{ "ticker": { "uuid": "3a9893c6-c993-493e-a499-7cc1a310ebe6", "symbol": "EKF", "name": "EKF Diagnostics Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/3a9893c6-c993-493e-a499-7cc1a310ebe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a9893c6-c993-493e-a499-7cc1a310ebe6/" }, "ticker_metadata": { "id": 27816, "uuid": "3a9893c6-c993-493e-a499-7cc1a310ebe6", "symbol": "EKF", "name": "EKF Diagnostics Holdings plc", "asset_type": "equity", "market_cap": 115159584, "stock_exchange_id": 19, "industry": "Medical Devices", "sector": "Healthcare", "description": "EKF Diagnostics Holdings plc engages in the design, development, manufacture, and sale of diagnostic instruments, reagents, and other ancillary products in the Americas, Europe, the Middle East, Asia, Africa, and internationally. The company offers DiaSpect Tm analyzer; Hemo Control, a hemoglobin analyzer; and HemataStat II, a microhematocrit centrifuge that provides a quantitative hematocrit reading for six blood samples. It also provides glucose and lactate analyzers, such as Biosen C-Line GP+ and C-Line Clinic; Quo-Lab HbA1c, a desktop point-of-care analyzer for measuring glycated hemoglobin; Quo-Test HbA1c, fully automated hemoglobin A1c analyzer for the monitoring and management of diabetes; and STAT-Site W Beta-Hydroxybutyrate analyzer. In addition, the company offers Creamatocrit Plus, a breast milk analyzer; QuPID and True20 pregnancy tests; Lactate Scout Vet, a handheld lactate analyzer for veterinary care; Hemo Vet, a point-of-care hemoglobin and hematocrit analyzer; Lactate Scout Sport, a lactate analyzer for sports performance; Biosen series for sports; and EKF Link, a data management solution that integrates point-of-care analyzers. Further, it offers Beta-Hydroxybutyrate LiquiColor for monitoring ketosis; RaPET, a range of immunoassay kits; QuStick Strep A for Strep A infection treatment; Hema-Screen Lab Pack for detection of colorectal cancer; PrimeStore MTM, a molecular transport medium that preserves and stabilizes DNA and RNA; Uri-Trak 120M urine analyzer; and clinical chemistry reagents, controls, and standards. Additionally, the company provides precision fermentation, custom bioprocessing, and contract manufacturing solutions; and diagnostic enzymes that include arylacylamidase, beta-hydroxybutyrate dehydrogenase, and salicylate hydroxylase. The company was founded in 1990 and is headquartered in Cardiff, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3a9893c6-c993-493e-a499-7cc1a310ebe6", "symbol": "EKF", "name": "EKF Diagnostics Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/3a9893c6-c993-493e-a499-7cc1a310ebe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a9893c6-c993-493e-a499-7cc1a310ebe6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.14, "value": 0.08, "quality": 0.83, "momentum": 0.29, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 26.4, "market_cap": 11453035756.8, "pe_ratio": 5397.2836, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0011, "shareholder_yield": 0.0004, "roe": 0.0307, "piotroski_f_score": 6, "momentum_12_1": -0.0741, "volatility_252d": 0.3951 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:06.605076+00:00", "batch_id": "" }, "size": { "price_close": 26.4, "market_cap": 11453035756.8, "market_cap_usd": 11453035756.8, "enterprise_value": 11440733756.8, "shares_outstanding": 433827112, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5397.2836, "pb_ratio": 165.8658, "ptbv_ratio": 165.8658, "ps_ratio": 222.113, "pcf_ratio": 1179.8739, "pfcf_ratio": 1560.3591, "ev_ebitda": 905.4079, "ev_ebit": 1639.5434, "ev_sales": 221.8744, "ev_fcf": 1558.6831, "earnings_yield": 0.0002, "fcf_yield": 0.0006, "price_to_sales": 222.113, "price_to_book": 165.8658, "price_to_cashflow": 1179.8739, "ebitda_to_ev": 0.0011, "sales_yield": 0.0045 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0004, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.5135, "operating_margin": 0.1353, "net_margin": 0.0412, "ebitda_margin": 0.2451, "fcf_margin": 0.1423, "roe": 0.0307, "roa": 0.0262, "roic": 0.0922, "roc_greenblatt": null, "asset_turnover": 0.6355, "cash_conversion": 3.459, "accruals_ratio": -0.0935, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1385, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3264, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9736, "debt_to_assets": 0.0171, "interest_coverage": 45.3117, "current_ratio": 4.1611, "quick_ratio": 4.1611, "net_debt": -12302000, "local_beta": 0.2634, "volatility_252d": 0.3951, "volatility_60d": 0.8322, "max_drawdown_12m": -0.2968, "risk_adjusted_momentum": -0.1875 }, "growth": { "revenue_growth_1y": 0.0273, "revenue_growth_3y_cagr": -0.0819, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6444, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3266, "book_value_growth_1y": -0.0015, "revenue_growth": 0.0273, "earnings_growth": -0.6444 }, "momentum": { "price_return_1m": 0.056, "price_return_3m": 0.0096, "price_return_6m": 0.056, "price_return_9m": -0.1429, "price_return_12m": -0.0222, "price_return_12m_ex1m": -0.0741, "momentum_6m": 0.056, "momentum_12m": -0.0222, "momentum_12_1": -0.0741, "distance_from_52w_high": -0.1484, "distance_from_52w_low": 0.211, "relative_strength": -0.1954 }, "raw_ttm": { "revenue_ttm": 51564000, "gross_profit_ttm": 26480000, "ebit_ttm": 6978000, "ebitda_ttm": 12636000, "net_income_ttm": 2122000, "eps_diluted_ttm": 0.0049, "operating_cash_flow_ttm": 9707000, "capital_expenditure_ttm": -2367000, "fcf_ttm": 7340000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4991000, "shares_issued_ttm": null, "interest_expense_ttm": 154000, "cash_and_equivalents": 13687000, "total_current_assets": 30875000, "total_current_liabilities": 7420000, "net_ppe": null, "total_assets": 81137000, "total_debt": 1385000, "total_equity": 69050000, "net_working_capital": 9768000, "book_value_per_share": 0.1592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1592 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 95, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 68, "rank_pcf": 69, "rank_ev_ebitda": 65, "rank_ev_ebit": 81, "rank_earnings_yield": 91, "rank_fcf_yield": 48, "rank_dividend_yield": 68, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 61, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 40, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 55 }, "composites": { "value_composite": 92, "quality_composite": 17, "momentum_composite": 71, "growth_composite": 94, "yield_composite": 67, "svqf_composite": 96, "vc1_composite": 91, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.2577, "os_score": 0.14, "value_percentile": 0.08, "quality_percentile": 0.83, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8587, "ticker_id": 27816, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:06.605076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.4, "market_cap": 11453035756.8, "market_cap_usd": 11453035756.8, "enterprise_value": 11440733756.8, "shares_outstanding": 433827112, "fx_rate_to_usd": null, "pe_ratio": 5397.28358002, "pb_ratio": 165.86583283, "ptbv_ratio": 165.86583283, "ps_ratio": 222.11301987, "pcf_ratio": 1179.87388037, "pfcf_ratio": 1560.35909493, "ev_ebitda": 905.40786299, "ev_ebit": 1639.54338733, "ev_sales": 221.87444257, "ev_fcf": 1558.68307313, "earnings_yield": 0.00018528, "fcf_yield": 0.00064157, "dividend_yield": 0, "buyback_yield": 0.00043578, "shareholder_yield": 0.00043578, "debt_paydown_yield": null, "total_yield": 0.00043578, "gross_margin": 0.51353658, "operating_margin": 0.13532697, "net_margin": 0.04115274, "ebitda_margin": 0.24505469, "fcf_margin": 0.14234737, "roe": 0.03073135, "roa": 0.0261533, "roic": 0.09222351, "roc_greenblatt": null, "asset_turnover": 0.6355177, "cash_conversion": 3.45900094, "accruals_ratio": -0.09348386, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.97356758, "debt_to_assets": 0.01706989, "interest_coverage": 45.31168831, "current_ratio": 4.16105121, "quick_ratio": 4.16105121, "net_debt": -12302000, "revenue_growth_1y": 0.0272941, "revenue_growth_3y_cagr": -0.08191816, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.64444814, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3266055, "book_value_growth_1y": -0.00150803, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.138524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.056, "price_return_3m": 0.00956023, "price_return_6m": 0.056, "price_return_9m": -0.14285712, "price_return_12m": -0.02222222, "price_return_12m_ex1m": -0.07407407, "distance_from_52w_high": -0.1483871, "distance_from_52w_low": 0.21100923, "relative_strength": -0.1953628, "local_beta": 0.2634, "volatility_252d": 0.395057, "volatility_60d": 0.832155, "max_drawdown_12m": -0.29677423, "revenue_ttm": 51564000, "gross_profit_ttm": 26480000, "ebit_ttm": 6978000, "ebitda_ttm": 12636000, "net_income_ttm": 2122000, "eps_diluted_ttm": 0.00489135, "operating_cash_flow_ttm": 9707000, "capital_expenditure_ttm": -2367000, "fcf_ttm": 7340000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4991000, "shares_issued_ttm": null, "interest_expense_ttm": 154000, "cash_and_equivalents": 13687000, "total_current_assets": 30875000, "total_current_liabilities": 7420000, "net_ppe": null, "total_assets": 81137000, "total_debt": 1385000, "total_equity": 69050000, "net_working_capital": 9768000, "book_value_per_share": 0.15916479, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15916479, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 95, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 68, "rank_pcf": 69, "rank_ev_ebitda": 65, "rank_ev_ebit": 81, "rank_earnings_yield": 91, "rank_fcf_yield": 48, "rank_dividend_yield": 68, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 61, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 40, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 55, "value_composite": 92, "quality_composite": 17, "momentum_composite": 71, "growth_composite": 94, "yield_composite": 67, "svqf_composite": 96, "vc1_composite": 91, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.4, "os": 0.14, "value": 0.08, "quality": 0.83, "momentum": 0.29, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 5397.2836, "earnings_yield": 0.0002, "shareholder_yield": 0.0004, "roe": 0.0307, "momentum_12_1": -0.0741, "complete_fields": { "id": 8587, "ticker_id": 27816, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:06.605076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.4, "market_cap": 11453035756.8, "market_cap_usd": 11453035756.8, "enterprise_value": 11440733756.8, "shares_outstanding": 433827112, "fx_rate_to_usd": null, "pe_ratio": 5397.28358002, "pb_ratio": 165.86583283, "ptbv_ratio": 165.86583283, "ps_ratio": 222.11301987, "pcf_ratio": 1179.87388037, "pfcf_ratio": 1560.35909493, "ev_ebitda": 905.40786299, "ev_ebit": 1639.54338733, "ev_sales": 221.87444257, "ev_fcf": 1558.68307313, "earnings_yield": 0.00018528, "fcf_yield": 0.00064157, "dividend_yield": 0, "buyback_yield": 0.00043578, "shareholder_yield": 0.00043578, "debt_paydown_yield": null, "total_yield": 0.00043578, "gross_margin": 0.51353658, "operating_margin": 0.13532697, "net_margin": 0.04115274, "ebitda_margin": 0.24505469, "fcf_margin": 0.14234737, "roe": 0.03073135, "roa": 0.0261533, "roic": 0.09222351, "roc_greenblatt": null, "asset_turnover": 0.6355177, "cash_conversion": 3.45900094, "accruals_ratio": -0.09348386, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.97356758, "debt_to_assets": 0.01706989, "interest_coverage": 45.31168831, "current_ratio": 4.16105121, "quick_ratio": 4.16105121, "net_debt": -12302000, "revenue_growth_1y": 0.0272941, "revenue_growth_3y_cagr": -0.08191816, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.64444814, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3266055, "book_value_growth_1y": -0.00150803, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.138524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.056, "price_return_3m": 0.00956023, "price_return_6m": 0.056, "price_return_9m": -0.14285712, "price_return_12m": -0.02222222, "price_return_12m_ex1m": -0.07407407, "distance_from_52w_high": -0.1483871, "distance_from_52w_low": 0.21100923, "relative_strength": -0.1953628, "local_beta": 0.2634, "volatility_252d": 0.395057, "volatility_60d": 0.832155, "max_drawdown_12m": -0.29677423, "revenue_ttm": 51564000, "gross_profit_ttm": 26480000, "ebit_ttm": 6978000, "ebitda_ttm": 12636000, "net_income_ttm": 2122000, "eps_diluted_ttm": 0.00489135, "operating_cash_flow_ttm": 9707000, "capital_expenditure_ttm": -2367000, "fcf_ttm": 7340000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4991000, "shares_issued_ttm": null, "interest_expense_ttm": 154000, "cash_and_equivalents": 13687000, "total_current_assets": 30875000, "total_current_liabilities": 7420000, "net_ppe": null, "total_assets": 81137000, "total_debt": 1385000, "total_equity": 69050000, "net_working_capital": 9768000, "book_value_per_share": 0.15916479, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15916479, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 95, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 68, "rank_pcf": 69, "rank_ev_ebitda": 65, "rank_ev_ebit": 81, "rank_earnings_yield": 91, "rank_fcf_yield": 48, "rank_dividend_yield": 68, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 61, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 40, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 55, "value_composite": 92, "quality_composite": 17, "momentum_composite": 71, "growth_composite": 94, "yield_composite": 67, "svqf_composite": 96, "vc1_composite": 91, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "income_statement": { "revenue": 51564000, "cost_of_revenue": 25084000, "gross_profit": 26480000, "ebit": 6978000, "ebitda": 12636000, "pretax_income": null, "tax_provision": null, "net_income": 2122000, "net_income_to_common": 2122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13687000, "total_current_assets": 30875000, "total_assets": 81137000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1385000, "total_liabilities": null, "total_equity": 69050000, "shares_outstanding": 433827112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9707000, "capital_expenditure": -2367000, "free_cash_flow": 7340000, "dividends_paid": null, "share_repurchases": -4991000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393350, "ticker_id": 27816, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12636000", "netIncome": "2122000", "grossProfit": "26480000", "totalRevenue": "51564000", "costOfRevenue": "25084000", "interestExpense": "154000", "operatingIncome": "6978000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5396000" }, "balance": { "totalDebt": "1385000", "totalAssets": "81137000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "433827112", "totalCurrentAssets": "30875000", "totalShareholderEquity": "69050000", "totalCurrentLiabilities": "7420000", "cashAndShortTermInvestments": "13687000" }, "cashflow": { "freeCashFlow": "7340000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9707000", "repurchaseOfStock": "-4991000", "capitalExpenditures": "-2367000" } }, "revenue": 51564000, "cost_of_revenue": 25084000, "gross_profit": 26480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6978000, "depreciation_amortisation": 5396000, "ebitda": 12636000, "interest_expense": 154000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2122000, "net_income_continuing_ops": null, "net_income_to_common": 2122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81137000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69050000, "shares_outstanding": 433827112, "operating_cash_flow": 9707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4991000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12636000", "netIncome": "2122000", "grossProfit": "26480000", "totalRevenue": "51564000", "costOfRevenue": "25084000", "interestExpense": "154000", "operatingIncome": "6978000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5396000" }, "balance": { "totalDebt": "1385000", "totalAssets": "81137000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "433827112", "totalCurrentAssets": "30875000", "totalShareholderEquity": "69050000", "totalCurrentLiabilities": "7420000", "cashAndShortTermInvestments": "13687000" }, "cashflow": { "freeCashFlow": "7340000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9707000", "repurchaseOfStock": "-4991000", "capitalExpenditures": "-2367000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "income_statement": { "revenue": 50194000, "cost_of_revenue": 26128000, "gross_profit": 24066000, "ebit": 6282000, "ebitda": 11158000, "pretax_income": null, "tax_provision": null, "net_income": 6242000, "net_income_to_common": 6242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13012000, "total_current_assets": 28552000, "total_assets": 81745000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1318000, "total_liabilities": null, "total_equity": 72327000, "shares_outstanding": 453730564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13656000, "capital_expenditure": -2756000, "free_cash_flow": 10900000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 393353, "ticker_id": 27816, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11158000", "netIncome": "6242000", "grossProfit": "24066000", "totalRevenue": "50194000", "costOfRevenue": "26128000", "interestExpense": "171000", "operatingIncome": "6282000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4724000" }, "balance": { "totalDebt": "1318000", "totalAssets": "81745000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "453730564", "totalCurrentAssets": "28552000", "totalShareholderEquity": "72327000", "totalCurrentLiabilities": "6437000", "cashAndShortTermInvestments": "13012000" }, "cashflow": { "freeCashFlow": "10900000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13656000", "repurchaseOfStock": "0", "capitalExpenditures": "-2756000" } }, "revenue": 50194000, "cost_of_revenue": 26128000, "gross_profit": 24066000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6282000, "depreciation_amortisation": 4724000, "ebitda": 11158000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6242000, "net_income_continuing_ops": null, "net_income_to_common": 6242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13012000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81745000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6437000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72327000, "shares_outstanding": 453730564, "operating_cash_flow": 13656000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11158000", "netIncome": "6242000", "grossProfit": "24066000", "totalRevenue": "50194000", "costOfRevenue": "26128000", "interestExpense": "171000", "operatingIncome": "6282000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4724000" }, "balance": { "totalDebt": "1318000", "totalAssets": "81745000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "453730564", "totalCurrentAssets": "28552000", "totalShareholderEquity": "72327000", "totalCurrentLiabilities": "6437000", "cashAndShortTermInvestments": "13012000" }, "cashflow": { "freeCashFlow": "10900000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13656000", "repurchaseOfStock": "0", "capitalExpenditures": "-2756000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "income_statement": { "revenue": 52611000, "cost_of_revenue": 28752000, "gross_profit": 23859000, "ebit": 4337000, "ebitda": 7678000, "pretax_income": null, "tax_provision": null, "net_income": 2352000, "net_income_to_common": 2352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6020000, "total_current_assets": 25556000, "total_assets": 80849000, "short_term_debt": 2986000, "long_term_debt": 0, "total_debt": 4099000, "total_liabilities": null, "total_equity": 67117000, "shares_outstanding": 453730564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6311000, "capital_expenditure": -6975000, "free_cash_flow": -664000, "dividends_paid": -5445000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2863000 }, "complete_fields": { "id": 393354, "ticker_id": 27816, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7678000", "netIncome": "2352000", "grossProfit": "23859000", "totalRevenue": "52611000", "costOfRevenue": "28752000", "interestExpense": "75000", "operatingIncome": "4337000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5472000" }, "balance": { "totalDebt": "4099000", "totalAssets": "80849000", "longTermDebt": "0", "shortTermDebt": "2986000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "453730564", "totalCurrentAssets": "25556000", "totalShareholderEquity": "67117000", "totalCurrentLiabilities": "9497000", "cashAndShortTermInvestments": "6020000" }, "cashflow": { "freeCashFlow": "-664000", "dividendsPaid": "-5445000", "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-137000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6311000", "repurchaseOfStock": "0", "capitalExpenditures": "-6975000" } }, "revenue": 52611000, "cost_of_revenue": 28752000, "gross_profit": 23859000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4337000, "depreciation_amortisation": 5472000, "ebitda": 7678000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2352000, "net_income_continuing_ops": null, "net_income_to_common": 2352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80849000, "short_term_debt": 2986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9497000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67117000, "shares_outstanding": 453730564, "operating_cash_flow": 6311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5445000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2863000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7678000", "netIncome": "2352000", "grossProfit": "23859000", "totalRevenue": "52611000", "costOfRevenue": "28752000", "interestExpense": "75000", "operatingIncome": "4337000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5472000" }, "balance": { "totalDebt": "4099000", "totalAssets": "80849000", "longTermDebt": "0", "shortTermDebt": "2986000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "453730564", "totalCurrentAssets": "25556000", "totalShareholderEquity": "67117000", "totalCurrentLiabilities": "9497000", "cashAndShortTermInvestments": "6020000" }, "cashflow": { "freeCashFlow": "-664000", "dividendsPaid": "-5445000", "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-137000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6311000", "repurchaseOfStock": "0", "capitalExpenditures": "-6975000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "income_statement": { "revenue": 66635000, "cost_of_revenue": 42597000, "gross_profit": 24038000, "ebit": 1780000, "ebitda": -2182000, "pretax_income": null, "tax_provision": null, "net_income": -10101000, "net_income_to_common": -10101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9212000, "total_current_assets": 31761000, "total_assets": 89291000, "short_term_debt": 137000, "long_term_debt": 0, "total_debt": 1547000, "total_liabilities": null, "total_equity": 73346000, "shares_outstanding": 454930564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9688000, "capital_expenditure": -5828000, "free_cash_flow": 3860000, "dividends_paid": -5459000, "share_repurchases": -3896000, "shares_issued": null, "net_debt_issued": -613000 }, "complete_fields": { "id": 393355, "ticker_id": 27816, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2182000", "netIncome": "-10101000", "grossProfit": "24038000", "totalRevenue": "66635000", "costOfRevenue": "42597000", "interestExpense": "102000", "operatingIncome": "1780000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6658000" }, "balance": { "totalDebt": "1547000", "totalAssets": "89291000", "longTermDebt": "0", "shortTermDebt": "137000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "454930564", "totalCurrentAssets": "31761000", "totalShareholderEquity": "73346000", "totalCurrentLiabilities": "11738000", "cashAndShortTermInvestments": "9212000" }, "cashflow": { "freeCashFlow": "3860000", "dividendsPaid": "-5459000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-613000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9688000", "repurchaseOfStock": "-3896000", "capitalExpenditures": "-5828000" } }, "revenue": 66635000, "cost_of_revenue": 42597000, "gross_profit": 24038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1780000, "depreciation_amortisation": 6658000, "ebitda": -2182000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10101000, "net_income_continuing_ops": null, "net_income_to_common": -10101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89291000, "short_term_debt": 137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11738000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73346000, "shares_outstanding": 454930564, "operating_cash_flow": 9688000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5459000, "share_repurchases": -3896000, "shares_issued": null, "net_debt_issued": -613000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2182000", "netIncome": "-10101000", "grossProfit": "24038000", "totalRevenue": "66635000", "costOfRevenue": "42597000", "interestExpense": "102000", "operatingIncome": "1780000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6658000" }, "balance": { "totalDebt": "1547000", "totalAssets": "89291000", "longTermDebt": "0", "shortTermDebt": "137000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "454930564", "totalCurrentAssets": "31761000", "totalShareholderEquity": "73346000", "totalCurrentLiabilities": "11738000", "cashAndShortTermInvestments": "9212000" }, "cashflow": { "freeCashFlow": "3860000", "dividendsPaid": "-5459000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-613000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9688000", "repurchaseOfStock": "-3896000", "capitalExpenditures": "-5828000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 265000, "long_term_debt": 431000, "total_debt": 696000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -5103000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393356, "ticker_id": 27816, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "431000", "shortTermDebt": "265000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5103000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5103000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "431000", "shortTermDebt": "265000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5103000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13687000, "total_current_assets": 30875000, "total_assets": 81137000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1385000, "total_liabilities": null, "total_equity": 69050000, "shares_outstanding": 433827112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393349, "ticker_id": 27816, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1385000", "totalAssets": "81137000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "433827112", "totalCurrentAssets": "30875000", "totalShareholderEquity": "69050000", "totalCurrentLiabilities": "7420000", "cashAndShortTermInvestments": "13687000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81137000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69050000, "shares_outstanding": 433827112, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1385000", "totalAssets": "81137000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "433827112", "totalCurrentAssets": "30875000", "totalShareholderEquity": "69050000", "totalCurrentLiabilities": "7420000", "cashAndShortTermInvestments": "13687000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14669000, "total_current_assets": 31533000, "total_assets": 82430000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1122000, "total_liabilities": null, "total_equity": 71734000, "shares_outstanding": 449093790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393351, "ticker_id": 27816, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1122000", "totalAssets": "82430000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "449093790", "totalCurrentAssets": "31533000", "totalShareholderEquity": "71734000", "totalCurrentLiabilities": "6823000", "cashAndShortTermInvestments": "14669000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14669000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82430000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71734000, "shares_outstanding": 449093790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1122000", "totalAssets": "82430000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "449093790", "totalCurrentAssets": "31533000", "totalShareholderEquity": "71734000", "totalCurrentLiabilities": "6823000", "cashAndShortTermInvestments": "14669000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13012000, "total_current_assets": 28552000, "total_assets": 81745000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1318000, "total_liabilities": null, "total_equity": 72327000, "shares_outstanding": 453730564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393352, "ticker_id": 27816, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:14.824798+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1318000", "totalAssets": "81745000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "453730564", "totalCurrentAssets": "28552000", "totalShareholderEquity": "72327000", "totalCurrentLiabilities": "6437000", "cashAndShortTermInvestments": "13012000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13012000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81745000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6437000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72327000, "shares_outstanding": 453730564, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1318000", "totalAssets": "81745000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "453730564", "totalCurrentAssets": "28552000", "totalShareholderEquity": "72327000", "totalCurrentLiabilities": "6437000", "cashAndShortTermInvestments": "13012000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }