{ "ticker": { "uuid": "3a96884c-b704-40c2-8b68-6ca949f893e3", "symbol": "DGCONTENT", "name": "Digicontent Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/3a96884c-b704-40c2-8b68-6ca949f893e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a96884c-b704-40c2-8b68-6ca949f893e3/" }, "ticker_metadata": { "id": 13331, "uuid": "3a96884c-b704-40c2-8b68-6ca949f893e3", "symbol": "DGCONTENT", "name": "Digicontent Limited", "asset_type": "equity", "market_cap": 1546297472, "stock_exchange_id": 7, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Digicontent Limited operates in the entertainment and digital innovation business in India. The company carries out internet-related business for providing movie reviews and ratings in the name of www.desimartini.com. It is also involved in the aggregation and creation of audio and multi-screen videos; and distribution of in-house creative and niche celeb-based content to mobile and digital users, as well as operates an audio feed that plays music inside across various stores. In addition, the company maintains a repository of copyrighted images. Further, it is involved in the dissemination of news, knowledge, information, entertainment, and content of general interest in English, Hindi, and any other language through various digital and economic media; and management of advertising time and space on its news websites, such as hindustantimes.com, livemint.com, and livehindustan.com. The company was formerly known as HT Digital Ventures Limited and changed its name to Digicontent Limited in October 2017. Digicontent Limited was incorporated in 2017 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3a96884c-b704-40c2-8b68-6ca949f893e3", "symbol": "DGCONTENT", "name": "Digicontent Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/3a96884c-b704-40c2-8b68-6ca949f893e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a96884c-b704-40c2-8b68-6ca949f893e3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 28.16, "market_cap": 1633911375.36, "pe_ratio": 201.7175, "earnings_yield": 0.005, "ebitda_to_ev": 0.0981, "shareholder_yield": 0, "roe": 0.0219, "piotroski_f_score": 5, "momentum_12_1": -0.3441, "volatility_252d": 0.4546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.192115+00:00", "batch_id": "" }, "size": { "price_close": 28.16, "market_cap": 1633911375.36, "market_cap_usd": 1633911375.36, "enterprise_value": 2516511375.36, "shares_outstanding": 58022421, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 201.7175, "pb_ratio": 4.4243, "ptbv_ratio": 4.4243, "ps_ratio": 0.3343, "pcf_ratio": 4.384, "pfcf_ratio": 4.463, "ev_ebitda": 10.1924, "ev_ebit": 8.9811, "ev_sales": 0.5149, "ev_fcf": 6.8738, "earnings_yield": 0.005, "fcf_yield": 0.1455, "price_to_sales": 0.3343, "price_to_book": 4.4243, "price_to_cashflow": 4.384, "ebitda_to_ev": 0.0981, "sales_yield": 1.9421 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": 0.0573, "net_margin": 0.0017, "ebitda_margin": 0.0505, "fcf_margin": 0.0749, "roe": 0.0219, "roa": 0.0032, "roic": 0.1679, "roc_greenblatt": null, "asset_turnover": 1.934, "cash_conversion": 45.1975, "accruals_ratio": -0.1443, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.7535, "revenue_stability_5y": 0.1377, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5747, "debt_to_assets": 0.3881, "interest_coverage": 2.3766, "current_ratio": 1.497, "quick_ratio": 1.497, "net_debt": 882600000, "local_beta": 1.3633, "volatility_252d": 0.4546, "volatility_60d": 1.0496, "max_drawdown_12m": -0.5052, "risk_adjusted_momentum": -0.7571 }, "growth": { "revenue_growth_1y": 0.1036, "revenue_growth_3y_cagr": 0.1185, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9667, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4659, "book_value_growth_1y": 0.3523, "revenue_growth": 0.1036, "earnings_growth": -0.9667 }, "momentum": { "price_return_1m": -0.1309, "price_return_3m": 0.121, "price_return_6m": -0.1236, "price_return_9m": -0.2138, "price_return_12m": -0.43, "price_return_12m_ex1m": -0.3441, "momentum_6m": -0.1236, "momentum_12m": -0.43, "momentum_12_1": -0.3441, "distance_from_52w_high": -0.401, "distance_from_52w_low": 0.2107, "relative_strength": -0.3223 }, "raw_ttm": { "revenue_ttm": 4887300000, "gross_profit_ttm": null, "ebit_ttm": 280200000, "ebitda_ttm": 246900000, "net_income_ttm": 8100000, "eps_diluted_ttm": 0.1396, "operating_cash_flow_ttm": 372700000, "capital_expenditure_ttm": -6600000, "fcf_ttm": 366100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117900000, "cash_and_equivalents": 98100000, "total_current_assets": 1538200000, "total_current_liabilities": 1027500000, "net_ppe": null, "total_assets": 2527000000, "total_debt": 980700000, "total_equity": 369300000, "net_working_capital": 466700000, "book_value_per_share": 6.3648, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.3648 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.54, "os_score": 0.63, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5847, "ticker_id": 13331, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.192115+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.16, "market_cap": 1633911375.36, "market_cap_usd": 1633911375.36, "enterprise_value": 2516511375.36, "shares_outstanding": 58022421, "fx_rate_to_usd": null, "pe_ratio": 201.71745375, "pb_ratio": 4.42434708, "ptbv_ratio": 4.42434708, "ps_ratio": 0.3343178, "pcf_ratio": 4.38398545, "pfcf_ratio": 4.46301933, "ev_ebitda": 10.19243165, "ev_ebit": 8.98112554, "ev_sales": 0.51490831, "ev_fcf": 6.87383604, "earnings_yield": 0.00495743, "fcf_yield": 0.14547918, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": 0.05733227, "net_margin": 0.00165736, "ebitda_margin": 0.05051869, "fcf_margin": 0.07490844, "roe": 0.02193339, "roa": 0.00320538, "roic": 0.16786485, "roc_greenblatt": null, "asset_turnover": 1.93403245, "cash_conversion": 45.19753086, "accruals_ratio": -0.14428176, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.57472661, "debt_to_assets": 0.38808864, "interest_coverage": 2.37659033, "current_ratio": 1.49703163, "quick_ratio": 1.49703163, "net_debt": 882600000, "revenue_growth_1y": 0.10360167, "revenue_growth_3y_cagr": 0.11849978, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.96668038, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46585935, "book_value_growth_1y": 0.35225192, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.753493, "revenue_stability_5y": 0.137741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13086425, "price_return_3m": 0.12101906, "price_return_6m": -0.12356056, "price_return_9m": -0.21384701, "price_return_12m": -0.42995954, "price_return_12m_ex1m": -0.34412954, "distance_from_52w_high": -0.40097849, "distance_from_52w_low": 0.21066208, "relative_strength": -0.3222798, "local_beta": 1.3633, "volatility_252d": 0.454565, "volatility_60d": 1.049614, "max_drawdown_12m": -0.50521164, "revenue_ttm": 4887300000, "gross_profit_ttm": null, "ebit_ttm": 280200000, "ebitda_ttm": 246900000, "net_income_ttm": 8100000, "eps_diluted_ttm": 0.13960121, "operating_cash_flow_ttm": 372700000, "capital_expenditure_ttm": -6600000, "fcf_ttm": 366100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117900000, "cash_and_equivalents": 98100000, "total_current_assets": 1538200000, "total_current_liabilities": 1027500000, "net_ppe": null, "total_assets": 2527000000, "total_debt": 980700000, "total_equity": 369300000, "net_working_capital": 466700000, "book_value_per_share": 6.36478095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.36478095, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.16, "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 201.7175, "earnings_yield": 0.005, "shareholder_yield": 0, "roe": 0.0219, "momentum_12_1": -0.3441, "complete_fields": { "id": 5847, "ticker_id": 13331, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.192115+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.16, "market_cap": 1633911375.36, "market_cap_usd": 1633911375.36, "enterprise_value": 2516511375.36, "shares_outstanding": 58022421, "fx_rate_to_usd": null, "pe_ratio": 201.71745375, "pb_ratio": 4.42434708, "ptbv_ratio": 4.42434708, "ps_ratio": 0.3343178, "pcf_ratio": 4.38398545, "pfcf_ratio": 4.46301933, "ev_ebitda": 10.19243165, "ev_ebit": 8.98112554, "ev_sales": 0.51490831, "ev_fcf": 6.87383604, "earnings_yield": 0.00495743, "fcf_yield": 0.14547918, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": 0.05733227, "net_margin": 0.00165736, "ebitda_margin": 0.05051869, "fcf_margin": 0.07490844, "roe": 0.02193339, "roa": 0.00320538, "roic": 0.16786485, "roc_greenblatt": null, "asset_turnover": 1.93403245, "cash_conversion": 45.19753086, "accruals_ratio": -0.14428176, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.57472661, "debt_to_assets": 0.38808864, "interest_coverage": 2.37659033, "current_ratio": 1.49703163, "quick_ratio": 1.49703163, "net_debt": 882600000, "revenue_growth_1y": 0.10360167, "revenue_growth_3y_cagr": 0.11849978, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.96668038, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46585935, "book_value_growth_1y": 0.35225192, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.753493, "revenue_stability_5y": 0.137741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13086425, "price_return_3m": 0.12101906, "price_return_6m": -0.12356056, "price_return_9m": -0.21384701, "price_return_12m": -0.42995954, "price_return_12m_ex1m": -0.34412954, "distance_from_52w_high": -0.40097849, "distance_from_52w_low": 0.21066208, "relative_strength": -0.3222798, "local_beta": 1.3633, "volatility_252d": 0.454565, "volatility_60d": 1.049614, "max_drawdown_12m": -0.50521164, "revenue_ttm": 4887300000, "gross_profit_ttm": null, "ebit_ttm": 280200000, "ebitda_ttm": 246900000, "net_income_ttm": 8100000, "eps_diluted_ttm": 0.13960121, "operating_cash_flow_ttm": 372700000, "capital_expenditure_ttm": -6600000, "fcf_ttm": 366100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117900000, "cash_and_equivalents": 98100000, "total_current_assets": 1538200000, "total_current_liabilities": 1027500000, "net_ppe": null, "total_assets": 2527000000, "total_debt": 980700000, "total_equity": 369300000, "net_working_capital": 466700000, "book_value_per_share": 6.36478095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.36478095, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": 4887300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 280200000, "ebitda": 246900000, "pretax_income": null, "tax_provision": null, "net_income": 8100000, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98100000, "total_current_assets": 1538200000, "total_assets": 2527000000, "short_term_debt": null, "long_term_debt": 328000000, "total_debt": 980700000, "total_liabilities": null, "total_equity": 369300000, "shares_outstanding": 58022421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372700000, "capital_expenditure": -6600000, "free_cash_flow": 366100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364965, "ticker_id": 13331, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "246900000", "netIncome": "8100000", "grossProfit": null, "totalRevenue": "4887300000", "costOfRevenue": null, "interestExpense": "117900000", "operatingIncome": "280200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78500000" }, "balance": { "totalDebt": "980700000", "totalAssets": "2527000000", "longTermDebt": "328000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1538200000", "totalShareholderEquity": "369300000", "totalCurrentLiabilities": "1027500000", "cashAndShortTermInvestments": "98100000" }, "cashflow": { "freeCashFlow": "366100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "372700000", "repurchaseOfStock": null, "capitalExpenditures": "-6600000" } }, "revenue": 4887300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280200000, "depreciation_amortisation": 78500000, "ebitda": 246900000, "interest_expense": 117900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8100000, "net_income_continuing_ops": null, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1538200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2527000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1027500000, "long_term_debt": 328000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 980700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 369300000, "shares_outstanding": 58022421, "operating_cash_flow": 372700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 366100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "246900000", "netIncome": "8100000", "grossProfit": null, "totalRevenue": "4887300000", "costOfRevenue": null, "interestExpense": "117900000", "operatingIncome": "280200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78500000" }, "balance": { "totalDebt": "980700000", "totalAssets": "2527000000", "longTermDebt": "328000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1538200000", "totalShareholderEquity": "369300000", "totalCurrentLiabilities": "1027500000", "cashAndShortTermInvestments": "98100000" }, "cashflow": { "freeCashFlow": "366100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "372700000", "repurchaseOfStock": null, "capitalExpenditures": "-6600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": 4428500000, "cost_of_revenue": 19300000, "gross_profit": 4402300000, "ebit": 467700000, "ebitda": 651200000, "pretax_income": null, "tax_provision": null, "net_income": 243100000, "net_income_to_common": 243100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17300000, "total_current_assets": 1340200000, "total_assets": 2261900000, "short_term_debt": null, "long_term_debt": 440900000, "total_debt": 1110100000, "total_liabilities": null, "total_equity": 273100000, "shares_outstanding": 58022421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 773400000, "capital_expenditure": -88000000, "free_cash_flow": 685400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364970, "ticker_id": 13331, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "651200000", "netIncome": "243100000", "grossProfit": "4402300000", "totalRevenue": "4428500000", "costOfRevenue": "19300000", "interestExpense": "167200000", "operatingIncome": "467700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110200000" }, "balance": { "totalDebt": "1110100000", "totalAssets": "2261900000", "longTermDebt": "440900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1340200000", "totalShareholderEquity": "273100000", "totalCurrentLiabilities": "881600000", "cashAndShortTermInvestments": "17300000" }, "cashflow": { "freeCashFlow": "685400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "773400000", "repurchaseOfStock": null, "capitalExpenditures": "-88000000" } }, "revenue": 4428500000, "cost_of_revenue": 19300000, "gross_profit": 4402300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467700000, "depreciation_amortisation": 110200000, "ebitda": 651200000, "interest_expense": 167200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 243100000, "net_income_continuing_ops": null, "net_income_to_common": 243100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1340200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2261900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881600000, "long_term_debt": 440900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1110100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 273100000, "shares_outstanding": 58022421, "operating_cash_flow": 773400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 685400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "651200000", "netIncome": "243100000", "grossProfit": "4402300000", "totalRevenue": "4428500000", "costOfRevenue": "19300000", "interestExpense": "167200000", "operatingIncome": "467700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110200000" }, "balance": { "totalDebt": "1110100000", "totalAssets": "2261900000", "longTermDebt": "440900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1340200000", "totalShareholderEquity": "273100000", "totalCurrentLiabilities": "881600000", "cashAndShortTermInvestments": "17300000" }, "cashflow": { "freeCashFlow": "685400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "773400000", "repurchaseOfStock": null, "capitalExpenditures": "-88000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": 4143500000, "cost_of_revenue": 1000000, "gross_profit": 4142500000, "ebit": 279000000, "ebitda": 487100000, "pretax_income": null, "tax_provision": null, "net_income": 57400000, "net_income_to_common": 57400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55500000, "total_current_assets": 1268500000, "total_assets": 2390500000, "short_term_debt": null, "long_term_debt": 885000000, "total_debt": 1569600000, "total_liabilities": null, "total_equity": 11500000, "shares_outstanding": 58022421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226100000, "capital_expenditure": -99800000, "free_cash_flow": 126300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364972, "ticker_id": 13331, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "487100000", "netIncome": "57400000", "grossProfit": "4142500000", "totalRevenue": "4143500000", "costOfRevenue": "1000000", "interestExpense": "175400000", "operatingIncome": "279000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184700000" }, "balance": { "totalDebt": "1569600000", "totalAssets": "2390500000", "longTermDebt": "885000000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1268500000", "totalShareholderEquity": "11500000", "totalCurrentLiabilities": "813800000", "cashAndShortTermInvestments": "55500000" }, "cashflow": { "freeCashFlow": "126300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "226100000", "repurchaseOfStock": null, "capitalExpenditures": "-99800000" } }, "revenue": 4143500000, "cost_of_revenue": 1000000, "gross_profit": 4142500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 184700000, "ebitda": 487100000, "interest_expense": 175400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57400000, "net_income_continuing_ops": null, "net_income_to_common": 57400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1268500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2390500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 813800000, "long_term_debt": 885000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1569600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11500000, "shares_outstanding": 58022421, "operating_cash_flow": 226100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 126300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "487100000", "netIncome": "57400000", "grossProfit": "4142500000", "totalRevenue": "4143500000", "costOfRevenue": "1000000", "interestExpense": "175400000", "operatingIncome": "279000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184700000" }, "balance": { "totalDebt": "1569600000", "totalAssets": "2390500000", "longTermDebt": "885000000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1268500000", "totalShareholderEquity": "11500000", "totalCurrentLiabilities": "813800000", "cashAndShortTermInvestments": "55500000" }, "cashflow": { "freeCashFlow": "126300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "226100000", "repurchaseOfStock": null, "capitalExpenditures": "-99800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": 3492700000, "cost_of_revenue": 400000, "gross_profit": 3492300000, "ebit": -24200000, "ebitda": 203500000, "pretax_income": null, "tax_provision": null, "net_income": -128500000, "net_income_to_common": -128500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33100000, "total_current_assets": 1051900000, "total_assets": 2262400000, "short_term_debt": 0, "long_term_debt": 777100000, "total_debt": 1526300000, "total_liabilities": null, "total_equity": -59300000, "shares_outstanding": 58187078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245900000, "capital_expenditure": -29600000, "free_cash_flow": 216300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -282200000 }, "complete_fields": { "id": 364973, "ticker_id": 13331, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "203500000", "netIncome": "-128500000", "grossProfit": "3492300000", "totalRevenue": "3492700000", "costOfRevenue": "400000", "interestExpense": "154300000", "operatingIncome": "-24200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172900000" }, "balance": { "totalDebt": "1526300000", "totalAssets": "2262400000", "longTermDebt": "777100000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58187078", "totalCurrentAssets": "1051900000", "totalShareholderEquity": "-59300000", "totalCurrentLiabilities": "883600000", "cashAndShortTermInvestments": "33100000" }, "cashflow": { "freeCashFlow": "216300000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-382200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "245900000", "repurchaseOfStock": null, "capitalExpenditures": "-29600000" } }, "revenue": 3492700000, "cost_of_revenue": 400000, "gross_profit": 3492300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24200000, "depreciation_amortisation": 172900000, "ebitda": 203500000, "interest_expense": 154300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -128500000, "net_income_continuing_ops": null, "net_income_to_common": -128500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1051900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2262400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883600000, "long_term_debt": 777100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1526300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -59300000, "shares_outstanding": 58187078, "operating_cash_flow": 245900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -282200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 216300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "203500000", "netIncome": "-128500000", "grossProfit": "3492300000", "totalRevenue": "3492700000", "costOfRevenue": "400000", "interestExpense": "154300000", "operatingIncome": "-24200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172900000" }, "balance": { "totalDebt": "1526300000", "totalAssets": "2262400000", "longTermDebt": "777100000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58187078", "totalCurrentAssets": "1051900000", "totalShareholderEquity": "-59300000", "totalCurrentLiabilities": "883600000", "cashAndShortTermInvestments": "33100000" }, "cashflow": { "freeCashFlow": "216300000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-382200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "245900000", "repurchaseOfStock": null, "capitalExpenditures": "-29600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 6600000, "gross_profit": 3234700000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 681700000, "long_term_debt": null, "total_debt": 681700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364974, "ticker_id": 13331, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "3234700000", "totalRevenue": null, "costOfRevenue": "6600000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "681700000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 6600000, "gross_profit": 3234700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 681700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 681700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "3234700000", "totalRevenue": null, "costOfRevenue": "6600000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "681700000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": 1183500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 47500000, "ebitda": 75400000, "pretax_income": null, "tax_provision": null, "net_income": 9000000, "net_income_to_common": 9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98100000, "total_current_assets": 1538200000, "total_assets": 2527000000, "short_term_debt": null, "long_term_debt": 328000000, "total_debt": 980700000, "total_liabilities": null, "total_equity": 369300000, "shares_outstanding": 58022421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364964, "ticker_id": 13331, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75400000", "netIncome": "9000000", "grossProfit": null, "totalRevenue": "1183500000", "costOfRevenue": null, "interestExpense": "34000000", "operatingIncome": "47500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19400000" }, "balance": { "totalDebt": "980700000", "totalAssets": "2527000000", "longTermDebt": "328000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1538200000", "totalShareholderEquity": "369300000", "totalCurrentLiabilities": "1027500000", "cashAndShortTermInvestments": "98100000" } }, "revenue": 1183500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47500000, "depreciation_amortisation": 19400000, "ebitda": 75400000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9000000, "net_income_continuing_ops": null, "net_income_to_common": 9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1538200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2527000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1027500000, "long_term_debt": 328000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 980700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 369300000, "shares_outstanding": 58022421, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75400000", "netIncome": "9000000", "grossProfit": null, "totalRevenue": "1183500000", "costOfRevenue": null, "interestExpense": "34000000", "operatingIncome": "47500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19400000" }, "balance": { "totalDebt": "980700000", "totalAssets": "2527000000", "longTermDebt": "328000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1538200000", "totalShareholderEquity": "369300000", "totalCurrentLiabilities": "1027500000", "cashAndShortTermInvestments": "98100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": 1281400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 85400000, "ebitda": -41300000, "pretax_income": null, "tax_provision": null, "net_income": -72800000, "net_income_to_common": -72800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364966, "ticker_id": 13331, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41300000", "netIncome": "-72800000", "grossProfit": null, "totalRevenue": "1281400000", "costOfRevenue": null, "interestExpense": "25800000", "operatingIncome": "85400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19700000" } }, "revenue": 1281400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85400000, "depreciation_amortisation": 19700000, "ebitda": -41300000, "interest_expense": 25800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -72800000, "net_income_continuing_ops": null, "net_income_to_common": -72800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41300000", "netIncome": "-72800000", "grossProfit": null, "totalRevenue": "1281400000", "costOfRevenue": null, "interestExpense": "25800000", "operatingIncome": "85400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": 1317900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 143600000, "ebitda": 184700000, "pretax_income": null, "tax_provision": null, "net_income": 95200000, "net_income_to_common": 95200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17300000, "total_current_assets": 1430400000, "total_assets": 2396000000, "short_term_debt": 54100000, "long_term_debt": 342200000, "total_debt": 1057200000, "total_liabilities": null, "total_equity": 383700000, "shares_outstanding": 58022421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364967, "ticker_id": 13331, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "184700000", "netIncome": "95200000", "grossProfit": null, "totalRevenue": "1317900000", "costOfRevenue": null, "interestExpense": "28900000", "operatingIncome": "143600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19700000" }, "balance": { "totalDebt": "1057200000", "totalAssets": "2396000000", "longTermDebt": "342200000", "shortTermDebt": "54100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1430400000", "totalShareholderEquity": "383700000", "totalCurrentLiabilities": "1016300000", "cashAndShortTermInvestments": "17300000" } }, "revenue": 1317900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143600000, "depreciation_amortisation": 19700000, "ebitda": 184700000, "interest_expense": 28900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95200000, "net_income_continuing_ops": null, "net_income_to_common": 95200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1430400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2396000000, "short_term_debt": 54100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016300000, "long_term_debt": 342200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1057200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 383700000, "shares_outstanding": 58022421, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "184700000", "netIncome": "95200000", "grossProfit": null, "totalRevenue": "1317900000", "costOfRevenue": null, "interestExpense": "28900000", "operatingIncome": "143600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19700000" }, "balance": { "totalDebt": "1057200000", "totalAssets": "2396000000", "longTermDebt": "342200000", "shortTermDebt": "54100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1430400000", "totalShareholderEquity": "383700000", "totalCurrentLiabilities": "1016300000", "cashAndShortTermInvestments": "17300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": 1104500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3700000, "ebitda": 28100000, "pretax_income": null, "tax_provision": null, "net_income": -23300000, "net_income_to_common": -23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364968, "ticker_id": 13331, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28100000", "netIncome": "-23300000", "grossProfit": null, "totalRevenue": "1104500000", "costOfRevenue": null, "interestExpense": "29200000", "operatingIncome": "3700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19700000" } }, "revenue": 1104500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3700000, "depreciation_amortisation": 19700000, "ebitda": 28100000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23300000, "net_income_continuing_ops": null, "net_income_to_common": -23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28100000", "netIncome": "-23300000", "grossProfit": null, "totalRevenue": "1104500000", "costOfRevenue": null, "interestExpense": "29200000", "operatingIncome": "3700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": 1145200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 111400000, "ebitda": 154400000, "pretax_income": null, "tax_provision": null, "net_income": 62200000, "net_income_to_common": 62200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17300000, "total_current_assets": 1340200000, "total_assets": 2261900000, "short_term_debt": null, "long_term_debt": 440900000, "total_debt": 1110100000, "total_liabilities": null, "total_equity": 273100000, "shares_outstanding": 58022421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364969, "ticker_id": 13331, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154400000", "netIncome": "62200000", "grossProfit": null, "totalRevenue": "1145200000", "costOfRevenue": null, "interestExpense": "38100000", "operatingIncome": "111400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20600000" }, "balance": { "totalDebt": "1110100000", "totalAssets": "2261900000", "longTermDebt": "440900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1340200000", "totalShareholderEquity": "273100000", "totalCurrentLiabilities": "881600000", "cashAndShortTermInvestments": "17300000" } }, "revenue": 1145200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111400000, "depreciation_amortisation": 20600000, "ebitda": 154400000, "interest_expense": 38100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62200000, "net_income_continuing_ops": null, "net_income_to_common": 62200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1340200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2261900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881600000, "long_term_debt": 440900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1110100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 273100000, "shares_outstanding": 58022421, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154400000", "netIncome": "62200000", "grossProfit": null, "totalRevenue": "1145200000", "costOfRevenue": null, "interestExpense": "38100000", "operatingIncome": "111400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20600000" }, "balance": { "totalDebt": "1110100000", "totalAssets": "2261900000", "longTermDebt": "440900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1340200000", "totalShareholderEquity": "273100000", "totalCurrentLiabilities": "881600000", "cashAndShortTermInvestments": "17300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000000, "total_current_assets": 1359000000, "total_assets": 2406500000, "short_term_debt": null, "long_term_debt": 719900000, "total_debt": 1396900000, "total_liabilities": null, "total_equity": 138600000, "shares_outstanding": 58022421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364971, "ticker_id": 13331, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:52.059982+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1396900000", "totalAssets": "2406500000", "longTermDebt": "719900000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1359000000", "totalShareholderEquity": "138600000", "totalCurrentLiabilities": "878400000", "cashAndShortTermInvestments": "97000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1359000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2406500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 878400000, "long_term_debt": 719900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1396900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138600000, "shares_outstanding": 58022421, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1396900000", "totalAssets": "2406500000", "longTermDebt": "719900000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58022421", "totalCurrentAssets": "1359000000", "totalShareholderEquity": "138600000", "totalCurrentLiabilities": "878400000", "cashAndShortTermInvestments": "97000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }