{ "ticker": { "uuid": "3a937f5b-7fbd-4812-9a84-bdd17040f244", "symbol": "BIOX", "name": "Bioceres Crop Solutions Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/3a937f5b-7fbd-4812-9a84-bdd17040f244/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a937f5b-7fbd-4812-9a84-bdd17040f244/" }, "latest_snapshot": { "ticker": { "uuid": "3a937f5b-7fbd-4812-9a84-bdd17040f244", "symbol": "BIOX", "name": "Bioceres Crop Solutions Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/3a937f5b-7fbd-4812-9a84-bdd17040f244/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a937f5b-7fbd-4812-9a84-bdd17040f244/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 0.34, "market_cap": 21888850.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0072, "shareholder_yield": 0.0423, "roe": -3.5992, "piotroski_f_score": 4, "momentum_12_1": -0.9108, "volatility_252d": 0.8745 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 139.2815, "earnings_yield": null, "fcf_yield": 0.2343, "shareholder_yield": 0.0423 }, "quality": { "roe": -3.5992, "roic": -0.0326, "gross_margin": 0.3703, "fcf_margin": 0.2446, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2975, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9085, "momentum_12_1": -0.9108, "relative_strength": -1.1248 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 41, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.42, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0346, "roe": -3.5992, "momentum_12_1": -0.9069 }, { "week_end_date": "2026-06-14", "price": 0.42, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0346, "roe": -3.5992, "momentum_12_1": -0.9021 }, { "week_end_date": "2026-06-21", "price": 0.37, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.039, "roe": -3.5992, "momentum_12_1": -0.9088 }, { "week_end_date": "2026-06-28", "price": 0.33, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0434, "roe": -3.5992, "momentum_12_1": -0.9007 }, { "week_end_date": "2026-07-05", "price": 0.33, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0439, "roe": -3.5992, "momentum_12_1": -0.9149 }, { "week_end_date": "2026-07-12", "price": 0.34, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0423, "roe": -3.5992, "momentum_12_1": -0.9007 }, { "week_end_date": "2026-07-19", "price": 0.35, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0415, "roe": -3.5992, "momentum_12_1": -0.8967 }, { "week_end_date": "2026-07-26", "price": 0.34, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0423, "roe": -3.5992, "momentum_12_1": -0.9108 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 333343987, "cost_of_revenue": 205191093, "gross_profit": 128152894, "ebit": -31941752, "ebitda": -9759509, "pretax_income": -57571637, "tax_provision": 1273616, "net_income": -55416054, "net_income_to_common": -55416054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32695079, "total_current_assets": 308311497, "total_assets": 763645080, "short_term_debt": 228882613, "long_term_debt": 38198026, "total_debt": 276608578, "total_liabilities": 468426518, "total_equity": 262808684, "shares_outstanding": 63200000, "goodwill_and_intangibles": 293336511 }, "cash_flow": { "operating_cash_flow": 49905611, "capital_expenditure": 14607453, "free_cash_flow": 64513064, "dividends_paid": 0, "share_repurchases": -926899, "shares_issued": null, "net_debt_issued": -27565657 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 333343987, "cost_of_revenue": 205191093, "gross_profit": 128152894, "ebit": -31941752, "ebitda": -9759509, "pretax_income": -57571637, "tax_provision": 1273616, "net_income": -55416054, "net_income_to_common": -55416054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32695079, "total_current_assets": 308311497, "total_assets": 763645080, "short_term_debt": 228882613, "long_term_debt": 38198026, "total_debt": 276608578, "total_liabilities": 468426518, "total_equity": 262808684, "shares_outstanding": 63200000, "goodwill_and_intangibles": 293336511 }, "cash_flow": { "operating_cash_flow": 49905611, "capital_expenditure": 14607453, "free_cash_flow": 64513064, "dividends_paid": 0, "share_repurchases": -926899, "shares_issued": null, "net_debt_issued": -27565657 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 333343987, "cost_of_revenue": 205191093, "gross_profit": 128152894, "ebit": -31941752, "ebitda": -9759509, "pretax_income": -57571637, "tax_provision": 1273616, "net_income": -55416054, "net_income_to_common": -55416054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32695079, "total_current_assets": 308311497, "total_assets": 763645080, "short_term_debt": 228882613, "long_term_debt": 38198026, "total_debt": 276608578, "total_liabilities": 468426518, "total_equity": 262808684, "shares_outstanding": 63200000, "goodwill_and_intangibles": 293336511 }, "cash_flow": { "operating_cash_flow": 49905611, "capital_expenditure": 14607453, "free_cash_flow": 64513064, "dividends_paid": 0, "share_repurchases": -926899, "shares_issued": null, "net_debt_issued": -27565657 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 333343987, "cost_of_revenue": 205191093, "gross_profit": 128152894, "ebit": -31941752, "ebitda": -9759509, "pretax_income": -57571637, "tax_provision": 1273616, "net_income": -55416054, "net_income_to_common": -55416054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32695079, "total_current_assets": 308311497, "total_assets": 763645080, "short_term_debt": 228882613, "long_term_debt": 38198026, "total_debt": 276608578, "total_liabilities": 468426518, "total_equity": 262808684, "shares_outstanding": 63200000, "goodwill_and_intangibles": 293336511 }, "cash_flow": { "operating_cash_flow": 49905611, "capital_expenditure": 14607453, "free_cash_flow": 64513064, "dividends_paid": 0, "share_repurchases": -926899, "shares_issued": null, "net_debt_issued": -27565657 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 333343987, "cost_of_revenue": 205191093, "gross_profit": 128152894, "ebit": -31941752, "ebitda": -9759509, "pretax_income": -57571637, "tax_provision": 1273616, "net_income": -55416054, "net_income_to_common": -55416054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32695079, "total_current_assets": 308311497, "total_assets": 763645080, "short_term_debt": 228882613, "long_term_debt": 38198026, "total_debt": 276608578, "total_liabilities": 468426518, "total_equity": 262808684, "shares_outstanding": 63200000, "goodwill_and_intangibles": 293336511 }, "cash_flow": { "operating_cash_flow": 49905611, "capital_expenditure": 14607453, "free_cash_flow": 64513064, "dividends_paid": 0, "share_repurchases": -926899, "shares_issued": null, "net_debt_issued": -27565657 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 333300000, "cost_of_revenue": 203100000, "gross_profit": 130199999, "ebit": -3800000, "ebitda": 13592012, "pretax_income": -53900000, "tax_provision": 1300000, "net_income": -51800000, "net_income_to_common": -51800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32695079, "total_current_assets": 308311497, "total_assets": 763645080, "short_term_debt": 228882613, "long_term_debt": 38198026, "total_debt": 276608578, "total_liabilities": 468426518, "total_equity": 262808684, "shares_outstanding": 63200000, "goodwill_and_intangibles": 293336511 }, "cash_flow": { "operating_cash_flow": 49905611, "capital_expenditure": 14607453, "free_cash_flow": 64513064, "dividends_paid": 0, "share_repurchases": -926899, "shares_issued": null, "net_debt_issued": -27565657 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 333300000, "cost_of_revenue": 203100000, "gross_profit": 130199999, "ebit": -3800000, "ebitda": 13592012, "pretax_income": -53900000, "tax_provision": 1300000, "net_income": -51800000, "net_income_to_common": -51800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32695079, "total_current_assets": 308311497, "total_assets": 763645080, "short_term_debt": 228882613, "long_term_debt": 38198026, "total_debt": 276608578, "total_liabilities": 468426518, "total_equity": 262808684, "shares_outstanding": 63200000, "goodwill_and_intangibles": 293336511 }, "cash_flow": { "operating_cash_flow": 49905611, "capital_expenditure": 14607453, "free_cash_flow": 64513064, "dividends_paid": 0, "share_repurchases": -926899, "shares_issued": null, "net_debt_issued": -27565657 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464829000, "cost_of_revenue": 283240000, "gross_profit": 181589000, "ebit": 34160000, "ebitda": 55455000, "pretax_income": 10035000, "tax_provision": 3779000, "net_income": 3243000, "net_income_to_common": 3243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44473270, "total_current_assets": 408668037, "total_assets": 852548194, "short_term_debt": 139869976, "long_term_debt": 122914568, "total_debt": 270945903, "total_liabilities": 501167342, "total_equity": 315297150, "shares_outstanding": 63485000, "goodwill_and_intangibles": 289056568 }, "cash_flow": { "operating_cash_flow": 41717000, "capital_expenditure": 22782000, "free_cash_flow": 64499000, "dividends_paid": 0, "share_repurchases": -734388, "shares_issued": null, "net_debt_issued": 18324702 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38200000, "cost_of_revenue": 26700000, "gross_profit": 11500000, "ebit": -6500000, "ebitda": -3100000, "pretax_income": -14100000, "tax_provision": -4000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_assets": 529600000, "short_term_debt": 177300000, "long_term_debt": 54100000, "total_debt": 240000000, "total_liabilities": 433800000, "total_equity": 67700000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 120000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38200000, "cost_of_revenue": 26700000, "gross_profit": 11500000, "ebit": -6500000, "ebitda": -3100000, "pretax_income": -14100000, "tax_provision": -4000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_assets": 529600000, "short_term_debt": 177300000, "long_term_debt": 54100000, "total_debt": 240000000, "total_liabilities": 433800000, "total_equity": 67700000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 120000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38200000, "cost_of_revenue": 26700000, "gross_profit": 11500000, "ebit": -6500000, "ebitda": -3100000, "pretax_income": -14100000, "tax_provision": -4000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_assets": 529600000, "short_term_debt": 177300000, "long_term_debt": 54100000, "total_debt": 240000000, "total_liabilities": 433800000, "total_equity": 67700000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 120000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38200000, "cost_of_revenue": 25500000, "gross_profit": 12700000, "ebit": -6500000, "ebitda": -3100000, "pretax_income": -14100000, "tax_provision": -4000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_assets": 529600000, "short_term_debt": 177300000, "long_term_debt": 54100000, "total_debt": 240000000, "total_liabilities": 433800000, "total_equity": 67700000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 120000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38200000, "cost_of_revenue": 25500000, "gross_profit": 12700000, "ebit": -4800000, "ebitda": -7500000, "pretax_income": -14100000, "tax_provision": -4000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_assets": 529600000, "short_term_debt": 177300000, "long_term_debt": 54100000, "total_debt": 240000000, "total_liabilities": 433800000, "total_equity": 67700000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 120000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38200000, "cost_of_revenue": 25500000, "gross_profit": 12700000, "ebit": -4800000, "ebitda": -7500000, "pretax_income": -14100000, "tax_provision": -4000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_assets": 529600000, "short_term_debt": 177300000, "long_term_debt": 54100000, "total_debt": 240000000, "total_liabilities": 433800000, "total_equity": 67700000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 120000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38200000, "cost_of_revenue": 25500000, "gross_profit": 12700000, "ebit": -4800000, "ebitda": -7500000, "pretax_income": -14100000, "tax_provision": -4000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 260700000, "total_assets": 529600000, "short_term_debt": 177300000, "long_term_debt": 54100000, "total_debt": 240000000, "total_liabilities": 433800000, "total_equity": 67700000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 120000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73674526, "cost_of_revenue": 47361893, "gross_profit": 26312633, "ebit": 5654825, "ebitda": 6840530, "pretax_income": -1366138, "tax_provision": 3109370, "net_income": -183039821, "net_income_to_common": -183039821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11064683, "total_current_assets": 294280054, "total_assets": 560361541, "short_term_debt": 197182469, "long_term_debt": 34155963, "total_debt": 239456462, "total_liabilities": 453745240, "total_equity": 73770442, "shares_outstanding": 63477113, "goodwill_and_intangibles": 123363484 }, "cash_flow": { "operating_cash_flow": 14260059, "capital_expenditure": 12471, "free_cash_flow": 14272530, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13340433 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73674526, "cost_of_revenue": 47361893, "gross_profit": 26312633, "ebit": 5654825, "ebitda": 6840530, "pretax_income": -1366138, "tax_provision": 3109370, "net_income": -183039821, "net_income_to_common": -183039821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11064683, "total_current_assets": 294280054, "total_assets": 560361541, "short_term_debt": 197182469, "long_term_debt": 34155963, "total_debt": 239456462, "total_liabilities": 453745240, "total_equity": 73770442, "shares_outstanding": 63477113, "goodwill_and_intangibles": 123363484 }, "cash_flow": { "operating_cash_flow": 14260059, "capital_expenditure": 12471, "free_cash_flow": 14272530, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13340433 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73674526, "cost_of_revenue": 47361893, "gross_profit": 26312633, "ebit": 5654825, "ebitda": 6840530, "pretax_income": -1366138, "tax_provision": 3109370, "net_income": -183039821, "net_income_to_common": -183039821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11064683, "total_current_assets": 294280054, "total_assets": 560361541, "short_term_debt": 197182469, "long_term_debt": 34155963, "total_debt": 239456462, "total_liabilities": 453745240, "total_equity": 73770442, "shares_outstanding": 63477113, "goodwill_and_intangibles": 123363484 }, "cash_flow": { "operating_cash_flow": 14260059, "capital_expenditure": 12471, "free_cash_flow": 14272530, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13340433 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73674526, "cost_of_revenue": 47361893, "gross_profit": 26312633, "ebit": 5654825, "ebitda": 6840530, "pretax_income": -1366138, "tax_provision": 3109370, "net_income": -183039821, "net_income_to_common": -183039821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11064683, "total_current_assets": 294280054, "total_assets": 560361541, "short_term_debt": 197182469, "long_term_debt": 34155963, "total_debt": 239456462, "total_liabilities": 453745240, "total_equity": 73770442, "shares_outstanding": 63477113, "goodwill_and_intangibles": 123363484 }, "cash_flow": { "operating_cash_flow": 14260059, "capital_expenditure": 12471, "free_cash_flow": 14272530, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13340433 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73674526, "cost_of_revenue": 47361893, "gross_profit": 26312633, "ebit": 5654825, "ebitda": 6840530, "pretax_income": -1366138, "tax_provision": 3109370, "net_income": -183039821, "net_income_to_common": -183039821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11064683, "total_current_assets": 294280054, "total_assets": 560361541, "short_term_debt": 197182469, "long_term_debt": 34155963, "total_debt": 239456462, "total_liabilities": 453745240, "total_equity": 73770442, "shares_outstanding": 63477113, "goodwill_and_intangibles": 123363484 }, "cash_flow": { "operating_cash_flow": 14260059, "capital_expenditure": 12471, "free_cash_flow": 14272530, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13340433 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }