{ "ticker": { "uuid": "3a8921c5-7f88-4f2a-ac42-4bc77a137261", "symbol": "TRLV", "name": "Trulieve Cannabis Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/3a8921c5-7f88-4f2a-ac42-4bc77a137261/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a8921c5-7f88-4f2a-ac42-4bc77a137261/" }, "latest_snapshot": { "ticker": { "uuid": "3a8921c5-7f88-4f2a-ac42-4bc77a137261", "symbol": "TRLV", "name": "Trulieve Cannabis Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/3a8921c5-7f88-4f2a-ac42-4bc77a137261/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a8921c5-7f88-4f2a-ac42-4bc77a137261/" }, "week_end_date": "2026-07-12", "universe": "USD_US", "score": { "os": 0.88, "value": 0.89, "quality": 0.78, "momentum": 0.37, "coverage": 0.727, "confidence": 0.712, "delta": -1 }, "headline_factors": { "price": 8.62, "market_cap": 1657686848.58, "pe_ratio": null, "earnings_yield": 0.0924, "ebitda_to_ev": 0.2056, "shareholder_yield": -0.0845, "roe": -0.0695, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 4.864, "earnings_yield": 0.0924, "fcf_yield": 0.2055, "shareholder_yield": -0.0845 }, "quality": { "roe": -0.0695, "roic": 0.1013, "gross_margin": 0.5965, "fcf_margin": 0.2825, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0045, "eps_growth_1y": null, "fcf_growth_1y": -0.2047 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.78, "momentum_percentile": 0.37, "growth_composite": 77, "yield_composite": 65, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.727, "signal_confidence": 0.712 } } }, "factor_history": [ { "week_end_date": "2026-06-14", "price": 10.35, "os": 0.85, "value": 0.84, "quality": 0.82, "momentum": 0.35, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": 0.0766, "shareholder_yield": -0.0703, "roe": -0.0695, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 10.1, "os": 0.91, "value": 0.84, "quality": 0.82, "momentum": 0.58, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": 0.0785, "shareholder_yield": -0.0721, "roe": -0.0695, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 8.99, "os": 0.92, "value": 0.88, "quality": 0.82, "momentum": 0.56, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": 0.0885, "shareholder_yield": -0.081, "roe": -0.0695, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 9.78, "os": 0.87, "value": 0.86, "quality": 0.81, "momentum": 0.36, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": 0.0811, "shareholder_yield": -0.0744, "roe": -0.0695, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 8.62, "os": 0.88, "value": 0.89, "quality": 0.78, "momentum": 0.37, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": 0.0924, "shareholder_yield": -0.0845, "roe": -0.0695, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1181180000, "cost_of_revenue": 470013000, "gross_profit": 711167000, "ebit": 148322000, "ebitda": 328329000, "pretax_income": 91473000, "tax_provision": null, "net_income": -116381000, "net_income_to_common": -116381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255535000, "total_current_assets": 562715000, "total_assets": 2696098000, "short_term_debt": 4077000, "long_term_debt": 227580000, "total_debt": 227580000, "total_liabilities": 1553089000, "total_equity": 1161233000, "shares_outstanding": 192307059, "goodwill_and_intangibles": 1282270000 }, "cash_flow": { "operating_cash_flow": 272821000, "capital_expenditure": 60510000, "free_cash_flow": 333331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140000000, "net_debt_issued": -393348000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1181180000, "cost_of_revenue": 470013000, "gross_profit": 711167000, "ebit": 148322000, "ebitda": 328329000, "pretax_income": 91473000, "tax_provision": null, "net_income": -116381000, "net_income_to_common": -116381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255535000, "total_current_assets": 562715000, "total_assets": 2696098000, "short_term_debt": 4077000, "long_term_debt": 227580000, "total_debt": 227580000, "total_liabilities": 1553089000, "total_equity": 1161233000, "shares_outstanding": 192307059, "goodwill_and_intangibles": 1282270000 }, "cash_flow": { "operating_cash_flow": 272821000, "capital_expenditure": 60510000, "free_cash_flow": 333331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140000000, "net_debt_issued": -393348000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1186490000, "cost_of_revenue": 470745000, "gross_profit": 715745000, "ebit": 92488000, "ebitda": 271277000, "pretax_income": 42714000, "tax_provision": null, "net_income": -155105000, "net_income_to_common": -155105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238803000, "total_current_assets": 604557000, "total_assets": 2870269000, "short_term_debt": 3407000, "long_term_debt": 476781000, "total_debt": 476781000, "total_liabilities": 1621238000, "total_equity": 1261288000, "shares_outstanding": 191005854, "goodwill_and_intangibles": 1343388000 }, "cash_flow": { "operating_cash_flow": 271484000, "capital_expenditure": 147664000, "free_cash_flow": 419148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8147000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1186490000, "cost_of_revenue": 470745000, "gross_profit": 715745000, "ebit": 92488000, "ebitda": 271277000, "pretax_income": 42714000, "tax_provision": null, "net_income": -155105000, "net_income_to_common": -155105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238803000, "total_current_assets": 604557000, "total_assets": 2870269000, "short_term_debt": 3407000, "long_term_debt": 476781000, "total_debt": 476781000, "total_liabilities": 1621238000, "total_equity": 1261288000, "shares_outstanding": 