{ "ticker": { "uuid": "3a91d315-4703-4a3f-9cb7-df2e69bcc68f", "symbol": "PETZ", "name": "TDH Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/3a91d315-4703-4a3f-9cb7-df2e69bcc68f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a91d315-4703-4a3f-9cb7-df2e69bcc68f/" }, "ticker_metadata": { "id": 7654, "uuid": "3a91d315-4703-4a3f-9cb7-df2e69bcc68f", "symbol": "PETZ", "name": "TDH Holdings Inc", "asset_type": "equity", "market_cap": 11665300, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "TDH Holdings, Inc. develops, manufactures, and sells pet food products for pet owners in the People's Republic of China, Asia, Europe, and North America. The company is headquartered in Qingdao, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3a91d315-4703-4a3f-9cb7-df2e69bcc68f", "symbol": "PETZ", "name": "TDH Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/3a91d315-4703-4a3f-9cb7-df2e69bcc68f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a91d315-4703-4a3f-9cb7-df2e69bcc68f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.18, "market_cap": 12181456.24, "pe_ratio": 6.7693, "earnings_yield": 0.1477, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0587, "piotroski_f_score": 3, "momentum_12_1": -0.0946, "volatility_252d": 0.3967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.863296+00:00", "batch_id": "" }, "size": { "price_close": 1.18, "market_cap": 12181456.24, "market_cap_usd": 12181456.24, "enterprise_value": 12181456.24, "shares_outstanding": 10323268, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.7693, "pb_ratio": 0.3975, "ptbv_ratio": 0.3975, "ps_ratio": 9.7354, "pcf_ratio": null, "pfcf_ratio": -7.9301, "ev_ebitda": null, "ev_ebit": -6.6539, "ev_sales": 9.7354, "ev_fcf": -7.9301, "earnings_yield": 0.1477, "fcf_yield": -0.1261, "price_to_sales": 9.7354, "price_to_book": 0.3975, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1027 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0094, "operating_margin": -1.4631, "net_margin": 1.4382, "ebitda_margin": -0.5915, "fcf_margin": -1.2276, "roe": 0.0587, "roa": 0.0447, "roic": -0.1081, "roc_greenblatt": null, "asset_turnover": 0.0311, "cash_conversion": -0.8536, "accruals_ratio": 0.0888, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.744, "earnings_stability_5y": 2.3375, "revenue_stability_5y": 1.6248, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3124, "net_debt_to_ebitda": 24.235, "debt_to_assets": 0.0303, "interest_coverage": null, "current_ratio": 5.0807, "quick_ratio": 5.0807, "net_debt": -17936631, "local_beta": -0.001, "volatility_252d": 0.3967, "volatility_60d": 0.8882, "max_drawdown_12m": -0.2179, "risk_adjusted_momentum": -0.2385 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2609, "revenue_growth_5y_cagr": 0.1497, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3082, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1223, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2165, "price_return_3m": 0.0536, "price_return_6m": 0.1324, "price_return_9m": 0.1569, "price_return_12m": 0.1014, "price_return_12m_ex1m": -0.0946, "momentum_6m": 0.1324, "momentum_12m": 0.1014, "momentum_12_1": -0.0946, "distance_from_52w_high": -0.0386, "distance_from_52w_low": 0.262, "relative_strength": -0.0566 }, "raw_ttm": { "revenue_ttm": 1251259, "gross_profit_ttm": -11741, "ebit_ttm": -1830719, "ebitda_ttm": -740114, "net_income_ttm": 1799511, "eps_diluted_ttm": 0.1743, "operating_cash_flow_ttm": -1780184, "capital_expenditure_ttm": 244086, "fcf_ttm": -1536098, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19158155, "total_current_assets": 34110217, "total_current_liabilities": 6713667, "net_ppe": null, "total_assets": 40295674, "total_debt": 1221524, "total_equity": 30643031, "net_working_capital": 9459919, "book_value_per_share": 2.9683, "retained_earnings": -20620053, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9683 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2900, "ticker_id": 7654, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.863296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 12181456.24, "market_cap_usd": 12181456.24, "enterprise_value": 12181456.24, "shares_outstanding": 10323268, "fx_rate_to_usd": null, "pe_ratio": 6.76931469, "pb_ratio": 0.39752779, "ptbv_ratio": 0.39752779, "ps_ratio": 9.73535954, "pcf_ratio": null, "pfcf_ratio": -7.93012961, "ev_ebitda": null, "ev_ebit": -6.65391917, "ev_sales": 9.73535954, "ev_fcf": -7.93012961, "earnings_yield": 0.14772544, "fcf_yield": -0.12610134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00938335, "operating_margin": -1.46310156, "net_margin": 1.43816028, "ebitda_margin": -0.59149545, "fcf_margin": -1.22764192, "roe": 0.05872497, "roa": 0.04465767, "roic": -0.10805887, "roc_greenblatt": null, "asset_turnover": 0.03105194, "cash_conversion": -0.85361968, "accruals_ratio": 0.08883571, "sbc_to_revenue": null, "debt_to_equity": 0.31243202, "net_debt_to_ebitda": 24.23495705, "debt_to_assets": 0.03031402, "interest_coverage": null, "current_ratio": 5.08071327, "quick_ratio": 5.08071327, "net_debt": -17936631, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.26086968, "revenue_growth_5y_cagr": 0.14973985, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.30823826, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12234673, "piotroski_f_score": 3, "altman_z_score": 0.74400474, "earnings_stability_5y": 2.337528, "revenue_stability_5y": 1.624771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21649485, "price_return_3m": 0.05357143, "price_return_6m": 0.13243762, "price_return_9m": 0.15686275, "price_return_12m": 0.1013627, "price_return_12m_ex1m": -0.09464252, "distance_from_52w_high": -0.03861822, "distance_from_52w_low": 0.26203209, "relative_strength": -0.05657835, "local_beta": -0.001, "volatility_252d": 0.396747, "volatility_60d": 0.888196, "max_drawdown_12m": -0.21785889, "revenue_ttm": 1251259, "gross_profit_ttm": -11741, "ebit_ttm": -1830719, "ebitda_ttm": -740114, "net_income_ttm": 1799511, "eps_diluted_ttm": 0.17431602, "operating_cash_flow_ttm": -1780184, "capital_expenditure_ttm": 244086, "fcf_ttm": -1536098, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19158155, "total_current_assets": 34110217, "total_current_liabilities": 6713667, "net_ppe": null, "total_assets": 40295674, "total_debt": 1221524, "total_equity": 30643031, "net_working_capital": 9459919, "book_value_per_share": 2.96834597, "retained_earnings": -20620053, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.96834597, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.18, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 6.7693, "earnings_yield": 0.1477, "shareholder_yield": 0, "roe": 0.0587, "momentum_12_1": -0.0946, "complete_fields": { "id": 2900, "ticker_id": 7654, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.863296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 12181456.24, "market_cap_usd": 12181456.24, "enterprise_value": 12181456.24, "shares_outstanding": 10323268, "fx_rate_to_usd": null, "pe_ratio": 6.76931469, "pb_ratio": 0.39752779, "ptbv_ratio": 0.39752779, "ps_ratio": 9.73535954, "pcf_ratio": null, "pfcf_ratio": -7.93012961, "ev_ebitda": null, "ev_ebit": -6.65391917, "ev_sales": 9.73535954, "ev_fcf": -7.93012961, "earnings_yield": 0.14772544, "fcf_yield": -0.12610134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00938335, "operating_margin": -1.46310156, "net_margin": 1.43816028, "ebitda_margin": -0.59149545, "fcf_margin": -1.22764192, "roe": 0.05872497, "roa": 0.04465767, "roic": -0.10805887, "roc_greenblatt": null, "asset_turnover": 0.03105194, "cash_conversion": -0.85361968, "accruals_ratio": 0.08883571, "sbc_to_revenue": null, "debt_to_equity": 0.31243202, "net_debt_to_ebitda": 24.23495705, "debt_to_assets": 0.03031402, "interest_coverage": null, "current_ratio": 5.08071327, "quick_ratio": 5.08071327, "net_debt": -17936631, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.26086968, "revenue_growth_5y_cagr": 0.14973985, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.30823826, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12234673, "piotroski_f_score": 3, "altman_z_score": 0.74400474, "earnings_stability_5y": 2.337528, "revenue_stability_5y": 1.624771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21649485, "price_return_3m": 0.05357143, "price_return_6m": 0.13243762, "price_return_9m": 0.15686275, "price_return_12m": 0.1013627, "price_return_12m_ex1m": -0.09464252, "distance_from_52w_high": -0.03861822, "distance_from_52w_low": 0.26203209, "relative_strength": -0.05657835, "local_beta": -0.001, "volatility_252d": 0.396747, "volatility_60d": 0.888196, "max_drawdown_12m": -0.21785889, "revenue_ttm": 1251259, "gross_profit_ttm": -11741, "ebit_ttm": -1830719, "ebitda_ttm": -740114, "net_income_ttm": 1799511, "eps_diluted_ttm": 0.17431602, "operating_cash_flow_ttm": -1780184, "capital_expenditure_ttm": 244086, "fcf_ttm": -1536098, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19158155, "total_current_assets": 34110217, "total_current_liabilities": 6713667, "net_ppe": null, "total_assets": 40295674, "total_debt": 1221524, "total_equity": 30643031, "net_working_capital": 9459919, "book_value_per_share": 2.96834597, "retained_earnings": -20620053, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.96834597, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 1251259, "cost_of_revenue": 1263000, "gross_profit": -11741, "ebit": -1830719, "ebitda": -740114, "pretax_income": 1781077, "tax_provision": null, "net_income": 1799511, "net_income_to_common": 1799511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19158155, "total_current_assets": 34110217, "total_assets": 40295674, "short_term_debt": 1221524, "long_term_debt": null, "total_debt": 1221524, "total_liabilities": 9573864, "total_equity": 30643031, "shares_outstanding": 10323268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1780184, "capital_expenditure": 244086, "free_cash_flow": -1536098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145903, "ticker_id": 7654, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1830719", "ebitda": "-740114", "netIncome": "1799511", "grossProfit": "-11741", "depreciation": "None", "totalRevenue": "1251259", "costOfRevenue": "1263000", "interestIncome": "None", "incomeBeforeTax": "1781077", "interestExpense": "None", "operatingIncome": "-1830719", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1818978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090605", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "40295674", "longTermDebt": "None", "shortTermDebt": "1221524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20620053", "totalLiabilities": "9573864", "otherCurrentAssets": "344786", "totalCurrentAssets": "34110217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14531930", "currentNetReceivables": "75346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6185457", "currentAccountsPayable": "90006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4081721", "totalShareholderEquity": "30643031", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5146754", "totalCurrentLiabilities": "6713667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860197", "cashAndShortTermInvestments": "19158155", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19158155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1799511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1780184", "capitalExpenditures": "244086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046832", "cashflowFromInvestment": "6235605", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1251259, "cost_of_revenue": 1263000, "gross_profit": -11741, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1830719, "depreciation_amortisation": 1090605, "ebitda": -740114, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1781077, "tax_provision": null, "effective_tax_rate": null, "net_income": 1799511, "net_income_continuing_ops": null, "net_income_to_common": 1799511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19158155, "short_term_investments": 14531930, "net_receivables": 75346, "inventory": null, "other_current_assets": null, "total_current_assets": 34110217, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6185457, "total_assets": 40295674, "short_term_debt": 1221524, "accounts_payable": 90006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6713667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2860197, "total_liabilities": 9573864, "total_debt": 1221524, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20620053, "total_equity": 30643031, "shares_outstanding": 10323268, "operating_cash_flow": -1780184, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244086, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6235605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1046832, "free_cash_flow": -1536098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1830719", "ebitda": "-740114", "netIncome": "1799511", "grossProfit": "-11741", "depreciation": "None", "totalRevenue": "1251259", "costOfRevenue": "1263000", "interestIncome": "None", "incomeBeforeTax": "1781077", "interestExpense": "None", "operatingIncome": "-1830719", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1818978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090605", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "40295674", "longTermDebt": "None", "shortTermDebt": "1221524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20620053", "totalLiabilities": "9573864", "otherCurrentAssets": "344786", "totalCurrentAssets": "34110217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14531930", "currentNetReceivables": "75346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6185457", "currentAccountsPayable": "90006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4081721", "totalShareholderEquity": "30643031", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5146754", "totalCurrentLiabilities": "6713667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860197", "cashAndShortTermInvestments": "19158155", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19158155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1799511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1780184", "capitalExpenditures": "244086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046832", "cashflowFromInvestment": "6235605", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 563726, "cost_of_revenue": 325304, "gross_profit": 238422, "ebit": -1506825, "ebitda": -2071580, "pretax_income": 1925494, "tax_provision": 182, "net_income": 2684522, "net_income_to_common": 2684522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15699562, "total_current_assets": 28799216, "total_assets": 33338661, "short_term_debt": 820951, "long_term_debt": null, "total_debt": 820951, "total_liabilities": 5938806, "total_equity": 27302642, "shares_outstanding": 10323268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -233987, "capital_expenditure": 1881373, "free_cash_flow": 1647386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145907, "ticker_id": 7654, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1506825", "ebitda": "-2071580", "netIncome": "2684522", "grossProfit": "238422", "depreciation": "None", "totalRevenue": "563726", "costOfRevenue": "325304", "interestIncome": "None", "incomeBeforeTax": "1925494", "interestExpense": "68858", "operatingIncome": "-1506825", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182", "reportedCurrency": "USD", "netInterestIncome": "-68858", "nonInterestIncome": "None", "operatingExpenses": "1745247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-564755", "sellingGeneralAndAdministrative": "1745247", "netIncomeFromContinuingOperations": "1925312" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "33338661", "longTermDebt": "None", "shortTermDebt": "820951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23937478", "totalLiabilities": "5938806", "otherCurrentAssets": "141309", "totalCurrentAssets": "28799216", "currentLongTermDebt": "334830", "longTermInvestments": "None", "shortTermInvestments": "12952597", "currentNetReceivables": "5748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4539445", "currentAccountsPayable": "122251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559322", "totalShareholderEquity": "27302642", "capitalLeaseObligations": "2224492", "otherCurrentLiabilities": "3074060", "totalCurrentLiabilities": "4200435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1738371", "cashAndShortTermInvestments": "15699562", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15699562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2109273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8370", "operatingCashflow": "-233987", "capitalExpenditures": "1881373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2781030", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-564755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563726, "cost_of_revenue": 325304, "gross_profit": 238422, "research_and_development": null, "selling_general_admin": 1745247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1506825, "depreciation_amortisation": -564755, "ebitda": -2071580, "interest_expense": 68858, "interest_income": null, "other_non_operating": null, "pretax_income": 1925494, "tax_provision": 182, "effective_tax_rate": null, "net_income": 2684522, "net_income_continuing_ops": 1925312, "net_income_to_common": 2684522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15699562, "short_term_investments": 12952597, "net_receivables": 5748, "inventory": null, "other_current_assets": null, "total_current_assets": 28799216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4539445, "total_assets": 33338661, "short_term_debt": 820951, "accounts_payable": 122251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4200435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1738371, "total_liabilities": 5938806, "total_debt": 820951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23937478, "total_equity": 27302642, "shares_outstanding": 10323268, "operating_cash_flow": -233987, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1881373, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2781030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1647386, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1506825", "ebitda": "-2071580", "netIncome": "2684522", "grossProfit": "238422", "depreciation": "None", "totalRevenue": "563726", "costOfRevenue": "325304", "interestIncome": "None", "incomeBeforeTax": "1925494", "interestExpense": "68858", "operatingIncome": "-1506825", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182", "reportedCurrency": "USD", "netInterestIncome": "-68858", "nonInterestIncome": "None", "operatingExpenses": "1745247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-564755", "sellingGeneralAndAdministrative": "1745247", "netIncomeFromContinuingOperations": "1925312" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "33338661", "longTermDebt": "None", "shortTermDebt": "820951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23937478", "totalLiabilities": "5938806", "otherCurrentAssets": "141309", "totalCurrentAssets": "28799216", "currentLongTermDebt": "334830", "longTermInvestments": "None", "shortTermInvestments": "12952597", "currentNetReceivables": "5748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4539445", "currentAccountsPayable": "122251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559322", "totalShareholderEquity": "27302642", "capitalLeaseObligations": "2224492", "otherCurrentLiabilities": "3074060", "totalCurrentLiabilities": "4200435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1738371", "cashAndShortTermInvestments": "15699562", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15699562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2109273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8370", "operatingCashflow": "-233987", "capitalExpenditures": "1881373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2781030", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-564755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 754, "cost_of_revenue": 2646913, "gross_profit": -2646159, "ebit": -6185524, "ebitda": -3539587, "pretax_income": -8382915, "tax_provision": 15090199, "net_income": -8377571, "net_income_to_common": -8377571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13661382, "total_current_assets": 27221277, "total_assets": 28901397, "short_term_debt": 574811, "long_term_debt": null, "total_debt": 574811, "total_liabilities": 3852240, "total_equity": 24618838, "shares_outstanding": 10323268, "goodwill_and_intangibles": 426316 }, "cash_flow": { "operating_cash_flow": -2492725, "capital_expenditure": 7655, "free_cash_flow": -2485070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145910, "ticker_id": 7654, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6185524", "ebitda": "-3539587", "netIncome": "-8377571", "grossProfit": "-2646159", "depreciation": "None", "totalRevenue": "754", "costOfRevenue": "2646913", "interestIncome": "None", "incomeBeforeTax": "-8382915", "interestExpense": "14276", "operatingIncome": "-6185524", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15090199", "reportedCurrency": "USD", "netInterestIncome": "-14276", "nonInterestIncome": "None", "operatingExpenses": "3539365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2645937", "sellingGeneralAndAdministrative": "7309092", "netIncomeFromContinuingOperations": "-8535969" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "28901397", "longTermDebt": "None", "shortTermDebt": "574811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "426316", "reportedCurrency": "USD", "retainedEarnings": "-26622000", "totalLiabilities": "3852240", "otherCurrentAssets": "237052", "totalCurrentAssets": "27221277", "currentLongTermDebt": "354894", "longTermInvestments": "None", "shortTermInvestments": "13317882", "currentNetReceivables": "4961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680120", "currentAccountsPayable": "460776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038007", "totalShareholderEquity": "24618838", "capitalLeaseObligations": "683113", "otherCurrentLiabilities": "2295409", "totalCurrentLiabilities": "3389044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463196", "cashAndShortTermInvestments": "13661382", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "426316", "cashAndCashEquivalentsAtCarryingValue": "13661382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8530625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9496", "operatingCashflow": "-2492725", "capitalExpenditures": "7655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921554", "cashflowFromInvestment": "-6067051", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754, "cost_of_revenue": 2646913, "gross_profit": -2646159, "research_and_development": null, "selling_general_admin": 7309092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6185524, "depreciation_amortisation": 2645937, "ebitda": -3539587, "interest_expense": 14276, "interest_income": null, "other_non_operating": null, "pretax_income": -8382915, "tax_provision": 15090199, "effective_tax_rate": null, "net_income": -8377571, "net_income_continuing_ops": -8535969, "net_income_to_common": -8377571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13661382, "short_term_investments": 13317882, "net_receivables": 4961, "inventory": 0, "other_current_assets": null, "total_current_assets": 27221277, "net_ppe": null, "goodwill": null, "intangible_assets": 426316, "goodwill_and_intangibles": 426316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1680120, "total_assets": 28901397, "short_term_debt": 574811, "accounts_payable": 460776, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3389044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463196, "total_liabilities": 3852240, "total_debt": 574811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26622000, "total_equity": 24618838, "shares_outstanding": 10323268, "operating_cash_flow": -2492725, "stock_based_compensation": 3040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7655, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6067051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1921554, "free_cash_flow": -2485070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6185524", "ebitda": "-3539587", "netIncome": "-8377571", "grossProfit": "-2646159", "depreciation": "None", "totalRevenue": "754", "costOfRevenue": "2646913", "interestIncome": "None", "incomeBeforeTax": "-8382915", "interestExpense": "14276", "operatingIncome": "-6185524", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15090199", "reportedCurrency": "USD", "netInterestIncome": "-14276", "nonInterestIncome": "None", "operatingExpenses": "3539365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2645937", "sellingGeneralAndAdministrative": "7309092", "netIncomeFromContinuingOperations": "-8535969" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "28901397", "longTermDebt": "None", "shortTermDebt": "574811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "426316", "reportedCurrency": "USD", "retainedEarnings": "-26622000", "totalLiabilities": "3852240", "otherCurrentAssets": "237052", "totalCurrentAssets": "27221277", "currentLongTermDebt": "354894", "longTermInvestments": "None", "shortTermInvestments": "13317882", "currentNetReceivables": "4961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680120", "currentAccountsPayable": "460776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038007", "totalShareholderEquity": "24618838", "capitalLeaseObligations": "683113", "otherCurrentLiabilities": "2295409", "totalCurrentLiabilities": "3389044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463196", "cashAndShortTermInvestments": "13661382", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "426316", "cashAndCashEquivalentsAtCarryingValue": "13661382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8530625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9496", "operatingCashflow": "-2492725", "capitalExpenditures": "7655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921554", "cashflowFromInvestment": "-6067051", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 3098733, "cost_of_revenue": 2046199, "gross_profit": 1052533, "ebit": -3033329, "ebitda": -3016215, "pretax_income": 1194067, "tax_provision": 390367, "net_income": 803700, "net_income_to_common": 803700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21857125, "total_current_assets": 33781754, "total_assets": 36513397, "short_term_debt": 553690, "long_term_debt": null, "total_debt": 553690, "total_liabilities": 15359494, "total_equity": 20718240, "shares_outstanding": 8019208, "goodwill_and_intangibles": 481840 }, "cash_flow": { "operating_cash_flow": -2072715, "capital_expenditure": 5, "free_cash_flow": -2072710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145915, "ticker_id": 7654, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3033329", "ebitda": "-3016215", "netIncome": "803700", "grossProfit": "1052533", "depreciation": "None", "totalRevenue": "3098733", "costOfRevenue": "2046199", "interestIncome": "43081", "incomeBeforeTax": "1194067", "interestExpense": "43081", "operatingIncome": "-3041183", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "390367", "reportedCurrency": "USD", "netInterestIncome": "43081", "nonInterestIncome": "None", "operatingExpenses": "4093715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2046199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17114", "sellingGeneralAndAdministrative": "4002346", "netIncomeFromContinuingOperations": "1194067" }, "balance": { "goodwill": "None", "inventory": "987", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "36513397", "longTermDebt": "None", "shortTermDebt": "553690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "481840", "reportedCurrency": "USD", "retainedEarnings": "-28165927", "totalLiabilities": "15359494", "otherCurrentAssets": "1971958", "totalCurrentAssets": "33781754", "currentLongTermDebt": "340876", "longTermInvestments": "None", "shortTermInvestments": "9922366", "currentNetReceivables": "29318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731643", "currentAccountsPayable": "492883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236803", "totalShareholderEquity": "20718240", "capitalLeaseObligations": "895927", "otherCurrentLiabilities": "13605824", "totalCurrentLiabilities": "14675344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "684150", "cashAndShortTermInvestments": "21857125", "commonStockSharesOutstanding": "8019208", "intangibleAssetsExcludingGoodwill": "481840", "cashAndCashEquivalentsAtCarryingValue": "21857125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "803700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "47101", "operatingCashflow": "-2072715", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6055480", "cashflowFromInvestment": "-1332827", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-391084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3098733, "cost_of_revenue": 2046199, "gross_profit": 1052533, "research_and_development": null, "selling_general_admin": 4002346, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3033329, "depreciation_amortisation": 17114, "ebitda": -3016215, "interest_expense": 43081, "interest_income": null, "other_non_operating": null, "pretax_income": 1194067, "tax_provision": 390367, "effective_tax_rate": null, "net_income": 803700, "net_income_continuing_ops": 1194067, "net_income_to_common": 803700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21857125, "short_term_investments": 9922366, "net_receivables": 29318, "inventory": 987, "other_current_assets": null, "total_current_assets": 33781754, "net_ppe": null, "goodwill": null, "intangible_assets": 481840, "goodwill_and_intangibles": 481840, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731643, "total_assets": 36513397, "short_term_debt": 553690, "accounts_payable": 492883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14675344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684150, "total_liabilities": 15359494, "total_debt": 553690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28165927, "total_equity": 20718240, "shares_outstanding": 8019208, "operating_cash_flow": -2072715, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6055480, "free_cash_flow": -2072710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3033329", "ebitda": "-3016215", "netIncome": "803700", "grossProfit": "1052533", "depreciation": "None", "totalRevenue": "3098733", "costOfRevenue": "2046199", "interestIncome": "43081", "incomeBeforeTax": "1194067", "interestExpense": "43081", "operatingIncome": "-3041183", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "390367", "reportedCurrency": "USD", "netInterestIncome": "43081", "nonInterestIncome": "None", "operatingExpenses": "4093715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2046199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17114", "sellingGeneralAndAdministrative": "4002346", "netIncomeFromContinuingOperations": "1194067" }, "balance": { "goodwill": "None", "inventory": "987", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "36513397", "longTermDebt": "None", "shortTermDebt": "553690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "481840", "reportedCurrency": "USD", "retainedEarnings": "-28165927", "totalLiabilities": "15359494", "otherCurrentAssets": "1971958", "totalCurrentAssets": "33781754", "currentLongTermDebt": "340876", "longTermInvestments": "None", "shortTermInvestments": "9922366", "currentNetReceivables": "29318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731643", "currentAccountsPayable": "492883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236803", "totalShareholderEquity": "20718240", "capitalLeaseObligations": "895927", "otherCurrentLiabilities": "13605824", "totalCurrentLiabilities": "14675344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "684150", "cashAndShortTermInvestments": "21857125", "commonStockSharesOutstanding": "8019208", "intangibleAssetsExcludingGoodwill": "481840", "cashAndCashEquivalentsAtCarryingValue": "21857125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "803700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "47101", "operatingCashflow": "-2072715", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6055480", "cashflowFromInvestment": "-1332827", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-391084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 1081095, "cost_of_revenue": 769967, "gross_profit": 311128, "ebit": -4055609, "ebitda": -3150826, "pretax_income": -4070127, "tax_provision": -1058324, "net_income": -6120308, "net_income_to_common": -6120308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18025966, "total_current_assets": 31067840, "total_assets": 37868760, "short_term_debt": 634132, "long_term_debt": null, "total_debt": 634132, "total_liabilities": 24498693, "total_equity": 12985717, "shares_outstanding": 5218681, "goodwill_and_intangibles": 535632 }, "cash_flow": { "operating_cash_flow": -3299563, "capital_expenditure": 1020000, "free_cash_flow": -2279563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145920, "ticker_id": 7654, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4055609", "ebitda": "-3150826", "netIncome": "-6120308", "grossProfit": "311128", "depreciation": "None", "totalRevenue": "1081095", "costOfRevenue": "769967", "interestIncome": "None", "incomeBeforeTax": "-4070127", "interestExpense": "14518", "operatingIncome": "-3660592", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1058324", "reportedCurrency": "USD", "netInterestIncome": "-957548", "nonInterestIncome": "None", "operatingExpenses": "3971720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904783", "sellingGeneralAndAdministrative": "3944709", "netIncomeFromContinuingOperations": "-6715958" }, "balance": { "goodwill": "None", "inventory": "51423", "commonStock": "104374", "currentDebt": "None", "investments": "None", "totalAssets": "37868760", "longTermDebt": "None", "shortTermDebt": "634132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "535632", "reportedCurrency": "USD", "retainedEarnings": "-28969627", "totalLiabilities": "24498693", "otherCurrentAssets": "8525170", "totalCurrentAssets": "31067840", "currentLongTermDebt": "6075297", "longTermInvestments": "None", "shortTermInvestments": "4428446", "currentNetReceivables": "36835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6800920", "currentAccountsPayable": "506881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6147795", "shortLongTermDebtTotal": "5480892", "totalShareholderEquity": "12985717", "capitalLeaseObligations": "5115163", "otherCurrentLiabilities": "18410215", "totalCurrentLiabilities": "19650801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4847892", "cashAndShortTermInvestments": "18025966", "commonStockSharesOutstanding": "5218681", "intangibleAssetsExcludingGoodwill": "535632", "cashAndCashEquivalentsAtCarryingValue": "18025966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6120308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4796", "operatingCashflow": "-3299563", "capitalExpenditures": "1020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17952057", "cashflowFromInvestment": "-1642776", "stockBasedCompensation": "1226184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081095, "cost_of_revenue": 769967, "gross_profit": 311128, "research_and_development": null, "selling_general_admin": 3944709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4055609, "depreciation_amortisation": 904783, "ebitda": -3150826, "interest_expense": 14518, "interest_income": null, "other_non_operating": null, "pretax_income": -4070127, "tax_provision": -1058324, "effective_tax_rate": null, "net_income": -6120308, "net_income_continuing_ops": -6715958, "net_income_to_common": -6120308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18025966, "short_term_investments": 4428446, "net_receivables": 36835, "inventory": 51423, "other_current_assets": null, "total_current_assets": 31067840, "net_ppe": null, "goodwill": null, "intangible_assets": 535632, "goodwill_and_intangibles": 535632, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6800920, "total_assets": 37868760, "short_term_debt": 634132, "accounts_payable": 506881, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19650801, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4847892, "total_liabilities": 24498693, "total_debt": 634132, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28969627, "total_equity": 12985717, "shares_outstanding": 5218681, "operating_cash_flow": -3299563, "stock_based_compensation": 1226184, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1642776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17952057, "free_cash_flow": -2279563, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4055609", "ebitda": "-3150826", "netIncome": "-6120308", "grossProfit": "311128", "depreciation": "None", "totalRevenue": "1081095", "costOfRevenue": "769967", "interestIncome": "None", "incomeBeforeTax": "-4070127", "interestExpense": "14518", "operatingIncome": "-3660592", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1058324", "reportedCurrency": "USD", "netInterestIncome": "-957548", "nonInterestIncome": "None", "operatingExpenses": "3971720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904783", "sellingGeneralAndAdministrative": "3944709", "netIncomeFromContinuingOperations": "-6715958" }, "balance": { "goodwill": "None", "inventory": "51423", "commonStock": "104374", "currentDebt": "None", "investments": "None", "totalAssets": "37868760", "longTermDebt": "None", "shortTermDebt": "634132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "535632", "reportedCurrency": "USD", "retainedEarnings": "-28969627", "totalLiabilities": "24498693", "otherCurrentAssets": "8525170", "totalCurrentAssets": "31067840", "currentLongTermDebt": "6075297", "longTermInvestments": "None", "shortTermInvestments": "4428446", "currentNetReceivables": "36835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6800920", "currentAccountsPayable": "506881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6147795", "shortLongTermDebtTotal": "5480892", "totalShareholderEquity": "12985717", "capitalLeaseObligations": "5115163", "otherCurrentLiabilities": "18410215", "totalCurrentLiabilities": "19650801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4847892", "cashAndShortTermInvestments": "18025966", "commonStockSharesOutstanding": "5218681", "intangibleAssetsExcludingGoodwill": "535632", "cashAndCashEquivalentsAtCarryingValue": "18025966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6120308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4796", "operatingCashflow": "-3299563", "capitalExpenditures": "1020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17952057", "cashflowFromInvestment": "-1642776", "stockBasedCompensation": "1226184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 622801, "cost_of_revenue": 857060, "gross_profit": 173107, "ebit": 304923, "ebitda": 730218, "pretax_income": 1689629, "tax_provision": -900, "net_income": -874668, "net_income_to_common": -874668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6566549, "total_current_assets": 10516955, "total_assets": 18452910, "short_term_debt": 9660670, "long_term_debt": null, "total_debt": 9660670, "total_liabilities": 19345690, "total_equity": -892780, "shares_outstanding": 2292499, "goodwill_and_intangibles": 1009005 }, "cash_flow": { "operating_cash_flow": -2628255, "capital_expenditure": 47086, "free_cash_flow": -2581169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145925, "ticker_id": 7654, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304923", "ebitda": "730218", "netIncome": "-874668", "grossProfit": "173107", "depreciation": "None", "totalRevenue": "622801", "costOfRevenue": "857060", "interestIncome": "32448", "incomeBeforeTax": "1689629", "interestExpense": "1180489", "operatingIncome": "-496231", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-900", "reportedCurrency": "USD", "netInterestIncome": "-1180489", "nonInterestIncome": "None", "operatingExpenses": "669338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425295", "sellingGeneralAndAdministrative": "1766109", "netIncomeFromContinuingOperations": "-874668" }, "balance": { "goodwill": "None", "inventory": "247245", "commonStock": "45850", "currentDebt": "None", "investments": "None", "totalAssets": "18452910", "longTermDebt": "None", "shortTermDebt": "9660670", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1009005", "reportedCurrency": "USD", "retainedEarnings": "-22849319", "totalLiabilities": "19345690", "otherCurrentAssets": "396084", "totalCurrentAssets": "10516955", "currentLongTermDebt": "9455526", "longTermInvestments": "0", "shortTermInvestments": "3138578", "currentNetReceivables": "168499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7935955", "currentAccountsPayable": "3334478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6926950", "shortLongTermDebtTotal": "9935464", "totalShareholderEquity": "-892780", "capitalLeaseObligations": "479938", "otherCurrentLiabilities": "5924185", "totalCurrentLiabilities": "19070896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274794", "cashAndShortTermInvestments": "6566549", "commonStockSharesOutstanding": "2292499", "intangibleAssetsExcludingGoodwill": "1009005", "cashAndCashEquivalentsAtCarryingValue": "6566549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-874668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "201730", "operatingCashflow": "-2628255", "capitalExpenditures": "47086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589358", "cashflowFromInvestment": "3355189", "stockBasedCompensation": "-2026945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622801, "cost_of_revenue": 857060, "gross_profit": 173107, "research_and_development": 0, "selling_general_admin": 1766109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304923, "depreciation_amortisation": 425295, "ebitda": 730218, "interest_expense": 1180489, "interest_income": null, "other_non_operating": null, "pretax_income": 1689629, "tax_provision": -900, "effective_tax_rate": null, "net_income": -874668, "net_income_continuing_ops": -874668, "net_income_to_common": -874668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6566549, "short_term_investments": 3138578, "net_receivables": 168499, "inventory": 247245, "other_current_assets": null, "total_current_assets": 10516955, "net_ppe": null, "goodwill": null, "intangible_assets": 1009005, "goodwill_and_intangibles": 1009005, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7935955, "total_assets": 18452910, "short_term_debt": 9660670, "accounts_payable": 3334478, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19070896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274794, "total_liabilities": 19345690, "total_debt": 9660670, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22849319, "total_equity": -892780, "shares_outstanding": 2292499, "operating_cash_flow": -2628255, "stock_based_compensation": -2026945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47086, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3355189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589358, "free_cash_flow": -2581169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304923", "ebitda": "730218", "netIncome": "-874668", "grossProfit": "173107", "depreciation": "None", "totalRevenue": "622801", "costOfRevenue": "857060", "interestIncome": "32448", "incomeBeforeTax": "1689629", "interestExpense": "1180489", "operatingIncome": "-496231", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-900", "reportedCurrency": "USD", "netInterestIncome": "-1180489", "nonInterestIncome": "None", "operatingExpenses": "669338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425295", "sellingGeneralAndAdministrative": "1766109", "netIncomeFromContinuingOperations": "-874668" }, "balance": { "goodwill": "None", "inventory": "247245", "commonStock": "45850", "currentDebt": "None", "investments": "None", "totalAssets": "18452910", "longTermDebt": "None", "shortTermDebt": "9660670", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1009005", "reportedCurrency": "USD", "retainedEarnings": "-22849319", "totalLiabilities": "19345690", "otherCurrentAssets": "396084", "totalCurrentAssets": "10516955", "currentLongTermDebt": "9455526", "longTermInvestments": "0", "shortTermInvestments": "3138578", "currentNetReceivables": "168499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7935955", "currentAccountsPayable": "3334478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6926950", "shortLongTermDebtTotal": "9935464", "totalShareholderEquity": "-892780", "capitalLeaseObligations": "479938", "otherCurrentLiabilities": "5924185", "totalCurrentLiabilities": "19070896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274794", "cashAndShortTermInvestments": "6566549", "commonStockSharesOutstanding": "2292499", "intangibleAssetsExcludingGoodwill": "1009005", "cashAndCashEquivalentsAtCarryingValue": "6566549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-874668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "201730", "operatingCashflow": "-2628255", "capitalExpenditures": "47086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589358", "cashflowFromInvestment": "3355189", "stockBasedCompensation": "-2026945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 12648255, "cost_of_revenue": 14171135, "gross_profit": -1522880, "ebit": -7619200, "ebitda": -6958496, "pretax_income": -8625427, "tax_provision": 961316, "net_income": -8625427, "net_income_to_common": -8625427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5114175, "total_current_assets": 7192890, "total_assets": 15087210, "short_term_debt": 9640246, "long_term_debt": null, "total_debt": 9640246, "total_liabilities": 14749811, "total_equity": 337407, "shares_outstanding": 1051129, "goodwill_and_intangibles": 973224 }, "cash_flow": { "operating_cash_flow": -5626618, "capital_expenditure": 121560, "free_cash_flow": -5505058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145930, "ticker_id": 7654, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7619200", "ebitda": "-6958496", "netIncome": "-8625427", "grossProfit": "-1522880", "depreciation": "None", "totalRevenue": "12648255", "costOfRevenue": "14171135", "interestIncome": "1506730", "incomeBeforeTax": "-8625427", "interestExpense": "1378755", "operatingIncome": "-6958496", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "961316", "reportedCurrency": "USD", "netInterestIncome": "-1378755", "nonInterestIncome": "None", "operatingExpenses": "4493017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14171135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660704", "sellingGeneralAndAdministrative": "3702035", "netIncomeFromContinuingOperations": "-8625427" }, "balance": { "goodwill": "None", "inventory": "473216", "commonStock": "45850", "currentDebt": "None", "investments": "None", "totalAssets": "15087210", "longTermDebt": "None", "shortTermDebt": "9640246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "973224", "reportedCurrency": "USD", "retainedEarnings": "-21974651", "totalLiabilities": "14749811", "otherCurrentAssets": "1583842", "totalCurrentAssets": "7192890", "currentLongTermDebt": "9502899", "longTermInvestments": "71757", "shortTermInvestments": "None", "currentNetReceivables": "21657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7894320", "currentAccountsPayable": "3553773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6849339", "shortLongTermDebtTotal": "9927121", "totalShareholderEquity": "337407", "capitalLeaseObligations": "424222", "otherCurrentLiabilities": "1094205", "totalCurrentLiabilities": "14461900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287911", "cashAndShortTermInvestments": "5114175", "commonStockSharesOutstanding": "1051129", "intangibleAssetsExcludingGoodwill": "973224", "cashAndCashEquivalentsAtCarryingValue": "5114175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6955089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2009862", "operatingCashflow": "-5626618", "capitalExpenditures": "121560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9520716", "cashflowFromInvestment": "113552", "stockBasedCompensation": "2432018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12648255, "cost_of_revenue": 14171135, "gross_profit": -1522880, "research_and_development": 0, "selling_general_admin": 3702035, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7619200, "depreciation_amortisation": 660704, "ebitda": -6958496, "interest_expense": 1378755, "interest_income": null, "other_non_operating": null, "pretax_income": -8625427, "tax_provision": 961316, "effective_tax_rate": null, "net_income": -8625427, "net_income_continuing_ops": -8625427, "net_income_to_common": -8625427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5114175, "short_term_investments": null, "net_receivables": 21657, "inventory": 473216, "other_current_assets": null, "total_current_assets": 7192890, "net_ppe": null, "goodwill": null, "intangible_assets": 973224, "goodwill_and_intangibles": 973224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7894320, "total_assets": 15087210, "short_term_debt": 9640246, "accounts_payable": 3553773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14461900, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287911, "total_liabilities": 14749811, "total_debt": 9640246, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21974651, "total_equity": 337407, "shares_outstanding": 1051129, "operating_cash_flow": -5626618, "stock_based_compensation": 2432018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121560, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9520716, "free_cash_flow": -5505058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7619200", "ebitda": "-6958496", "netIncome": "-8625427", "grossProfit": "-1522880", "depreciation": "None", "totalRevenue": "12648255", "costOfRevenue": "14171135", "interestIncome": "1506730", "incomeBeforeTax": "-8625427", "interestExpense": "1378755", "operatingIncome": "-6958496", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "961316", "reportedCurrency": "USD", "netInterestIncome": "-1378755", "nonInterestIncome": "None", "operatingExpenses": "4493017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14171135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660704", "sellingGeneralAndAdministrative": "3702035", "netIncomeFromContinuingOperations": "-8625427" }, "balance": { "goodwill": "None", "inventory": "473216", "commonStock": "45850", "currentDebt": "None", "investments": "None", "totalAssets": "15087210", "longTermDebt": "None", "shortTermDebt": "9640246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "973224", "reportedCurrency": "USD", "retainedEarnings": "-21974651", "totalLiabilities": "14749811", "otherCurrentAssets": "1583842", "totalCurrentAssets": "7192890", "currentLongTermDebt": "9502899", "longTermInvestments": "71757", "shortTermInvestments": "None", "currentNetReceivables": "21657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7894320", "currentAccountsPayable": "3553773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6849339", "shortLongTermDebtTotal": "9927121", "totalShareholderEquity": "337407", "capitalLeaseObligations": "424222", "otherCurrentLiabilities": "1094205", "totalCurrentLiabilities": "14461900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287911", "cashAndShortTermInvestments": "5114175", "commonStockSharesOutstanding": "1051129", "intangibleAssetsExcludingGoodwill": "973224", "cashAndCashEquivalentsAtCarryingValue": "5114175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6955089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2009862", "operatingCashflow": "-5626618", "capitalExpenditures": "121560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9520716", "cashflowFromInvestment": "113552", "stockBasedCompensation": "2432018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 23674037, "cost_of_revenue": 27726833, "gross_profit": -4052796, "ebit": -13986166, "ebitda": -13590811, "pretax_income": -14219265, "tax_provision": 57608, "net_income": -14219225, "net_income_to_common": -14219225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893020, "total_current_assets": 7803062, "total_assets": 17429406, "short_term_debt": 11855115, "long_term_debt": 217466, "total_debt": 12072581, "total_liabilities": 19365973, "total_equity": -1936567, "shares_outstanding": 477924, "goodwill_and_intangibles": 1014538 }, "cash_flow": { "operating_cash_flow": -2173742, "capital_expenditure": 6481643, "free_cash_flow": 4307901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145935, "ticker_id": 7654, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13986166", "ebitda": "-13590811", "netIncome": "-14219225", "grossProfit": "-4052796", "depreciation": "None", "totalRevenue": "23674037", "costOfRevenue": "27726833", "interestIncome": "250620", "incomeBeforeTax": "-14219265", "interestExpense": "233101", "operatingIncome": "-14043772", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57608", "reportedCurrency": "USD", "netInterestIncome": "-233101", "nonInterestIncome": "None", "operatingExpenses": "8309503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1062582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27726833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395355", "sellingGeneralAndAdministrative": "2792858", "netIncomeFromContinuingOperations": "-14219265" }, "balance": { "goodwill": "None", "inventory": "3019804", "commonStock": "10517", "currentDebt": "None", "investments": "None", "totalAssets": "17429406", "longTermDebt": "217466", "shortTermDebt": "11855115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1014538", "reportedCurrency": "USD", "retainedEarnings": "-13349232", "totalLiabilities": "19365973", "otherCurrentAssets": "68233", "totalCurrentAssets": "7803062", "currentLongTermDebt": "11855115", "longTermInvestments": "201281", "shortTermInvestments": "None", "currentNetReceivables": "1324867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9626344", "currentAccountsPayable": "6220375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8410525", "shortLongTermDebtTotal": "12072585", "totalShareholderEquity": "-1936567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "907260", "totalCurrentLiabilities": "19143578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222395", "cashAndShortTermInvestments": "893020", "commonStockSharesOutstanding": "477924", "intangibleAssetsExcludingGoodwill": "1014538", "cashAndCashEquivalentsAtCarryingValue": "893020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14219265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4203927", "operatingCashflow": "-2173742", "capitalExpenditures": "6481643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7728120", "cashflowFromInvestment": "-6594458", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23674037, "cost_of_revenue": 27726833, "gross_profit": -4052796, "research_and_development": 1062582, "selling_general_admin": 2792858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13986166, "depreciation_amortisation": 395355, "ebitda": -13590811, "interest_expense": 233101, "interest_income": null, "other_non_operating": null, "pretax_income": -14219265, "tax_provision": 57608, "effective_tax_rate": null, "net_income": -14219225, "net_income_continuing_ops": -14219265, "net_income_to_common": -14219225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893020, "short_term_investments": null, "net_receivables": 1324867, "inventory": 3019804, "other_current_assets": null, "total_current_assets": 7803062, "net_ppe": null, "goodwill": null, "intangible_assets": 1014538, "goodwill_and_intangibles": 1014538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9626344, "total_assets": 17429406, "short_term_debt": 11855115, "accounts_payable": 6220375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19143578, "long_term_debt": 217466, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222395, "total_liabilities": 19365973, "total_debt": 12072581, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13349232, "total_equity": -1936567, "shares_outstanding": 477924, "operating_cash_flow": -2173742, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6481643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6594458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7728120, "free_cash_flow": 4307901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13986166", "ebitda": "-13590811", "netIncome": "-14219225", "grossProfit": "-4052796", "depreciation": "None", "totalRevenue": "23674037", "costOfRevenue": "27726833", "interestIncome": "250620", "incomeBeforeTax": "-14219265", "interestExpense": "233101", "operatingIncome": "-14043772", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57608", "reportedCurrency": "USD", "netInterestIncome": "-233101", "nonInterestIncome": "None", "operatingExpenses": "8309503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1062582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27726833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395355", "sellingGeneralAndAdministrative": "2792858", "netIncomeFromContinuingOperations": "-14219265" }, "balance": { "goodwill": "None", "inventory": "3019804", "commonStock": "10517", "currentDebt": "None", "investments": "None", "totalAssets": "17429406", "longTermDebt": "217466", "shortTermDebt": "11855115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1014538", "reportedCurrency": "USD", "retainedEarnings": "-13349232", "totalLiabilities": "19365973", "otherCurrentAssets": "68233", "totalCurrentAssets": "7803062", "currentLongTermDebt": "11855115", "longTermInvestments": "201281", "shortTermInvestments": "None", "currentNetReceivables": "1324867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9626344", "currentAccountsPayable": "6220375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8410525", "shortLongTermDebtTotal": "12072585", "totalShareholderEquity": "-1936567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "907260", "totalCurrentLiabilities": "19143578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222395", "cashAndShortTermInvestments": "893020", "commonStockSharesOutstanding": "477924", "intangibleAssetsExcludingGoodwill": "1014538", "cashAndCashEquivalentsAtCarryingValue": "893020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14219265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4203927", "operatingCashflow": "-2173742", "capitalExpenditures": "6481643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7728120", "cashflowFromInvestment": "-6594458", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 665569, "cost_of_revenue": 833843, "gross_profit": -168274, "ebit": -1259099, "ebitda": -617831, "pretax_income": 379975, "tax_provision": null, "net_income": 420295, "net_income_to_common": 420295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19158155, "total_current_assets": 34110217, "total_assets": 40295674, "short_term_debt": 1221524, "long_term_debt": null, "total_debt": 1221524, "total_liabilities": 9573864, "total_equity": 30643031, "shares_outstanding": 10323268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2066520, "capital_expenditure": 235970, "free_cash_flow": -1830550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145902, "ticker_id": 7654, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1259099", "ebitda": "-617831", "netIncome": "420295", "grossProfit": "-168274", "depreciation": "None", "totalRevenue": "665569", "costOfRevenue": "833843", "interestIncome": "None", "incomeBeforeTax": "379975", "interestExpense": "13672", "operatingIncome": "-1259099", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1090825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641268", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "40295674", "longTermDebt": "None", "shortTermDebt": "1221524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20620053", "totalLiabilities": "9573864", "otherCurrentAssets": "344786", "totalCurrentAssets": "34110217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14531930", "currentNetReceivables": "75346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6185457", "currentAccountsPayable": "90006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4081721", "totalShareholderEquity": "30643031", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5146754", "totalCurrentLiabilities": "6713667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860197", "cashAndShortTermInvestments": "19158155", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19158155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2066520", "capitalExpenditures": "235970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046832", "cashflowFromInvestment": "6164717", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665569, "cost_of_revenue": 833843, "gross_profit": -168274, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1259099, "depreciation_amortisation": 641268, "ebitda": -617831, "interest_expense": 13672, "interest_income": null, "other_non_operating": null, "pretax_income": 379975, "tax_provision": null, "effective_tax_rate": null, "net_income": 420295, "net_income_continuing_ops": null, "net_income_to_common": 420295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19158155, "short_term_investments": 14531930, "net_receivables": 75346, "inventory": null, "other_current_assets": null, "total_current_assets": 34110217, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6185457, "total_assets": 40295674, "short_term_debt": 1221524, "accounts_payable": 90006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6713667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2860197, "total_liabilities": 9573864, "total_debt": 1221524, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20620053, "total_equity": 30643031, "shares_outstanding": 10323268, "operating_cash_flow": -2066520, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235970, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6164717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1046832, "free_cash_flow": -1830550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1259099", "ebitda": "-617831", "netIncome": "420295", "grossProfit": "-168274", "depreciation": "None", "totalRevenue": "665569", "costOfRevenue": "833843", "interestIncome": "None", "incomeBeforeTax": "379975", "interestExpense": "13672", "operatingIncome": "-1259099", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1090825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641268", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "40295674", "longTermDebt": "None", "shortTermDebt": "1221524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20620053", "totalLiabilities": "9573864", "otherCurrentAssets": "344786", "totalCurrentAssets": "34110217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14531930", "currentNetReceivables": "75346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6185457", "currentAccountsPayable": "90006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4081721", "totalShareholderEquity": "30643031", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5146754", "totalCurrentLiabilities": "6713667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860197", "cashAndShortTermInvestments": "19158155", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19158155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2066520", "capitalExpenditures": "235970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046832", "cashflowFromInvestment": "6164717", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 585690, "cost_of_revenue": 878494, "gross_profit": -292804, "ebit": 1401106, "ebitda": 1850443, "pretax_income": 1401102, "tax_provision": null, "net_income": 1379216, "net_income_to_common": 1379216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16072613, "total_current_assets": 31996827, "total_assets": 37795366, "short_term_debt": 787811, "long_term_debt": null, "total_debt": 787811, "total_liabilities": 7793006, "total_equity": 30182353, "shares_outstanding": 10323268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286336, "capital_expenditure": 8116, "free_cash_flow": 294452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145904, "ticker_id": 7654, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1401106", "ebitda": "1850443", "netIncome": "1379216", "grossProfit": "-292804", "depreciation": "None", "totalRevenue": "585690", "costOfRevenue": "878494", "interestIncome": "None", "incomeBeforeTax": "1401102", "interestExpense": "None", "operatingIncome": "-571620", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "278816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449337", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "37795366", "longTermDebt": "None", "shortTermDebt": "787811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21040348", "totalLiabilities": "7793006", "otherCurrentAssets": "395465", "totalCurrentAssets": "31996827", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15454430", "currentNetReceivables": "74319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5798539", "currentAccountsPayable": "60452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3453179", "totalShareholderEquity": "30182353", "capitalLeaseObligations": "3453179", "otherCurrentLiabilities": "4068713", "totalCurrentLiabilities": "5127638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2665368", "cashAndShortTermInvestments": "16072613", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16072613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "286336", "capitalExpenditures": "8116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "70888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 585690, "cost_of_revenue": 878494, "gross_profit": -292804, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1401106, "depreciation_amortisation": 449337, "ebitda": 1850443, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1401102, "tax_provision": null, "effective_tax_rate": null, "net_income": 1379216, "net_income_continuing_ops": null, "net_income_to_common": 1379216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16072613, "short_term_investments": 15454430, "net_receivables": 74319, "inventory": null, "other_current_assets": null, "total_current_assets": 31996827, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5798539, "total_assets": 37795366, "short_term_debt": 787811, "accounts_payable": 60452, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5127638, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2665368, "total_liabilities": 7793006, "total_debt": 787811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21040348, "total_equity": 30182353, "shares_outstanding": 10323268, "operating_cash_flow": 286336, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8116, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 294452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1401106", "ebitda": "1850443", "netIncome": "1379216", "grossProfit": "-292804", "depreciation": "None", "totalRevenue": "585690", "costOfRevenue": "878494", "interestIncome": "None", "incomeBeforeTax": "1401102", "interestExpense": "None", "operatingIncome": "-571620", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "278816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449337", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "37795366", "longTermDebt": "None", "shortTermDebt": "787811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21040348", "totalLiabilities": "7793006", "otherCurrentAssets": "395465", "totalCurrentAssets": "31996827", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15454430", "currentNetReceivables": "74319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5798539", "currentAccountsPayable": "60452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3453179", "totalShareholderEquity": "30182353", "capitalLeaseObligations": "3453179", "otherCurrentLiabilities": "4068713", "totalCurrentLiabilities": "5127638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2665368", "cashAndShortTermInvestments": "16072613", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16072613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "286336", "capitalExpenditures": "8116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "70888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 460316, "cost_of_revenue": 258359, "gross_profit": 201956, "ebit": 317962, "ebitda": 379234, "pretax_income": 271529, "tax_provision": 182, "net_income": 345961, "net_income_to_common": 345961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15699562, "total_current_assets": 28799216, "total_assets": 33338661, "short_term_debt": 820951, "long_term_debt": null, "total_debt": 820951, "total_liabilities": 5938806, "total_equity": 27302642, "shares_outstanding": 10323268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2106512, "capital_expenditure": 120912, "free_cash_flow": 2227424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145905, "ticker_id": 7654, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317962", "ebitda": "379234", "netIncome": "345961", "grossProfit": "201956", "depreciation": "None", "totalRevenue": "460316", "costOfRevenue": "258359", "interestIncome": "None", "incomeBeforeTax": "271529", "interestExpense": "46437", "operatingIncome": "-784528", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "182", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "986484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61272", "sellingGeneralAndAdministrative": "986484", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "33338661", "longTermDebt": "None", "shortTermDebt": "820951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23937478", "totalLiabilities": "5938806", "otherCurrentAssets": "141309", "totalCurrentAssets": "28799216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12952597", "currentNetReceivables": "5748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4539445", "currentAccountsPayable": "122251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559322", "totalShareholderEquity": "27302642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3074060", "totalCurrentLiabilities": "4200435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1738371", "cashAndShortTermInvestments": "15699562", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15699562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-4109", "operatingCashflow": "2106512", "capitalExpenditures": "120912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1399557", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460316, "cost_of_revenue": 258359, "gross_profit": 201956, "research_and_development": null, "selling_general_admin": 986484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317962, "depreciation_amortisation": 61272, "ebitda": 379234, "interest_expense": 46437, "interest_income": null, "other_non_operating": null, "pretax_income": 271529, "tax_provision": 182, "effective_tax_rate": null, "net_income": 345961, "net_income_continuing_ops": null, "net_income_to_common": 345961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15699562, "short_term_investments": 12952597, "net_receivables": 5748, "inventory": null, "other_current_assets": null, "total_current_assets": 28799216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4539445, "total_assets": 33338661, "short_term_debt": 820951, "accounts_payable": 122251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4200435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1738371, "total_liabilities": 5938806, "total_debt": 820951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23937478, "total_equity": 27302642, "shares_outstanding": 10323268, "operating_cash_flow": 2106512, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120912, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1399557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2227424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317962", "ebitda": "379234", "netIncome": "345961", "grossProfit": "201956", "depreciation": "None", "totalRevenue": "460316", "costOfRevenue": "258359", "interestIncome": "None", "incomeBeforeTax": "271529", "interestExpense": "46437", "operatingIncome": "-784528", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "182", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "986484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61272", "sellingGeneralAndAdministrative": "986484", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "33338661", "longTermDebt": "None", "shortTermDebt": "820951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23937478", "totalLiabilities": "5938806", "otherCurrentAssets": "141309", "totalCurrentAssets": "28799216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12952597", "currentNetReceivables": "5748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4539445", "currentAccountsPayable": "122251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559322", "totalShareholderEquity": "27302642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3074060", "totalCurrentLiabilities": "4200435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1738371", "cashAndShortTermInvestments": "15699562", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15699562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-4109", "operatingCashflow": "2106512", "capitalExpenditures": "120912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1399557", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15699562, "total_current_assets": 28799216, "total_assets": 33338661, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5938806, "total_equity": 27302642, "shares_outstanding": 10323268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145906, "ticker_id": 7654, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33338661", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23937478", "totalLiabilities": "5938806", "otherCurrentAssets": "103519", "totalCurrentAssets": "28799216", "currentLongTermDebt": "334830", "longTermInvestments": "None", "shortTermInvestments": "12952597", "currentNetReceivables": "5748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4539445", "currentAccountsPayable": "122251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27302642", "capitalLeaseObligations": "2224492", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4200435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1738371", "cashAndShortTermInvestments": "15699562", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15699562", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15699562, "short_term_investments": 12952597, "net_receivables": 5748, "inventory": null, "other_current_assets": null, "total_current_assets": 28799216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4539445, "total_assets": 33338661, "short_term_debt": null, "accounts_payable": 122251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4200435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1738371, "total_liabilities": 5938806, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23937478, "total_equity": 27302642, "shares_outstanding": 10323268, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33338661", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23937478", "totalLiabilities": "5938806", "otherCurrentAssets": "103519", "totalCurrentAssets": "28799216", "currentLongTermDebt": "334830", "longTermInvestments": "None", "shortTermInvestments": "12952597", "currentNetReceivables": "5748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4539445", "currentAccountsPayable": "122251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27302642", "capitalLeaseObligations": "2224492", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4200435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1738371", "cashAndShortTermInvestments": "15699562", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15699562", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 103410, "cost_of_revenue": 66944, "gross_profit": 36466, "ebit": -722297, "ebitda": -671927, "pretax_income": 1653965, "tax_provision": null, "net_income": 1318562, "net_income_to_common": 1318562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12909065, "total_current_assets": 25639759, "total_assets": 30630027, "short_term_debt": 873175, "long_term_debt": null, "total_debt": 873175, "total_liabilities": 4533559, "total_equity": 25948894, "shares_outstanding": 10323268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2340500, "capital_expenditure": 1760454, "free_cash_flow": -580046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145908, "ticker_id": 7654, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-722297", "ebitda": "-671927", "netIncome": "1318562", "grossProfit": "36466", "depreciation": "None", "totalRevenue": "103410", "costOfRevenue": "66944", "interestIncome": "None", "incomeBeforeTax": "1653965", "interestExpense": "22421", "operatingIncome": "-1082839", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1119305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50370", "sellingGeneralAndAdministrative": "758763", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "30630027", "longTermDebt": "None", "shortTermDebt": "873175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25303438", "totalLiabilities": "4533559", "otherCurrentAssets": "221022", "totalCurrentAssets": "25639759", "currentLongTermDebt": "343829", "longTermInvestments": "None", "shortTermInvestments": "12487322", "currentNetReceivables": "22350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990268", "currentAccountsPayable": "195463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3025317", "totalShareholderEquity": "25948894", "capitalLeaseObligations": "2681488", "otherCurrentLiabilities": "1312779", "totalCurrentLiabilities": "2381417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2152142", "cashAndShortTermInvestments": "12909065", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12909065", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1318562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-25665", "operatingCashflow": "-2340500", "capitalExpenditures": "1760454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1381473", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103410, "cost_of_revenue": 66944, "gross_profit": 36466, "research_and_development": null, "selling_general_admin": 758763, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -722297, "depreciation_amortisation": 50370, "ebitda": -671927, "interest_expense": 22421, "interest_income": null, "other_non_operating": null, "pretax_income": 1653965, "tax_provision": null, "effective_tax_rate": null, "net_income": 1318562, "net_income_continuing_ops": null, "net_income_to_common": 1318562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12909065, "short_term_investments": 12487322, "net_receivables": 22350, "inventory": null, "other_current_assets": null, "total_current_assets": 25639759, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4990268, "total_assets": 30630027, "short_term_debt": 873175, "accounts_payable": 195463, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2381417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2152142, "total_liabilities": 4533559, "total_debt": 873175, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25303438, "total_equity": 25948894, "shares_outstanding": 10323268, "operating_cash_flow": -2340500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1760454, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1381473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -580046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-722297", "ebitda": "-671927", "netIncome": "1318562", "grossProfit": "36466", "depreciation": "None", "totalRevenue": "103410", "costOfRevenue": "66944", "interestIncome": "None", "incomeBeforeTax": "1653965", "interestExpense": "22421", "operatingIncome": "-1082839", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1119305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50370", "sellingGeneralAndAdministrative": "758763", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "30630027", "longTermDebt": "None", "shortTermDebt": "873175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25303438", "totalLiabilities": "4533559", "otherCurrentAssets": "221022", "totalCurrentAssets": "25639759", "currentLongTermDebt": "343829", "longTermInvestments": "None", "shortTermInvestments": "12487322", "currentNetReceivables": "22350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990268", "currentAccountsPayable": "195463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3025317", "totalShareholderEquity": "25948894", "capitalLeaseObligations": "2681488", "otherCurrentLiabilities": "1312779", "totalCurrentLiabilities": "2381417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2152142", "cashAndShortTermInvestments": "12909065", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12909065", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1318562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-25665", "operatingCashflow": "-2340500", "capitalExpenditures": "1760454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1381473", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 1623004, "cost_of_revenue": 1076919, "gross_profit": 546085, "ebit": -8547023, "ebitda": -8446895, "pretax_income": -8547020, "tax_provision": 15143754, "net_income": -8610777, "net_income_to_common": -8610777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13661382, "total_current_assets": 27221277, "total_assets": 28901397, "short_term_debt": 574811, "long_term_debt": null, "total_debt": 574811, "total_liabilities": 3852240, "total_equity": 24618838, "shares_outstanding": 10323268, "goodwill_and_intangibles": 426316 }, "cash_flow": { "operating_cash_flow": -145196, "capital_expenditure": 24491, "free_cash_flow": -120705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145909, "ticker_id": 7654, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8547023", "ebitda": "-8446895", "netIncome": "-8610777", "grossProfit": "546085", "depreciation": "None", "totalRevenue": "1623004", "costOfRevenue": "1076919", "interestIncome": "None", "incomeBeforeTax": "-8547020", "interestExpense": "912244", "operatingIncome": "-5475703", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15143754", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6021788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100128", "sellingGeneralAndAdministrative": "5974512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "28901397", "longTermDebt": "None", "shortTermDebt": "574811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "426316", "reportedCurrency": "USD", "retainedEarnings": "-26622000", "totalLiabilities": "3852240", "otherCurrentAssets": "237052", "totalCurrentAssets": "27221277", "currentLongTermDebt": "354894", "longTermInvestments": "None", "shortTermInvestments": "13317882", "currentNetReceivables": "4961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680120", "currentAccountsPayable": "460776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038007", "totalShareholderEquity": "24618838", "capitalLeaseObligations": "683113", "otherCurrentLiabilities": "2295409", "totalCurrentLiabilities": "3389044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463196", "cashAndShortTermInvestments": "13661382", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "426316", "cashAndCashEquivalentsAtCarryingValue": "13661382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23690772", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "14595", "operatingCashflow": "-145196", "capitalExpenditures": "24491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921554", "cashflowFromInvestment": "-3915592", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1623004, "cost_of_revenue": 1076919, "gross_profit": 546085, "research_and_development": null, "selling_general_admin": 5974512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8547023, "depreciation_amortisation": 100128, "ebitda": -8446895, "interest_expense": 912244, "interest_income": null, "other_non_operating": null, "pretax_income": -8547020, "tax_provision": 15143754, "effective_tax_rate": null, "net_income": -8610777, "net_income_continuing_ops": null, "net_income_to_common": -8610777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13661382, "short_term_investments": 13317882, "net_receivables": 4961, "inventory": 0, "other_current_assets": null, "total_current_assets": 27221277, "net_ppe": null, "goodwill": null, "intangible_assets": 426316, "goodwill_and_intangibles": 426316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1680120, "total_assets": 28901397, "short_term_debt": 574811, "accounts_payable": 460776, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3389044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463196, "total_liabilities": 3852240, "total_debt": 574811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26622000, "total_equity": 24618838, "shares_outstanding": 10323268, "operating_cash_flow": -145196, "stock_based_compensation": 3040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3915592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1921554, "free_cash_flow": -120705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8547023", "ebitda": "-8446895", "netIncome": "-8610777", "grossProfit": "546085", "depreciation": "None", "totalRevenue": "1623004", "costOfRevenue": "1076919", "interestIncome": "None", "incomeBeforeTax": "-8547020", "interestExpense": "912244", "operatingIncome": "-5475703", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15143754", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6021788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100128", "sellingGeneralAndAdministrative": "5974512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "28901397", "longTermDebt": "None", "shortTermDebt": "574811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "426316", "reportedCurrency": "USD", "retainedEarnings": "-26622000", "totalLiabilities": "3852240", "otherCurrentAssets": "237052", "totalCurrentAssets": "27221277", "currentLongTermDebt": "354894", "longTermInvestments": "None", "shortTermInvestments": "13317882", "currentNetReceivables": "4961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680120", "currentAccountsPayable": "460776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038007", "totalShareholderEquity": "24618838", "capitalLeaseObligations": "683113", "otherCurrentLiabilities": "2295409", "totalCurrentLiabilities": "3389044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463196", "cashAndShortTermInvestments": "13661382", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "426316", "cashAndCashEquivalentsAtCarryingValue": "13661382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23690772", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "14595", "operatingCashflow": "-145196", "capitalExpenditures": "24491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921554", "cashflowFromInvestment": "-3915592", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 1623004, "cost_of_revenue": 1076919, "gross_profit": 546085, "ebit": -8547023, "ebitda": -8446895, "pretax_income": -8547020, "tax_provision": 15143754, "net_income": -8610777, "net_income_to_common": -8610777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13661382, "total_current_assets": 27221277, "total_assets": 28901397, "short_term_debt": 574811, "long_term_debt": null, "total_debt": 574811, "total_liabilities": 3852240, "total_equity": 24618838, "shares_outstanding": 10323268, "goodwill_and_intangibles": 426316 }, "cash_flow": { "operating_cash_flow": -145196, "capital_expenditure": 24491, "free_cash_flow": -120705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145911, "ticker_id": 7654, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8547023", "ebitda": "-8446895", "netIncome": "-8610777", "grossProfit": "546085", "depreciation": "None", "totalRevenue": "1623004", "costOfRevenue": "1076919", "interestIncome": "None", "incomeBeforeTax": "-8547020", "interestExpense": "None", "operatingIncome": "-5475703", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15143754", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6021788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100128", "sellingGeneralAndAdministrative": "2934512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "28901397", "longTermDebt": "None", "shortTermDebt": "574811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "426316", "reportedCurrency": "None", "retainedEarnings": "-26622000", "totalLiabilities": "3852240", "otherCurrentAssets": "237052", "totalCurrentAssets": "27221277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13317882", "currentNetReceivables": "4961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680120", "currentAccountsPayable": "460776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038007", "totalShareholderEquity": "24618838", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2295409", "totalCurrentLiabilities": "3389044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463196", "cashAndShortTermInvestments": "13661382", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "426316", "cashAndCashEquivalentsAtCarryingValue": "13661382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23690772", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "14595", "operatingCashflow": "-145196", "capitalExpenditures": "24491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921554", "cashflowFromInvestment": "None", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1623004, "cost_of_revenue": 1076919, "gross_profit": 546085, "research_and_development": null, "selling_general_admin": 2934512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8547023, "depreciation_amortisation": 100128, "ebitda": -8446895, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8547020, "tax_provision": 15143754, "effective_tax_rate": null, "net_income": -8610777, "net_income_continuing_ops": null, "net_income_to_common": -8610777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13661382, "short_term_investments": 13317882, "net_receivables": 4961, "inventory": null, "other_current_assets": null, "total_current_assets": 27221277, "net_ppe": null, "goodwill": null, "intangible_assets": 426316, "goodwill_and_intangibles": 426316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1680120, "total_assets": 28901397, "short_term_debt": 574811, "accounts_payable": 460776, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3389044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463196, "total_liabilities": 3852240, "total_debt": 574811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26622000, "total_equity": 24618838, "shares_outstanding": 10323268, "operating_cash_flow": -145196, "stock_based_compensation": 3040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24491, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1921554, "free_cash_flow": -120705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8547023", "ebitda": "-8446895", "netIncome": "-8610777", "grossProfit": "546085", "depreciation": "None", "totalRevenue": "1623004", "costOfRevenue": "1076919", "interestIncome": "None", "incomeBeforeTax": "-8547020", "interestExpense": "None", "operatingIncome": "-5475703", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15143754", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6021788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100128", "sellingGeneralAndAdministrative": "2934512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "28901397", "longTermDebt": "None", "shortTermDebt": "574811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "426316", "reportedCurrency": "None", "retainedEarnings": "-26622000", "totalLiabilities": "3852240", "otherCurrentAssets": "237052", "totalCurrentAssets": "27221277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13317882", "currentNetReceivables": "4961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680120", "currentAccountsPayable": "460776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038007", "totalShareholderEquity": "24618838", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2295409", "totalCurrentLiabilities": "3389044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463196", "cashAndShortTermInvestments": "13661382", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "426316", "cashAndCashEquivalentsAtCarryingValue": "13661382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23690772", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "14595", "operatingCashflow": "-145196", "capitalExpenditures": "24491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921554", "cashflowFromInvestment": "None", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 1552805, "cost_of_revenue": 1069296, "gross_profit": 483509, "ebit": 30497, "ebitda": 222998, "pretax_income": 11051, "tax_provision": -53550, "net_income": 64600, "net_income_to_common": 64600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17977195, "total_current_assets": 32992695, "total_assets": 35558557, "short_term_debt": 509562, "long_term_debt": null, "total_debt": 509562, "total_liabilities": 13271974, "total_equity": 21920021, "shares_outstanding": 10323268, "goodwill_and_intangibles": 454984 }, "cash_flow": { "operating_cash_flow": -2347529, "capital_expenditure": 0, "free_cash_flow": -2347529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145912, "ticker_id": 7654, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30497", "ebitda": "222998", "netIncome": "64600", "grossProfit": "483509", "depreciation": "None", "totalRevenue": "1552805", "costOfRevenue": "1069296", "interestIncome": "None", "incomeBeforeTax": "11051", "interestExpense": "19443", "operatingIncome": "-894450", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-53550", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1377963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192501", "sellingGeneralAndAdministrative": "1334580", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1818974", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "35558557", "longTermDebt": "None", "shortTermDebt": "509562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "454984", "reportedCurrency": "USD", "retainedEarnings": "-28101327", "totalLiabilities": "13271974", "otherCurrentAssets": "1989609", "totalCurrentAssets": "32992695", "currentLongTermDebt": "293395", "longTermInvestments": "None", "shortTermInvestments": "12991236", "currentNetReceivables": "34655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2565862", "currentAccountsPayable": "484617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1083661", "totalShareholderEquity": "21920021", "capitalLeaseObligations": "790266", "otherCurrentLiabilities": "11692554", "totalCurrentLiabilities": "12696876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575098", "cashAndShortTermInvestments": "17977195", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "454984", "cashAndCashEquivalentsAtCarryingValue": "17977195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "58", "operatingCashflow": "-2347529", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23146176", "cashflowFromInvestment": "-2151459", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1552805, "cost_of_revenue": 1069296, "gross_profit": 483509, "research_and_development": null, "selling_general_admin": 1334580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30497, "depreciation_amortisation": 192501, "ebitda": 222998, "interest_expense": 19443, "interest_income": null, "other_non_operating": null, "pretax_income": 11051, "tax_provision": -53550, "effective_tax_rate": null, "net_income": 64600, "net_income_continuing_ops": null, "net_income_to_common": 64600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17977195, "short_term_investments": 12991236, "net_receivables": 34655, "inventory": 1818974, "other_current_assets": null, "total_current_assets": 32992695, "net_ppe": null, "goodwill": null, "intangible_assets": 454984, "goodwill_and_intangibles": 454984, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2565862, "total_assets": 35558557, "short_term_debt": 509562, "accounts_payable": 484617, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12696876, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575098, "total_liabilities": 13271974, "total_debt": 509562, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28101327, "total_equity": 21920021, "shares_outstanding": 10323268, "operating_cash_flow": -2347529, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2151459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23146176, "free_cash_flow": -2347529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30497", "ebitda": "222998", "netIncome": "64600", "grossProfit": "483509", "depreciation": "None", "totalRevenue": "1552805", "costOfRevenue": "1069296", "interestIncome": "None", "incomeBeforeTax": "11051", "interestExpense": "19443", "operatingIncome": "-894450", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-53550", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1377963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192501", "sellingGeneralAndAdministrative": "1334580", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1818974", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "35558557", "longTermDebt": "None", "shortTermDebt": "509562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "454984", "reportedCurrency": "USD", "retainedEarnings": "-28101327", "totalLiabilities": "13271974", "otherCurrentAssets": "1989609", "totalCurrentAssets": "32992695", "currentLongTermDebt": "293395", "longTermInvestments": "None", "shortTermInvestments": "12991236", "currentNetReceivables": "34655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2565862", "currentAccountsPayable": "484617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1083661", "totalShareholderEquity": "21920021", "capitalLeaseObligations": "790266", "otherCurrentLiabilities": "11692554", "totalCurrentLiabilities": "12696876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575098", "cashAndShortTermInvestments": "17977195", "commonStockSharesOutstanding": "10323268", "intangibleAssetsExcludingGoodwill": "454984", "cashAndCashEquivalentsAtCarryingValue": "17977195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "58", "operatingCashflow": "-2347529", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23146176", "cashflowFromInvestment": "-2151459", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 1647078, "cost_of_revenue": 994281, "gross_profit": 652797, "ebit": -749284, "ebitda": -1025220, "pretax_income": 2502457, "tax_provision": 390295, "net_income": 1699700, "net_income_to_common": 1699700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21857125, "total_current_assets": 33781754, "total_assets": 36513397, "short_term_debt": 553690, "long_term_debt": null, "total_debt": 553690, "total_liabilities": 15359494, "total_equity": 20718240, "shares_outstanding": 6979394, "goodwill_and_intangibles": 481840 }, "cash_flow": { "operating_cash_flow": -1204139, "capital_expenditure": 126182, "free_cash_flow": -1077957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145913, "ticker_id": 7654, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-749284", "ebitda": "-1025220", "netIncome": "1699700", "grossProfit": "652797", "depreciation": "None", "totalRevenue": "1647078", "costOfRevenue": "994281", "interestIncome": "None", "incomeBeforeTax": "2502457", "interestExpense": "1834717", "operatingIncome": "-749280", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "390295", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1402079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-275936", "sellingGeneralAndAdministrative": "1069311", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "987", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "36513397", "longTermDebt": "None", "shortTermDebt": "553690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "481840", "reportedCurrency": "USD", "retainedEarnings": "-28165927", "totalLiabilities": "15359494", "otherCurrentAssets": "1971958", "totalCurrentAssets": "33781754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9922366", "currentNetReceivables": "29318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731643", "currentAccountsPayable": "491850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236803", "totalShareholderEquity": "20718240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13618780", "totalCurrentLiabilities": "14675344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "684150", "cashAndShortTermInvestments": "21857125", "commonStockSharesOutstanding": "6979394", "intangibleAssetsExcludingGoodwill": "481840", "cashAndCashEquivalentsAtCarryingValue": "21857125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4130", "operatingCashflow": "-1204139", "capitalExpenditures": "126182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6055480", "cashflowFromInvestment": "None", "stockBasedCompensation": "319579", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-275936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1647078, "cost_of_revenue": 994281, "gross_profit": 652797, "research_and_development": null, "selling_general_admin": 1069311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -749284, "depreciation_amortisation": -275936, "ebitda": -1025220, "interest_expense": 1834717, "interest_income": null, "other_non_operating": null, "pretax_income": 2502457, "tax_provision": 390295, "effective_tax_rate": null, "net_income": 1699700, "net_income_continuing_ops": null, "net_income_to_common": 1699700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21857125, "short_term_investments": 9922366, "net_receivables": 29318, "inventory": 987, "other_current_assets": null, "total_current_assets": 33781754, "net_ppe": null, "goodwill": null, "intangible_assets": 481840, "goodwill_and_intangibles": 481840, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731643, "total_assets": 36513397, "short_term_debt": 553690, "accounts_payable": 491850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14675344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684150, "total_liabilities": 15359494, "total_debt": 553690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28165927, "total_equity": 20718240, "shares_outstanding": 6979394, "operating_cash_flow": -1204139, "stock_based_compensation": 319579, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126182, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6055480, "free_cash_flow": -1077957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-749284", "ebitda": "-1025220", "netIncome": "1699700", "grossProfit": "652797", "depreciation": "None", "totalRevenue": "1647078", "costOfRevenue": "994281", "interestIncome": "None", "incomeBeforeTax": "2502457", "interestExpense": "1834717", "operatingIncome": "-749280", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "390295", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1402079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-275936", "sellingGeneralAndAdministrative": "1069311", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "987", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "36513397", "longTermDebt": "None", "shortTermDebt": "553690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "481840", "reportedCurrency": "USD", "retainedEarnings": "-28165927", "totalLiabilities": "15359494", "otherCurrentAssets": "1971958", "totalCurrentAssets": "33781754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9922366", "currentNetReceivables": "29318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731643", "currentAccountsPayable": "491850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236803", "totalShareholderEquity": "20718240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13618780", "totalCurrentLiabilities": "14675344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "684150", "cashAndShortTermInvestments": "21857125", "commonStockSharesOutstanding": "6979394", "intangibleAssetsExcludingGoodwill": "481840", "cashAndCashEquivalentsAtCarryingValue": "21857125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4130", "operatingCashflow": "-1204139", "capitalExpenditures": "126182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6055480", "cashflowFromInvestment": "None", "stockBasedCompensation": "319579", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-275936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 1647078, "cost_of_revenue": 994281, "gross_profit": 652797, "ebit": 2910653, "ebitda": 2634717, "pretax_income": 2502457, "tax_provision": 390295, "net_income": 1699700, "net_income_to_common": 1699700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21857125, "total_current_assets": 33781754, "total_assets": 36513397, "short_term_debt": 553690, "long_term_debt": null, "total_debt": 553690, "total_liabilities": 15359494, "total_equity": 20718240, "shares_outstanding": 6979394, "goodwill_and_intangibles": 481840 }, "cash_flow": { "operating_cash_flow": -1204139, "capital_expenditure": 126182, "free_cash_flow": -1077957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145914, "ticker_id": 7654, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2910653", "ebitda": "2634717", "netIncome": "1699700", "grossProfit": "652797", "depreciation": "None", "totalRevenue": "1647078", "costOfRevenue": "994281", "interestIncome": "None", "incomeBeforeTax": "2502457", "interestExpense": "1834717", "operatingIncome": "-749280", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "390295", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1402079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-275936", "sellingGeneralAndAdministrative": "1069311", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "987", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "36513397", "longTermDebt": "None", "shortTermDebt": "553690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "481840", "reportedCurrency": "USD", "retainedEarnings": "-28165927", "totalLiabilities": "15359494", "otherCurrentAssets": "1971958", "totalCurrentAssets": "33781754", "currentLongTermDebt": "340876", "longTermInvestments": "None", "shortTermInvestments": "9922366", "currentNetReceivables": "29318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731643", "currentAccountsPayable": "492883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236803", "totalShareholderEquity": "20718240", "capitalLeaseObligations": "895927", "otherCurrentLiabilities": "13605824", "totalCurrentLiabilities": "14675344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "684150", "cashAndShortTermInvestments": "21857125", "commonStockSharesOutstanding": "6979394", "intangibleAssetsExcludingGoodwill": "481840", "cashAndCashEquivalentsAtCarryingValue": "21857125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "4130", "operatingCashflow": "-1204139", "capitalExpenditures": "126182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6055480", "cashflowFromInvestment": "4725939", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-275936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1647078, "cost_of_revenue": 994281, "gross_profit": 652797, "research_and_development": null, "selling_general_admin": 1069311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2910653, "depreciation_amortisation": -275936, "ebitda": 2634717, "interest_expense": 1834717, "interest_income": null, "other_non_operating": null, "pretax_income": 2502457, "tax_provision": 390295, "effective_tax_rate": null, "net_income": 1699700, "net_income_continuing_ops": null, "net_income_to_common": 1699700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21857125, "short_term_investments": 9922366, "net_receivables": 29318, "inventory": 987, "other_current_assets": null, "total_current_assets": 33781754, "net_ppe": null, "goodwill": null, "intangible_assets": 481840, "goodwill_and_intangibles": 481840, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731643, "total_assets": 36513397, "short_term_debt": 553690, "accounts_payable": 492883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14675344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684150, "total_liabilities": 15359494, "total_debt": 553690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28165927, "total_equity": 20718240, "shares_outstanding": 6979394, "operating_cash_flow": -1204139, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126182, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4725939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6055480, "free_cash_flow": -1077957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2910653", "ebitda": "2634717", "netIncome": "1699700", "grossProfit": "652797", "depreciation": "None", "totalRevenue": "1647078", "costOfRevenue": "994281", "interestIncome": "None", "incomeBeforeTax": "2502457", "interestExpense": "1834717", "operatingIncome": "-749280", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "390295", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1402079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-275936", "sellingGeneralAndAdministrative": "1069311", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "987", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "36513397", "longTermDebt": "None", "shortTermDebt": "553690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "481840", "reportedCurrency": "USD", "retainedEarnings": "-28165927", "totalLiabilities": "15359494", "otherCurrentAssets": "1971958", "totalCurrentAssets": "33781754", "currentLongTermDebt": "340876", "longTermInvestments": "None", "shortTermInvestments": "9922366", "currentNetReceivables": "29318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731643", "currentAccountsPayable": "492883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236803", "totalShareholderEquity": "20718240", "capitalLeaseObligations": "895927", "otherCurrentLiabilities": "13605824", "totalCurrentLiabilities": "14675344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "684150", "cashAndShortTermInvestments": "21857125", "commonStockSharesOutstanding": "6979394", "intangibleAssetsExcludingGoodwill": "481840", "cashAndCashEquivalentsAtCarryingValue": "21857125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "4130", "operatingCashflow": "-1204139", "capitalExpenditures": "126182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6055480", "cashflowFromInvestment": "4725939", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-275936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 1647078, "cost_of_revenue": 994281, "gross_profit": 652797, "ebit": 2910653, "ebitda": 2634717, "pretax_income": 2502457, "tax_provision": 390295, "net_income": 1699700, "net_income_to_common": 1699700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21857125, "total_current_assets": 33781754, "total_assets": 36513397, "short_term_debt": 553690, "long_term_debt": null, "total_debt": 553690, "total_liabilities": 15359494, "total_equity": 20718240, "shares_outstanding": 6979394, "goodwill_and_intangibles": 481840 }, "cash_flow": { "operating_cash_flow": -1204139, "capital_expenditure": 126182, "free_cash_flow": -1077957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145916, "ticker_id": 7654, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2910653", "ebitda": "2634717", "netIncome": "1699700", "grossProfit": "652797", "depreciation": "None", "totalRevenue": "1647078", "costOfRevenue": "994281", "interestIncome": "None", "incomeBeforeTax": "2502457", "interestExpense": "1834717", "operatingIncome": "-749280", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "390295", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1402079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-275936", "sellingGeneralAndAdministrative": "1069311", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "987", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "36513397", "longTermDebt": "None", "shortTermDebt": "553690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "481840", "reportedCurrency": "None", "retainedEarnings": "-28165927", "totalLiabilities": "15359494", "otherCurrentAssets": "1971958", "totalCurrentAssets": "33781754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9922366", "currentNetReceivables": "29318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731643", "currentAccountsPayable": "492883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236803", "totalShareholderEquity": "20718240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13605824", "totalCurrentLiabilities": "14675344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "684150", "cashAndShortTermInvestments": "21857125", "commonStockSharesOutstanding": "6979394", "intangibleAssetsExcludingGoodwill": "481840", "cashAndCashEquivalentsAtCarryingValue": "21857125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "4130", "operatingCashflow": "-1204139", "capitalExpenditures": "126182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6055480", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-275936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1647078, "cost_of_revenue": 994281, "gross_profit": 652797, "research_and_development": null, "selling_general_admin": 1069311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2910653, "depreciation_amortisation": -275936, "ebitda": 2634717, "interest_expense": 1834717, "interest_income": null, "other_non_operating": null, "pretax_income": 2502457, "tax_provision": 390295, "effective_tax_rate": null, "net_income": 1699700, "net_income_continuing_ops": null, "net_income_to_common": 1699700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21857125, "short_term_investments": 9922366, "net_receivables": 29318, "inventory": 987, "other_current_assets": null, "total_current_assets": 33781754, "net_ppe": null, "goodwill": null, "intangible_assets": 481840, "goodwill_and_intangibles": 481840, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731643, "total_assets": 36513397, "short_term_debt": 553690, "accounts_payable": 492883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14675344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684150, "total_liabilities": 15359494, "total_debt": 553690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28165927, "total_equity": 20718240, "shares_outstanding": 6979394, "operating_cash_flow": -1204139, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126182, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6055480, "free_cash_flow": -1077957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2910653", "ebitda": "2634717", "netIncome": "1699700", "grossProfit": "652797", "depreciation": "None", "totalRevenue": "1647078", "costOfRevenue": "994281", "interestIncome": "None", "incomeBeforeTax": "2502457", "interestExpense": "1834717", "operatingIncome": "-749280", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "390295", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1402079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-275936", "sellingGeneralAndAdministrative": "1069311", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "987", "commonStock": "206465", "currentDebt": "None", "investments": "None", "totalAssets": "36513397", "longTermDebt": "None", "shortTermDebt": "553690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "481840", "reportedCurrency": "None", "retainedEarnings": "-28165927", "totalLiabilities": "15359494", "otherCurrentAssets": "1971958", "totalCurrentAssets": "33781754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9922366", "currentNetReceivables": "29318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731643", "currentAccountsPayable": "492883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236803", "totalShareholderEquity": "20718240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13605824", "totalCurrentLiabilities": "14675344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "684150", "cashAndShortTermInvestments": "21857125", "commonStockSharesOutstanding": "6979394", "intangibleAssetsExcludingGoodwill": "481840", "cashAndCashEquivalentsAtCarryingValue": "21857125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "4130", "operatingCashflow": "-1204139", "capitalExpenditures": "126182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6055480", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-275936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "income_statement": { "revenue": 1451655, "cost_of_revenue": 1051919, "gross_profit": 399736, "ebit": -810647, "ebitda": -722892, "pretax_income": -1308390, "tax_provision": -412385, "net_income": -896000, "net_income_to_common": -896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12248397, "total_current_assets": 25449918, "total_assets": 28380954, "short_term_debt": 5998565, "long_term_debt": null, "total_debt": 5998565, "total_liabilities": 14310448, "total_equity": 13502896, "shares_outstanding": 6252212, "goodwill_and_intangibles": 641834 }, "cash_flow": { "operating_cash_flow": -868576, "capital_expenditure": 0, "free_cash_flow": -868576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145917, "ticker_id": 7654, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:23.577821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-810647", "ebitda": "-722892", "netIncome": "-896000", "grossProfit": "399736", "depreciation": "None", "totalRevenue": "1451655", "costOfRevenue": "1051919", "interestIncome": "None", "incomeBeforeTax": "-1308390", "interestExpense": "497739", "operatingIncome": "-2291900", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-412385", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2691637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87755", "sellingGeneralAndAdministrative": "2646573", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16650", "commonStock": "126465", "currentDebt": "None", "investments": "None", "totalAssets": "28380954", "longTermDebt": "None", "shortTermDebt": "5998565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "641834", "reportedCurrency": "USD", "retainedEarnings": "-29865627", "totalLiabilities": "14310448", "otherCurrentAssets": "1585590", "totalCurrentAssets": "25449918", "currentLongTermDebt": "5789708", "longTermInvestments": "None", "shortTermInvestments": "11562777", "currentNetReceivables": "36504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931036", "currentAccountsPayable": "3003349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2289202", "shortLongTermDebtTotal": "6788831", "totalShareholderEquity": "13502896", "capitalLeaseObligations": "999123", "otherCurrentLiabilities": "4402127", "totalCurrentLiabilities": "13519106", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "791342", "cashAndShortTermInvestments": "12248397", "commonStockSharesOutstanding": "6252212", "intangibleAssetsExcludingGoodwill": "641834", "cashAndCashEquivalentsAtCarryingValue": "12248397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "34774", "operatingCashflow": "-868576", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92419", "cashflowFromInvestment": "-6058766", "stockBasedCompensation": "-339043", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451655, "cost_of_revenue": 1051919, "gross_profit": 399736, "research_and_development": null, "selling_general_admin": 2646573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -810647, "depreciation_amortisation": 87755, "ebitda": -722892, "interest_expense": 497739, "interest_income": null, "other_non_operating": null, "pretax_income": -1308390, "tax_provision": -412385, "effective_tax_rate": null, "net_income": -896000, "net_income_continuing_ops": null, "net_income_to_common": -896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12248397, "short_term_investments": 11562777, "net_receivables": 36504, "inventory": 16650, "other_current_assets": null, "total_current_assets": 25449918, "net_ppe": null, "goodwill": null, "intangible_assets": 641834, "goodwill_and_intangibles": 641834, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2931036, "total_assets": 28380954, "short_term_debt": 5998565, "accounts_payable": 3003349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13519106, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791342, "total_liabilities": 14310448, "total_debt": 5998565, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29865627, "total_equity": 13502896, "shares_outstanding": 6252212, "operating_cash_flow": -868576, "stock_based_compensation": -339043, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6058766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92419, "free_cash_flow": -868576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-810647", "ebitda": "-722892", "netIncome": "-896000", "grossProfit": "399736", "depreciation": "None", "totalRevenue": "1451655", "costOfRevenue": "1051919", "interestIncome": "None", "incomeBeforeTax": "-1308390", "interestExpense": "497739", "operatingIncome": "-2291900", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-412385", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2691637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87755", "sellingGeneralAndAdministrative": "2646573", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16650", "commonStock": "126465", "currentDebt": "None", "investments": "None", "totalAssets": "28380954", "longTermDebt": "None", "shortTermDebt": "5998565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "641834", "reportedCurrency": "USD", "retainedEarnings": "-29865627", "totalLiabilities": "14310448", "otherCurrentAssets": "1585590", "totalCurrentAssets": "25449918", "currentLongTermDebt": "5789708", "longTermInvestments": "None", "shortTermInvestments": "11562777", "currentNetReceivables": "36504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931036", "currentAccountsPayable": "3003349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2289202", "shortLongTermDebtTotal": "6788831", "totalShareholderEquity": "13502896", "capitalLeaseObligations": "999123", "otherCurrentLiabilities": "4402127", "totalCurrentLiabilities": "13519106", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "791342", "cashAndShortTermInvestments": "12248397", "commonStockSharesOutstanding": "6252212", "intangibleAssetsExcludingGoodwill": "641834", "cashAndCashEquivalentsAtCarryingValue": "12248397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "34774", "operatingCashflow": "-868576", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92419", "cashflowFromInvestment": "-6058766", "stockBasedCompensation": "-339043", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }