": -3764519,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 43750,
          "net_debt_issued": 4793457
        },
        "complete_fields": {
          "id": 425414,
          "ticker_id": 36822,
          "period_end_date": "2022-09-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4511132",
              "netIncome": "-1544711",
              "grossProfit": "23539756",
              "totalRevenue": "96306766",
              "costOfRevenue": "72767010",
              "interestExpense": "1733002",
              "operatingIncome": "487130",
              "fiscalDateEnding": "2022-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4024002"
            },
            "balance": {
              "totalDebt": "45299260",
              "totalAssets": "104363765",
              "longTermDebt": "9326615",
              "shortTermDebt": "26037658",
              "preferredStock": null,
              "fiscalDateEnding": "2022-09-30",
              "minorityInterest": "-65978",
              "totalLiabilities": null,
              "sharesOutstanding": "19012228",
              "totalCurrentAssets": "72117908",
              "totalShareholderEquity": "28363348",
              "totalCurrentLiabilities": "58027529",
              "propertyPlantEquipmentNet": "16387538",
              "cashAndShortTermInvestments": "97261"
            },
            "cashflow": {
              "freeCashFlow": "-3764519",
              "dividendsPaid": "0",
              "issuanceOfDebt": "6736198",
              "issuanceOfStock": "43750",
              "repaymentOfDebt": "-1942741",
              "fiscalDateEnding": "2022-09-30",
              "operatingCashflow": "-3082155",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-682364"
            }
          },
          "revenue": 96306766,
          "cost_of_revenue": 72767010,
          "gross_profit": 23539756,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 487130,
          "depreciation_amortisation": 4024002,
          "ebitda": 4511132,
          "interest_expense": 1733002,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1544711,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1544711,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 97261,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 72117908,
          "net_ppe": 16387538,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 104363765,
          "short_term_debt": 26037658,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 58027529,
          "long_term_debt": 9326615,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 45299260,
          "preferred_stock": null,
          "minority_interest": -65978,
          "retained_earnings": null,
          "total_equity": 28363348,
          "shares_outstanding": 19012228,
          "operating_cash_flow": -3082155,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -682364,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 43750,
          "net_debt_issued": 4793457,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3764519,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4511132",
            "netIncome": "-1544711",
            "grossProfit": "23539756",
            "totalRevenue": "96306766",
            "costOfRevenue": "72767010",
            "interestExpense": "1733002",
            "operatingIncome": "487130",
            "fiscalDateEnding": "2022-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4024002"
          },
          "balance": {
            "totalDebt": "45299260",
            "totalAssets": "104363765",
            "longTermDebt": "9326615",
            "shortTermDebt": "26037658",
            "preferredStock": null,
            "fiscalDateEnding": "2022-09-30",
            "minorityInterest": "-65978",
            "totalLiabilities": null,
            "sharesOutstanding": "19012228",
            "totalCurrentAssets": "72117908",
            "totalShareholderEquity": "28363348",
            "totalCurrentLiabilities": "58027529",
            "propertyPlantEquipmentNet": "16387538",
            "cashAndShortTermInvestments": "97261"
          },
          "cashflow": {
            "freeCashFlow": "-3764519",
            "dividendsPaid": "0",
            "issuanceOfDebt": "6736198",
            "issuanceOfStock": "43750",
            "repaymentOfDebt": "-1942741",
            "fiscalDateEnding": "2022-09-30",
            "operatingCashflow": "-3082155",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-682364"
          }
        }
      },
      {
        "period_end_date": "2021-09-30",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 9601968,
          "total_debt": 9601968,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -1503071,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 557500,
          "net_debt_issued": 10000000
        },
        "complete_fields": {
          "id": 425415,
          "ticker_id": 36822,
          "period_end_date": "2021-09-30",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "9601968",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "10000000",
              "issuanceOfStock": "557500",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1503071"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 9601968,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 9601968,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1503071,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 557500,
          "net_debt_issued": 10000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "9601968",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "10000000",
            "issuanceOfStock": "557500",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1503071"
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 28650910,
          "cost_of_revenue": 20473972,
          "gross_profit": 8176938,
          "ebit": 3836536,
          "ebitda": 4576383,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2099700,
          "net_income_to_common": 2099700,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 916167,
          "total_current_assets": 57080463,
          "total_assets": 85774213,
          "short_term_debt": 18637093,
          "long_term_debt": 15297346,
          "total_debt": 46331918,
          "total_liabilities": null,
          "total_equity": 17743576,
          "shares_outstanding": 19012229,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2089555,
          "capital_expenditure": null,
          "free_cash_flow": 2089555,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1864651
        },
        "complete_fields": {
          "id": 425404,
          "ticker_id": 36822,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4576383",
              "netIncome": "2099700",
              "grossProfit": "8176938",
              "totalRevenue": "28650910",
              "costOfRevenue": "20473972",
              "interestExpense": "677944",
              "operatingIncome": "3836536",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "793642"
            },
            "balance": {
              "totalDebt": "46331918",
              "totalAssets": "85774213",
              "longTermDebt": "15297346",
              "shortTermDebt": "18637093",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "-24035",
              "totalLiabilities": null,
              "sharesOutstanding": "19012229",
              "totalCurrentAssets": "57080463",
              "totalShareholderEquity": "17743576",
              "totalCurrentLiabilities": "42386890",
              "propertyPlantEquipmentNet": "15629773",
              "cashAndShortTermInvestments": "916167"
            },
            "cashflow": {
              "freeCashFlow": "2089555",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1864651",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "2089555",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 28650910,
          "cost_of_revenue": 20473972,
          "gross_profit": 8176938,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3836536,
          "depreciation_amortisation": 793642,
          "ebitda": 4576383,
          "interest_expense": 677944,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2099700,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2099700,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 916167,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 57080463,
          "net_ppe": 15629773,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 85774213,
          "short_term_debt": 18637093,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 42386890,
          "long_term_debt": 15297346,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 46331918,
          "preferred_stock": null,
          "minority_interest": -24035,
          "retained_earnings": null,
          "total_equity": 17743576,
          "shares_outstanding": 19012229,
          "operating_cash_flow": 2089555,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1864651,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2089555,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4576383",
            "netIncome": "2099700",
            "grossProfit": "8176938",
            "totalRevenue": "28650910",
            "costOfRevenue": "20473972",
            "interestExpense": "677944",
            "operatingIncome": "3836536",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "793642"
          },
          "balance": {
            "totalDebt": "46331918",
            "totalAssets": "85774213",
            "longTermDebt": "15297346",
            "shortTermDebt": "18637093",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "-24035",
            "totalLiabilities": null,
            "sharesOutstanding": "19012229",
            "totalCurrentAssets": "57080463",
            "totalShareholderEquity": "17743576",
            "totalCurrentLiabilities": "42386890",
            "propertyPlantEquipmentNet": "15629773",
            "cashAndShortTermInvestments": "916167"
          },
          "cashflow": {
            "freeCashFlow": "2089555",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1864651",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "2089555",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 20922751,
          "cost_of_revenue": 15109166,
          "gross_profit": 5813585,
          "ebit": 1786404,
          "ebitda": 2786391,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 879512,
          "net_income_to_common": 879512,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1286362,
          "total_current_assets": 54981965,
          "total_assets": 85396135,
          "short_term_debt": 19773062,
          "long_term_debt": 15416850,
          "total_debt": 48028851,
          "total_liabilities": null,
          "total_equity": 15557165,
          "shares_outstanding": 19012229,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 780097,
          "capital_expenditure": null,
          "free_cash_flow": 780097,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 185681
        },
        "complete_fields": {
          "id": 425405,
          "ticker_id": 36822,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2786391",
              "netIncome": "879512",
              "grossProfit": "5813585",
              "totalRevenue": "20922751",
              "costOfRevenue": "15109166",
              "interestExpense": "697455",
              "operatingIncome": "1786404",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "850963"
            },
            "balance": {
              "totalDebt": "48028851",
              "totalAssets": "85396135",
              "longTermDebt": "15416850",
              "shortTermDebt": "19773062",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "-97242",
              "totalLiabilities": null,
              "sharesOutstanding": "19012229",
              "totalCurrentAssets": "54981965",
              "totalShareholderEquity": "15557165",
              "totalCurrentLiabilities": "43646792",
              "propertyPlantEquipmentNet": "16223546",
              "cashAndShortTermInvestments": "1286362"
            },
            "cashflow": {
              "freeCashFlow": "780097",
              "dividendsPaid": "0",
              "issuanceOfDebt": "932914",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-747233",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "780097",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 20922751,
          "cost_of_revenue": 15109166,
          "gross_profit": 5813585,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1786404,
          "depreciation_amortisation": 850963,
          "ebitda": 2786391,
          "interest_expense": 697455,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 879512,
          "net_income_continuing_ops": null,
          "net_income_to_common": 879512,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1286362,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 54981965,
          "net_ppe": 16223546,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 85396135,
          "short_term_debt": 19773062,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 43646792,
          "long_term_debt": 15416850,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 48028851,
          "preferred_stock": null,
          "minority_interest": -97242,
          "retained_earnings": null,
          "total_equity": 15557165,
          "shares_outstanding": 19012229,
          "operating_cash_flow": 780097,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 185681,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 780097,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2786391",
            "netIncome": "879512",
            "grossProfit": "5813585",
            "totalRevenue": "20922751",
            "costOfRevenue": "15109166",
            "interestExpense": "697455",
            "operatingIncome": "1786404",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "850963"
          },
          "balance": {
            "totalDebt": "48028851",
            "totalAssets": "85396135",
            "longTermDebt": "15416850",
            "shortTermDebt": "19773062",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "-97242",
            "totalLiabilities": null,
            "sharesOutstanding": "19012229",
            "totalCurrentAssets": "54981965",
            "totalShareholderEquity": "15557165",
            "totalCurrentLiabilities": "43646792",
            "propertyPlantEquipmentNet": "16223546",
            "cashAndShortTermInvestments": "1286362"
          },
          "cashflow": {
            "freeCashFlow": "780097",
            "dividendsPaid": "0",
            "issuanceOfDebt": "932914",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-747233",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "780097",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16720571,
          "cost_of_revenue": 12258857,
          "gross_profit": 4461714,
          "ebit": 485712,
          "ebitda": 1364412,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -403162,
          "net_income_to_common": -403162,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 861366,
          "total_current_assets": 52932628,
          "total_assets": 84482084,
          "short_term_debt": 18840148,
          "long_term_debt": 15523527,
          "total_debt": 47680965,
          "total_liabilities": null,
          "total_equity": 14655920,
          "shares_outstanding": 19012229,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4861911,
          "capital_expenditure": null,
          "free_cash_flow": 4861911,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5711399
        },
        "complete_fields": {
          "id": 425406,
          "ticker_id": 36822,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1364412",
              "netIncome": "-403162",
              "grossProfit": "4461714",
              "totalRevenue": "16720571",
              "costOfRevenue": "12258857",
              "interestExpense": "743560",
              "operatingIncome": "485712",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "878700"
            },
            "balance": {
              "totalDebt": "47680965",
              "totalAssets": "84482084",
              "longTermDebt": "15523527",
              "shortTermDebt": "18840148",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "-97564",
              "totalLiabilities": null,
              "sharesOutstanding": "19012229",
              "totalCurrentAssets": "52932628",
              "totalShareholderEquity": "14655920",
              "totalCurrentLiabilities": "42995691",
              "propertyPlantEquipmentNet": "16889382",
              "cashAndShortTermInvestments": "861366"
            },
            "cashflow": {
              "freeCashFlow": "4861911",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-5711399",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "4861911",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 16720571,
          "cost_of_revenue": 12258857,
          "gross_profit": 4461714,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 485712,
          "depreciation_amortisation": 878700,
          "ebitda": 1364412,
          "interest_expense": 743560,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -403162,
          "net_income_continuing_ops": null,
          "net_income_to_common": -403162,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 861366,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 52932628,
          "net_ppe": 16889382,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 84482084,
          "short_term_debt": 18840148,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 42995691,
          "long_term_debt": 15523527,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 47680965,
          "preferred_stock": null,
          "minority_interest": -97564,
          "retained_earnings": null,
          "total_equity": 14655920,
          "shares_outstanding": 19012229,
          "operating_cash_flow": 4861911,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5711399,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4861911,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1364412",
            "netIncome": "-403162",
            "grossProfit": "4461714",
            "totalRevenue": "16720571",
            "costOfRevenue": "12258857",
            "interestExpense": "743560",
            "operatingIncome": "485712",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "878700"
          },
          "balance": {
            "totalDebt": "47680965",
            "totalAssets": "84482084",
            "longTermDebt": "15523527",
            "shortTermDebt": "18840148",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "-97564",
            "totalLiabilities": null,
            "sharesOutstanding": "19012229",
            "totalCurrentAssets": "52932628",
            "totalShareholderEquity": "14655920",
            "totalCurrentLiabilities": "42995691",
            "propertyPlantEquipmentNet": "16889382",
            "cashAndShortTermInvestments": "861366"
          },
          "cashflow": {
            "freeCashFlow": "4861911",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-5711399",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "4861911",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 21872596,
          "cost_of_revenue": 15144761,
          "gross_profit": 6727835,
          "ebit": 2628015,
          "ebitda": 3505609,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1350626,
          "net_income_to_common": 1350626,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 437229,
          "total_current_assets": 54477490,
          "total_assets": 86862231,
          "short_term_debt": 22075437,
          "long_term_debt": 15611575,
          "total_debt": 51406689,
          "total_liabilities": null,
          "total_equity": 15028065,
          "shares_outstanding": 19012229,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2913275,
          "capital_expenditure": null,
          "free_cash_flow": 2913275,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -735342
        },
        "complete_fields": {
          "id": 425408,
          "ticker_id": 36822,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3505609",
              "netIncome": "1350626",
              "grossProfit": "6727835",
              "totalRevenue": "21872596",
              "costOfRevenue": "15144761",
              "interestExpense": "820913",
              "operatingIncome": "2628015",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "877594"
            },
            "balance": {
              "totalDebt": "51406689",
              "totalAssets": "86862231",
              "longTermDebt": "15611575",
              "shortTermDebt": "22075437",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "-80269",
              "totalLiabilities": null,
              "sharesOutstanding": "19012229",
              "totalCurrentAssets": "54477490",
              "totalShareholderEquity": "15028065",
              "totalCurrentLiabilities": "44427177",
              "propertyPlantEquipmentNet": "17517013",
              "cashAndShortTermInvestments": "437229"
            },
            "cashflow": {
              "freeCashFlow": "2913275",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-735342",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "2913275",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 21872596,
          "cost_of_revenue": 15144761,
          "gross_profit": 6727835,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2628015,
          "depreciation_amortisation": 877594,
          "ebitda": 3505609,
          "interest_expense": 820913,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1350626,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1350626,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 437229,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 54477490,
          "net_ppe": 17517013,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 86862231,
          "short_term_debt": 22075437,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 44427177,
          "long_term_debt": 15611575,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 51406689,
          "preferred_stock": null,
          "minority_interest": -80269,
          "retained_earnings": null,
          "total_equity": 15028065,
          "shares_outstanding": 19012229,
          "operating_cash_flow": 2913275,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -735342,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2913275,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3505609",
            "netIncome": "1350626",
            "grossProfit": "6727835",
            "totalRevenue": "21872596",
            "costOfRevenue": "15144761",
            "interestExpense": "820913",
            "operatingIncome": "2628015",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "877594"
          },
          "balance": {
            "totalDebt": "51406689",
            "totalAssets": "86862231",
            "longTermDebt": "15611575",
            "shortTermDebt": "22075437",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "-80269",
            "totalLiabilities": null,
            "sharesOutstanding": "19012229",
            "totalCurrentAssets": "54477490",
            "totalShareholderEquity": "15028065",
            "totalCurrentLiabilities": "44427177",
            "propertyPlantEquipmentNet": "17517013",
            "cashAndShortTermInvestments": "437229"
          },
          "cashflow": {
            "freeCashFlow": "2913275",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-735342",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "2913275",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 24526613,
          "cost_of_revenue": 18266561,
          "gross_profit": 6260052,
          "ebit": 1933480,
          "ebitda": 3118677,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1629,
          "net_income_to_common": 1629,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1039310,
          "total_current_assets": 57767582,
          "total_assets": 91573261,
          "short_term_debt": 23962826,
          "long_term_debt": 15715630,
          "total_debt": 53938353,
          "total_liabilities": null,
          "total_equity": 13745918,
          "shares_outstanding": 19012229,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2508761,
          "capital_expenditure": null,
          "free_cash_flow": 2508761,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1400812
        },
        "complete_fields": {
          "id": 425409,
          "ticker_id": 36822,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3118677",
              "netIncome": "1629",
              "grossProfit": "6260052",
              "totalRevenue": "24526613",
              "costOfRevenue": "18266561",
              "interestExpense": "901039",
              "operatingIncome": "1933480",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1220985"
            },
            "balance": {
              "totalDebt": "53938353",
              "totalAssets": "91573261",
              "longTermDebt": "15715630",
              "shortTermDebt": "23962826",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "-54455",
              "totalLiabilities": null,
              "sharesOutstanding": "19012229",
              "totalCurrentAssets": "57767582",
              "totalShareholderEquity": "13745918",
              "totalCurrentLiabilities": "49692818",
              "propertyPlantEquipmentNet": "18281501",
              "cashAndShortTermInvestments": "1039310"
            },
            "cashflow": {
              "freeCashFlow": "2508761",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1400812",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "2508761",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 24526613,
          "cost_of_revenue": 18266561,
          "gross_profit": 6260052,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1933480,
          "depreciation_amortisation": 1220985,
          "ebitda": 3118677,
          "interest_expense": 901039,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1629,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1629,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1039310,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 57767582,
          "net_ppe": 18281501,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 91573261,
          "short_term_debt": 23962826,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 49692818,
          "long_term_debt": 15715630,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 53938353,
          "preferred_stock": null,
          "minority_interest": -54455,
          "retained_earnings": null,
          "total_equity": 13745918,
          "shares_outstanding": 19012229,
          "operating_cash_flow": 2508761,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1400812,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2508761,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3118677",
            "netIncome": "1629",
            "grossProfit": "6260052",
            "totalRevenue": "24526613",
            "costOfRevenue": "18266561",
            "interestExpense": "901039",
            "operatingIncome": "1933480",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1220985"
          },
          "balance": {
            "totalDebt": "53938353",
            "totalAssets": "91573261",
            "longTermDebt": "15715630",
            "shortTermDebt": "23962826",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "-54455",
            "totalLiabilities": null,
            "sharesOutstanding": "19012229",
            "totalCurrentAssets": "57767582",
            "totalShareholderEquity": "13745918",
            "totalCurrentLiabilities": "49692818",
            "propertyPlantEquipmentNet": "18281501",
            "cashAndShortTermInvestments": "1039310"
          },
          "cashflow": {
            "freeCashFlow": "2508761",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1400812",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "2508761",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 576054
        },
        "complete_fields": {
          "id": 425410,
          "ticker_id": 36822,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "576054",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 576054,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "576054",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:13.901390+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -2160,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425411,
          "ticker_id": 36822,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:13.901390+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2160"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2160,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2160"
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-09-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}