191005854, "goodwill_and_intangibles": 1343388000 }, "cash_flow": { "operating_cash_flow": 271484000, "capital_expenditure": 147664000, "free_cash_flow": 419148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8147000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1129193000, "cost_of_revenue": 540565000, "gross_profit": 588628000, "ebit": 92641000, "ebitda": -32311000, "pretax_income": -284537000, "tax_provision": null, "net_income": -526796000, "net_income_to_common": -526796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201372000, "total_current_assets": 477348000, "total_assets": 2729055000, "short_term_debt": 3759000, "long_term_debt": 479070000, "total_debt": 479070000, "total_liabilities": 1320442000, "total_equity": 1414473000, "shares_outstanding": 186235732, "goodwill_and_intangibles": 1401096000 }, "cash_flow": { "operating_cash_flow": 201841000, "capital_expenditure": 50852000, "free_cash_flow": 252693000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -166707000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1129193000, "cost_of_revenue": 540565000, "gross_profit": 588628000, "ebit": 92641000, "ebitda": -32311000, "pretax_income": -284537000, "tax_provision": null, "net_income": -526796000, "net_income_to_common": -526796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201372000, "total_current_assets": 477348000, "total_assets": 2729055000, "short_term_debt": 3759000, "long_term_debt": 479070000, "total_debt": 479070000, "total_liabilities": 1320442000, "total_equity": 1414473000, "shares_outstanding": 186235732, "goodwill_and_intangibles": 1401096000 }, "cash_flow": { "operating_cash_flow": 201841000, "capital_expenditure": 50852000, "free_cash_flow": 252693000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -166707000 } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1218229000, "cost_of_revenue": 529102000, "gross_profit": 689127000, "ebit": 125712000, "ebitda": 239753000, "pretax_income": -19238000, "tax_provision": null, "net_income": -246064000, "net_income_to_common": -246064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207185000, "total_current_assets": 593543000, "total_assets": 3400405000, "short_term_debt": 12453000, "long_term_debt": 635911000, "total_debt": 635911000, "total_liabilities": 1472701000, "total_equity": 1931160000, "shares_outstanding": 185987512, "goodwill_and_intangibles": 1776292000 }, "cash_flow": { "operating_cash_flow": 23096000, "capital_expenditure": 193797000, "free_cash_flow": 216893000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 152852000 } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1218229000, "cost_of_revenue": 529102000, "gross_profit": 689127000, "ebit": 125712000, "ebitda": 239753000, "pretax_income": -19238000, "tax_provision": null, "net_income": -246064000, "net_income_to_common": -246064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207185000, "total_current_assets": 593543000, "total_assets": 3400405000, "short_term_debt": 12453000, "long_term_debt": 635911000, "total_debt": 635911000, "total_liabilities": 1472701000, "total_equity": 1931160000, "shares_outstanding": 185987512, "goodwill_and_intangibles": 1776292000 }, "cash_flow": { "operating_cash_flow": 23096000, "capital_expenditure": 193797000, "free_cash_flow": 216893000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 152852000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286754000, "cost_of_revenue": 116673000, "gross_profit": 170081000, "ebit": 35443000, "ebitda": 82273000, "pretax_income": 25220000, "tax_provision": null, "net_income": 2406000, "net_income_to_common": 2406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352880000, "total_current_assets": 652958000, "total_assets": 2781947000, "short_term_debt": 4148000, "long_term_debt": 285742000, "total_debt": 285742000, "total_liabilities": 1632618000, "total_equity": 1167776000, "shares_outstanding": 192307059, "goodwill_and_intangibles": 1264655000 }, "cash_flow": { "operating_cash_flow": 55706000, "capital_expenditure": 13484000, "free_cash_flow": 69190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58696000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286754000, "cost_of_revenue": 116673000, "gross_profit": 170081000, "ebit": 35443000, "ebitda": 82273000, "pretax_income": 25220000, "tax_provision": null, "net_income": 2406000, "net_income_to_common": 2406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352880000, "total_current_assets": 652958000, "total_assets": 2781947000, "short_term_debt": 4148000, "long_term_debt": 285742000, "total_debt": 285742000, "total_liabilities": 1632618000, "total_equity": 1167776000, "shares_outstanding": 192307059, "goodwill_and_intangibles": 1264655000 }, "cash_flow": { "operating_cash_flow": 55706000, "capital_expenditure": 13484000, "free_cash_flow": 69190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58696000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293147000, "cost_of_revenue": 117982000, "gross_profit": 175165000, "ebit": 19438000, "ebitda": 61286000, "pretax_income": 2941000, "tax_provision": null, "net_income": -42896000, "net_income_to_common": -42896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255535000, "total_current_assets": 562715000, "total_assets": 2696098000, "short_term_debt": 4077000, "long_term_debt": 227580000, "total_debt": 227580000, "total_liabilities": 1553089000, "total_equity": 1161233000, "shares_outstanding": 192307059, "goodwill_and_intangibles": 1282270000 }, "cash_flow": { "operating_cash_flow": 59216000, "capital_expenditure": 6985000, "free_cash_flow": 66201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -385880000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293147000, "cost_of_revenue": 117982000, "gross_profit": 175165000, "ebit": 19438000, "ebitda": 61286000, "pretax_income": 2941000, "tax_provision": null, "net_income": -42896000, "net_income_to_common": -42896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255535000, "total_current_assets": 562715000, "total_assets": 2696098000, "short_term_debt": 4077000, "long_term_debt": 227580000, "total_debt": 227580000, "total_liabilities": 1553089000, "total_equity": 1161233000, "shares_outstanding": 192307059, "goodwill_and_intangibles": 1282270000 }, "cash_flow": { "operating_cash_flow": 59216000, "capital_expenditure": 6985000, "free_cash_flow": 66201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -385880000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288187000, "cost_of_revenue": 118330000, "gross_profit": 169857000, "ebit": 41382000, "ebitda": 88792000, "pretax_income": 29301000, "tax_provision": null, "net_income": -26835000, "net_income_to_common": -26835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449198000, "total_current_assets": 756447000, "total_assets": 2941618000, "short_term_debt": 3740000, "long_term_debt": 473794000, "total_debt": 473794000, "total_liabilities": 1755342000, "total_equity": 1203802000, "shares_outstanding": 191144497, "goodwill_and_intangibles": 1299213000 }, "cash_flow": { "operating_cash_flow": 76774000, "capital_expenditure": 16512000, "free_cash_flow": 93286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2013000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288187000, "cost_of_revenue": 118330000, "gross_profit": 169857000, "ebit": 41382000, "ebitda": 88792000, "pretax_income": 29301000, "tax_provision": null, "net_income": -26835000, "net_income_to_common": -26835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449198000, "total_current_assets": 756447000, "total_assets": 2941618000, "short_term_debt": 3740000, "long_term_debt": 473794000, "total_debt": 473794000, "total_liabilities": 1755342000, "total_equity": 1203802000, "shares_outstanding": 191144497, "goodwill_and_intangibles": 1299213000 }, "cash_flow": { "operating_cash_flow": 76774000, "capital_expenditure": 16512000, "free_cash_flow": 93286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2013000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302086000, "cost_of_revenue": 119160000, "gross_profit": 182926000, "ebit": 52383000, "ebitda": 98446000, "pretax_income": 38904000, "tax_provision": null, "net_income": -13780000, "net_income_to_common": -13780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392580000, "total_current_assets": 711383000, "total_assets": 2921835000, "short_term_debt": 3669000, "long_term_debt": 474197000, "total_debt": 474197000, "total_liabilities": 1712364000, "total_equity": 1225048000, "shares_outstanding": 191100569, "goodwill_and_intangibles": 1316280000 }, "cash_flow": { "operating_cash_flow": 85702000, "capital_expenditure": 16218000, "free_cash_flow": 101920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3591000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302086000, "cost_of_revenue": 119160000, "gross_profit": 182926000, "ebit": 52383000, "ebitda": 98446000, "pretax_income": 38904000, "tax_provision": null, "net_income": -13780000, "net_income_to_common": -13780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392580000, "total_current_assets": 711383000, "total_assets": 2921835000, "short_term_debt": 3669000, "long_term_debt": 474197000, "total_debt": 474197000, "total_liabilities": 1712364000, "total_equity": 1225048000, "shares_outstanding": 191100569, "goodwill_and_intangibles": 1316280000 }, "cash_flow": { "operating_cash_flow": 85702000, "capital_expenditure": 16218000, "free_cash_flow": 101920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3591000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297760000, "cost_of_revenue": 114541000, "gross_profit": 183219000, "ebit": 35119000, "ebitda": 79805000, "pretax_income": 20327000, "tax_provision": null, "net_income": -32870000, "net_income_to_common": -32870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328452000, "total_current_assets": 649379000, "total_assets": 2887641000, "short_term_debt": 3473000, "long_term_debt": 476395000, "total_debt": 476395000, "total_liabilities": 1668764000, "total_equity": 1232123000, "shares_outstanding": 191077360, "goodwill_and_intangibles": 1332707000 }, "cash_flow": { "operating_cash_flow": 51129000, "capital_expenditure": 20795000, "free_cash_flow": 71924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1864000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297760000, "cost_of_revenue": 114541000, "gross_profit": 183219000, "ebit": 35119000, "ebitda": 79805000, "pretax_income": 20327000, "tax_provision": null, "net_income": -32870000, "net_income_to_common": -32870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328452000, "total_current_assets": 649379000, "total_assets": 2887641000, "short_term_debt": 3473000, "long_term_debt": 476395000, "total_debt": 476395000, "total_liabilities": 1668764000, "total_equity": 1232123000, "shares_outstanding": 191077360, "goodwill_and_intangibles": 1332707000 }, "cash_flow": { "operating_cash_flow": 51129000, "capital_expenditure": 20795000, "free_cash_flow": 71924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1864000 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 5, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-12", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }