{ "ticker": { "uuid": "3a937f5b-7fbd-4812-9a84-bdd17040f244", "symbol": "BIOX", "name": "Bioceres Crop Solutions Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/3a937f5b-7fbd-4812-9a84-bdd17040f244/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a937f5b-7fbd-4812-9a84-bdd17040f244/" }, "ticker_metadata": { "id": 5056, "uuid": "3a937f5b-7fbd-4812-9a84-bdd17040f244", "symbol": "BIOX", "name": "Bioceres Crop Solutions Corp", "asset_type": "equity", "market_cap": 28455500, "stock_exchange_id": 2, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Bioceres Crop Solutions Corp.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3a937f5b-7fbd-4812-9a84-bdd17040f244", "symbol": "BIOX", "name": "Bioceres Crop Solutions Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/3a937f5b-7fbd-4812-9a84-bdd17040f244/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a937f5b-7fbd-4812-9a84-bdd17040f244/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.42, "market_cap": 26724720, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.5992, "piotroski_f_score": 4, "momentum_12_1": -0.9069, "volatility_252d": 0.8948 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.987314+00:00", "batch_id": "" }, "size": { "price_close": 0.4202, "market_cap": 26724720, "market_cap_usd": 26724720, "enterprise_value": 243724720, "shares_outstanding": 63600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3948, "ptbv_ratio": null, "ps_ratio": 0.1013, "pcf_ratio": 0.5355, "pfcf_ratio": 0.4143, "ev_ebitda": null, "ev_ebit": -22.0357, "ev_sales": 0.9242, "ev_fcf": 3.7779, "earnings_yield": null, "fcf_yield": 0.2647, "price_to_sales": 0.1013, "price_to_book": 0.3948, "price_to_cashflow": 0.5355, "ebitda_to_ev": null, "sales_yield": 1.082 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3749, "operating_margin": -0.0419, "net_margin": -0.924, "ebitda_margin": -0.0092, "fcf_margin": 0.2446, "roe": -3.5992, "roa": -0.4601, "roic": -0.0291, "roc_greenblatt": null, "asset_turnover": 0.4979, "cash_conversion": -0.2648, "accruals_ratio": -0.5543, "sbc_to_revenue": 0.0166, "piotroski_f_score": 4, "altman_z_score": -0.2926, "earnings_stability_5y": 1.9899, "revenue_stability_5y": 0.4061, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1867, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.4077, "net_debt_to_ebitda": -89.5662, "debt_to_assets": 0.4369, "interest_coverage": -0.2287, "current_ratio": 0.8763, "quick_ratio": 0.6988, "net_debt": 217000000, "local_beta": 0.0014, "volatility_252d": 0.8948, "volatility_60d": 2.1249, "max_drawdown_12m": -0.9247, "risk_adjusted_momentum": -1.0136 }, "growth": { "revenue_growth_1y": -0.2975, "revenue_growth_3y_cagr": 0.0049, "revenue_growth_5y_cagr": 0.141, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1627, "revenue_growth": -0.2975, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1063, "price_return_3m": -0.2156, "price_return_6m": -0.7199, "price_return_9m": -0.8449, "price_return_12m": -0.9168, "price_return_12m_ex1m": -0.9069, "momentum_6m": -0.7199, "momentum_12m": -0.9168, "momentum_12_1": -0.9069, "distance_from_52w_high": -0.9149, "distance_from_52w_low": 0.1296, "relative_strength": -1.0747 }, "raw_ttm": { "revenue_ttm": 263710521, "gross_profit_ttm": 98857030, "ebit_ttm": -11060460, "ebitda_ttm": -2422789, "net_income_ttm": -243667706, "eps_diluted_ttm": -3.8313, "operating_cash_flow_ttm": 49905611, "capital_expenditure_ttm": 2865503, "fcf_ttm": 64513064, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48370915, "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_current_liabilities": 297500000, "net_ppe": null, "total_assets": 529600000, "total_debt": 231400000, "total_equity": 67700000, "net_working_capital": 126100000, "book_value_per_share": 1.0645, "retained_earnings": -255411089, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -52300000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 99, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 454, "ticker_id": 5056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.987314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4202, "market_cap": 26724720, "market_cap_usd": 26724720, "enterprise_value": 243724720, "shares_outstanding": 63600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39475214, "ptbv_ratio": null, "ps_ratio": 0.10134112, "pcf_ratio": 0.53550532, "pfcf_ratio": 0.41425284, "ev_ebitda": null, "ev_ebit": -22.03567664, "ev_sales": 0.92421311, "ev_fcf": 3.77791264, "earnings_yield": null, "fcf_yield": 0.26469643, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3748695, "operating_margin": -0.04194167, "net_margin": -0.92399691, "ebitda_margin": -0.00918731, "fcf_margin": 0.24463591, "roe": -3.59922756, "roa": -0.46009763, "roic": -0.02913714, "roc_greenblatt": null, "asset_turnover": 0.49794283, "cash_conversion": -0.26475837, "accruals_ratio": -0.55433028, "sbc_to_revenue": 0.01663448, "debt_to_equity": 6.40768095, "net_debt_to_ebitda": -89.56619829, "debt_to_assets": 0.43693353, "interest_coverage": -0.22865931, "current_ratio": 0.87630252, "quick_ratio": 0.69882353, "net_debt": 217000000, "revenue_growth_1y": -0.29754235, "revenue_growth_3y_cagr": 0.00489238, "revenue_growth_5y_cagr": 0.14099687, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16271423, "piotroski_f_score": 4, "altman_z_score": -0.29257661, "earnings_stability_5y": 1.989872, "revenue_stability_5y": 0.40614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10633773, "price_return_3m": -0.21560575, "price_return_6m": -0.71986667, "price_return_9m": -0.84494465, "price_return_12m": -0.91679208, "price_return_12m_ex1m": -0.90689109, "distance_from_52w_high": -0.91493927, "distance_from_52w_low": 0.12956989, "relative_strength": -1.07473313, "local_beta": 0.0014, "volatility_252d": 0.894751, "volatility_60d": 2.124909, "max_drawdown_12m": -0.92469636, "revenue_ttm": 263710521, "gross_profit_ttm": 98857030, "ebit_ttm": -11060460, "ebitda_ttm": -2422789, "net_income_ttm": -243667706, "eps_diluted_ttm": -3.83125324, "operating_cash_flow_ttm": 49905611, "capital_expenditure_ttm": 2865503, "fcf_ttm": 64513064, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48370915, "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_current_liabilities": 297500000, "net_ppe": null, "total_assets": 529600000, "total_debt": 231400000, "total_equity": 67700000, "net_working_capital": 126100000, "book_value_per_share": 1.06446541, "retained_earnings": -255411089, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -52300000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 99, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.42, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.5992, "momentum_12_1": -0.9069, "complete_fields": { "id": 454, "ticker_id": 5056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.987314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4202, "market_cap": 26724720, "market_cap_usd": 26724720, "enterprise_value": 243724720, "shares_outstanding": 63600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39475214, "ptbv_ratio": null, "ps_ratio": 0.10134112, "pcf_ratio": 0.53550532, "pfcf_ratio": 0.41425284, "ev_ebitda": null, "ev_ebit": -22.03567664, "ev_sales": 0.92421311, "ev_fcf": 3.77791264, "earnings_yield": null, "fcf_yield": 0.26469643, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3748695, "operating_margin": -0.04194167, "net_margin": -0.92399691, "ebitda_margin": -0.00918731, "fcf_margin": 0.24463591, "roe": -3.59922756, "roa": -0.46009763, "roic": -0.02913714, "roc_greenblatt": null, "asset_turnover": 0.49794283, "cash_conversion": -0.26475837, "accruals_ratio": -0.55433028, "sbc_to_revenue": 0.01663448, "debt_to_equity": 6.40768095, "net_debt_to_ebitda": -89.56619829, "debt_to_assets": 0.43693353, "interest_coverage": -0.22865931, "current_ratio": 0.87630252, "quick_ratio": 0.69882353, "net_debt": 217000000, "revenue_growth_1y": -0.29754235, "revenue_growth_3y_cagr": 0.00489238, "revenue_growth_5y_cagr": 0.14099687, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16271423, "piotroski_f_score": 4, "altman_z_score": -0.29257661, "earnings_stability_5y": 1.989872, "revenue_stability_5y": 0.40614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10633773, "price_return_3m": -0.21560575, "price_return_6m": -0.71986667, "price_return_9m": -0.84494465, "price_return_12m": -0.91679208, "price_return_12m_ex1m": -0.90689109, "distance_from_52w_high": -0.91493927, "distance_from_52w_low": 0.12956989, "relative_strength": -1.07473313, "local_beta": 0.0014, "volatility_252d": 0.894751, "volatility_60d": 2.124909, "max_drawdown_12m": -0.92469636, "revenue_ttm": 263710521, "gross_profit_ttm": 98857030, "ebit_ttm": -11060460, "ebitda_ttm": -2422789, "net_income_ttm": -243667706, "eps_diluted_ttm": -3.83125324, "operating_cash_flow_ttm": 49905611, "capital_expenditure_ttm": 2865503, "fcf_ttm": 64513064, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48370915, "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_current_liabilities": 297500000, "net_ppe": null, "total_assets": 529600000, "total_debt": 231400000, "total_equity": 67700000, "net_working_capital": 126100000, "book_value_per_share": 1.06446541, "retained_earnings": -255411089, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -52300000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 99, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 333300000, "cost_of_revenue": 203100000, "gross_profit": 130199999, "ebit": -3800000, "ebitda": 13592012, "pretax_income": -53900000, "tax_provision": 1300000, "net_income": -51800000, "net_income_to_common": -51800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32695079, "total_current_assets": 308311497, "total_assets": 763645080, "short_term_debt": 228882613, "long_term_debt": 38198026, "total_debt": 267080639, "total_liabilities": 468426518, "total_equity": 262808684, "shares_outstanding": 63200000, "goodwill_and_intangibles": 293336511 }, "cash_flow": { "operating_cash_flow": 49905611, "capital_expenditure": 14607453, "free_cash_flow": 64513064, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29307, "ticker_id": 5056, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3800000", "ebitda": "13592012", "netIncome": "-51800000", "grossProfit": "130199999", "depreciation": "None", "totalRevenue": "333300000", "costOfRevenue": "203100000", "interestIncome": "None", "incomeBeforeTax": "-53900000", "interestExpense": "50100000", "operatingIncome": "-3700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "-33708839", "nonInterestIncome": "None", "operatingExpenses": "133900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14914822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17392012", "sellingGeneralAndAdministrative": "72468767", "netIncomeFromContinuingOperations": "-58845253" }, "balance": { "goodwill": "112163432", "inventory": "89989649", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "763645080", "longTermDebt": "38198026", "shortTermDebt": "228882613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "181173079", "reportedCurrency": "USD", "retainedEarnings": "-65043383", "totalLiabilities": "468426518", "otherCurrentAssets": "5834158", "totalCurrentAssets": "308311497", "currentLongTermDebt": "221998571", "longTermInvestments": "39371322", "shortTermInvestments": "2040038", "currentNetReceivables": "177752573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455333583", "currentAccountsPayable": "91577431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276608578", "totalShareholderEquity": "262808684", "capitalLeaseObligations": "16411981", "otherCurrentLiabilities": "9506603", "totalCurrentLiabilities": "337985971", "otherNonCurrentLiabilities": "397774", "totalNonCurrentLiabilities": "130440547", "cashAndShortTermInvestments": "32695079", "commonStockSharesOutstanding": "63200000", "intangibleAssetsExcludingGoodwill": "181173079", "cashAndCashEquivalentsAtCarryingValue": "32695079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58845253", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "34910189", "operatingCashflow": "49905611", "capitalExpenditures": "14607453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50706103", "cashflowFromInvestment": "-6128891", "stockBasedCompensation": "4386688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926899", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22182243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333300000, "cost_of_revenue": 203100000, "gross_profit": 130199999, "research_and_development": 14914822, "selling_general_admin": 72468767, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3800000, "depreciation_amortisation": 17392012, "ebitda": 13592012, "interest_expense": 50100000, "interest_income": null, "other_non_operating": null, "pretax_income": -53900000, "tax_provision": 1300000, "effective_tax_rate": null, "net_income": -51800000, "net_income_continuing_ops": -58845253, "net_income_to_common": -51800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32695079, "short_term_investments": 2040038, "net_receivables": 177752573, "inventory": 89989649, "other_current_assets": null, "total_current_assets": 308311497, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 181173079, "goodwill_and_intangibles": 293336511, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455333583, "total_assets": 763645080, "short_term_debt": 228882613, "accounts_payable": 91577431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337985971, "long_term_debt": 38198026, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130440547, "total_liabilities": 468426518, "total_debt": 267080639, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65043383, "total_equity": 262808684, "shares_outstanding": 63200000, "operating_cash_flow": 49905611, "stock_based_compensation": 4386688, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14607453, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6128891, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50706103, "free_cash_flow": 64513064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3800000", "ebitda": "13592012", "netIncome": "-51800000", "grossProfit": "130199999", "depreciation": "None", "totalRevenue": "333300000", "costOfRevenue": "203100000", "interestIncome": "None", "incomeBeforeTax": "-53900000", "interestExpense": "50100000", "operatingIncome": "-3700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "-33708839", "nonInterestIncome": "None", "operatingExpenses": "133900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14914822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17392012", "sellingGeneralAndAdministrative": "72468767", "netIncomeFromContinuingOperations": "-58845253" }, "balance": { "goodwill": "112163432", "inventory": "89989649", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "763645080", "longTermDebt": "38198026", "shortTermDebt": "228882613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "181173079", "reportedCurrency": "USD", "retainedEarnings": "-65043383", "totalLiabilities": "468426518", "otherCurrentAssets": "5834158", "totalCurrentAssets": "308311497", "currentLongTermDebt": "221998571", "longTermInvestments": "39371322", "shortTermInvestments": "2040038", "currentNetReceivables": "177752573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455333583", "currentAccountsPayable": "91577431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276608578", "totalShareholderEquity": "262808684", "capitalLeaseObligations": "16411981", "otherCurrentLiabilities": "9506603", "totalCurrentLiabilities": "337985971", "otherNonCurrentLiabilities": "397774", "totalNonCurrentLiabilities": "130440547", "cashAndShortTermInvestments": "32695079", "commonStockSharesOutstanding": "63200000", "intangibleAssetsExcludingGoodwill": "181173079", "cashAndCashEquivalentsAtCarryingValue": "32695079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58845253", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "34910189", "operatingCashflow": "49905611", "capitalExpenditures": "14607453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50706103", "cashflowFromInvestment": "-6128891", "stockBasedCompensation": "4386688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926899", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22182243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 464829000, "cost_of_revenue": 283240000, "gross_profit": 181589000, "ebit": 34160000, "ebitda": 55455000, "pretax_income": 10035000, "tax_provision": 3779000, "net_income": 3243000, "net_income_to_common": 3243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44473270, "total_current_assets": 408668037, "total_assets": 852548194, "short_term_debt": 139869976, "long_term_debt": 122914568, "total_debt": 262784544, "total_liabilities": 501167342, "total_equity": 315297150, "shares_outstanding": 63485000, "goodwill_and_intangibles": 289056568 }, "cash_flow": { "operating_cash_flow": 41717000, "capital_expenditure": 22782000, "free_cash_flow": 64499000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29312, "ticker_id": 5056, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34160000", "ebitda": "55455000", "netIncome": "3243000", "grossProfit": "181589000", "depreciation": "None", "totalRevenue": "464829000", "costOfRevenue": "283240000", "interestIncome": "None", "incomeBeforeTax": "10035000", "interestExpense": "26872000", "operatingIncome": "44821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3779000", "reportedCurrency": "USD", "netInterestIncome": "-26871698", "nonInterestIncome": "None", "operatingExpenses": "136768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21295000", "sellingGeneralAndAdministrative": "77449565", "netIncomeFromContinuingOperations": "6256656" }, "balance": { "goodwill": "112163432", "inventory": "126223902", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "852548194", "longTermDebt": "122914568", "shortTermDebt": "139869976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "176893136", "reportedCurrency": "USD", "retainedEarnings": "-9627329", "totalLiabilities": "501167342", "otherCurrentAssets": "10242075", "totalCurrentAssets": "408668037", "currentLongTermDebt": "136747198", "longTermInvestments": "40420906", "shortTermInvestments": "11695528", "currentNetReceivables": "216033262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443880157", "currentAccountsPayable": "161925095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270945903", "totalShareholderEquity": "315297150", "capitalLeaseObligations": "11284137", "otherCurrentLiabilities": "13118063", "totalCurrentLiabilities": "329309095", "otherNonCurrentLiabilities": "2504473", "totalNonCurrentLiabilities": "171858247", "cashAndShortTermInvestments": "44473270", "commonStockSharesOutstanding": "63485000", "intangibleAssetsExcludingGoodwill": "176893136", "cashAndCashEquivalentsAtCarryingValue": "44473270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "14177000", "operatingCashflow": "41717000", "capitalExpenditures": "22782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10056000", "cashflowFromInvestment": "-28728000", "stockBasedCompensation": "14135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464829000, "cost_of_revenue": 283240000, "gross_profit": 181589000, "research_and_development": 17183000, "selling_general_admin": 77449565, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34160000, "depreciation_amortisation": 21295000, "ebitda": 55455000, "interest_expense": 26872000, "interest_income": null, "other_non_operating": null, "pretax_income": 10035000, "tax_provision": 3779000, "effective_tax_rate": null, "net_income": 3243000, "net_income_continuing_ops": 6256656, "net_income_to_common": 3243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44473270, "short_term_investments": 11695528, "net_receivables": 216033262, "inventory": 126223902, "other_current_assets": null, "total_current_assets": 408668037, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 176893136, "goodwill_and_intangibles": 289056568, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443880157, "total_assets": 852548194, "short_term_debt": 139869976, "accounts_payable": 161925095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329309095, "long_term_debt": 122914568, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171858247, "total_liabilities": 501167342, "total_debt": 262784544, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9627329, "total_equity": 315297150, "shares_outstanding": 63485000, "operating_cash_flow": 41717000, "stock_based_compensation": 14135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28728000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10056000, "free_cash_flow": 64499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34160000", "ebitda": "55455000", "netIncome": "3243000", "grossProfit": "181589000", "depreciation": "None", "totalRevenue": "464829000", "costOfRevenue": "283240000", "interestIncome": "None", "incomeBeforeTax": "10035000", "interestExpense": "26872000", "operatingIncome": "44821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3779000", "reportedCurrency": "USD", "netInterestIncome": "-26871698", "nonInterestIncome": "None", "operatingExpenses": "136768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21295000", "sellingGeneralAndAdministrative": "77449565", "netIncomeFromContinuingOperations": "6256656" }, "balance": { "goodwill": "112163432", "inventory": "126223902", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "852548194", "longTermDebt": "122914568", "shortTermDebt": "139869976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "176893136", "reportedCurrency": "USD", "retainedEarnings": "-9627329", "totalLiabilities": "501167342", "otherCurrentAssets": "10242075", "totalCurrentAssets": "408668037", "currentLongTermDebt": "136747198", "longTermInvestments": "40420906", "shortTermInvestments": "11695528", "currentNetReceivables": "216033262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443880157", "currentAccountsPayable": "161925095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270945903", "totalShareholderEquity": "315297150", "capitalLeaseObligations": "11284137", "otherCurrentLiabilities": "13118063", "totalCurrentLiabilities": "329309095", "otherNonCurrentLiabilities": "2504473", "totalNonCurrentLiabilities": "171858247", "cashAndShortTermInvestments": "44473270", "commonStockSharesOutstanding": "63485000", "intangibleAssetsExcludingGoodwill": "176893136", "cashAndCashEquivalentsAtCarryingValue": "44473270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "14177000", "operatingCashflow": "41717000", "capitalExpenditures": "22782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10056000", "cashflowFromInvestment": "-28728000", "stockBasedCompensation": "14135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 419446439, "cost_of_revenue": 239197932, "gross_profit": 180248507, "ebit": 52985337, "ebitda": 72375938, "pretax_income": 19105947, "tax_provision": -1068652, "net_income": 18779876, "net_income_to_common": 18779876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48129194, "total_current_assets": 397114401, "total_assets": 818059158, "short_term_debt": 111498358, "long_term_debt": 135884092, "total_debt": 247382450, "total_liabilities": 487563051, "total_equity": 298849981, "shares_outstanding": 63185508, "goodwill_and_intangibles": 285947388 }, "cash_flow": { "operating_cash_flow": 2588792, "capital_expenditure": 22563189, "free_cash_flow": 25151981, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29317, "ticker_id": 5056, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52985337", "ebitda": "72375938", "netIncome": "18779876", "grossProfit": "180248507", "depreciation": "None", "totalRevenue": "419446439", "costOfRevenue": "239197932", "interestIncome": "None", "incomeBeforeTax": "19105947", "interestExpense": "23788085", "operatingIncome": "54183965", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1068652", "reportedCurrency": "USD", "netInterestIncome": "-23788085", "nonInterestIncome": "None", "operatingExpenses": "111760255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15345315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239197932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19390601", "sellingGeneralAndAdministrative": "70226083", "netIncomeFromContinuingOperations": "20174599" }, "balance": { "goodwill": "112163432", "inventory": "140573817", "commonStock": "6493", "currentDebt": "None", "investments": "None", "totalAssets": "818059158", "longTermDebt": "135884092", "shortTermDebt": "111498358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "173783956", "reportedCurrency": "USD", "retainedEarnings": "-13903017", "totalLiabilities": "487563051", "otherCurrentAssets": "11169534", "totalCurrentAssets": "397114401", "currentLongTermDebt": "107639659", "longTermInvestments": "39741719", "shortTermInvestments": "11922317", "currentNetReceivables": "185319539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420944757", "currentAccountsPayable": "146293315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257412974", "totalShareholderEquity": "298849981", "capitalLeaseObligations": "13889223", "otherCurrentLiabilities": "11975107", "totalCurrentLiabilities": "298712534", "otherNonCurrentLiabilities": "3578157", "totalNonCurrentLiabilities": "188850517", "cashAndShortTermInvestments": "48129194", "commonStockSharesOutstanding": "63185508", "intangibleAssetsExcludingGoodwill": "173783956", "cashAndCashEquivalentsAtCarryingValue": "48129194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20174599", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11066489", "operatingCashflow": "2588792", "capitalExpenditures": "22563189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32954000", "cashflowFromInvestment": "-25725670", "stockBasedCompensation": "3415108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19390601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419446439, "cost_of_revenue": 239197932, "gross_profit": 180248507, "research_and_development": 15345315, "selling_general_admin": 70226083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52985337, "depreciation_amortisation": 19390601, "ebitda": 72375938, "interest_expense": 23788085, "interest_income": null, "other_non_operating": null, "pretax_income": 19105947, "tax_provision": -1068652, "effective_tax_rate": null, "net_income": 18779876, "net_income_continuing_ops": 20174599, "net_income_to_common": 18779876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48129194, "short_term_investments": 11922317, "net_receivables": 185319539, "inventory": 140573817, "other_current_assets": null, "total_current_assets": 397114401, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 173783956, "goodwill_and_intangibles": 285947388, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420944757, "total_assets": 818059158, "short_term_debt": 111498358, "accounts_payable": 146293315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298712534, "long_term_debt": 135884092, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188850517, "total_liabilities": 487563051, "total_debt": 247382450, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13903017, "total_equity": 298849981, "shares_outstanding": 63185508, "operating_cash_flow": 2588792, "stock_based_compensation": 3415108, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22563189, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25725670, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32954000, "free_cash_flow": 25151981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52985337", "ebitda": "72375938", "netIncome": "18779876", "grossProfit": "180248507", "depreciation": "None", "totalRevenue": "419446439", "costOfRevenue": "239197932", "interestIncome": "None", "incomeBeforeTax": "19105947", "interestExpense": "23788085", "operatingIncome": "54183965", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1068652", "reportedCurrency": "USD", "netInterestIncome": "-23788085", "nonInterestIncome": "None", "operatingExpenses": "111760255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15345315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239197932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19390601", "sellingGeneralAndAdministrative": "70226083", "netIncomeFromContinuingOperations": "20174599" }, "balance": { "goodwill": "112163432", "inventory": "140573817", "commonStock": "6493", "currentDebt": "None", "investments": "None", "totalAssets": "818059158", "longTermDebt": "135884092", "shortTermDebt": "111498358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "173783956", "reportedCurrency": "USD", "retainedEarnings": "-13903017", "totalLiabilities": "487563051", "otherCurrentAssets": "11169534", "totalCurrentAssets": "397114401", "currentLongTermDebt": "107639659", "longTermInvestments": "39741719", "shortTermInvestments": "11922317", "currentNetReceivables": "185319539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420944757", "currentAccountsPayable": "146293315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257412974", "totalShareholderEquity": "298849981", "capitalLeaseObligations": "13889223", "otherCurrentLiabilities": "11975107", "totalCurrentLiabilities": "298712534", "otherNonCurrentLiabilities": "3578157", "totalNonCurrentLiabilities": "188850517", "cashAndShortTermInvestments": "48129194", "commonStockSharesOutstanding": "63185508", "intangibleAssetsExcludingGoodwill": "173783956", "cashAndCashEquivalentsAtCarryingValue": "48129194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20174599", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11066489", "operatingCashflow": "2588792", "capitalExpenditures": "22563189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32954000", "cashflowFromInvestment": "-25725670", "stockBasedCompensation": "3415108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19390601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 328455588, "cost_of_revenue": 202018588, "gross_profit": 126437000, "ebit": 38725508, "ebitda": 47913443, "pretax_income": 14063630, "tax_provision": 17972534, "net_income": -7199618, "net_income_to_common": -7199618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33475266, "total_current_assets": 297705126, "total_assets": 518220361, "short_term_debt": 72714372, "long_term_debt": 135900000, "total_debt": 208614372, "total_liabilities": 359921513, "total_equity": 127614466, "shares_outstanding": 42302318, "goodwill_and_intangibles": 112778554 }, "cash_flow": { "operating_cash_flow": -17515374, "capital_expenditure": 8997513, "free_cash_flow": -8517861, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29322, "ticker_id": 5056, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38725508", "ebitda": "47913443", "netIncome": "-7199618", "grossProfit": "126437000", "depreciation": "None", "totalRevenue": "328455588", "costOfRevenue": "202018588", "interestIncome": "None", "incomeBeforeTax": "14063630", "interestExpense": "17926197", "operatingIncome": "39869926", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "17972534", "reportedCurrency": "USD", "netInterestIncome": "-35300000", "nonInterestIncome": "None", "operatingExpenses": "84905090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6947460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202018588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9187935", "sellingGeneralAndAdministrative": "42989595", "netIncomeFromContinuingOperations": "19800000" }, "balance": { "goodwill": "36073685", "inventory": "126101435", "commonStock": "4637", "currentDebt": "None", "investments": "None", "totalAssets": "518220361", "longTermDebt": "135900000", "shortTermDebt": "72714372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "76704869", "reportedCurrency": "USD", "retainedEarnings": "-32682893", "totalLiabilities": "359921513", "otherCurrentAssets": "4913287", "totalCurrentAssets": "297705126", "currentLongTermDebt": "108900000", "longTermInvestments": "40300000", "shortTermInvestments": "5136010", "currentNetReceivables": "128079128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220515235", "currentAccountsPayable": "124406072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81790410", "shortLongTermDebtTotal": "169788992", "totalShareholderEquity": "127614466", "capitalLeaseObligations": "13900000", "otherCurrentLiabilities": "10845460", "totalCurrentLiabilities": "222665752", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "137255761", "cashAndShortTermInvestments": "33475266", "commonStockSharesOutstanding": "42302318", "intangibleAssetsExcludingGoodwill": "76704869", "cashAndCashEquivalentsAtCarryingValue": "33475266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3908904", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-55311365", "operatingCashflow": "-17515374", "capitalExpenditures": "8997513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14823509", "cashflowFromInvestment": "2903079", "stockBasedCompensation": "1430745", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9187935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328455588, "cost_of_revenue": 202018588, "gross_profit": 126437000, "research_and_development": 6947460, "selling_general_admin": 42989595, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38725508, "depreciation_amortisation": 9187935, "ebitda": 47913443, "interest_expense": 17926197, "interest_income": null, "other_non_operating": null, "pretax_income": 14063630, "tax_provision": 17972534, "effective_tax_rate": null, "net_income": -7199618, "net_income_continuing_ops": 19800000, "net_income_to_common": -7199618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33475266, "short_term_investments": 5136010, "net_receivables": 128079128, "inventory": 126101435, "other_current_assets": null, "total_current_assets": 297705126, "net_ppe": null, "goodwill": 36073685, "intangible_assets": 76704869, "goodwill_and_intangibles": 112778554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220515235, "total_assets": 518220361, "short_term_debt": 72714372, "accounts_payable": 124406072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222665752, "long_term_debt": 135900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137255761, "total_liabilities": 359921513, "total_debt": 208614372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32682893, "total_equity": 127614466, "shares_outstanding": 42302318, "operating_cash_flow": -17515374, "stock_based_compensation": 1430745, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8997513, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2903079, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14823509, "free_cash_flow": -8517861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38725508", "ebitda": "47913443", "netIncome": "-7199618", "grossProfit": "126437000", "depreciation": "None", "totalRevenue": "328455588", "costOfRevenue": "202018588", "interestIncome": "None", "incomeBeforeTax": "14063630", "interestExpense": "17926197", "operatingIncome": "39869926", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "17972534", "reportedCurrency": "USD", "netInterestIncome": "-35300000", "nonInterestIncome": "None", "operatingExpenses": "84905090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6947460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202018588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9187935", "sellingGeneralAndAdministrative": "42989595", "netIncomeFromContinuingOperations": "19800000" }, "balance": { "goodwill": "36073685", "inventory": "126101435", "commonStock": "4637", "currentDebt": "None", "investments": "None", "totalAssets": "518220361", "longTermDebt": "135900000", "shortTermDebt": "72714372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "76704869", "reportedCurrency": "USD", "retainedEarnings": "-32682893", "totalLiabilities": "359921513", "otherCurrentAssets": "4913287", "totalCurrentAssets": "297705126", "currentLongTermDebt": "108900000", "longTermInvestments": "40300000", "shortTermInvestments": "5136010", "currentNetReceivables": "128079128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220515235", "currentAccountsPayable": "124406072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81790410", "shortLongTermDebtTotal": "169788992", "totalShareholderEquity": "127614466", "capitalLeaseObligations": "13900000", "otherCurrentLiabilities": "10845460", "totalCurrentLiabilities": "222665752", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "137255761", "cashAndShortTermInvestments": "33475266", "commonStockSharesOutstanding": "42302318", "intangibleAssetsExcludingGoodwill": "76704869", "cashAndCashEquivalentsAtCarryingValue": "33475266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3908904", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-55311365", "operatingCashflow": "-17515374", "capitalExpenditures": "8997513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14823509", "cashflowFromInvestment": "2903079", "stockBasedCompensation": "1430745", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9187935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 206697620, "cost_of_revenue": 115815548, "gross_profit": 90882072, "ebit": 37437175, "ebitda": 43702016, "pretax_income": 10530548, "tax_provision": 14351170, "net_income": -6870163, "net_income_to_common": -6870163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36046113, "total_current_assets": 211489658, "total_assets": 394589957, "short_term_debt": 77536165, "long_term_debt": 86736240, "total_debt": 164272405, "total_liabilities": 304299653, "total_equity": 67743242, "shares_outstanding": 39218632, "goodwill_and_intangibles": 96093568 }, "cash_flow": { "operating_cash_flow": -6205943, "capital_expenditure": 13923085, "free_cash_flow": 7717142, "dividends_paid": 1030952, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29327, "ticker_id": 5056, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37437175", "ebitda": "43702016", "netIncome": "-6870163", "grossProfit": "90882072", "depreciation": "None", "totalRevenue": "206697620", "costOfRevenue": "115815548", "interestIncome": "None", "incomeBeforeTax": "10530548", "interestExpense": "21240236", "operatingIncome": "38382888", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "14351170", "reportedCurrency": "USD", "netInterestIncome": "-25953635", "nonInterestIncome": "None", "operatingExpenses": "49970575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5617655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115815548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6264841", "sellingGeneralAndAdministrative": "29828717", "netIncomeFromContinuingOperations": "-4052450" }, "balance": { "goodwill": "28751206", "inventory": "63353389", "commonStock": "4158", "currentDebt": "None", "investments": "None", "totalAssets": "394589957", "longTermDebt": "86736240", "shortTermDebt": "77536165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "67342362", "reportedCurrency": "USD", "retainedEarnings": "-25483275", "totalLiabilities": "304299653", "otherCurrentAssets": "2205215", "totalCurrentAssets": "211489658", "currentLongTermDebt": "78588637", "longTermInvestments": "39173933", "shortTermInvestments": "10735422", "currentNetReceivables": "99149519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183100299", "currentAccountsPayable": "69305124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62052351", "shortLongTermDebtTotal": "174579054", "totalShareholderEquity": "67743242", "capitalLeaseObligations": "11751284", "otherCurrentLiabilities": "4909417", "totalCurrentLiabilities": "168037855", "otherNonCurrentLiabilities": "14090970", "totalNonCurrentLiabilities": "136261798", "cashAndShortTermInvestments": "36046113", "commonStockSharesOutstanding": "39218632", "intangibleAssetsExcludingGoodwill": "67342362", "cashAndCashEquivalentsAtCarryingValue": "36046113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3820622", "profitLoss": "None", "dividendPayout": "1030952", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-34503283", "operatingCashflow": "-6205943", "capitalExpenditures": "13923085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7358129", "cashflowFromInvestment": "-8310118", "stockBasedCompensation": "1655135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1030952", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6264841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206697620, "cost_of_revenue": 115815548, "gross_profit": 90882072, "research_and_development": 5617655, "selling_general_admin": 29828717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37437175, "depreciation_amortisation": 6264841, "ebitda": 43702016, "interest_expense": 21240236, "interest_income": null, "other_non_operating": null, "pretax_income": 10530548, "tax_provision": 14351170, "effective_tax_rate": null, "net_income": -6870163, "net_income_continuing_ops": -4052450, "net_income_to_common": -6870163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36046113, "short_term_investments": 10735422, "net_receivables": 99149519, "inventory": 63353389, "other_current_assets": null, "total_current_assets": 211489658, "net_ppe": null, "goodwill": 28751206, "intangible_assets": 67342362, "goodwill_and_intangibles": 96093568, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183100299, "total_assets": 394589957, "short_term_debt": 77536165, "accounts_payable": 69305124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168037855, "long_term_debt": 86736240, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136261798, "total_liabilities": 304299653, "total_debt": 164272405, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25483275, "total_equity": 67743242, "shares_outstanding": 39218632, "operating_cash_flow": -6205943, "stock_based_compensation": 1655135, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13923085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8310118, "dividends_paid": 1030952, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7358129, "free_cash_flow": 7717142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37437175", "ebitda": "43702016", "netIncome": "-6870163", "grossProfit": "90882072", "depreciation": "None", "totalRevenue": "206697620", "costOfRevenue": "115815548", "interestIncome": "None", "incomeBeforeTax": "10530548", "interestExpense": "21240236", "operatingIncome": "38382888", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "14351170", "reportedCurrency": "USD", "netInterestIncome": "-25953635", "nonInterestIncome": "None", "operatingExpenses": "49970575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5617655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115815548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6264841", "sellingGeneralAndAdministrative": "29828717", "netIncomeFromContinuingOperations": "-4052450" }, "balance": { "goodwill": "28751206", "inventory": "63353389", "commonStock": "4158", "currentDebt": "None", "investments": "None", "totalAssets": "394589957", "longTermDebt": "86736240", "shortTermDebt": "77536165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "67342362", "reportedCurrency": "USD", "retainedEarnings": "-25483275", "totalLiabilities": "304299653", "otherCurrentAssets": "2205215", "totalCurrentAssets": "211489658", "currentLongTermDebt": "78588637", "longTermInvestments": "39173933", "shortTermInvestments": "10735422", "currentNetReceivables": "99149519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183100299", "currentAccountsPayable": "69305124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62052351", "shortLongTermDebtTotal": "174579054", "totalShareholderEquity": "67743242", "capitalLeaseObligations": "11751284", "otherCurrentLiabilities": "4909417", "totalCurrentLiabilities": "168037855", "otherNonCurrentLiabilities": "14090970", "totalNonCurrentLiabilities": "136261798", "cashAndShortTermInvestments": "36046113", "commonStockSharesOutstanding": "39218632", "intangibleAssetsExcludingGoodwill": "67342362", "cashAndCashEquivalentsAtCarryingValue": "36046113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3820622", "profitLoss": "None", "dividendPayout": "1030952", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-34503283", "operatingCashflow": "-6205943", "capitalExpenditures": "13923085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7358129", "cashflowFromInvestment": "-8310118", "stockBasedCompensation": "1655135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1030952", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6264841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 172350699, "cost_of_revenue": 92858847, "gross_profit": 79491852, "ebit": 25840436, "ebitda": 30574003, "pretax_income": 6443338, "tax_provision": 2206710, "net_income": 3359175, "net_income_to_common": 3359175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27159421, "total_current_assets": 164693055, "total_assets": 297561369, "short_term_debt": 64386832, "long_term_debt": 96652473, "total_debt": 161039305, "total_liabilities": 237512533, "total_equity": 45476414, "shares_outstanding": 36416988, "goodwill_and_intangibles": 60860319 }, "cash_flow": { "operating_cash_flow": 9318479, "capital_expenditure": 4502176, "free_cash_flow": 13820655, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29332, "ticker_id": 5056, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25840436", "ebitda": "30574003", "netIncome": "3359175", "grossProfit": "79491852", "depreciation": "None", "totalRevenue": "172350699", "costOfRevenue": "92858847", "interestIncome": "None", "incomeBeforeTax": "6443338", "interestExpense": "19397098", "operatingIncome": "39145980", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2206710", "reportedCurrency": "USD", "netInterestIncome": "-27462000", "nonInterestIncome": "None", "operatingExpenses": "41323767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4195270", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92858847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4733567", "sellingGeneralAndAdministrative": "23745634", "netIncomeFromContinuingOperations": "-3407980" }, "balance": { "goodwill": "25526855", "inventory": "30765927", "commonStock": "3613", "currentDebt": "None", "investments": "None", "totalAssets": "297561369", "longTermDebt": "96652473", "shortTermDebt": "64386832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "35333464", "reportedCurrency": "USD", "retainedEarnings": "-18613112", "totalLiabilities": "237512533", "otherCurrentAssets": "128650", "totalCurrentAssets": "164693055", "currentLongTermDebt": "73832610", "longTermInvestments": "31719626", "shortTermInvestments": "28799833", "currentNetReceivables": "77839224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132868314", "currentAccountsPayable": "54791222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49282256", "shortLongTermDebtTotal": "149790972", "totalShareholderEquity": "45476414", "capitalLeaseObligations": "1140717", "otherCurrentLiabilities": "7010502", "totalCurrentLiabilities": "130610709", "otherNonCurrentLiabilities": "13106737", "totalNonCurrentLiabilities": "106901823", "cashAndShortTermInvestments": "27159421", "commonStockSharesOutstanding": "36416988", "intangibleAssetsExcludingGoodwill": "35333464", "cashAndCashEquivalentsAtCarryingValue": "27159421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4236628", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-5305792", "operatingCashflow": "9318479", "capitalExpenditures": "4502176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33532414", "cashflowFromInvestment": "-7803391", "stockBasedCompensation": "3428029", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4733567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172350699, "cost_of_revenue": 92858847, "gross_profit": 79491852, "research_and_development": 4195270, "selling_general_admin": 23745634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25840436, "depreciation_amortisation": 4733567, "ebitda": 30574003, "interest_expense": 19397098, "interest_income": null, "other_non_operating": null, "pretax_income": 6443338, "tax_provision": 2206710, "effective_tax_rate": null, "net_income": 3359175, "net_income_continuing_ops": -3407980, "net_income_to_common": 3359175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27159421, "short_term_investments": 28799833, "net_receivables": 77839224, "inventory": 30765927, "other_current_assets": null, "total_current_assets": 164693055, "net_ppe": null, "goodwill": 25526855, "intangible_assets": 35333464, "goodwill_and_intangibles": 60860319, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132868314, "total_assets": 297561369, "short_term_debt": 64386832, "accounts_payable": 54791222, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130610709, "long_term_debt": 96652473, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106901823, "total_liabilities": 237512533, "total_debt": 161039305, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18613112, "total_equity": 45476414, "shares_outstanding": 36416988, "operating_cash_flow": 9318479, "stock_based_compensation": 3428029, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4502176, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7803391, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33532414, "free_cash_flow": 13820655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25840436", "ebitda": "30574003", "netIncome": "3359175", "grossProfit": "79491852", "depreciation": "None", "totalRevenue": "172350699", "costOfRevenue": "92858847", "interestIncome": "None", "incomeBeforeTax": "6443338", "interestExpense": "19397098", "operatingIncome": "39145980", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2206710", "reportedCurrency": "USD", "netInterestIncome": "-27462000", "nonInterestIncome": "None", "operatingExpenses": "41323767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4195270", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92858847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4733567", "sellingGeneralAndAdministrative": "23745634", "netIncomeFromContinuingOperations": "-3407980" }, "balance": { "goodwill": "25526855", "inventory": "30765927", "commonStock": "3613", "currentDebt": "None", "investments": "None", "totalAssets": "297561369", "longTermDebt": "96652473", "shortTermDebt": "64386832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "35333464", "reportedCurrency": "USD", "retainedEarnings": "-18613112", "totalLiabilities": "237512533", "otherCurrentAssets": "128650", "totalCurrentAssets": "164693055", "currentLongTermDebt": "73832610", "longTermInvestments": "31719626", "shortTermInvestments": "28799833", "currentNetReceivables": "77839224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132868314", "currentAccountsPayable": "54791222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49282256", "shortLongTermDebtTotal": "149790972", "totalShareholderEquity": "45476414", "capitalLeaseObligations": "1140717", "otherCurrentLiabilities": "7010502", "totalCurrentLiabilities": "130610709", "otherNonCurrentLiabilities": "13106737", "totalNonCurrentLiabilities": "106901823", "cashAndShortTermInvestments": "27159421", "commonStockSharesOutstanding": "36416988", "intangibleAssetsExcludingGoodwill": "35333464", "cashAndCashEquivalentsAtCarryingValue": "27159421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4236628", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-5305792", "operatingCashflow": "9318479", "capitalExpenditures": "4502176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33532414", "cashflowFromInvestment": "-7803391", "stockBasedCompensation": "3428029", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4733567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 160308979, "cost_of_revenue": 86684936, "gross_profit": 73624043, "ebit": 12463935, "ebitda": 17291110, "pretax_income": -9372607, "tax_provision": 6986284, "net_income": -18369045, "net_income_to_common": -18369045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3450873, "total_current_assets": 98208964, "total_assets": 242467297, "short_term_debt": 66477209, "long_term_debt": 84256444, "total_debt": 150733653, "total_liabilities": 180372431, "total_equity": 47301863, "shares_outstanding": 30478390, "goodwill_and_intangibles": 69421141 }, "cash_flow": { "operating_cash_flow": 29694813, "capital_expenditure": 3449465, "free_cash_flow": 33144278, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29337, "ticker_id": 5056, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12463935", "ebitda": "17291110", "netIncome": "-18369045", "grossProfit": "73624043", "depreciation": "None", "totalRevenue": "160308979", "costOfRevenue": "86684936", "interestIncome": "1487213", "incomeBeforeTax": "-9372607", "interestExpense": "21836542", "operatingIncome": "32085610", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6986284", "reportedCurrency": "USD", "netInterestIncome": "-20880526", "nonInterestIncome": "None", "operatingExpenses": "41833150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3689391", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "86684936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4827175", "sellingGeneralAndAdministrative": "25975553", "netIncomeFromContinuingOperations": "4236628" }, "balance": { "goodwill": "29804715", "inventory": "27592582", "commonStock": "3613", "currentDebt": "None", "investments": "None", "totalAssets": "242467297", "longTermDebt": "84256444", "shortTermDebt": "66477209", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "39616426", "reportedCurrency": "USD", "retainedEarnings": "-21972287", "totalLiabilities": "180372431", "otherCurrentAssets": "7572899", "totalCurrentAssets": "98208964", "currentLongTermDebt": "63721735", "longTermInvestments": "24975495", "shortTermInvestments": "356233", "currentNetReceivables": "59236377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144258333", "currentAccountsPayable": "38659189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42629703", "shortLongTermDebtTotal": "103556730", "totalShareholderEquity": "47301863", "capitalLeaseObligations": "1109812", "otherCurrentLiabilities": "9704297", "totalCurrentLiabilities": "116458133", "otherNonCurrentLiabilities": "1548829", "totalNonCurrentLiabilities": "63914298", "cashAndShortTermInvestments": "3450873", "commonStockSharesOutstanding": "30478390", "intangibleAssetsExcludingGoodwill": "39616426", "cashAndCashEquivalentsAtCarryingValue": "3450873", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-16358891", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-8638798", "operatingCashflow": "29694813", "capitalExpenditures": "3449465", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-26946194", "cashflowFromInvestment": "-3260852", "stockBasedCompensation": "-102827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4827175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160308979, "cost_of_revenue": 86684936, "gross_profit": 73624043, "research_and_development": 3689391, "selling_general_admin": 25975553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12463935, "depreciation_amortisation": 4827175, "ebitda": 17291110, "interest_expense": 21836542, "interest_income": null, "other_non_operating": null, "pretax_income": -9372607, "tax_provision": 6986284, "effective_tax_rate": null, "net_income": -18369045, "net_income_continuing_ops": 4236628, "net_income_to_common": -18369045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3450873, "short_term_investments": 356233, "net_receivables": 59236377, "inventory": 27592582, "other_current_assets": null, "total_current_assets": 98208964, "net_ppe": null, "goodwill": 29804715, "intangible_assets": 39616426, "goodwill_and_intangibles": 69421141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144258333, "total_assets": 242467297, "short_term_debt": 66477209, "accounts_payable": 38659189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116458133, "long_term_debt": 84256444, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63914298, "total_liabilities": 180372431, "total_debt": 150733653, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21972287, "total_equity": 47301863, "shares_outstanding": 30478390, "operating_cash_flow": 29694813, "stock_based_compensation": -102827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3449465, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3260852, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26946194, "free_cash_flow": 33144278, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "12463935", "ebitda": "17291110", "netIncome": "-18369045", "grossProfit": "73624043", "depreciation": "None", "totalRevenue": "160308979", "costOfRevenue": "86684936", "interestIncome": "1487213", "incomeBeforeTax": "-9372607", "interestExpense": "21836542", "operatingIncome": "32085610", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6986284", "reportedCurrency": "USD", "netInterestIncome": "-20880526", "nonInterestIncome": "None", "operatingExpenses": "41833150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3689391", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "86684936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4827175", "sellingGeneralAndAdministrative": "25975553", "netIncomeFromContinuingOperations": "4236628" }, "balance": { "goodwill": "29804715", "inventory": "27592582", "commonStock": "3613", "currentDebt": "None", "investments": "None", "totalAssets": "242467297", "longTermDebt": "84256444", "shortTermDebt": "66477209", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "39616426", "reportedCurrency": "USD", "retainedEarnings": "-21972287", "totalLiabilities": "180372431", "otherCurrentAssets": "7572899", "totalCurrentAssets": "98208964", "currentLongTermDebt": "63721735", "longTermInvestments": "24975495", "shortTermInvestments": "356233", "currentNetReceivables": "59236377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144258333", "currentAccountsPayable": "38659189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42629703", "shortLongTermDebtTotal": "103556730", "totalShareholderEquity": "47301863", "capitalLeaseObligations": "1109812", "otherCurrentLiabilities": "9704297", "totalCurrentLiabilities": "116458133", "otherNonCurrentLiabilities": "1548829", "totalNonCurrentLiabilities": "63914298", "cashAndShortTermInvestments": "3450873", "commonStockSharesOutstanding": "30478390", "intangibleAssetsExcludingGoodwill": "39616426", "cashAndCashEquivalentsAtCarryingValue": "3450873", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-16358891", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-8638798", "operatingCashflow": "29694813", "capitalExpenditures": "3449465", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-26946194", "cashflowFromInvestment": "-3260852", "stockBasedCompensation": "-102827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4827175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 133491118, "cost_of_revenue": 77094551, "gross_profit": 56396567, "ebit": -4385122, "ebitda": -12765, "pretax_income": -25239763, "tax_provision": -10928517, "net_income": -11039533, "net_income_to_common": -11039533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2215103, "total_current_assets": 85342852, "total_assets": 196638764, "short_term_debt": 65308928, "long_term_debt": 25708210, "total_debt": 91017138, "total_liabilities": 163505108, "total_equity": 33133656, "shares_outstanding": 28098117, "goodwill_and_intangibles": 41095372 }, "cash_flow": { "operating_cash_flow": 18386868, "capital_expenditure": 5707748, "free_cash_flow": 24094616, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29342, "ticker_id": 5056, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4385122", "ebitda": "-12765", "netIncome": "-11039533", "grossProfit": "56396567", "depreciation": "None", "totalRevenue": "133491118", "costOfRevenue": "77094551", "interestIncome": "40950720", "incomeBeforeTax": "-25239763", "interestExpense": "15560578", "operatingIncome": "15710953", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-10928517", "reportedCurrency": "USD", "netInterestIncome": "-17188653", "nonInterestIncome": "None", "operatingExpenses": "38548813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3950100", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "77094551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4372357", "sellingGeneralAndAdministrative": "33024183", "netIncomeFromContinuingOperations": "-14311246" }, "balance": { "goodwill": "14438027", "inventory": "19366001", "commonStock": "2810", "currentDebt": "None", "investments": "None", "totalAssets": "196638764", "longTermDebt": "25708210", "shortTermDebt": "65308928", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "26657345", "reportedCurrency": "USD", "retainedEarnings": "-26149583", "totalLiabilities": "163505108", "otherCurrentAssets": "5055063", "totalCurrentAssets": "85342852", "currentLongTermDebt": "47324479", "longTermInvestments": "19315413", "shortTermInvestments": "12526", "currentNetReceivables": "58694159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111295912", "currentAccountsPayable": "25715985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40177146", "shortLongTermDebtTotal": "91017138", "totalShareholderEquity": "33133656", "capitalLeaseObligations": "734292", "otherCurrentLiabilities": "26630717", "totalCurrentLiabilities": "118680626", "otherNonCurrentLiabilities": "2651019", "totalNonCurrentLiabilities": "44824482", "cashAndShortTermInvestments": "2215103", "commonStockSharesOutstanding": "28098117", "intangibleAssetsExcludingGoodwill": "26657345", "cashAndCashEquivalentsAtCarryingValue": "2215103", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-14311246", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "10355422", "operatingCashflow": "18386868", "capitalExpenditures": "5707748", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-10457805", "cashflowFromInvestment": "-8219684", "stockBasedCompensation": "30005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4372357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133491118, "cost_of_revenue": 77094551, "gross_profit": 56396567, "research_and_development": 3950100, "selling_general_admin": 33024183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4385122, "depreciation_amortisation": 4372357, "ebitda": -12765, "interest_expense": 15560578, "interest_income": null, "other_non_operating": null, "pretax_income": -25239763, "tax_provision": -10928517, "effective_tax_rate": null, "net_income": -11039533, "net_income_continuing_ops": -14311246, "net_income_to_common": -11039533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2215103, "short_term_investments": 12526, "net_receivables": 58694159, "inventory": 19366001, "other_current_assets": null, "total_current_assets": 85342852, "net_ppe": null, "goodwill": 14438027, "intangible_assets": 26657345, "goodwill_and_intangibles": 41095372, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111295912, "total_assets": 196638764, "short_term_debt": 65308928, "accounts_payable": 25715985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118680626, "long_term_debt": 25708210, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44824482, "total_liabilities": 163505108, "total_debt": 91017138, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26149583, "total_equity": 33133656, "shares_outstanding": 28098117, "operating_cash_flow": 18386868, "stock_based_compensation": 30005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5707748, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8219684, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10457805, "free_cash_flow": 24094616, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-4385122", "ebitda": "-12765", "netIncome": "-11039533", "grossProfit": "56396567", "depreciation": "None", "totalRevenue": "133491118", "costOfRevenue": "77094551", "interestIncome": "40950720", "incomeBeforeTax": "-25239763", "interestExpense": "15560578", "operatingIncome": "15710953", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-10928517", "reportedCurrency": "USD", "netInterestIncome": "-17188653", "nonInterestIncome": "None", "operatingExpenses": "38548813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3950100", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "77094551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4372357", "sellingGeneralAndAdministrative": "33024183", "netIncomeFromContinuingOperations": "-14311246" }, "balance": { "goodwill": "14438027", "inventory": "19366001", "commonStock": "2810", "currentDebt": "None", "investments": "None", "totalAssets": "196638764", "longTermDebt": "25708210", "shortTermDebt": "65308928", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "26657345", "reportedCurrency": "USD", "retainedEarnings": "-26149583", "totalLiabilities": "163505108", "otherCurrentAssets": "5055063", "totalCurrentAssets": "85342852", "currentLongTermDebt": "47324479", "longTermInvestments": "19315413", "shortTermInvestments": "12526", "currentNetReceivables": "58694159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111295912", "currentAccountsPayable": "25715985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40177146", "shortLongTermDebtTotal": "91017138", "totalShareholderEquity": "33133656", "capitalLeaseObligations": "734292", "otherCurrentLiabilities": "26630717", "totalCurrentLiabilities": "118680626", "otherNonCurrentLiabilities": "2651019", "totalNonCurrentLiabilities": "44824482", "cashAndShortTermInvestments": "2215103", "commonStockSharesOutstanding": "28098117", "intangibleAssetsExcludingGoodwill": "26657345", "cashAndCashEquivalentsAtCarryingValue": "2215103", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-14311246", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "10355422", "operatingCashflow": "18386868", "capitalExpenditures": "5707748", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-10457805", "cashflowFromInvestment": "-8219684", "stockBasedCompensation": "30005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4372357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 38200000, "cost_of_revenue": 25500000, "gross_profit": 12700000, "ebit": -4800000, "ebitda": -7500000, "pretax_income": -14100000, "tax_provision": -4000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_assets": 529600000, "short_term_debt": 177300000, "long_term_debt": 54100000, "total_debt": 231400000, "total_liabilities": 433800000, "total_equity": 67700000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 120000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29303, "ticker_id": 5056, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7500000", "netIncome": "-9000000", "grossProfit": "12700000", "depreciation": "None", "totalRevenue": "38200000", "costOfRevenue": "25500000", "interestIncome": "None", "incomeBeforeTax": "-14100000", "interestExpense": "6600000", "operatingIncome": "-4800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "17500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10100000" }, "balance": { "goodwill": "36100000", "inventory": "52800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "529600000", "longTermDebt": "54100000", "shortTermDebt": "177300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "83900000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "433800000", "otherCurrentAssets": "42300000", "totalCurrentAssets": "260700000", "currentLongTermDebt": "174700000", "longTermInvestments": "41300000", "shortTermInvestments": "500000", "currentNetReceivables": "150700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268900000", "currentAccountsPayable": "79600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240000000", "totalShareholderEquity": "67700000", "capitalLeaseObligations": "11200000", "otherCurrentLiabilities": "37800000", "totalCurrentLiabilities": "297500000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "136300000", "cashAndShortTermInvestments": "14400000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "83900000", "cashAndCashEquivalentsAtCarryingValue": "14400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38200000, "cost_of_revenue": 25500000, "gross_profit": 12700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4800000, "depreciation_amortisation": null, "ebitda": -7500000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": -14100000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -9000000, "net_income_continuing_ops": -10100000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14400000, "short_term_investments": 500000, "net_receivables": 150700000, "inventory": 52800000, "other_current_assets": null, "total_current_assets": 260700000, "net_ppe": null, "goodwill": 36100000, "intangible_assets": 83900000, "goodwill_and_intangibles": 120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268900000, "total_assets": 529600000, "short_term_debt": 177300000, "accounts_payable": 79600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297500000, "long_term_debt": 54100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136300000, "total_liabilities": 433800000, "total_debt": 231400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67700000, "shares_outstanding": 63600000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7500000", "netIncome": "-9000000", "grossProfit": "12700000", "depreciation": "None", "totalRevenue": "38200000", "costOfRevenue": "25500000", "interestIncome": "None", "incomeBeforeTax": "-14100000", "interestExpense": "6600000", "operatingIncome": "-4800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "17500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10100000" }, "balance": { "goodwill": "36100000", "inventory": "52800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "529600000", "longTermDebt": "54100000", "shortTermDebt": "177300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "83900000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "433800000", "otherCurrentAssets": "42300000", "totalCurrentAssets": "260700000", "currentLongTermDebt": "174700000", "longTermInvestments": "41300000", "shortTermInvestments": "500000", "currentNetReceivables": "150700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268900000", "currentAccountsPayable": "79600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240000000", "totalShareholderEquity": "67700000", "capitalLeaseObligations": "11200000", "otherCurrentLiabilities": "37800000", "totalCurrentLiabilities": "297500000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "136300000", "cashAndShortTermInvestments": "14400000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "83900000", "cashAndCashEquivalentsAtCarryingValue": "14400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 73674526, "cost_of_revenue": 47361893, "gross_profit": 26312633, "ebit": 5654825, "ebitda": 6840530, "pretax_income": -1366138, "tax_provision": 3109370, "net_income": -183039821, "net_income_to_common": -183039821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11064683, "total_current_assets": 294280054, "total_assets": 560361541, "short_term_debt": 197182469, "long_term_debt": 34155963, "total_debt": 231338432, "total_liabilities": 453745240, "total_equity": 73770442, "shares_outstanding": 63477113, "goodwill_and_intangibles": 123363484 }, "cash_flow": { "operating_cash_flow": 14260059, "capital_expenditure": 12471, "free_cash_flow": 14272530, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29304, "ticker_id": 5056, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5654825", "ebitda": "6840530", "netIncome": "-183039821", "grossProfit": "26312633", "depreciation": "None", "totalRevenue": "73674526", "costOfRevenue": "47361893", "interestIncome": "None", "incomeBeforeTax": "-1366138", "interestExpense": "7020963", "operatingIncome": "7824547", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3109370", "reportedCurrency": "USD", "netInterestIncome": "-7950232", "nonInterestIncome": "None", "operatingExpenses": "18488086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2347566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47361893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185705", "sellingGeneralAndAdministrative": "9739212", "netIncomeFromContinuingOperations": "-4475508" }, "balance": { "goodwill": "36073683", "inventory": "67153113", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "560361541", "longTermDebt": "34155963", "shortTermDebt": "197182469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "87289801", "reportedCurrency": "USD", "retainedEarnings": "-255411089", "totalLiabilities": "453745240", "otherCurrentAssets": "48705207", "totalCurrentAssets": "294280054", "currentLongTermDebt": "194417397", "longTermInvestments": "39474962", "shortTermInvestments": "1515145", "currentNetReceivables": "165841906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266081487", "currentAccountsPayable": "82536392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239456462", "totalShareholderEquity": "73770442", "capitalLeaseObligations": "10883102", "otherCurrentLiabilities": "34144044", "totalCurrentLiabilities": "328636804", "otherNonCurrentLiabilities": "372373", "totalNonCurrentLiabilities": "125108436", "cashAndShortTermInvestments": "11064683", "commonStockSharesOutstanding": "63477113", "intangibleAssetsExcludingGoodwill": "87289801", "cashAndCashEquivalentsAtCarryingValue": "11064683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5045798", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13090962", "operatingCashflow": "14260059", "capitalExpenditures": "12471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14863516", "cashflowFromInvestment": "-2804152", "stockBasedCompensation": "-533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3485417", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73674526, "cost_of_revenue": 47361893, "gross_profit": 26312633, "research_and_development": 2347566, "selling_general_admin": 9739212, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5654825, "depreciation_amortisation": 1185705, "ebitda": 6840530, "interest_expense": 7020963, "interest_income": null, "other_non_operating": null, "pretax_income": -1366138, "tax_provision": 3109370, "effective_tax_rate": null, "net_income": -183039821, "net_income_continuing_ops": -4475508, "net_income_to_common": -183039821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11064683, "short_term_investments": 1515145, "net_receivables": 165841906, "inventory": 67153113, "other_current_assets": null, "total_current_assets": 294280054, "net_ppe": null, "goodwill": 36073683, "intangible_assets": 87289801, "goodwill_and_intangibles": 123363484, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266081487, "total_assets": 560361541, "short_term_debt": 197182469, "accounts_payable": 82536392, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328636804, "long_term_debt": 34155963, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125108436, "total_liabilities": 453745240, "total_debt": 231338432, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255411089, "total_equity": 73770442, "shares_outstanding": 63477113, "operating_cash_flow": 14260059, "stock_based_compensation": -533, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12471, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2804152, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14863516, "free_cash_flow": 14272530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5654825", "ebitda": "6840530", "netIncome": "-183039821", "grossProfit": "26312633", "depreciation": "None", "totalRevenue": "73674526", "costOfRevenue": "47361893", "interestIncome": "None", "incomeBeforeTax": "-1366138", "interestExpense": "7020963", "operatingIncome": "7824547", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3109370", "reportedCurrency": "USD", "netInterestIncome": "-7950232", "nonInterestIncome": "None", "operatingExpenses": "18488086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2347566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47361893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185705", "sellingGeneralAndAdministrative": "9739212", "netIncomeFromContinuingOperations": "-4475508" }, "balance": { "goodwill": "36073683", "inventory": "67153113", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "560361541", "longTermDebt": "34155963", "shortTermDebt": "197182469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "87289801", "reportedCurrency": "USD", "retainedEarnings": "-255411089", "totalLiabilities": "453745240", "otherCurrentAssets": "48705207", "totalCurrentAssets": "294280054", "currentLongTermDebt": "194417397", "longTermInvestments": "39474962", "shortTermInvestments": "1515145", "currentNetReceivables": "165841906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266081487", "currentAccountsPayable": "82536392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239456462", "totalShareholderEquity": "73770442", "capitalLeaseObligations": "10883102", "otherCurrentLiabilities": "34144044", "totalCurrentLiabilities": "328636804", "otherNonCurrentLiabilities": "372373", "totalNonCurrentLiabilities": "125108436", "cashAndShortTermInvestments": "11064683", "commonStockSharesOutstanding": "63477113", "intangibleAssetsExcludingGoodwill": "87289801", "cashAndCashEquivalentsAtCarryingValue": "11064683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5045798", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13090962", "operatingCashflow": "14260059", "capitalExpenditures": "12471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14863516", "cashflowFromInvestment": "-2804152", "stockBasedCompensation": "-533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3485417", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 77435995, "cost_of_revenue": 41791598, "gross_profit": 35644397, "ebit": 3184715, "ebitda": 9016415, "pretax_income": -5365237, "tax_provision": 2082995, "net_income": -7327885, "net_income_to_common": -7327885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15505146, "total_current_assets": 283150286, "total_assets": 734878067, "short_term_debt": 191883899, "long_term_debt": 53800000, "total_debt": 245683899, "total_liabilities": 455834398, "total_equity": 249380200, "shares_outstanding": 63428167, "goodwill_and_intangibles": 290805262 }, "cash_flow": { "operating_cash_flow": 10522884, "capital_expenditure": 672114, "free_cash_flow": 11194998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29305, "ticker_id": 5056, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3184715", "ebitda": "9016415", "netIncome": "-7327885", "grossProfit": "35644397", "depreciation": "None", "totalRevenue": "77435995", "costOfRevenue": "41791598", "interestIncome": "None", "incomeBeforeTax": "-5365237", "interestExpense": "8549952", "operatingIncome": "7761484", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2082995", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "27882913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5716468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41791598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5831700", "sellingGeneralAndAdministrative": "14315696", "netIncomeFromContinuingOperations": "-7600000" }, "balance": { "goodwill": "112163432", "inventory": "89804100", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "734878067", "longTermDebt": "53800000", "shortTermDebt": "191883899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "178641830", "reportedCurrency": "USD", "retainedEarnings": "-72371268", "totalLiabilities": "455834398", "otherCurrentAssets": "6025332", "totalCurrentAssets": "283150286", "currentLongTermDebt": "188700000", "longTermInvestments": "39400000", "shortTermInvestments": "1107281", "currentNetReceivables": "170708427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451727781", "currentAccountsPayable": "89807917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267738039", "totalShareholderEquity": "249380200", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "7890499", "totalCurrentLiabilities": "299715064", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "156119334", "cashAndShortTermInvestments": "15505146", "commonStockSharesOutstanding": "63428167", "intangibleAssetsExcludingGoodwill": "178641830", "cashAndCashEquivalentsAtCarryingValue": "15505146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7448232", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-451257", "operatingCashflow": "10522884", "capitalExpenditures": "672114", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24855981", "cashflowFromInvestment": "-1264065", "stockBasedCompensation": "533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5831700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77435995, "cost_of_revenue": 41791598, "gross_profit": 35644397, "research_and_development": 5716468, "selling_general_admin": 14315696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3184715, "depreciation_amortisation": 5831700, "ebitda": 9016415, "interest_expense": 8549952, "interest_income": null, "other_non_operating": null, "pretax_income": -5365237, "tax_provision": 2082995, "effective_tax_rate": null, "net_income": -7327885, "net_income_continuing_ops": -7600000, "net_income_to_common": -7327885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15505146, "short_term_investments": 1107281, "net_receivables": 170708427, "inventory": 89804100, "other_current_assets": null, "total_current_assets": 283150286, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 178641830, "goodwill_and_intangibles": 290805262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451727781, "total_assets": 734878067, "short_term_debt": 191883899, "accounts_payable": 89807917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299715064, "long_term_debt": 53800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156119334, "total_liabilities": 455834398, "total_debt": 245683899, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72371268, "total_equity": 249380200, "shares_outstanding": 63428167, "operating_cash_flow": 10522884, "stock_based_compensation": 533, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672114, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1264065, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24855981, "free_cash_flow": 11194998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3184715", "ebitda": "9016415", "netIncome": "-7327885", "grossProfit": "35644397", "depreciation": "None", "totalRevenue": "77435995", "costOfRevenue": "41791598", "interestIncome": "None", "incomeBeforeTax": "-5365237", "interestExpense": "8549952", "operatingIncome": "7761484", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2082995", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "27882913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5716468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41791598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5831700", "sellingGeneralAndAdministrative": "14315696", "netIncomeFromContinuingOperations": "-7600000" }, "balance": { "goodwill": "112163432", "inventory": "89804100", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "734878067", "longTermDebt": "53800000", "shortTermDebt": "191883899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "178641830", "reportedCurrency": "USD", "retainedEarnings": "-72371268", "totalLiabilities": "455834398", "otherCurrentAssets": "6025332", "totalCurrentAssets": "283150286", "currentLongTermDebt": "188700000", "longTermInvestments": "39400000", "shortTermInvestments": "1107281", "currentNetReceivables": "170708427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451727781", "currentAccountsPayable": "89807917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267738039", "totalShareholderEquity": "249380200", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "7890499", "totalCurrentLiabilities": "299715064", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "156119334", "cashAndShortTermInvestments": "15505146", "commonStockSharesOutstanding": "63428167", "intangibleAssetsExcludingGoodwill": "178641830", "cashAndCashEquivalentsAtCarryingValue": "15505146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7448232", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-451257", "operatingCashflow": "10522884", "capitalExpenditures": "672114", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24855981", "cashflowFromInvestment": "-1264065", "stockBasedCompensation": "533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5831700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 74400000, "cost_of_revenue": 50200000, "gross_profit": 24200000, "ebit": -15100000, "ebitda": -10779734, "pretax_income": -41200000, "tax_provision": 6800000, "net_income": -44300000, "net_income_to_common": -44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32695079, "total_current_assets": 308311497, "total_assets": 763645080, "short_term_debt": null, "long_term_debt": 38198026, "total_debt": 38198026, "total_liabilities": 468426518, "total_equity": 262808684, "shares_outstanding": 63200000, "goodwill_and_intangibles": 293336511 }, "cash_flow": { "operating_cash_flow": 26767965, "capital_expenditure": 2180918, "free_cash_flow": 28948883, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29306, "ticker_id": 5056, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15100000", "ebitda": "-10779734", "netIncome": "-44300000", "grossProfit": "24200000", "depreciation": "None", "totalRevenue": "74400000", "costOfRevenue": "50200000", "interestIncome": "None", "incomeBeforeTax": "-41200000", "interestExpense": "26200000", "operatingIncome": "-14900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "-13008551", "nonInterestIncome": "None", "operatingExpenses": "39100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2650960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4320266", "sellingGeneralAndAdministrative": "22657954", "netIncomeFromContinuingOperations": "-51661377" }, "balance": { "goodwill": "112163432", "inventory": "89989649", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "763645080", "longTermDebt": "38198026", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "181173079", "reportedCurrency": "USD", "retainedEarnings": "-65043383", "totalLiabilities": "468426518", "otherCurrentAssets": "None", "totalCurrentAssets": "308311497", "currentLongTermDebt": "221998571", "longTermInvestments": "39371322", "shortTermInvestments": "2040038", "currentNetReceivables": "165859933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455333583", "currentAccountsPayable": "91577431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "262808684", "capitalLeaseObligations": "16411981", "otherCurrentLiabilities": "1761274", "totalCurrentLiabilities": "337985971", "otherNonCurrentLiabilities": "397774", "totalNonCurrentLiabilities": "130440547", "cashAndShortTermInvestments": "32695079", "commonStockSharesOutstanding": "63200000", "intangibleAssetsExcludingGoodwill": "181173079", "cashAndCashEquivalentsAtCarryingValue": "32695079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2070203", "operatingCashflow": "26767965", "capitalExpenditures": "2180918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25710458", "cashflowFromInvestment": "None", "stockBasedCompensation": "1033543", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4908668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74400000, "cost_of_revenue": 50200000, "gross_profit": 24200000, "research_and_development": 2650960, "selling_general_admin": 22657954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15100000, "depreciation_amortisation": 4320266, "ebitda": -10779734, "interest_expense": 26200000, "interest_income": null, "other_non_operating": null, "pretax_income": -41200000, "tax_provision": 6800000, "effective_tax_rate": null, "net_income": -44300000, "net_income_continuing_ops": -51661377, "net_income_to_common": -44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32695079, "short_term_investments": 2040038, "net_receivables": 165859933, "inventory": 89989649, "other_current_assets": null, "total_current_assets": 308311497, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 181173079, "goodwill_and_intangibles": 293336511, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455333583, "total_assets": 763645080, "short_term_debt": null, "accounts_payable": 91577431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337985971, "long_term_debt": 38198026, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130440547, "total_liabilities": 468426518, "total_debt": 38198026, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65043383, "total_equity": 262808684, "shares_outstanding": 63200000, "operating_cash_flow": 26767965, "stock_based_compensation": 1033543, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2180918, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25710458, "free_cash_flow": 28948883, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15100000", "ebitda": "-10779734", "netIncome": "-44300000", "grossProfit": "24200000", "depreciation": "None", "totalRevenue": "74400000", "costOfRevenue": "50200000", "interestIncome": "None", "incomeBeforeTax": "-41200000", "interestExpense": "26200000", "operatingIncome": "-14900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "-13008551", "nonInterestIncome": "None", "operatingExpenses": "39100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2650960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4320266", "sellingGeneralAndAdministrative": "22657954", "netIncomeFromContinuingOperations": "-51661377" }, "balance": { "goodwill": "112163432", "inventory": "89989649", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "763645080", "longTermDebt": "38198026", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "181173079", "reportedCurrency": "USD", "retainedEarnings": "-65043383", "totalLiabilities": "468426518", "otherCurrentAssets": "None", "totalCurrentAssets": "308311497", "currentLongTermDebt": "221998571", "longTermInvestments": "39371322", "shortTermInvestments": "2040038", "currentNetReceivables": "165859933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455333583", "currentAccountsPayable": "91577431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "262808684", "capitalLeaseObligations": "16411981", "otherCurrentLiabilities": "1761274", "totalCurrentLiabilities": "337985971", "otherNonCurrentLiabilities": "397774", "totalNonCurrentLiabilities": "130440547", "cashAndShortTermInvestments": "32695079", "commonStockSharesOutstanding": "63200000", "intangibleAssetsExcludingGoodwill": "181173079", "cashAndCashEquivalentsAtCarryingValue": "32695079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2070203", "operatingCashflow": "26767965", "capitalExpenditures": "2180918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25710458", "cashflowFromInvestment": "None", "stockBasedCompensation": "1033543", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4908668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 59596050, "cost_of_revenue": 36121536, "gross_profit": 23474514, "ebit": 559233, "ebitda": 6633430, "pretax_income": -5597118, "tax_provision": -4006054, "net_income": -1303923, "net_income_to_common": -1303923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38456989, "total_current_assets": 338207944, "total_assets": 798214237, "short_term_debt": 186714041, "long_term_debt": 75693161, "total_debt": 262407202, "total_liabilities": 453237665, "total_equity": 308712543, "shares_outstanding": 62800000, "goodwill_and_intangibles": 293986835 }, "cash_flow": { "operating_cash_flow": 23338000, "capital_expenditure": 3185000, "free_cash_flow": 26523000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29308, "ticker_id": 5056, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "559233", "ebitda": "6633430", "netIncome": "-1303923", "grossProfit": "23474514", "depreciation": "None", "totalRevenue": "59596050", "costOfRevenue": "36121536", "interestIncome": "None", "incomeBeforeTax": "-5597118", "interestExpense": "6106655", "operatingIncome": "933210", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4006054", "reportedCurrency": "USD", "netInterestIncome": "-6106655", "nonInterestIncome": "None", "operatingExpenses": "22541304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3659747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36121536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6074197", "sellingGeneralAndAdministrative": "16874149", "netIncomeFromContinuingOperations": "-1591064" }, "balance": { "goodwill": "112163432", "inventory": "93427051", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "798214237", "longTermDebt": "75693161", "shortTermDebt": "186714041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "181823403", "reportedCurrency": "USD", "retainedEarnings": "-17156979", "totalLiabilities": "453237665", "otherCurrentAssets": "6497954", "totalCurrentAssets": "338207944", "currentLongTermDebt": "181074252", "longTermInvestments": "39565258", "shortTermInvestments": "889393", "currentNetReceivables": "198936557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460006293", "currentAccountsPayable": "123602449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273303977", "totalShareholderEquity": "308712543", "capitalLeaseObligations": "16536564", "otherCurrentLiabilities": "10985184", "totalCurrentLiabilities": "332309458", "otherNonCurrentLiabilities": "478212", "totalNonCurrentLiabilities": "120928207", "cashAndShortTermInvestments": "38456989", "commonStockSharesOutstanding": "62800000", "intangibleAssetsExcludingGoodwill": "181823403", "cashAndCashEquivalentsAtCarryingValue": "38456989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "13500000", "operatingCashflow": "23338000", "capitalExpenditures": "3185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12683000", "cashflowFromInvestment": "-2502000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59596050, "cost_of_revenue": 36121536, "gross_profit": 23474514, "research_and_development": 3659747, "selling_general_admin": 16874149, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559233, "depreciation_amortisation": 6074197, "ebitda": 6633430, "interest_expense": 6106655, "interest_income": null, "other_non_operating": null, "pretax_income": -5597118, "tax_provision": -4006054, "effective_tax_rate": null, "net_income": -1303923, "net_income_continuing_ops": -1591064, "net_income_to_common": -1303923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38456989, "short_term_investments": 889393, "net_receivables": 198936557, "inventory": 93427051, "other_current_assets": null, "total_current_assets": 338207944, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 181823403, "goodwill_and_intangibles": 293986835, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460006293, "total_assets": 798214237, "short_term_debt": 186714041, "accounts_payable": 123602449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332309458, "long_term_debt": 75693161, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120928207, "total_liabilities": 453237665, "total_debt": 262407202, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17156979, "total_equity": 308712543, "shares_outstanding": 62800000, "operating_cash_flow": 23338000, "stock_based_compensation": 1015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2502000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12683000, "free_cash_flow": 26523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "559233", "ebitda": "6633430", "netIncome": "-1303923", "grossProfit": "23474514", "depreciation": "None", "totalRevenue": "59596050", "costOfRevenue": "36121536", "interestIncome": "None", "incomeBeforeTax": "-5597118", "interestExpense": "6106655", "operatingIncome": "933210", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4006054", "reportedCurrency": "USD", "netInterestIncome": "-6106655", "nonInterestIncome": "None", "operatingExpenses": "22541304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3659747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36121536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6074197", "sellingGeneralAndAdministrative": "16874149", "netIncomeFromContinuingOperations": "-1591064" }, "balance": { "goodwill": "112163432", "inventory": "93427051", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "798214237", "longTermDebt": "75693161", "shortTermDebt": "186714041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "181823403", "reportedCurrency": "USD", "retainedEarnings": "-17156979", "totalLiabilities": "453237665", "otherCurrentAssets": "6497954", "totalCurrentAssets": "338207944", "currentLongTermDebt": "181074252", "longTermInvestments": "39565258", "shortTermInvestments": "889393", "currentNetReceivables": "198936557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460006293", "currentAccountsPayable": "123602449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273303977", "totalShareholderEquity": "308712543", "capitalLeaseObligations": "16536564", "otherCurrentLiabilities": "10985184", "totalCurrentLiabilities": "332309458", "otherNonCurrentLiabilities": "478212", "totalNonCurrentLiabilities": "120928207", "cashAndShortTermInvestments": "38456989", "commonStockSharesOutstanding": "62800000", "intangibleAssetsExcludingGoodwill": "181823403", "cashAndCashEquivalentsAtCarryingValue": "38456989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "13500000", "operatingCashflow": "23338000", "capitalExpenditures": "3185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12683000", "cashflowFromInvestment": "-2502000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 98880989, "cost_of_revenue": 57556564, "gross_profit": 41324425, "ebit": 12584613, "ebitda": 13961843, "pretax_income": 7299712, "tax_provision": 636153, "net_income": 143535, "net_income_to_common": 143535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29176741, "total_current_assets": 382567413, "total_assets": 835197874, "short_term_debt": 124481191, "long_term_debt": 150300000, "total_debt": 274781191, "total_liabilities": 488866817, "total_equity": 309808203, "shares_outstanding": 63200000, "goodwill_and_intangibles": 288455480 }, "cash_flow": { "operating_cash_flow": -5357188, "capital_expenditure": 2655855, "free_cash_flow": -2701333, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29309, "ticker_id": 5056, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12584613", "ebitda": "13961843", "netIncome": "143535", "grossProfit": "41324425", "depreciation": "None", "totalRevenue": "98880989", "costOfRevenue": "57556564", "interestIncome": "None", "incomeBeforeTax": "7299712", "interestExpense": "5284901", "operatingIncome": "15192965", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "636153", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "26131460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1968597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57556564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377230", "sellingGeneralAndAdministrative": "14239046", "netIncomeFromContinuingOperations": "600000" }, "balance": { "goodwill": "112163432", "inventory": "106208330", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "835197874", "longTermDebt": "150300000", "shortTermDebt": "124481191", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "176292048", "reportedCurrency": "USD", "retainedEarnings": "-15853056", "totalLiabilities": "488866817", "otherCurrentAssets": "5525881", "totalCurrentAssets": "382567413", "currentLongTermDebt": "119200000", "longTermInvestments": "40800000", "shortTermInvestments": "2018893", "currentNetReceivables": "239637568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452630461", "currentAccountsPayable": "136820456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285643784", "totalShareholderEquity": "309808203", "capitalLeaseObligations": "16100000", "otherCurrentLiabilities": "11686576", "totalCurrentLiabilities": "288776374", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "200090443", "cashAndShortTermInvestments": "29176741", "commonStockSharesOutstanding": "63200000", "intangibleAssetsExcludingGoodwill": "176292048", "cashAndCashEquivalentsAtCarryingValue": "29176741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6201853", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11901734", "operatingCashflow": "-5357188", "capitalExpenditures": "2655855", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6485821", "cashflowFromInvestment": "-5385268", "stockBasedCompensation": "1528821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926899", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98880989, "cost_of_revenue": 57556564, "gross_profit": 41324425, "research_and_development": 1968597, "selling_general_admin": 14239046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12584613, "depreciation_amortisation": 1377230, "ebitda": 13961843, "interest_expense": 5284901, "interest_income": null, "other_non_operating": null, "pretax_income": 7299712, "tax_provision": 636153, "effective_tax_rate": null, "net_income": 143535, "net_income_continuing_ops": 600000, "net_income_to_common": 143535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29176741, "short_term_investments": 2018893, "net_receivables": 239637568, "inventory": 106208330, "other_current_assets": null, "total_current_assets": 382567413, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 176292048, "goodwill_and_intangibles": 288455480, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452630461, "total_assets": 835197874, "short_term_debt": 124481191, "accounts_payable": 136820456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288776374, "long_term_debt": 150300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200090443, "total_liabilities": 488866817, "total_debt": 274781191, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15853056, "total_equity": 309808203, "shares_outstanding": 63200000, "operating_cash_flow": -5357188, "stock_based_compensation": 1528821, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2655855, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5385268, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6485821, "free_cash_flow": -2701333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12584613", "ebitda": "13961843", "netIncome": "143535", "grossProfit": "41324425", "depreciation": "None", "totalRevenue": "98880989", "costOfRevenue": "57556564", "interestIncome": "None", "incomeBeforeTax": "7299712", "interestExpense": "5284901", "operatingIncome": "15192965", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "636153", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "26131460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1968597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57556564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377230", "sellingGeneralAndAdministrative": "14239046", "netIncomeFromContinuingOperations": "600000" }, "balance": { "goodwill": "112163432", "inventory": "106208330", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "835197874", "longTermDebt": "150300000", "shortTermDebt": "124481191", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "176292048", "reportedCurrency": "USD", "retainedEarnings": "-15853056", "totalLiabilities": "488866817", "otherCurrentAssets": "5525881", "totalCurrentAssets": "382567413", "currentLongTermDebt": "119200000", "longTermInvestments": "40800000", "shortTermInvestments": "2018893", "currentNetReceivables": "239637568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452630461", "currentAccountsPayable": "136820456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285643784", "totalShareholderEquity": "309808203", "capitalLeaseObligations": "16100000", "otherCurrentLiabilities": "11686576", "totalCurrentLiabilities": "288776374", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "200090443", "cashAndShortTermInvestments": "29176741", "commonStockSharesOutstanding": "63200000", "intangibleAssetsExcludingGoodwill": "176292048", "cashAndCashEquivalentsAtCarryingValue": "29176741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6201853", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11901734", "operatingCashflow": "-5357188", "capitalExpenditures": "2655855", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6485821", "cashflowFromInvestment": "-5385268", "stockBasedCompensation": "1528821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926899", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 92621078, "cost_of_revenue": 55378527, "gross_profit": 37242551, "ebit": -1405231, "ebitda": 3906270, "pretax_income": -7464462, "tax_provision": -1266409, "net_income": -6369262, "net_income_to_common": -6369262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32278411, "total_current_assets": 377083163, "total_assets": 827255825, "short_term_debt": 122434306, "long_term_debt": 128700000, "total_debt": 251134306, "total_liabilities": 481230851, "total_equity": 309735546, "shares_outstanding": 62900000, "goodwill_and_intangibles": 287930715 }, "cash_flow": { "operating_cash_flow": 5156825, "capital_expenditure": 3139450, "free_cash_flow": 8296275, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29310, "ticker_id": 5056, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1405231", "ebitda": "3906270", "netIncome": "-6369262", "grossProfit": "37242551", "depreciation": "None", "totalRevenue": "92621078", "costOfRevenue": "55378527", "interestIncome": "None", "incomeBeforeTax": "-7464462", "interestExpense": "6059231", "operatingIncome": "3663827", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1266409", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "33578724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4411279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55378527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5311501", "sellingGeneralAndAdministrative": "17225580", "netIncomeFromContinuingOperations": "-5200000" }, "balance": { "goodwill": "112163432", "inventory": "119227793", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "827255825", "longTermDebt": "128700000", "shortTermDebt": "122434306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175767283", "reportedCurrency": "USD", "retainedEarnings": "-15996591", "totalLiabilities": "481230851", "otherCurrentAssets": "12236083", "totalCurrentAssets": "377083163", "currentLongTermDebt": "121500000", "longTermInvestments": "40600000", "shortTermInvestments": "5900198", "currentNetReceivables": "207440678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450172662", "currentAccountsPayable": "144831089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266630200", "totalShareholderEquity": "309735546", "capitalLeaseObligations": "16800000", "otherCurrentLiabilities": "14155333", "totalCurrentLiabilities": "295856088", "otherNonCurrentLiabilities": "2100000", "totalNonCurrentLiabilities": "185374763", "cashAndShortTermInvestments": "32278411", "commonStockSharesOutstanding": "62900000", "intangibleAssetsExcludingGoodwill": "175767283", "cashAndCashEquivalentsAtCarryingValue": "32278411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6198053", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7438097", "operatingCashflow": "5156825", "capitalExpenditures": "3139450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18798330", "cashflowFromInvestment": "271763", "stockBasedCompensation": "809585", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5311501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92621078, "cost_of_revenue": 55378527, "gross_profit": 37242551, "research_and_development": 4411279, "selling_general_admin": 17225580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1405231, "depreciation_amortisation": 5311501, "ebitda": 3906270, "interest_expense": 6059231, "interest_income": null, "other_non_operating": null, "pretax_income": -7464462, "tax_provision": -1266409, "effective_tax_rate": null, "net_income": -6369262, "net_income_continuing_ops": -5200000, "net_income_to_common": -6369262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32278411, "short_term_investments": 5900198, "net_receivables": 207440678, "inventory": 119227793, "other_current_assets": null, "total_current_assets": 377083163, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 175767283, "goodwill_and_intangibles": 287930715, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450172662, "total_assets": 827255825, "short_term_debt": 122434306, "accounts_payable": 144831089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295856088, "long_term_debt": 128700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185374763, "total_liabilities": 481230851, "total_debt": 251134306, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15996591, "total_equity": 309735546, "shares_outstanding": 62900000, "operating_cash_flow": 5156825, "stock_based_compensation": 809585, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3139450, "acquisitions": null, "other_investing": null, "investing_cash_flow": 271763, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18798330, "free_cash_flow": 8296275, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1405231", "ebitda": "3906270", "netIncome": "-6369262", "grossProfit": "37242551", "depreciation": "None", "totalRevenue": "92621078", "costOfRevenue": "55378527", "interestIncome": "None", "incomeBeforeTax": "-7464462", "interestExpense": "6059231", "operatingIncome": "3663827", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1266409", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "33578724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4411279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55378527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5311501", "sellingGeneralAndAdministrative": "17225580", "netIncomeFromContinuingOperations": "-5200000" }, "balance": { "goodwill": "112163432", "inventory": "119227793", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "827255825", "longTermDebt": "128700000", "shortTermDebt": "122434306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175767283", "reportedCurrency": "USD", "retainedEarnings": "-15996591", "totalLiabilities": "481230851", "otherCurrentAssets": "12236083", "totalCurrentAssets": "377083163", "currentLongTermDebt": "121500000", "longTermInvestments": "40600000", "shortTermInvestments": "5900198", "currentNetReceivables": "207440678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450172662", "currentAccountsPayable": "144831089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266630200", "totalShareholderEquity": "309735546", "capitalLeaseObligations": "16800000", "otherCurrentLiabilities": "14155333", "totalCurrentLiabilities": "295856088", "otherNonCurrentLiabilities": "2100000", "totalNonCurrentLiabilities": "185374763", "cashAndShortTermInvestments": "32278411", "commonStockSharesOutstanding": "62900000", "intangibleAssetsExcludingGoodwill": "175767283", "cashAndCashEquivalentsAtCarryingValue": "32278411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6198053", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7438097", "operatingCashflow": "5156825", "capitalExpenditures": "3139450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18798330", "cashflowFromInvestment": "271763", "stockBasedCompensation": "809585", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5311501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 124313155, "cost_of_revenue": 78239580, "gross_profit": 46073575, "ebit": 9900861, "ebitda": 15436373, "pretax_income": -6108670, "tax_provision": 4027980, "net_income": -1530680, "net_income_to_common": -1530680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44473270, "total_current_assets": 408668037, "total_assets": 850628347, "short_term_debt": 136747198, "long_term_debt": 122914568, "total_debt": 259661766, "total_liabilities": 501063986, "total_equity": 314008930, "shares_outstanding": 63800000, "goodwill_and_intangibles": 287136721 }, "cash_flow": { "operating_cash_flow": 23256785, "capital_expenditure": 2016131, "free_cash_flow": 25272916, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29311, "ticker_id": 5056, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9900861", "ebitda": "15436373", "netIncome": "-1530680", "grossProfit": "46073575", "depreciation": "None", "totalRevenue": "124313155", "costOfRevenue": "78239580", "interestIncome": "None", "incomeBeforeTax": "-6108670", "interestExpense": "15600000", "operatingIncome": "9483266", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4027980", "reportedCurrency": "USD", "netInterestIncome": "-8158496", "nonInterestIncome": "None", "operatingExpenses": "36590309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5368622", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78239580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5535512", "sellingGeneralAndAdministrative": "12512804", "netIncomeFromContinuingOperations": "-2080690" }, "balance": { "goodwill": "112339265", "inventory": "126223902", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "850628347", "longTermDebt": "122914568", "shortTermDebt": "136747198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "174797456", "reportedCurrency": "USD", "retainedEarnings": "-10659656", "totalLiabilities": "501063986", "otherCurrentAssets": "17360211", "totalCurrentAssets": "408668037", "currentLongTermDebt": "136747198", "longTermInvestments": "40420906", "shortTermInvestments": "11695528", "currentNetReceivables": "207320974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441960310", "currentAccountsPayable": "161963080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259661766", "totalShareholderEquity": "314008930", "capitalLeaseObligations": "11284137", "otherCurrentLiabilities": "26895568", "totalCurrentLiabilities": "329505846", "otherNonCurrentLiabilities": "2504473", "totalNonCurrentLiabilities": "171558140", "cashAndShortTermInvestments": "44473270", "commonStockSharesOutstanding": "63800000", "intangibleAssetsExcludingGoodwill": "174797456", "cashAndCashEquivalentsAtCarryingValue": "44473270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1530680", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6599104", "operatingCashflow": "23256785", "capitalExpenditures": "2016131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5321315", "cashflowFromInvestment": "None", "stockBasedCompensation": "2653522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6610386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124313155, "cost_of_revenue": 78239580, "gross_profit": 46073575, "research_and_development": 5368622, "selling_general_admin": 12512804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9900861, "depreciation_amortisation": 5535512, "ebitda": 15436373, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": -6108670, "tax_provision": 4027980, "effective_tax_rate": null, "net_income": -1530680, "net_income_continuing_ops": -2080690, "net_income_to_common": -1530680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44473270, "short_term_investments": 11695528, "net_receivables": 207320974, "inventory": 126223902, "other_current_assets": null, "total_current_assets": 408668037, "net_ppe": null, "goodwill": 112339265, "intangible_assets": 174797456, "goodwill_and_intangibles": 287136721, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 441960310, "total_assets": 850628347, "short_term_debt": 136747198, "accounts_payable": 161963080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329505846, "long_term_debt": 122914568, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171558140, "total_liabilities": 501063986, "total_debt": 259661766, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10659656, "total_equity": 314008930, "shares_outstanding": 63800000, "operating_cash_flow": 23256785, "stock_based_compensation": 2653522, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2016131, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5321315, "free_cash_flow": 25272916, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9900861", "ebitda": "15436373", "netIncome": "-1530680", "grossProfit": "46073575", "depreciation": "None", "totalRevenue": "124313155", "costOfRevenue": "78239580", "interestIncome": "None", "incomeBeforeTax": "-6108670", "interestExpense": "15600000", "operatingIncome": "9483266", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4027980", "reportedCurrency": "USD", "netInterestIncome": "-8158496", "nonInterestIncome": "None", "operatingExpenses": "36590309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5368622", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78239580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5535512", "sellingGeneralAndAdministrative": "12512804", "netIncomeFromContinuingOperations": "-2080690" }, "balance": { "goodwill": "112339265", "inventory": "126223902", "commonStock": "6500", "currentDebt": "None", "investments": "None", "totalAssets": "850628347", "longTermDebt": "122914568", "shortTermDebt": "136747198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "174797456", "reportedCurrency": "USD", "retainedEarnings": "-10659656", "totalLiabilities": "501063986", "otherCurrentAssets": "17360211", "totalCurrentAssets": "408668037", "currentLongTermDebt": "136747198", "longTermInvestments": "40420906", "shortTermInvestments": "11695528", "currentNetReceivables": "207320974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441960310", "currentAccountsPayable": "161963080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259661766", "totalShareholderEquity": "314008930", "capitalLeaseObligations": "11284137", "otherCurrentLiabilities": "26895568", "totalCurrentLiabilities": "329505846", "otherNonCurrentLiabilities": "2504473", "totalNonCurrentLiabilities": "171558140", "cashAndShortTermInvestments": "44473270", "commonStockSharesOutstanding": "63800000", "intangibleAssetsExcludingGoodwill": "174797456", "cashAndCashEquivalentsAtCarryingValue": "44473270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1530680", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6599104", "operatingCashflow": "23256785", "capitalExpenditures": "2016131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5321315", "cashflowFromInvestment": "None", "stockBasedCompensation": "2653522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6610386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 84000000, "cost_of_revenue": 41400000, "gross_profit": 42600000, "ebit": 15150696, "ebitda": 20092973, "pretax_income": 8821477, "tax_provision": -955832, "net_income": 9257226, "net_income_to_common": 9257226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16361199, "total_current_assets": 407178693, "total_assets": 836130342, "short_term_debt": 146089003, "long_term_debt": 98600000, "total_debt": 244689003, "total_liabilities": 487600777, "total_equity": 313354742, "shares_outstanding": 66800000, "goodwill_and_intangibles": 286617307 }, "cash_flow": { "operating_cash_flow": -17389985, "capital_expenditure": 1703206, "free_cash_flow": -15686779, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29313, "ticker_id": 5056, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15150696", "ebitda": "20092973", "netIncome": "9257226", "grossProfit": "42600000", "depreciation": "None", "totalRevenue": "84000000", "costOfRevenue": "41400000", "interestIncome": "None", "incomeBeforeTax": "8821477", "interestExpense": "4400000", "operatingIncome": "13200820", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-955832", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "29279700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3590101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4942277", "sellingGeneralAndAdministrative": "29569108", "netIncomeFromContinuingOperations": "9800000" }, "balance": { "goodwill": "112163432", "inventory": "131110292", "commonStock": "6499", "currentDebt": "None", "investments": "None", "totalAssets": "836130342", "longTermDebt": "98600000", "shortTermDebt": "146089003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "174453875", "reportedCurrency": "USD", "retainedEarnings": "-9128976", "totalLiabilities": "487600777", "otherCurrentAssets": "6795008", "totalCurrentAssets": "407178693", "currentLongTermDebt": "144200000", "longTermInvestments": "42700000", "shortTermInvestments": "16453083", "currentNetReceivables": "236459111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428951649", "currentAccountsPayable": "161237202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255078529", "totalShareholderEquity": "313354742", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "10954632", "totalCurrentLiabilities": "332972358", "otherNonCurrentLiabilities": "-13000000", "totalNonCurrentLiabilities": "154628419", "cashAndShortTermInvestments": "16361199", "commonStockSharesOutstanding": "66800000", "intangibleAssetsExcludingGoodwill": "174453875", "cashAndCashEquivalentsAtCarryingValue": "16361199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9257226", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6147656", "operatingCashflow": "-17389985", "capitalExpenditures": "1703206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10900052", "cashflowFromInvestment": "-1370376", "stockBasedCompensation": "2954149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4942277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84000000, "cost_of_revenue": 41400000, "gross_profit": 42600000, "research_and_development": 3590101, "selling_general_admin": 29569108, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15150696, "depreciation_amortisation": 4942277, "ebitda": 20092973, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": 8821477, "tax_provision": -955832, "effective_tax_rate": null, "net_income": 9257226, "net_income_continuing_ops": 9800000, "net_income_to_common": 9257226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16361199, "short_term_investments": 16453083, "net_receivables": 236459111, "inventory": 131110292, "other_current_assets": null, "total_current_assets": 407178693, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 174453875, "goodwill_and_intangibles": 286617307, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428951649, "total_assets": 836130342, "short_term_debt": 146089003, "accounts_payable": 161237202, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332972358, "long_term_debt": 98600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154628419, "total_liabilities": 487600777, "total_debt": 244689003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9128976, "total_equity": 313354742, "shares_outstanding": 66800000, "operating_cash_flow": -17389985, "stock_based_compensation": 2954149, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1703206, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1370376, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10900052, "free_cash_flow": -15686779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15150696", "ebitda": "20092973", "netIncome": "9257226", "grossProfit": "42600000", "depreciation": "None", "totalRevenue": "84000000", "costOfRevenue": "41400000", "interestIncome": "None", "incomeBeforeTax": "8821477", "interestExpense": "4400000", "operatingIncome": "13200820", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-955832", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "29279700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3590101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4942277", "sellingGeneralAndAdministrative": "29569108", "netIncomeFromContinuingOperations": "9800000" }, "balance": { "goodwill": "112163432", "inventory": "131110292", "commonStock": "6499", "currentDebt": "None", "investments": "None", "totalAssets": "836130342", "longTermDebt": "98600000", "shortTermDebt": "146089003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "174453875", "reportedCurrency": "USD", "retainedEarnings": "-9128976", "totalLiabilities": "487600777", "otherCurrentAssets": "6795008", "totalCurrentAssets": "407178693", "currentLongTermDebt": "144200000", "longTermInvestments": "42700000", "shortTermInvestments": "16453083", "currentNetReceivables": "236459111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428951649", "currentAccountsPayable": "161237202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255078529", "totalShareholderEquity": "313354742", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "10954632", "totalCurrentLiabilities": "332972358", "otherNonCurrentLiabilities": "-13000000", "totalNonCurrentLiabilities": "154628419", "cashAndShortTermInvestments": "16361199", "commonStockSharesOutstanding": "66800000", "intangibleAssetsExcludingGoodwill": "174453875", "cashAndCashEquivalentsAtCarryingValue": "16361199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9257226", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6147656", "operatingCashflow": "-17389985", "capitalExpenditures": "1703206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10900052", "cashflowFromInvestment": "-1370376", "stockBasedCompensation": "2954149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4942277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 140300000, "cost_of_revenue": 88800000, "gross_profit": 51500000, "ebit": 14800000, "ebitda": 19714841, "pretax_income": 9538501, "tax_provision": 8300000, "net_income": 108449, "net_income_to_common": 108449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24400000, "total_current_assets": 391900000, "total_assets": 817200000, "short_term_debt": 117537791, "long_term_debt": 109500000, "total_debt": 227037791, "total_liabilities": 482000000, "total_equity": 300500000, "shares_outstanding": 63877692, "goodwill_and_intangibles": 284900000 }, "cash_flow": { "operating_cash_flow": 21116192, "capital_expenditure": 4747720, "free_cash_flow": 25863912, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29314, "ticker_id": 5056, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14800000", "ebitda": "19714841", "netIncome": "108449", "grossProfit": "51500000", "depreciation": "None", "totalRevenue": "140300000", "costOfRevenue": "88800000", "interestIncome": "None", "incomeBeforeTax": "9538501", "interestExpense": "7300000", "operatingIncome": "16800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "34700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3643077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4914841", "sellingGeneralAndAdministrative": "33656247", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "112200000", "inventory": "124600000", "commonStock": "6497", "currentDebt": "None", "investments": "None", "totalAssets": "817200000", "longTermDebt": "109500000", "shortTermDebt": "117537791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172700000", "reportedCurrency": "USD", "retainedEarnings": "-18386202", "totalLiabilities": "482000000", "otherCurrentAssets": "3851303", "totalCurrentAssets": "391900000", "currentLongTermDebt": "113500000", "longTermInvestments": "42800000", "shortTermInvestments": "17000000", "currentNetReceivables": "222048697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425400000", "currentAccountsPayable": "160305987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236600000", "totalShareholderEquity": "300500000", "capitalLeaseObligations": "13600000", "otherCurrentLiabilities": "17356844", "totalCurrentLiabilities": "316806690", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "167455170", "cashAndShortTermInvestments": "24400000", "commonStockSharesOutstanding": "63877692", "intangibleAssetsExcludingGoodwill": "172700000", "cashAndCashEquivalentsAtCarryingValue": "24400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108449", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13922662", "operatingCashflow": "21116192", "capitalExpenditures": "4747720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "698697", "cashflowFromInvestment": "-18375765", "stockBasedCompensation": "2333546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4914841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140300000, "cost_of_revenue": 88800000, "gross_profit": 51500000, "research_and_development": 3643077, "selling_general_admin": 33656247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14800000, "depreciation_amortisation": 4914841, "ebitda": 19714841, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 9538501, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": 108449, "net_income_continuing_ops": 1300000, "net_income_to_common": 108449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24400000, "short_term_investments": 17000000, "net_receivables": 222048697, "inventory": 124600000, "other_current_assets": null, "total_current_assets": 391900000, "net_ppe": null, "goodwill": 112200000, "intangible_assets": 172700000, "goodwill_and_intangibles": 284900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425400000, "total_assets": 817200000, "short_term_debt": 117537791, "accounts_payable": 160305987, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316806690, "long_term_debt": 109500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167455170, "total_liabilities": 482000000, "total_debt": 227037791, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18386202, "total_equity": 300500000, "shares_outstanding": 63877692, "operating_cash_flow": 21116192, "stock_based_compensation": 2333546, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4747720, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18375765, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 698697, "free_cash_flow": 25863912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14800000", "ebitda": "19714841", "netIncome": "108449", "grossProfit": "51500000", "depreciation": "None", "totalRevenue": "140300000", "costOfRevenue": "88800000", "interestIncome": "None", "incomeBeforeTax": "9538501", "interestExpense": "7300000", "operatingIncome": "16800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "34700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3643077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4914841", "sellingGeneralAndAdministrative": "33656247", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "112200000", "inventory": "124600000", "commonStock": "6497", "currentDebt": "None", "investments": "None", "totalAssets": "817200000", "longTermDebt": "109500000", "shortTermDebt": "117537791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172700000", "reportedCurrency": "USD", "retainedEarnings": "-18386202", "totalLiabilities": "482000000", "otherCurrentAssets": "3851303", "totalCurrentAssets": "391900000", "currentLongTermDebt": "113500000", "longTermInvestments": "42800000", "shortTermInvestments": "17000000", "currentNetReceivables": "222048697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425400000", "currentAccountsPayable": "160305987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236600000", "totalShareholderEquity": "300500000", "capitalLeaseObligations": "13600000", "otherCurrentLiabilities": "17356844", "totalCurrentLiabilities": "316806690", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "167455170", "cashAndShortTermInvestments": "24400000", "commonStockSharesOutstanding": "63877692", "intangibleAssetsExcludingGoodwill": "172700000", "cashAndCashEquivalentsAtCarryingValue": "24400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108449", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13922662", "operatingCashflow": "21116192", "capitalExpenditures": "4747720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "698697", "cashflowFromInvestment": "-18375765", "stockBasedCompensation": "2333546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4914841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 116182805, "cost_of_revenue": 72651184, "gross_profit": 43531621, "ebit": 4782880, "ebitda": 9610688, "pretax_income": -2249424, "tax_provision": 429040, "net_income": -4591634, "net_income_to_common": -4591634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28373924, "total_current_assets": 395421211, "total_assets": 819698061, "short_term_debt": 105047874, "long_term_debt": 125700000, "total_debt": 230747874, "total_liabilities": 496359053, "total_equity": 289681080, "shares_outstanding": 62846690, "goodwill_and_intangibles": 285197968 }, "cash_flow": { "operating_cash_flow": 14733594, "capital_expenditure": 5997239, "free_cash_flow": 20730833, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29315, "ticker_id": 5056, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4782880", "ebitda": "9610688", "netIncome": "-4591634", "grossProfit": "43531621", "depreciation": "None", "totalRevenue": "116182805", "costOfRevenue": "72651184", "interestIncome": "None", "incomeBeforeTax": "-2249424", "interestExpense": "7032304", "operatingIncome": "5294568", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "429040", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "39392804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4581241", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72651184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4827808", "sellingGeneralAndAdministrative": "21808506", "netIncomeFromContinuingOperations": "-2600000" }, "balance": { "goodwill": "112163432", "inventory": "144227957", "commonStock": "6493", "currentDebt": "None", "investments": "None", "totalAssets": "819698061", "longTermDebt": "125700000", "shortTermDebt": "105047874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "173034536", "reportedCurrency": "USD", "retainedEarnings": "-18494651", "totalLiabilities": "496359053", "otherCurrentAssets": "5010022", "totalCurrentAssets": "395421211", "currentLongTermDebt": "100700000", "longTermInvestments": "41300000", "shortTermInvestments": "14628202", "currentNetReceivables": "208191128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424276850", "currentAccountsPayable": "153803148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83449908", "shortLongTermDebtTotal": "249260363", "totalShareholderEquity": "289681080", "capitalLeaseObligations": "13500000", "otherCurrentLiabilities": "19543764", "totalCurrentLiabilities": "311703528", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "184655525", "cashAndShortTermInvestments": "28373924", "commonStockSharesOutstanding": "62846690", "intangibleAssetsExcludingGoodwill": "173034536", "cashAndCashEquivalentsAtCarryingValue": "28373924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678464", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-197454", "operatingCashflow": "14733594", "capitalExpenditures": "5997239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26975931", "cashflowFromInvestment": "-8687056", "stockBasedCompensation": "6193668", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457085", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4827808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116182805, "cost_of_revenue": 72651184, "gross_profit": 43531621, "research_and_development": 4581241, "selling_general_admin": 21808506, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4782880, "depreciation_amortisation": 4827808, "ebitda": 9610688, "interest_expense": 7032304, "interest_income": null, "other_non_operating": null, "pretax_income": -2249424, "tax_provision": 429040, "effective_tax_rate": null, "net_income": -4591634, "net_income_continuing_ops": -2600000, "net_income_to_common": -4591634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28373924, "short_term_investments": 14628202, "net_receivables": 208191128, "inventory": 144227957, "other_current_assets": null, "total_current_assets": 395421211, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 173034536, "goodwill_and_intangibles": 285197968, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424276850, "total_assets": 819698061, "short_term_debt": 105047874, "accounts_payable": 153803148, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311703528, "long_term_debt": 125700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184655525, "total_liabilities": 496359053, "total_debt": 230747874, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18494651, "total_equity": 289681080, "shares_outstanding": 62846690, "operating_cash_flow": 14733594, "stock_based_compensation": 6193668, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5997239, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8687056, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26975931, "free_cash_flow": 20730833, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4782880", "ebitda": "9610688", "netIncome": "-4591634", "grossProfit": "43531621", "depreciation": "None", "totalRevenue": "116182805", "costOfRevenue": "72651184", "interestIncome": "None", "incomeBeforeTax": "-2249424", "interestExpense": "7032304", "operatingIncome": "5294568", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "429040", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "39392804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4581241", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72651184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4827808", "sellingGeneralAndAdministrative": "21808506", "netIncomeFromContinuingOperations": "-2600000" }, "balance": { "goodwill": "112163432", "inventory": "144227957", "commonStock": "6493", "currentDebt": "None", "investments": "None", "totalAssets": "819698061", "longTermDebt": "125700000", "shortTermDebt": "105047874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "173034536", "reportedCurrency": "USD", "retainedEarnings": "-18494651", "totalLiabilities": "496359053", "otherCurrentAssets": "5010022", "totalCurrentAssets": "395421211", "currentLongTermDebt": "100700000", "longTermInvestments": "41300000", "shortTermInvestments": "14628202", "currentNetReceivables": "208191128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424276850", "currentAccountsPayable": "153803148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83449908", "shortLongTermDebtTotal": "249260363", "totalShareholderEquity": "289681080", "capitalLeaseObligations": "13500000", "otherCurrentLiabilities": "19543764", "totalCurrentLiabilities": "311703528", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "184655525", "cashAndShortTermInvestments": "28373924", "commonStockSharesOutstanding": "62846690", "intangibleAssetsExcludingGoodwill": "173034536", "cashAndCashEquivalentsAtCarryingValue": "28373924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678464", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-197454", "operatingCashflow": "14733594", "capitalExpenditures": "5997239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26975931", "cashflowFromInvestment": "-8687056", "stockBasedCompensation": "6193668", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457085", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4827808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "income_statement": { "revenue": 105069979, "cost_of_revenue": 66366597, "gross_profit": 38703382, "ebit": 1455748, "ebitda": 5870345, "pretax_income": -4366215, "tax_provision": -1576574, "net_income": -1707553, "net_income_to_common": -1707553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48129194, "total_current_assets": 397114401, "total_assets": 818059158, "short_term_debt": 111498358, "long_term_debt": 135900000, "total_debt": 247398358, "total_liabilities": 487563051, "total_equity": 298849981, "shares_outstanding": 62796774, "goodwill_and_intangibles": 285947388 }, "cash_flow": { "operating_cash_flow": -8491223, "capital_expenditure": 6565653, "free_cash_flow": -1925570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29316, "ticker_id": 5056, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:20.513005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1455748", "ebitda": "5870345", "netIncome": "-1707553", "grossProfit": "38703382", "depreciation": "None", "totalRevenue": "105069979", "costOfRevenue": "66366597", "interestIncome": "None", "incomeBeforeTax": "-4366215", "interestExpense": "5760162", "operatingIncome": "5105480", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1576574", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "32208712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4141522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66366597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4414597", "sellingGeneralAndAdministrative": "1472719", "netIncomeFromContinuingOperations": "-3100000" }, "balance": { "goodwill": "112163432", "inventory": "140573817", "commonStock": "6493", "currentDebt": "None", "investments": "None", "totalAssets": "818059158", "longTermDebt": "135900000", "shortTermDebt": "111498358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "173783956", "reportedCurrency": "USD", "retainedEarnings": "-13903017", "totalLiabilities": "487563051", "otherCurrentAssets": "11169534", "totalCurrentAssets": "397114401", "currentLongTermDebt": "108900000", "longTermInvestments": "40300000", "shortTermInvestments": "11922317", "currentNetReceivables": "185319539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420944757", "currentAccountsPayable": "146293315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81790410", "shortLongTermDebtTotal": "257412974", "totalShareholderEquity": "298849981", "capitalLeaseObligations": "13900000", "otherCurrentLiabilities": "11975107", "totalCurrentLiabilities": "298712534", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "188850517", "cashAndShortTermInvestments": "48129194", "commonStockSharesOutstanding": "62796774", "intangibleAssetsExcludingGoodwill": "173783956", "cashAndCashEquivalentsAtCarryingValue": "48129194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2789641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8304597", "operatingCashflow": "-8491223", "capitalExpenditures": "6565653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3324297", "cashflowFromInvestment": "-3241983", "stockBasedCompensation": "734890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4414597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105069979, "cost_of_revenue": 66366597, "gross_profit": 38703382, "research_and_development": 4141522, "selling_general_admin": 1472719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1455748, "depreciation_amortisation": 4414597, "ebitda": 5870345, "interest_expense": 5760162, "interest_income": null, "other_non_operating": null, "pretax_income": -4366215, "tax_provision": -1576574, "effective_tax_rate": null, "net_income": -1707553, "net_income_continuing_ops": -3100000, "net_income_to_common": -1707553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48129194, "short_term_investments": 11922317, "net_receivables": 185319539, "inventory": 140573817, "other_current_assets": null, "total_current_assets": 397114401, "net_ppe": null, "goodwill": 112163432, "intangible_assets": 173783956, "goodwill_and_intangibles": 285947388, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420944757, "total_assets": 818059158, "short_term_debt": 111498358, "accounts_payable": 146293315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298712534, "long_term_debt": 135900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188850517, "total_liabilities": 487563051, "total_debt": 247398358, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13903017, "total_equity": 298849981, "shares_outstanding": 62796774, "operating_cash_flow": -8491223, "stock_based_compensation": 734890, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6565653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3241983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3324297, "free_cash_flow": -1925570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1455748", "ebitda": "5870345", "netIncome": "-1707553", "grossProfit": "38703382", "depreciation": "None", "totalRevenue": "105069979", "costOfRevenue": "66366597", "interestIncome": "None", "incomeBeforeTax": "-4366215", "interestExpense": "5760162", "operatingIncome": "5105480", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1576574", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "32208712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4141522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66366597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4414597", "sellingGeneralAndAdministrative": "1472719", "netIncomeFromContinuingOperations": "-3100000" }, "balance": { "goodwill": "112163432", "inventory": "140573817", "commonStock": "6493", "currentDebt": "None", "investments": "None", "totalAssets": "818059158", "longTermDebt": "135900000", "shortTermDebt": "111498358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "173783956", "reportedCurrency": "USD", "retainedEarnings": "-13903017", "totalLiabilities": "487563051", "otherCurrentAssets": "11169534", "totalCurrentAssets": "397114401", "currentLongTermDebt": "108900000", "longTermInvestments": "40300000", "shortTermInvestments": "11922317", "currentNetReceivables": "185319539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420944757", "currentAccountsPayable": "146293315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81790410", "shortLongTermDebtTotal": "257412974", "totalShareholderEquity": "298849981", "capitalLeaseObligations": "13900000", "otherCurrentLiabilities": "11975107", "totalCurrentLiabilities": "298712534", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "188850517", "cashAndShortTermInvestments": "48129194", "commonStockSharesOutstanding": "62796774", "intangibleAssetsExcludingGoodwill": "173783956", "cashAndCashEquivalentsAtCarryingValue": "48129194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2789641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8304597", "operatingCashflow": "-8491223", "capitalExpenditures": "6565653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3324297", "cashflowFromInvestment": "-3241983", "stockBasedCompensation": "734890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4414597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }