{ "ticker": { "uuid": "3a9902cc-5594-49ff-bbe5-3f6cd4bad4b0", "symbol": "HRL", "name": "Hormel Foods Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/3a9902cc-5594-49ff-bbe5-3f6cd4bad4b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a9902cc-5594-49ff-bbe5-3f6cd4bad4b0/" }, "ticker_metadata": { "id": 1969, "uuid": "3a9902cc-5594-49ff-bbe5-3f6cd4bad4b0", "symbol": "HRL", "name": "Hormel Foods Corporation", "asset_type": "equity", "market_cap": 12783816000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Hormel Foods Corporation is an American company founded in 1891 in Austin, Minnesota, by George A. Hormel as George A. Hormel & Company. Originally focusing on the packaging and selling of ham, Spam, sausage and other pork, chicken, beef and lamb products to consumers; by the 1980s, Hormel began offering a wider range of packaged and refrigerated foods.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3a9902cc-5594-49ff-bbe5-3f6cd4bad4b0", "symbol": "HRL", "name": "Hormel Foods Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/3a9902cc-5594-49ff-bbe5-3f6cd4bad4b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3a9902cc-5594-49ff-bbe5-3f6cd4bad4b0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.24, "quality": 0.14, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 23.62, "market_cap": 13010132200, "pe_ratio": 27.868, "earnings_yield": 0.0359, "ebitda_to_ev": 0.0687, "shareholder_yield": 0.0491, "roe": 0.0587, "piotroski_f_score": 5, "momentum_12_1": -0.3001, "volatility_252d": 0.2895 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.402400+00:00", "batch_id": "" }, "size": { "price_close": 23.62, "market_cap": 13010132200, "market_cap_usd": 13010132200, "enterprise_value": 15039721200, "shares_outstanding": 550810000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.868, "pb_ratio": 1.6366, "ptbv_ratio": 8.7214, "ps_ratio": 1.0648, "pcf_ratio": 12.91, "pfcf_ratio": 9.837, "ev_ebitda": 14.5586, "ev_ebit": 19.7097, "ev_sales": 1.2309, "ev_fcf": 11.3715, "earnings_yield": 0.0359, "fcf_yield": 0.0879, "price_to_sales": 1.0648, "price_to_book": 1.6366, "price_to_cashflow": 12.91, "ebitda_to_ev": 0.0687, "sales_yield": 0.8124 }, "yield": { "dividend_yield": 0.0491, "buyback_yield": 0, "shareholder_yield": 0.0491, "debt_paydown_yield": null, "total_yield": 0.0491 }, "quality": { "gross_margin": 0.1567, "operating_margin": 0.0625, "net_margin": 0.0382, "ebitda_margin": 0.0845, "fcf_margin": 0.1082, "roe": 0.0587, "roa": 0.035, "roic": 0.0545, "roc_greenblatt": null, "asset_turnover": 0.9156, "cash_conversion": 2.833, "accruals_ratio": -0.0405, "sbc_to_revenue": 0.0007, "piotroski_f_score": 5, "altman_z_score": 3.4976, "earnings_stability_5y": 0.5658, "revenue_stability_5y": 0.1093, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1435, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6768, "net_debt_to_ebitda": 1.9647, "debt_to_assets": 0.214, "interest_coverage": 9.6765, "current_ratio": 1.9379, "quick_ratio": 0.9667, "net_debt": 2029589000, "local_beta": 0.0012, "volatility_252d": 0.2895, "volatility_60d": 0.6386, "max_drawdown_12m": -0.3223, "risk_adjusted_momentum": -1.0368 }, "growth": { "revenue_growth_1y": 0.0247, "revenue_growth_3y_cagr": -0.0095, "revenue_growth_5y_cagr": 0.0473, "eps_growth_1y": -0.3754, "eps_growth_3y_cagr": -0.218, "eps_growth_5y_cagr": -0.1204, "fcf_growth_1y": 0.0262, "book_value_growth_1y": -0.0145, "revenue_growth": 0.0247, "earnings_growth": -0.3754 }, "momentum": { "price_return_1m": 0.1556, "price_return_3m": -0.0189, "price_return_6m": -0.0031, "price_return_9m": -0.0429, "price_return_12m": -0.1912, "price_return_12m_ex1m": -0.3001, "momentum_6m": -0.0031, "momentum_12m": -0.1912, "momentum_12_1": -0.3001, "distance_from_52w_high": -0.1891, "distance_from_52w_low": 0.1966, "relative_strength": -0.2912 }, "raw_ttm": { "revenue_ttm": 12218454000, "gross_profit_ttm": 1914327999, "ebit_ttm": 763062000, "ebitda_ttm": 1033049000, "net_income_ttm": 466849000, "eps_diluted_ttm": 0.8476, "operating_cash_flow_ttm": 1007757000, "capital_expenditure_ttm": 314818000, "fcf_ttm": 1322575000, "dividends_paid_ttm": 639404000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78857000, "cash_and_equivalents": 826750000, "total_current_assets": 3493610000, "total_current_liabilities": 1802791000, "net_ppe": null, "total_assets": 13344286000, "total_debt": 2856339000, "total_equity": 7949320000, "net_working_capital": 1369404000, "book_value_per_share": 14.4321, "retained_earnings": 7533573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1491754000, "tangible_book_per_share": 2.7083 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 42, "rank_ptbv": 79, "rank_ps": 29, "rank_pcf": 57, "rank_ev_ebitda": 62, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 46, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 58, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 88, "rank_fcf_margin": 68, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 78 }, "composites": { "value_composite": 76, "quality_composite": 86, "momentum_composite": 88, "growth_composite": 98, "yield_composite": 11, "svqf_composite": 84, "vc1_composite": 68, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1833, "os_score": 0.04, "value_percentile": 0.24, "quality_percentile": 0.14, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4293, "ticker_id": 1969, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.402400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.62, "market_cap": 13010132200, "market_cap_usd": 13010132200, "enterprise_value": 15039721200, "shares_outstanding": 550810000, "fx_rate_to_usd": null, "pe_ratio": 27.8679663, "pb_ratio": 1.63663461, "ptbv_ratio": 8.72136572, "ps_ratio": 1.06479365, "pcf_ratio": 12.90998941, "pfcf_ratio": 9.83697121, "ev_ebitda": 14.55857486, "ev_ebit": 19.70969751, "ev_sales": 1.23090214, "ev_fcf": 11.37154505, "earnings_yield": 0.03588349, "fcf_yield": 0.0879388, "dividend_yield": 0.04914662, "buyback_yield": 0, "shareholder_yield": 0.04914662, "debt_paydown_yield": null, "total_yield": 0.04914662, "gross_margin": 0.15667514, "operating_margin": 0.0624516, "net_margin": 0.03820852, "ebitda_margin": 0.08454826, "fcf_margin": 0.10824405, "roe": 0.05872817, "roa": 0.03498494, "roic": 0.05445575, "roc_greenblatt": null, "asset_turnover": 0.9156319, "cash_conversion": 2.8329824, "accruals_ratio": -0.0405348, "sbc_to_revenue": 0.00074207, "debt_to_equity": 0.67683903, "net_debt_to_ebitda": 1.96465899, "debt_to_assets": 0.21404959, "interest_coverage": 9.6765284, "current_ratio": 1.93788964, "quick_ratio": 0.96666558, "net_debt": 2029589000, "revenue_growth_1y": 0.02468074, "revenue_growth_3y_cagr": -0.00952543, "revenue_growth_5y_cagr": 0.04729856, "eps_growth_1y": -0.37544365, "eps_growth_3y_cagr": -0.21800466, "eps_growth_5y_cagr": -0.12037745, "fcf_growth_1y": 0.02622805, "book_value_growth_1y": -0.01452846, "piotroski_f_score": 5, "altman_z_score": 3.49759301, "earnings_stability_5y": 0.565815, "revenue_stability_5y": 0.109316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1555773, "price_return_3m": -0.0189441, "price_return_6m": -0.00312315, "price_return_9m": -0.04293812, "price_return_12m": -0.19121222, "price_return_12m_ex1m": -0.30010067, "distance_from_52w_high": -0.1890964, "distance_from_52w_low": 0.19655522, "relative_strength": -0.2911758, "local_beta": 0.0012, "volatility_252d": 0.289459, "volatility_60d": 0.638648, "max_drawdown_12m": -0.32230157, "revenue_ttm": 12218454000, "gross_profit_ttm": 1914327999, "ebit_ttm": 763062000, "ebitda_ttm": 1033049000, "net_income_ttm": 466849000, "eps_diluted_ttm": 0.84756813, "operating_cash_flow_ttm": 1007757000, "capital_expenditure_ttm": 314818000, "fcf_ttm": 1322575000, "dividends_paid_ttm": 639404000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78857000, "cash_and_equivalents": 826750000, "total_current_assets": 3493610000, "total_current_liabilities": 1802791000, "net_ppe": null, "total_assets": 13344286000, "total_debt": 2856339000, "total_equity": 7949320000, "net_working_capital": 1369404000, "book_value_per_share": 14.43205461, "retained_earnings": 7533573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1491754000, "tangible_book_per_share": 2.70829143, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 67, "rank_pb": 42, "rank_ptbv": 79, "rank_ps": 29, "rank_pcf": 57, "rank_ev_ebitda": 62, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 46, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 58, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 88, "rank_fcf_margin": 68, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 78, "value_composite": 76, "quality_composite": 86, "momentum_composite": 88, "growth_composite": 98, "yield_composite": 11, "svqf_composite": 84, "vc1_composite": 68, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.62, "os": 0.04, "value": 0.24, "quality": 0.14, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 27.868, "earnings_yield": 0.0359, "shareholder_yield": 0.0491, "roe": 0.0587, "momentum_12_1": -0.3001, "complete_fields": { "id": 4293, "ticker_id": 1969, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.402400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.62, "market_cap": 13010132200, "market_cap_usd": 13010132200, "enterprise_value": 15039721200, "shares_outstanding": 550810000, "fx_rate_to_usd": null, "pe_ratio": 27.8679663, "pb_ratio": 1.63663461, "ptbv_ratio": 8.72136572, "ps_ratio": 1.06479365, "pcf_ratio": 12.90998941, "pfcf_ratio": 9.83697121, "ev_ebitda": 14.55857486, "ev_ebit": 19.70969751, "ev_sales": 1.23090214, "ev_fcf": 11.37154505, "earnings_yield": 0.03588349, "fcf_yield": 0.0879388, "dividend_yield": 0.04914662, "buyback_yield": 0, "shareholder_yield": 0.04914662, "debt_paydown_yield": null, "total_yield": 0.04914662, "gross_margin": 0.15667514, "operating_margin": 0.0624516, "net_margin": 0.03820852, "ebitda_margin": 0.08454826, "fcf_margin": 0.10824405, "roe": 0.05872817, "roa": 0.03498494, "roic": 0.05445575, "roc_greenblatt": null, "asset_turnover": 0.9156319, "cash_conversion": 2.8329824, "accruals_ratio": -0.0405348, "sbc_to_revenue": 0.00074207, "debt_to_equity": 0.67683903, "net_debt_to_ebitda": 1.96465899, "debt_to_assets": 0.21404959, "interest_coverage": 9.6765284, "current_ratio": 1.93788964, "quick_ratio": 0.96666558, "net_debt": 2029589000, "revenue_growth_1y": 0.02468074, "revenue_growth_3y_cagr": -0.00952543, "revenue_growth_5y_cagr": 0.04729856, "eps_growth_1y": -0.37544365, "eps_growth_3y_cagr": -0.21800466, "eps_growth_5y_cagr": -0.12037745, "fcf_growth_1y": 0.02622805, "book_value_growth_1y": -0.01452846, "piotroski_f_score": 5, "altman_z_score": 3.49759301, "earnings_stability_5y": 0.565815, "revenue_stability_5y": 0.109316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1555773, "price_return_3m": -0.0189441, "price_return_6m": -0.00312315, "price_return_9m": -0.04293812, "price_return_12m": -0.19121222, "price_return_12m_ex1m": -0.30010067, "distance_from_52w_high": -0.1890964, "distance_from_52w_low": 0.19655522, "relative_strength": -0.2911758, "local_beta": 0.0012, "volatility_252d": 0.289459, "volatility_60d": 0.638648, "max_drawdown_12m": -0.32230157, "revenue_ttm": 12218454000, "gross_profit_ttm": 1914327999, "ebit_ttm": 763062000, "ebitda_ttm": 1033049000, "net_income_ttm": 466849000, "eps_diluted_ttm": 0.84756813, "operating_cash_flow_ttm": 1007757000, "capital_expenditure_ttm": 314818000, "fcf_ttm": 1322575000, "dividends_paid_ttm": 639404000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78857000, "cash_and_equivalents": 826750000, "total_current_assets": 3493610000, "total_current_liabilities": 1802791000, "net_ppe": null, "total_assets": 13344286000, "total_debt": 2856339000, "total_equity": 7949320000, "net_working_capital": 1369404000, "book_value_per_share": 14.43205461, "retained_earnings": 7533573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1491754000, "tangible_book_per_share": 2.70829143, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 67, "rank_pb": 42, "rank_ptbv": 79, "rank_ps": 29, "rank_pcf": 57, "rank_ev_ebitda": 62, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 46, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 58, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 88, "rank_fcf_margin": 68, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 78, "value_composite": 76, "quality_composite": 86, "momentum_composite": 88, "growth_composite": 98, "yield_composite": 11, "svqf_composite": 84, "vc1_composite": 68, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 12106160000, "cost_of_revenue": 10214344000, "gross_profit": 1891816000, "ebit": 741487000, "ebitda": 1005388000, "pretax_income": 663449000, "tax_provision": 185685000, "net_income": 478197000, "net_income_to_common": 478197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670679000, "total_current_assets": 3405656000, "total_assets": 13393119000, "short_term_debt": 6646000, "long_term_debt": 2850778000, "total_debt": 2857424000, "total_liabilities": 5477304000, "total_equity": 7901171000, "shares_outstanding": 550496000, "goodwill_and_intangibles": 6571384000 }, "cash_flow": { "operating_cash_flow": 845251000, "capital_expenditure": 310902000, "free_cash_flow": 1156153000, "dividends_paid": 633192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276618, "ticker_id": 1969, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "741487000", "ebitda": "1005388000", "netIncome": "478197000", "grossProfit": "1891816000", "depreciation": "None", "totalRevenue": "12106160000", "costOfRevenue": "10214344000", "interestIncome": "53811000", "incomeBeforeTax": "663449000", "interestExpense": "78038000", "operatingIncome": "718603000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "185685000", "reportedCurrency": "USD", "netInterestIncome": "-53811000", "nonInterestIncome": "None", "operatingExpenses": "1173213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10214344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263901000", "sellingGeneralAndAdministrative": "940540000", "netIncomeFromContinuingOperations": "477764000" }, "balance": { "goodwill": "4924087000", "inventory": "1747279000", "commonStock": "8059000", "currentDebt": "None", "investments": "None", "totalAssets": "13393119000", "longTermDebt": "2850778000", "shortTermDebt": "6646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1647297000", "reportedCurrency": "USD", "retainedEarnings": "7516689000", "totalLiabilities": "5477304000", "otherCurrentAssets": "73186000", "totalCurrentAssets": "3405656000", "currentLongTermDebt": "6646000", "longTermInvestments": "533984000", "shortTermInvestments": "32909000", "currentNetReceivables": "881603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9987463000", "currentAccountsPayable": "731578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2238770000", "shortLongTermDebtTotal": "2857424000", "totalShareholderEquity": "7901171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642572000", "totalCurrentLiabilities": "1380796000", "otherNonCurrentLiabilities": "225397000", "totalNonCurrentLiabilities": "4096508000", "cashAndShortTermInvestments": "670679000", "commonStockSharesOutstanding": "550496000", "intangibleAssetsExcludingGoodwill": "1647297000", "cashAndCashEquivalentsAtCarryingValue": "670679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478197000", "profitLoss": "None", "dividendPayout": "633192000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-172274000", "operatingCashflow": "845251000", "capitalExpenditures": "310902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618965000", "cashflowFromInvestment": "-293623000", "stockBasedCompensation": "25602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12106160000, "cost_of_revenue": 10214344000, "gross_profit": 1891816000, "research_and_development": 35200000, "selling_general_admin": 940540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 741487000, "depreciation_amortisation": 263901000, "ebitda": 1005388000, "interest_expense": 78038000, "interest_income": null, "other_non_operating": null, "pretax_income": 663449000, "tax_provision": 185685000, "effective_tax_rate": null, "net_income": 478197000, "net_income_continuing_ops": 477764000, "net_income_to_common": 478197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670679000, "short_term_investments": 32909000, "net_receivables": 881603000, "inventory": 1747279000, "other_current_assets": null, "total_current_assets": 3405656000, "net_ppe": null, "goodwill": 4924087000, "intangible_assets": 1647297000, "goodwill_and_intangibles": 6571384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9987463000, "total_assets": 13393119000, "short_term_debt": 6646000, "accounts_payable": 731578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380796000, "long_term_debt": 2850778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4096508000, "total_liabilities": 5477304000, "total_debt": 2857424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7516689000, "total_equity": 7901171000, "shares_outstanding": 550496000, "operating_cash_flow": 845251000, "stock_based_compensation": 25602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293623000, "dividends_paid": 633192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618965000, "free_cash_flow": 1156153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "741487000", "ebitda": "1005388000", "netIncome": "478197000", "grossProfit": "1891816000", "depreciation": "None", "totalRevenue": "12106160000", "costOfRevenue": "10214344000", "interestIncome": "53811000", "incomeBeforeTax": "663449000", "interestExpense": "78038000", "operatingIncome": "718603000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "185685000", "reportedCurrency": "USD", "netInterestIncome": "-53811000", "nonInterestIncome": "None", "operatingExpenses": "1173213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10214344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263901000", "sellingGeneralAndAdministrative": "940540000", "netIncomeFromContinuingOperations": "477764000" }, "balance": { "goodwill": "4924087000", "inventory": "1747279000", "commonStock": "8059000", "currentDebt": "None", "investments": "None", "totalAssets": "13393119000", "longTermDebt": "2850778000", "shortTermDebt": "6646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1647297000", "reportedCurrency": "USD", "retainedEarnings": "7516689000", "totalLiabilities": "5477304000", "otherCurrentAssets": "73186000", "totalCurrentAssets": "3405656000", "currentLongTermDebt": "6646000", "longTermInvestments": "533984000", "shortTermInvestments": "32909000", "currentNetReceivables": "881603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9987463000", "currentAccountsPayable": "731578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2238770000", "shortLongTermDebtTotal": "2857424000", "totalShareholderEquity": "7901171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642572000", "totalCurrentLiabilities": "1380796000", "otherNonCurrentLiabilities": "225397000", "totalNonCurrentLiabilities": "4096508000", "cashAndShortTermInvestments": "670679000", "commonStockSharesOutstanding": "550496000", "intangibleAssetsExcludingGoodwill": "1647297000", "cashAndCashEquivalentsAtCarryingValue": "670679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478197000", "profitLoss": "None", "dividendPayout": "633192000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-172274000", "operatingCashflow": "845251000", "capitalExpenditures": "310902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618965000", "cashflowFromInvestment": "-293623000", "stockBasedCompensation": "25602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 11920797000, "cost_of_revenue": 9898659000, "gross_profit": 2022138000, "ebit": 1116328000, "ebitda": 1374084000, "pretax_income": 1035434000, "tax_provision": 230803000, "net_income": 805038000, "net_income_to_common": 805038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741881000, "total_current_assets": 3246476000, "total_assets": 13434729000, "short_term_debt": 7813000, "long_term_debt": 2850944000, "total_debt": 2858757000, "total_liabilities": 5430719000, "total_equity": 7993420000, "shares_outstanding": 548832000, "goodwill_and_intangibles": 6656191000 }, "cash_flow": { "operating_cash_flow": 1266738000, "capital_expenditure": 256441000, "free_cash_flow": 1523179000, "dividends_paid": 614960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276623, "ticker_id": 1969, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1116328000", "ebitda": "1374084000", "netIncome": "805038000", "grossProfit": "2022138000", "depreciation": "None", "totalRevenue": "11920797000", "costOfRevenue": "9898659000", "interestIncome": "48396000", "incomeBeforeTax": "1035434000", "interestExpense": "80894000", "operatingIncome": "1067932000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "230803000", "reportedCurrency": "USD", "netInterestIncome": "-32498000", "nonInterestIncome": "None", "operatingExpenses": "954206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9898659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257756000", "sellingGeneralAndAdministrative": "729688000", "netIncomeFromContinuingOperations": "804631000" }, "balance": { "goodwill": "4923487000", "inventory": "1576300000", "commonStock": "8037000", "currentDebt": "None", "investments": "None", "totalAssets": "13434729000", "longTermDebt": "2850944000", "shortTermDebt": "7813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1732704000", "reportedCurrency": "USD", "retainedEarnings": "7677537000", "totalLiabilities": "5430719000", "otherCurrentAssets": "35265000", "totalCurrentAssets": "3246476000", "currentLongTermDebt": "7813000", "longTermInvestments": "719481000", "shortTermInvestments": "24742000", "currentNetReceivables": "868288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10188253000", "currentAccountsPayable": "735604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2342426000", "shortLongTermDebtTotal": "2858757000", "totalShareholderEquity": "7993420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "633966000", "totalCurrentLiabilities": "1399299000", "otherNonCurrentLiabilities": "211219000", "totalNonCurrentLiabilities": "4031420000", "cashAndShortTermInvestments": "741881000", "commonStockSharesOutstanding": "548832000", "intangibleAssetsExcludingGoodwill": "1732704000", "cashAndCashEquivalentsAtCarryingValue": "741881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804631000", "profitLoss": "None", "dividendPayout": "614960000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "95283000", "operatingCashflow": "1266738000", "capitalExpenditures": "256441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030096000", "cashflowFromInvestment": "-236907000", "stockBasedCompensation": "23233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11920797000, "cost_of_revenue": 9898659000, "gross_profit": 2022138000, "research_and_development": null, "selling_general_admin": 729688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1116328000, "depreciation_amortisation": 257756000, "ebitda": 1374084000, "interest_expense": 80894000, "interest_income": null, "other_non_operating": null, "pretax_income": 1035434000, "tax_provision": 230803000, "effective_tax_rate": null, "net_income": 805038000, "net_income_continuing_ops": 804631000, "net_income_to_common": 805038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741881000, "short_term_investments": 24742000, "net_receivables": 868288000, "inventory": 1576300000, "other_current_assets": null, "total_current_assets": 3246476000, "net_ppe": null, "goodwill": 4923487000, "intangible_assets": 1732704000, "goodwill_and_intangibles": 6656191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10188253000, "total_assets": 13434729000, "short_term_debt": 7813000, "accounts_payable": 735604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399299000, "long_term_debt": 2850944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4031420000, "total_liabilities": 5430719000, "total_debt": 2858757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7677537000, "total_equity": 7993420000, "shares_outstanding": 548832000, "operating_cash_flow": 1266738000, "stock_based_compensation": 23233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236907000, "dividends_paid": 614960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030096000, "free_cash_flow": 1523179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1116328000", "ebitda": "1374084000", "netIncome": "805038000", "grossProfit": "2022138000", "depreciation": "None", "totalRevenue": "11920797000", "costOfRevenue": "9898659000", "interestIncome": "48396000", "incomeBeforeTax": "1035434000", "interestExpense": "80894000", "operatingIncome": "1067932000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "230803000", "reportedCurrency": "USD", "netInterestIncome": "-32498000", "nonInterestIncome": "None", "operatingExpenses": "954206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9898659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257756000", "sellingGeneralAndAdministrative": "729688000", "netIncomeFromContinuingOperations": "804631000" }, "balance": { "goodwill": "4923487000", "inventory": "1576300000", "commonStock": "8037000", "currentDebt": "None", "investments": "None", "totalAssets": "13434729000", "longTermDebt": "2850944000", "shortTermDebt": "7813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1732704000", "reportedCurrency": "USD", "retainedEarnings": "7677537000", "totalLiabilities": "5430719000", "otherCurrentAssets": "35265000", "totalCurrentAssets": "3246476000", "currentLongTermDebt": "7813000", "longTermInvestments": "719481000", "shortTermInvestments": "24742000", "currentNetReceivables": "868288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10188253000", "currentAccountsPayable": "735604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2342426000", "shortLongTermDebtTotal": "2858757000", "totalShareholderEquity": "7993420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "633966000", "totalCurrentLiabilities": "1399299000", "otherNonCurrentLiabilities": "211219000", "totalNonCurrentLiabilities": "4031420000", "cashAndShortTermInvestments": "741881000", "commonStockSharesOutstanding": "548832000", "intangibleAssetsExcludingGoodwill": "1732704000", "cashAndCashEquivalentsAtCarryingValue": "741881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804631000", "profitLoss": "None", "dividendPayout": "614960000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "95283000", "operatingCashflow": "1266738000", "capitalExpenditures": "256441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030096000", "cashflowFromInvestment": "-236907000", "stockBasedCompensation": "23233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 12110010000, "cost_of_revenue": 10110169000, "gross_profit": 1999841000, "ebit": 1086874000, "ebitda": 1340185000, "pretax_income": 1013472000, "tax_provision": 220552000, "net_income": 793572000, "net_income_to_common": 793572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 736532000, "total_current_assets": 3297249000, "total_assets": 13448772000, "short_term_debt": 950529000, "long_term_debt": 2358719000, "total_debt": 3309248000, "total_liabilities": 5709787000, "total_equity": 7734885000, "shares_outstanding": 548982000, "goodwill_and_intangibles": 6685634000 }, "cash_flow": { "operating_cash_flow": 1047847000, "capital_expenditure": 270211000, "free_cash_flow": 1318058000, "dividends_paid": 592932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276628, "ticker_id": 1969, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1086874000", "ebitda": "1340185000", "netIncome": "793572000", "grossProfit": "1999841000", "depreciation": "None", "totalRevenue": "12110010000", "costOfRevenue": "10110169000", "interestIncome": "14828000", "incomeBeforeTax": "1013472000", "interestExpense": "73402000", "operatingIncome": "1072046000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "220552000", "reportedCurrency": "USD", "netInterestIncome": "-58574000", "nonInterestIncome": "None", "operatingExpenses": "927795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10110169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253311000", "sellingGeneralAndAdministrative": "748367000", "netIncomeFromContinuingOperations": "792920000" }, "balance": { "goodwill": "4928464000", "inventory": "1680406000", "commonStock": "8007000", "currentDebt": "None", "investments": "None", "totalAssets": "13448772000", "longTermDebt": "2358719000", "shortTermDebt": "950529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1757170000", "reportedCurrency": "USD", "retainedEarnings": "7492952000", "totalLiabilities": "5709787000", "otherCurrentAssets": "39014000", "totalCurrentAssets": "3297249000", "currentLongTermDebt": "950529000", "longTermInvestments": "725121000", "shortTermInvestments": "16664000", "currentNetReceivables": "824633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10151522000", "currentAccountsPayable": "771397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2297738000", "shortLongTermDebtTotal": "3309248000", "totalShareholderEquity": "7734885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574638000", "totalCurrentLiabilities": "2311776000", "otherNonCurrentLiabilities": "191918000", "totalNonCurrentLiabilities": "3398011000", "cashAndShortTermInvestments": "736532000", "commonStockSharesOutstanding": "548982000", "intangibleAssetsExcludingGoodwill": "1757170000", "cashAndCashEquivalentsAtCarryingValue": "736532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792920000", "profitLoss": "None", "dividendPayout": "592932000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "35714000", "operatingCashflow": "1047847000", "capitalExpenditures": "270211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600064000", "cashflowFromInvestment": "-689544000", "stockBasedCompensation": "24077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12110010000, "cost_of_revenue": 10110169000, "gross_profit": 1999841000, "research_and_development": 33700000, "selling_general_admin": 748367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086874000, "depreciation_amortisation": 253311000, "ebitda": 1340185000, "interest_expense": 73402000, "interest_income": null, "other_non_operating": null, "pretax_income": 1013472000, "tax_provision": 220552000, "effective_tax_rate": null, "net_income": 793572000, "net_income_continuing_ops": 792920000, "net_income_to_common": 793572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 736532000, "short_term_investments": 16664000, "net_receivables": 824633000, "inventory": 1680406000, "other_current_assets": null, "total_current_assets": 3297249000, "net_ppe": null, "goodwill": 4928464000, "intangible_assets": 1757170000, "goodwill_and_intangibles": 6685634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10151522000, "total_assets": 13448772000, "short_term_debt": 950529000, "accounts_payable": 771397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2311776000, "long_term_debt": 2358719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3398011000, "total_liabilities": 5709787000, "total_debt": 3309248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7492952000, "total_equity": 7734885000, "shares_outstanding": 548982000, "operating_cash_flow": 1047847000, "stock_based_compensation": 24077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689544000, "dividends_paid": 592932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600064000, "free_cash_flow": 1318058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1086874000", "ebitda": "1340185000", "netIncome": "793572000", "grossProfit": "1999841000", "depreciation": "None", "totalRevenue": "12110010000", "costOfRevenue": "10110169000", "interestIncome": "14828000", "incomeBeforeTax": "1013472000", "interestExpense": "73402000", "operatingIncome": "1072046000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "220552000", "reportedCurrency": "USD", "netInterestIncome": "-58574000", "nonInterestIncome": "None", "operatingExpenses": "927795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10110169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253311000", "sellingGeneralAndAdministrative": "748367000", "netIncomeFromContinuingOperations": "792920000" }, "balance": { "goodwill": "4928464000", "inventory": "1680406000", "commonStock": "8007000", "currentDebt": "None", "investments": "None", "totalAssets": "13448772000", "longTermDebt": "2358719000", "shortTermDebt": "950529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1757170000", "reportedCurrency": "USD", "retainedEarnings": "7492952000", "totalLiabilities": "5709787000", "otherCurrentAssets": "39014000", "totalCurrentAssets": "3297249000", "currentLongTermDebt": "950529000", "longTermInvestments": "725121000", "shortTermInvestments": "16664000", "currentNetReceivables": "824633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10151522000", "currentAccountsPayable": "771397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2297738000", "shortLongTermDebtTotal": "3309248000", "totalShareholderEquity": "7734885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574638000", "totalCurrentLiabilities": "2311776000", "otherNonCurrentLiabilities": "191918000", "totalNonCurrentLiabilities": "3398011000", "cashAndShortTermInvestments": "736532000", "commonStockSharesOutstanding": "548982000", "intangibleAssetsExcludingGoodwill": "1757170000", "cashAndCashEquivalentsAtCarryingValue": "736532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792920000", "profitLoss": "None", "dividendPayout": "592932000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "35714000", "operatingCashflow": "1047847000", "capitalExpenditures": "270211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600064000", "cashflowFromInvestment": "-689544000", "stockBasedCompensation": "24077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 12458806000, "cost_of_revenue": 10294120000, "gross_profit": 2164686000, "ebit": 1340618000, "ebitda": 1576503000, "pretax_income": 1278103000, "tax_provision": 277877000, "net_income": 999987000, "net_income_to_common": 999987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982107000, "total_current_assets": 3637125000, "total_assets": 13306919000, "short_term_debt": 8796000, "long_term_debt": 3290549000, "total_debt": 3299345000, "total_liabilities": 5766699000, "total_equity": 7535284000, "shares_outstanding": 549566000, "goodwill_and_intangibles": 6728856000 }, "cash_flow": { "operating_cash_flow": 1134977000, "capital_expenditure": 277694000, "free_cash_flow": 1412671000, "dividends_paid": 557839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276633, "ticker_id": 1969, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1340618000", "ebitda": "1576503000", "netIncome": "999987000", "grossProfit": "2164686000", "depreciation": "None", "totalRevenue": "12458806000", "costOfRevenue": "10294120000", "interestIncome": "34503000", "incomeBeforeTax": "1278103000", "interestExpense": "62515000", "operatingIncome": "1312607000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "277877000", "reportedCurrency": "USD", "netInterestIncome": "-34503000", "nonInterestIncome": "None", "operatingExpenses": "852079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34700000", "otherNonOperatingIncome": "28012000", "costofGoodsAndServicesSold": "10294120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235885000", "sellingGeneralAndAdministrative": "721965000", "netIncomeFromContinuingOperations": "1000226000" }, "balance": { "goodwill": "4925829000", "inventory": "1716059000", "commonStock": "8002000", "currentDebt": "None", "investments": "None", "totalAssets": "13306919000", "longTermDebt": "3290549000", "shortTermDebt": "8796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "1803027000", "reportedCurrency": "USD", "retainedEarnings": "7313374000", "totalLiabilities": "5766699000", "otherCurrentAssets": "48040000", "totalCurrentAssets": "3637125000", "currentLongTermDebt": "8796000", "longTermInvestments": "271058000", "shortTermInvestments": "16149000", "currentNetReceivables": "874770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9669794000", "currentAccountsPayable": "816604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2141146000", "shortLongTermDebtTotal": "3299345000", "totalShareholderEquity": "7535284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614941000", "totalCurrentLiabilities": "1473266000", "otherNonCurrentLiabilities": "141841000", "totalNonCurrentLiabilities": "4293433000", "cashAndShortTermInvestments": "982107000", "commonStockSharesOutstanding": "549566000", "intangibleAssetsExcludingGoodwill": "1803027000", "cashAndCashEquivalentsAtCarryingValue": "982107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000226000", "profitLoss": "None", "dividendPayout": "557839000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-351663000", "operatingCashflow": "1134977000", "capitalExpenditures": "277694000", "changeInReceivables": "28365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486684000", "cashflowFromInvestment": "-258037000", "stockBasedCompensation": "24943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "390256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12458806000, "cost_of_revenue": 10294120000, "gross_profit": 2164686000, "research_and_development": 34700000, "selling_general_admin": 721965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1340618000, "depreciation_amortisation": 235885000, "ebitda": 1576503000, "interest_expense": 62515000, "interest_income": null, "other_non_operating": null, "pretax_income": 1278103000, "tax_provision": 277877000, "effective_tax_rate": null, "net_income": 999987000, "net_income_continuing_ops": 1000226000, "net_income_to_common": 999987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982107000, "short_term_investments": 16149000, "net_receivables": 874770000, "inventory": 1716059000, "other_current_assets": null, "total_current_assets": 3637125000, "net_ppe": null, "goodwill": 4925829000, "intangible_assets": 1803027000, "goodwill_and_intangibles": 6728856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9669794000, "total_assets": 13306919000, "short_term_debt": 8796000, "accounts_payable": 816604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1473266000, "long_term_debt": 3290549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4293433000, "total_liabilities": 5766699000, "total_debt": 3299345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7313374000, "total_equity": 7535284000, "shares_outstanding": 549566000, "operating_cash_flow": 1134977000, "stock_based_compensation": 24943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258037000, "dividends_paid": 557839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486684000, "free_cash_flow": 1412671000, "net_change_in_cash": 390256000 }, "raw_data": { "income": { "ebit": "1340618000", "ebitda": "1576503000", "netIncome": "999987000", "grossProfit": "2164686000", "depreciation": "None", "totalRevenue": "12458806000", "costOfRevenue": "10294120000", "interestIncome": "34503000", "incomeBeforeTax": "1278103000", "interestExpense": "62515000", "operatingIncome": "1312607000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "277877000", "reportedCurrency": "USD", "netInterestIncome": "-34503000", "nonInterestIncome": "None", "operatingExpenses": "852079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34700000", "otherNonOperatingIncome": "28012000", "costofGoodsAndServicesSold": "10294120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235885000", "sellingGeneralAndAdministrative": "721965000", "netIncomeFromContinuingOperations": "1000226000" }, "balance": { "goodwill": "4925829000", "inventory": "1716059000", "commonStock": "8002000", "currentDebt": "None", "investments": "None", "totalAssets": "13306919000", "longTermDebt": "3290549000", "shortTermDebt": "8796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "1803027000", "reportedCurrency": "USD", "retainedEarnings": "7313374000", "totalLiabilities": "5766699000", "otherCurrentAssets": "48040000", "totalCurrentAssets": "3637125000", "currentLongTermDebt": "8796000", "longTermInvestments": "271058000", "shortTermInvestments": "16149000", "currentNetReceivables": "874770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9669794000", "currentAccountsPayable": "816604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2141146000", "shortLongTermDebtTotal": "3299345000", "totalShareholderEquity": "7535284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614941000", "totalCurrentLiabilities": "1473266000", "otherNonCurrentLiabilities": "141841000", "totalNonCurrentLiabilities": "4293433000", "cashAndShortTermInvestments": "982107000", "commonStockSharesOutstanding": "549566000", "intangibleAssetsExcludingGoodwill": "1803027000", "cashAndCashEquivalentsAtCarryingValue": "982107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000226000", "profitLoss": "None", "dividendPayout": "557839000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-351663000", "operatingCashflow": "1134977000", "capitalExpenditures": "277694000", "changeInReceivables": "28365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486684000", "cashflowFromInvestment": "-258037000", "stockBasedCompensation": "24943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "390256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 11386189000, "cost_of_revenue": 9458283000, "gross_profit": 1927906000, "ebit": 1169477000, "ebitda": 1378786000, "pretax_income": 1126170000, "tax_provision": 217030000, "net_income": 908839000, "net_income_to_common": 908839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613530000, "total_current_assets": 2947816000, "total_assets": 12696329000, "short_term_debt": 8756000, "long_term_debt": 3315147000, "total_debt": 3323903000, "total_liabilities": 5717968000, "total_equity": 6972883000, "shares_outstanding": 547580000, "goodwill_and_intangibles": 6751374000 }, "cash_flow": { "operating_cash_flow": 1001934000, "capital_expenditure": 230200000, "free_cash_flow": 1232134000, "dividends_paid": 523114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276638, "ticker_id": 1969, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1169477000", "ebitda": "1378786000", "netIncome": "908839000", "grossProfit": "1927906000", "depreciation": "None", "totalRevenue": "11386189000", "costOfRevenue": "9458283000", "interestIncome": "3571000", "incomeBeforeTax": "1126170000", "interestExpense": "43307000", "operatingIncome": "1122599000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "217030000", "reportedCurrency": "USD", "netInterestIncome": "3571000", "nonInterestIncome": "None", "operatingExpenses": "805307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33600000", "otherNonOperatingIncome": "46878000", "costofGoodsAndServicesSold": "9458283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209309000", "sellingGeneralAndAdministrative": "714571000", "netIncomeFromContinuingOperations": "909141000" }, "balance": { "goodwill": "4929102000", "inventory": "1369198000", "commonStock": "7946000", "currentDebt": "None", "investments": "None", "totalAssets": "12696329000", "longTermDebt": "3315147000", "shortTermDebt": "8756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "1822272000", "reportedCurrency": "USD", "retainedEarnings": "6881870000", "totalLiabilities": "5717968000", "otherCurrentAssets": "39914000", "totalCurrentAssets": "2947816000", "currentLongTermDebt": "8756000", "longTermInvestments": "299019000", "shortTermInvestments": "21162000", "currentNetReceivables": "904012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9748514000", "currentAccountsPayable": "793310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388588000", "shortLongTermDebtTotal": "3323903000", "totalShareholderEquity": "6972883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590068000", "totalCurrentLiabilities": "1415654000", "otherNonCurrentLiabilities": "708985000", "totalNonCurrentLiabilities": "4302314000", "cashAndShortTermInvestments": "613530000", "commonStockSharesOutstanding": "547580000", "intangibleAssetsExcludingGoodwill": "1822272000", "cashAndCashEquivalentsAtCarryingValue": "613530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "909140000", "profitLoss": "None", "dividendPayout": "523114000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-145176000", "operatingCashflow": "1001934000", "capitalExpenditures": "230200000", "changeInReceivables": "-191627000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1520520000", "cashflowFromInvestment": "-3625839000", "stockBasedCompensation": "24744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "523114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1103385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11386189000, "cost_of_revenue": 9458283000, "gross_profit": 1927906000, "research_and_development": 33600000, "selling_general_admin": 714571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1169477000, "depreciation_amortisation": 209309000, "ebitda": 1378786000, "interest_expense": 43307000, "interest_income": null, "other_non_operating": null, "pretax_income": 1126170000, "tax_provision": 217030000, "effective_tax_rate": null, "net_income": 908839000, "net_income_continuing_ops": 909141000, "net_income_to_common": 908839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613530000, "short_term_investments": 21162000, "net_receivables": 904012000, "inventory": 1369198000, "other_current_assets": null, "total_current_assets": 2947816000, "net_ppe": null, "goodwill": 4929102000, "intangible_assets": 1822272000, "goodwill_and_intangibles": 6751374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9748514000, "total_assets": 12696329000, "short_term_debt": 8756000, "accounts_payable": 793310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1415654000, "long_term_debt": 3315147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4302314000, "total_liabilities": 5717968000, "total_debt": 3323903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6881870000, "total_equity": 6972883000, "shares_outstanding": 547580000, "operating_cash_flow": 1001934000, "stock_based_compensation": 24744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3625839000, "dividends_paid": 523114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1520520000, "free_cash_flow": 1232134000, "net_change_in_cash": -1103385000 }, "raw_data": { "income": { "ebit": "1169477000", "ebitda": "1378786000", "netIncome": "908839000", "grossProfit": "1927906000", "depreciation": "None", "totalRevenue": "11386189000", "costOfRevenue": "9458283000", "interestIncome": "3571000", "incomeBeforeTax": "1126170000", "interestExpense": "43307000", "operatingIncome": "1122599000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "217030000", "reportedCurrency": "USD", "netInterestIncome": "3571000", "nonInterestIncome": "None", "operatingExpenses": "805307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33600000", "otherNonOperatingIncome": "46878000", "costofGoodsAndServicesSold": "9458283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209309000", "sellingGeneralAndAdministrative": "714571000", "netIncomeFromContinuingOperations": "909141000" }, "balance": { "goodwill": "4929102000", "inventory": "1369198000", "commonStock": "7946000", "currentDebt": "None", "investments": "None", "totalAssets": "12696329000", "longTermDebt": "3315147000", "shortTermDebt": "8756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "1822272000", "reportedCurrency": "USD", "retainedEarnings": "6881870000", "totalLiabilities": "5717968000", "otherCurrentAssets": "39914000", "totalCurrentAssets": "2947816000", "currentLongTermDebt": "8756000", "longTermInvestments": "299019000", "shortTermInvestments": "21162000", "currentNetReceivables": "904012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9748514000", "currentAccountsPayable": "793310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388588000", "shortLongTermDebtTotal": "3323903000", "totalShareholderEquity": "6972883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590068000", "totalCurrentLiabilities": "1415654000", "otherNonCurrentLiabilities": "708985000", "totalNonCurrentLiabilities": "4302314000", "cashAndShortTermInvestments": "613530000", "commonStockSharesOutstanding": "547580000", "intangibleAssetsExcludingGoodwill": "1822272000", "cashAndCashEquivalentsAtCarryingValue": "613530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "909140000", "profitLoss": "None", "dividendPayout": "523114000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-145176000", "operatingCashflow": "1001934000", "capitalExpenditures": "230200000", "changeInReceivables": "-191627000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1520520000", "cashflowFromInvestment": "-3625839000", "stockBasedCompensation": "24744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "523114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1103385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 9608462000, "cost_of_revenue": 7782498000, "gross_profit": 1825963000, "ebit": 1135816000, "ebitda": 1341597000, "pretax_income": 1114747000, "tax_provision": 206393000, "net_income": 908082000, "net_income_to_common": 908082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1714309000, "total_current_assets": 3579063000, "total_assets": 9908282000, "short_term_debt": 258691000, "long_term_debt": 1044936000, "total_debt": 1303627000, "total_liabilities": 3477956000, "total_equity": 6425548000, "shares_outstanding": 546592000, "goodwill_and_intangibles": 3689012000 }, "cash_flow": { "operating_cash_flow": 1128024000, "capital_expenditure": 367501000, "free_cash_flow": 1495525000, "dividends_paid": 487376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276643, "ticker_id": 1969, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1135816000", "ebitda": "1341597000", "netIncome": "908082000", "grossProfit": "1825963000", "depreciation": "None", "totalRevenue": "9608462000", "costOfRevenue": "7782498000", "interestIncome": "14527000", "incomeBeforeTax": "1114747000", "interestExpense": "21069000", "operatingIncome": "1100220000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "206393000", "reportedCurrency": "USD", "netInterestIncome": "14527000", "nonInterestIncome": "None", "operatingExpenses": "725744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31900000", "otherNonOperatingIncome": "35596000", "costofGoodsAndServicesSold": "7782498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205781000", "sellingGeneralAndAdministrative": "637715000", "netIncomeFromContinuingOperations": "908354000" }, "balance": { "goodwill": "2612727000", "inventory": "1072762000", "commonStock": "7909000", "currentDebt": "None", "investments": "None", "totalAssets": "9908282000", "longTermDebt": "1044936000", "shortTermDebt": "258691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "1076285000", "reportedCurrency": "USD", "retainedEarnings": "6523335000", "totalLiabilities": "3477956000", "otherCurrentAssets": "30786000", "totalCurrentAssets": "3579063000", "currentLongTermDebt": "258691000", "longTermInvestments": "308372000", "shortTermInvestments": "17338000", "currentNetReceivables": "743868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6329220000", "currentAccountsPayable": "644609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431996000", "shortLongTermDebtTotal": "1303627000", "totalShareholderEquity": "6425548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578185000", "totalCurrentLiabilities": "1503965000", "otherNonCurrentLiabilities": "710277000", "totalNonCurrentLiabilities": "1973991000", "cashAndShortTermInvestments": "1714309000", "commonStockSharesOutstanding": "546592000", "intangibleAssetsExcludingGoodwill": "1076285000", "cashAndCashEquivalentsAtCarryingValue": "1714309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908354000", "profitLoss": "None", "dividendPayout": "487376000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-1839000", "operatingCashflow": "1128024000", "capitalExpenditures": "367501000", "changeInReceivables": "-119516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "566172000", "cashflowFromInvestment": "-656316000", "stockBasedCompensation": "22458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1037880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9608462000, "cost_of_revenue": 7782498000, "gross_profit": 1825963000, "research_and_development": 31900000, "selling_general_admin": 637715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1135816000, "depreciation_amortisation": 205781000, "ebitda": 1341597000, "interest_expense": 21069000, "interest_income": null, "other_non_operating": null, "pretax_income": 1114747000, "tax_provision": 206393000, "effective_tax_rate": null, "net_income": 908082000, "net_income_continuing_ops": 908354000, "net_income_to_common": 908082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1714309000, "short_term_investments": 17338000, "net_receivables": 743868000, "inventory": 1072762000, "other_current_assets": null, "total_current_assets": 3579063000, "net_ppe": null, "goodwill": 2612727000, "intangible_assets": 1076285000, "goodwill_and_intangibles": 3689012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6329220000, "total_assets": 9908282000, "short_term_debt": 258691000, "accounts_payable": 644609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1503965000, "long_term_debt": 1044936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1973991000, "total_liabilities": 3477956000, "total_debt": 1303627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6523335000, "total_equity": 6425548000, "shares_outstanding": 546592000, "operating_cash_flow": 1128024000, "stock_based_compensation": 22458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656316000, "dividends_paid": 487376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 566172000, "free_cash_flow": 1495525000, "net_change_in_cash": 1037880000 }, "raw_data": { "income": { "ebit": "1135816000", "ebitda": "1341597000", "netIncome": "908082000", "grossProfit": "1825963000", "depreciation": "None", "totalRevenue": "9608462000", "costOfRevenue": "7782498000", "interestIncome": "14527000", "incomeBeforeTax": "1114747000", "interestExpense": "21069000", "operatingIncome": "1100220000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "206393000", "reportedCurrency": "USD", "netInterestIncome": "14527000", "nonInterestIncome": "None", "operatingExpenses": "725744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31900000", "otherNonOperatingIncome": "35596000", "costofGoodsAndServicesSold": "7782498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205781000", "sellingGeneralAndAdministrative": "637715000", "netIncomeFromContinuingOperations": "908354000" }, "balance": { "goodwill": "2612727000", "inventory": "1072762000", "commonStock": "7909000", "currentDebt": "None", "investments": "None", "totalAssets": "9908282000", "longTermDebt": "1044936000", "shortTermDebt": "258691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "1076285000", "reportedCurrency": "USD", "retainedEarnings": "6523335000", "totalLiabilities": "3477956000", "otherCurrentAssets": "30786000", "totalCurrentAssets": "3579063000", "currentLongTermDebt": "258691000", "longTermInvestments": "308372000", "shortTermInvestments": "17338000", "currentNetReceivables": "743868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6329220000", "currentAccountsPayable": "644609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431996000", "shortLongTermDebtTotal": "1303627000", "totalShareholderEquity": "6425548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578185000", "totalCurrentLiabilities": "1503965000", "otherNonCurrentLiabilities": "710277000", "totalNonCurrentLiabilities": "1973991000", "cashAndShortTermInvestments": "1714309000", "commonStockSharesOutstanding": "546592000", "intangibleAssetsExcludingGoodwill": "1076285000", "cashAndCashEquivalentsAtCarryingValue": "1714309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908354000", "profitLoss": "None", "dividendPayout": "487376000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-1839000", "operatingCashflow": "1128024000", "capitalExpenditures": "367501000", "changeInReceivables": "-119516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "566172000", "cashflowFromInvestment": "-656316000", "stockBasedCompensation": "22458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1037880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 9497317000, "cost_of_revenue": 7612669000, "gross_profit": 1884648000, "ebit": 1227785000, "ebitda": 1392994000, "pretax_income": 1209715000, "tax_provision": 230567000, "net_income": 978806000, "net_income_to_common": 978806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672901000, "total_current_assets": 2361413000, "total_assets": 8109004000, "short_term_debt": 0, "long_term_debt": 250000000, "total_debt": 250000000, "total_liabilities": 2183469000, "total_equity": 5921458000, "shares_outstanding": 545232000, "goodwill_and_intangibles": 3515507000 }, "cash_flow": { "operating_cash_flow": 922996000, "capital_expenditure": 256436000, "free_cash_flow": 1179432000, "dividends_paid": 437053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276648, "ticker_id": 1969, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1227785000", "ebitda": "1392994000", "netIncome": "978806000", "grossProfit": "1884648000", "depreciation": "None", "totalRevenue": "9497317000", "costOfRevenue": "7612669000", "interestIncome": "13450000", "incomeBeforeTax": "1209715000", "interestExpense": "18070000", "operatingIncome": "1196265000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "230567000", "reportedCurrency": "USD", "netInterestIncome": "13450000", "nonInterestIncome": "None", "operatingExpenses": "688383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32500000", "otherNonOperatingIncome": "31520000", "costofGoodsAndServicesSold": "7612669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165209000", "sellingGeneralAndAdministrative": "596484000", "netIncomeFromContinuingOperations": "979148000" }, "balance": { "goodwill": "2481645000", "inventory": "1042362000", "commonStock": "7830000", "currentDebt": "None", "investments": "None", "totalAssets": "8109004000", "longTermDebt": "250000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1033862000", "reportedCurrency": "USD", "retainedEarnings": "6128207000", "totalLiabilities": "2183469000", "otherCurrentAssets": "37094000", "totalCurrentAssets": "2361413000", "currentLongTermDebt": "None", "longTermInvestments": "289157000", "shortTermInvestments": "14736000", "currentNetReceivables": "594320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5747591000", "currentAccountsPayable": "590033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1629111000", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "5921458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508808000", "totalCurrentLiabilities": "1105049000", "otherNonCurrentLiabilities": "651846000", "totalNonCurrentLiabilities": "1078420000", "cashAndShortTermInvestments": "672901000", "commonStockSharesOutstanding": "545232000", "intangibleAssetsExcludingGoodwill": "1033862000", "cashAndCashEquivalentsAtCarryingValue": "672901000", "accumulatedDepreciationAmortizationPPE": "-1726217000" }, "cashflow": { "netIncome": "979148000", "profitLoss": "None", "dividendPayout": "437053000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-123843000", "operatingCashflow": "922996000", "capitalExpenditures": "256436000", "changeInReceivables": "-11146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926244000", "cashflowFromInvestment": "220153000", "stockBasedCompensation": "19707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216905000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9497317000, "cost_of_revenue": 7612669000, "gross_profit": 1884648000, "research_and_development": 32500000, "selling_general_admin": 596484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1227785000, "depreciation_amortisation": 165209000, "ebitda": 1392994000, "interest_expense": 18070000, "interest_income": null, "other_non_operating": null, "pretax_income": 1209715000, "tax_provision": 230567000, "effective_tax_rate": null, "net_income": 978806000, "net_income_continuing_ops": 979148000, "net_income_to_common": 978806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672901000, "short_term_investments": 14736000, "net_receivables": 594320000, "inventory": 1042362000, "other_current_assets": null, "total_current_assets": 2361413000, "net_ppe": null, "goodwill": 2481645000, "intangible_assets": 1033862000, "goodwill_and_intangibles": 3515507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5747591000, "total_assets": 8109004000, "short_term_debt": 0, "accounts_payable": 590033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105049000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078420000, "total_liabilities": 2183469000, "total_debt": 250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6128207000, "total_equity": 5921458000, "shares_outstanding": 545232000, "operating_cash_flow": 922996000, "stock_based_compensation": 19707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 220153000, "dividends_paid": 437053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -926244000, "free_cash_flow": 1179432000, "net_change_in_cash": 216905000 }, "raw_data": { "income": { "ebit": "1227785000", "ebitda": "1392994000", "netIncome": "978806000", "grossProfit": "1884648000", "depreciation": "None", "totalRevenue": "9497317000", "costOfRevenue": "7612669000", "interestIncome": "13450000", "incomeBeforeTax": "1209715000", "interestExpense": "18070000", "operatingIncome": "1196265000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "230567000", "reportedCurrency": "USD", "netInterestIncome": "13450000", "nonInterestIncome": "None", "operatingExpenses": "688383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32500000", "otherNonOperatingIncome": "31520000", "costofGoodsAndServicesSold": "7612669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165209000", "sellingGeneralAndAdministrative": "596484000", "netIncomeFromContinuingOperations": "979148000" }, "balance": { "goodwill": "2481645000", "inventory": "1042362000", "commonStock": "7830000", "currentDebt": "None", "investments": "None", "totalAssets": "8109004000", "longTermDebt": "250000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1033862000", "reportedCurrency": "USD", "retainedEarnings": "6128207000", "totalLiabilities": "2183469000", "otherCurrentAssets": "37094000", "totalCurrentAssets": "2361413000", "currentLongTermDebt": "None", "longTermInvestments": "289157000", "shortTermInvestments": "14736000", "currentNetReceivables": "594320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5747591000", "currentAccountsPayable": "590033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1629111000", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "5921458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508808000", "totalCurrentLiabilities": "1105049000", "otherNonCurrentLiabilities": "651846000", "totalNonCurrentLiabilities": "1078420000", "cashAndShortTermInvestments": "672901000", "commonStockSharesOutstanding": "545232000", "intangibleAssetsExcludingGoodwill": "1033862000", "cashAndCashEquivalentsAtCarryingValue": "672901000", "accumulatedDepreciationAmortizationPPE": "-1726217000" }, "cashflow": { "netIncome": "979148000", "profitLoss": "None", "dividendPayout": "437053000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-123843000", "operatingCashflow": "922996000", "capitalExpenditures": "256436000", "changeInReceivables": "-11146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926244000", "cashflowFromInvestment": "220153000", "stockBasedCompensation": "19707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216905000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 9545700000, "cost_of_revenue": 7566227000, "gross_profit": 1979473000, "ebit": 1207778000, "ebitda": 1369636000, "pretax_income": 1181284000, "tax_provision": 168702000, "net_income": 1012140000, "net_income_to_common": 1012140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459136000, "total_current_assets": 2050100000, "total_assets": 8142292000, "short_term_debt": 0, "long_term_debt": 624840000, "total_debt": 624840000, "total_liabilities": 2537474000, "total_equity": 5600811000, "shares_outstanding": 543869000, "goodwill_and_intangibles": 3921335000 }, "cash_flow": { "operating_cash_flow": 1241729000, "capital_expenditure": 379858000, "free_cash_flow": 1621587000, "dividends_paid": 388107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276653, "ticker_id": 1969, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1207778000", "ebitda": "1369636000", "netIncome": "1012140000", "grossProfit": "1979473000", "depreciation": "None", "totalRevenue": "9545700000", "costOfRevenue": "7566227000", "interestIncome": "1323000", "incomeBeforeTax": "1181284000", "interestExpense": "26494000", "operatingIncome": "1179961000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "168702000", "reportedCurrency": "USD", "netInterestIncome": "-17637000", "nonInterestIncome": "None", "operatingExpenses": "799512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33800000", "otherNonOperatingIncome": "8857000", "costofGoodsAndServicesSold": "7566227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161858000", "sellingGeneralAndAdministrative": "686705000", "netIncomeFromContinuingOperations": "1012582000" }, "balance": { "goodwill": "2714116000", "inventory": "963527000", "commonStock": "7825000", "currentDebt": "None", "investments": "None", "totalAssets": "8142292000", "longTermDebt": "624840000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "1207219000", "reportedCurrency": "USD", "retainedEarnings": "5729956000", "totalLiabilities": "2537474000", "otherCurrentAssets": "23004000", "totalCurrentAssets": "2050100000", "currentLongTermDebt": "None", "longTermInvestments": "273153000", "shortTermInvestments": "0", "currentNetReceivables": "604433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6092192000", "currentAccountsPayable": "618830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1512600000", "shortLongTermDebtTotal": "624840000", "totalShareholderEquity": "5600811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517594000", "totalCurrentLiabilities": "1138914000", "otherNonCurrentLiabilities": "576627000", "totalNonCurrentLiabilities": "1398560000", "cashAndShortTermInvestments": "459136000", "commonStockSharesOutstanding": "543869000", "intangibleAssetsExcludingGoodwill": "1207219000", "cashAndCashEquivalentsAtCarryingValue": "459136000", "accumulatedDepreciationAmortizationPPE": "-1689217000" }, "cashflow": { "netIncome": "1012582000", "profitLoss": "None", "dividendPayout": "388107000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-8293000", "operatingCashflow": "1241729000", "capitalExpenditures": "379858000", "changeInReceivables": "36133000", "changeInExchangeRate": "-2985000", "cashflowFromFinancing": "11638000", "cashflowFromInvestment": "-1235368000", "stockBasedCompensation": "20595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9545700000, "cost_of_revenue": 7566227000, "gross_profit": 1979473000, "research_and_development": 33800000, "selling_general_admin": 686705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1207778000, "depreciation_amortisation": 161858000, "ebitda": 1369636000, "interest_expense": 26494000, "interest_income": null, "other_non_operating": null, "pretax_income": 1181284000, "tax_provision": 168702000, "effective_tax_rate": null, "net_income": 1012140000, "net_income_continuing_ops": 1012582000, "net_income_to_common": 1012140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459136000, "short_term_investments": 0, "net_receivables": 604433000, "inventory": 963527000, "other_current_assets": null, "total_current_assets": 2050100000, "net_ppe": null, "goodwill": 2714116000, "intangible_assets": 1207219000, "goodwill_and_intangibles": 3921335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6092192000, "total_assets": 8142292000, "short_term_debt": 0, "accounts_payable": 618830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138914000, "long_term_debt": 624840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1398560000, "total_liabilities": 2537474000, "total_debt": 624840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5729956000, "total_equity": 5600811000, "shares_outstanding": 543869000, "operating_cash_flow": 1241729000, "stock_based_compensation": 20595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1235368000, "dividends_paid": 388107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11638000, "free_cash_flow": 1621587000, "net_change_in_cash": 15014000 }, "raw_data": { "income": { "ebit": "1207778000", "ebitda": "1369636000", "netIncome": "1012140000", "grossProfit": "1979473000", "depreciation": "None", "totalRevenue": "9545700000", "costOfRevenue": "7566227000", "interestIncome": "1323000", "incomeBeforeTax": "1181284000", "interestExpense": "26494000", "operatingIncome": "1179961000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "168702000", "reportedCurrency": "USD", "netInterestIncome": "-17637000", "nonInterestIncome": "None", "operatingExpenses": "799512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33800000", "otherNonOperatingIncome": "8857000", "costofGoodsAndServicesSold": "7566227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161858000", "sellingGeneralAndAdministrative": "686705000", "netIncomeFromContinuingOperations": "1012582000" }, "balance": { "goodwill": "2714116000", "inventory": "963527000", "commonStock": "7825000", "currentDebt": "None", "investments": "None", "totalAssets": "8142292000", "longTermDebt": "624840000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "1207219000", "reportedCurrency": "USD", "retainedEarnings": "5729956000", "totalLiabilities": "2537474000", "otherCurrentAssets": "23004000", "totalCurrentAssets": "2050100000", "currentLongTermDebt": "None", "longTermInvestments": "273153000", "shortTermInvestments": "0", "currentNetReceivables": "604433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6092192000", "currentAccountsPayable": "618830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1512600000", "shortLongTermDebtTotal": "624840000", "totalShareholderEquity": "5600811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517594000", "totalCurrentLiabilities": "1138914000", "otherNonCurrentLiabilities": "576627000", "totalNonCurrentLiabilities": "1398560000", "cashAndShortTermInvestments": "459136000", "commonStockSharesOutstanding": "543869000", "intangibleAssetsExcludingGoodwill": "1207219000", "cashAndCashEquivalentsAtCarryingValue": "459136000", "accumulatedDepreciationAmortizationPPE": "-1689217000" }, "cashflow": { "netIncome": "1012582000", "profitLoss": "None", "dividendPayout": "388107000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-8293000", "operatingCashflow": "1241729000", "capitalExpenditures": "379858000", "changeInReceivables": "36133000", "changeInExchangeRate": "-2985000", "cashflowFromFinancing": "11638000", "cashflowFromInvestment": "-1235368000", "stockBasedCompensation": "20595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 2972600000, "cost_of_revenue": 2459997000, "gross_profit": 512602999, "ebit": 255074000, "ebitda": 323900000, "pretax_income": 206063000, "tax_provision": 48685000, "net_income": 157474000, "net_income_to_common": 157474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826750000, "total_current_assets": 3493610000, "total_assets": 13344286000, "short_term_debt": 505335000, "long_term_debt": 2351004000, "total_debt": 2856339000, "total_liabilities": 5380410000, "total_equity": 7949320000, "shares_outstanding": 550810000, "goodwill_and_intangibles": 6457566000 }, "cash_flow": { "operating_cash_flow": 178939000, "capital_expenditure": 82174000, "free_cash_flow": 261113000, "dividends_paid": 160936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276615, "ticker_id": 1969, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255074000", "ebitda": "323900000", "netIncome": "157474000", "grossProfit": "512602999", "depreciation": "None", "totalRevenue": "2972600000", "costOfRevenue": "2459997000", "interestIncome": "6479000", "incomeBeforeTax": "206063000", "interestExpense": "20069000", "operatingIncome": "255074000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "48685000", "reportedCurrency": "USD", "netInterestIncome": "-13343000", "nonInterestIncome": "None", "operatingExpenses": "257529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2459997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68826000", "sellingGeneralAndAdministrative": "318624000", "netIncomeFromContinuingOperations": "157378000" }, "balance": { "goodwill": "4871935000", "inventory": "1750914000", "commonStock": "8061999", "currentDebt": "None", "investments": "None", "totalAssets": "13344286000", "longTermDebt": "2351004000", "shortTermDebt": "505335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1585631000", "reportedCurrency": "USD", "retainedEarnings": "7533573000", "totalLiabilities": "5380410000", "otherCurrentAssets": "64006000", "totalCurrentAssets": "3493610000", "currentLongTermDebt": "505335000", "longTermInvestments": "568549000", "shortTermInvestments": "33107000", "currentNetReceivables": "818833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9850676000", "currentAccountsPayable": "669380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2856339000", "totalShareholderEquity": "7949320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625017000", "totalCurrentLiabilities": "1802791000", "otherNonCurrentLiabilities": "215615000", "totalNonCurrentLiabilities": "3577618999", "cashAndShortTermInvestments": "826750000", "commonStockSharesOutstanding": "550810000", "intangibleAssetsExcludingGoodwill": "1585631000", "cashAndCashEquivalentsAtCarryingValue": "826750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157378000", "profitLoss": "None", "dividendPayout": "160936000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-91293000", "operatingCashflow": "178939000", "capitalExpenditures": "82174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162983000", "cashflowFromInvestment": "-58690000", "stockBasedCompensation": "-6919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2972600000, "cost_of_revenue": 2459997000, "gross_profit": 512602999, "research_and_development": null, "selling_general_admin": 318624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255074000, "depreciation_amortisation": 68826000, "ebitda": 323900000, "interest_expense": 20069000, "interest_income": null, "other_non_operating": null, "pretax_income": 206063000, "tax_provision": 48685000, "effective_tax_rate": null, "net_income": 157474000, "net_income_continuing_ops": 157378000, "net_income_to_common": 157474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826750000, "short_term_investments": 33107000, "net_receivables": 818833000, "inventory": 1750914000, "other_current_assets": null, "total_current_assets": 3493610000, "net_ppe": null, "goodwill": 4871935000, "intangible_assets": 1585631000, "goodwill_and_intangibles": 6457566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9850676000, "total_assets": 13344286000, "short_term_debt": 505335000, "accounts_payable": 669380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1802791000, "long_term_debt": 2351004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3577618999, "total_liabilities": 5380410000, "total_debt": 2856339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7533573000, "total_equity": 7949320000, "shares_outstanding": 550810000, "operating_cash_flow": 178939000, "stock_based_compensation": -6919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58690000, "dividends_paid": 160936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162983000, "free_cash_flow": 261113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255074000", "ebitda": "323900000", "netIncome": "157474000", "grossProfit": "512602999", "depreciation": "None", "totalRevenue": "2972600000", "costOfRevenue": "2459997000", "interestIncome": "6479000", "incomeBeforeTax": "206063000", "interestExpense": "20069000", "operatingIncome": "255074000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "48685000", "reportedCurrency": "USD", "netInterestIncome": "-13343000", "nonInterestIncome": "None", "operatingExpenses": "257529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2459997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68826000", "sellingGeneralAndAdministrative": "318624000", "netIncomeFromContinuingOperations": "157378000" }, "balance": { "goodwill": "4871935000", "inventory": "1750914000", "commonStock": "8061999", "currentDebt": "None", "investments": "None", "totalAssets": "13344286000", "longTermDebt": "2351004000", "shortTermDebt": "505335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1585631000", "reportedCurrency": "USD", "retainedEarnings": "7533573000", "totalLiabilities": "5380410000", "otherCurrentAssets": "64006000", "totalCurrentAssets": "3493610000", "currentLongTermDebt": "505335000", "longTermInvestments": "568549000", "shortTermInvestments": "33107000", "currentNetReceivables": "818833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9850676000", "currentAccountsPayable": "669380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2856339000", "totalShareholderEquity": "7949320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625017000", "totalCurrentLiabilities": "1802791000", "otherNonCurrentLiabilities": "215615000", "totalNonCurrentLiabilities": "3577618999", "cashAndShortTermInvestments": "826750000", "commonStockSharesOutstanding": "550810000", "intangibleAssetsExcludingGoodwill": "1585631000", "cashAndCashEquivalentsAtCarryingValue": "826750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157378000", "profitLoss": "None", "dividendPayout": "160936000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-91293000", "operatingCashflow": "178939000", "capitalExpenditures": "82174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162983000", "cashflowFromInvestment": "-58690000", "stockBasedCompensation": "-6919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 3027317000, "cost_of_revenue": 2557742000, "gross_profit": 469575000, "ebit": 254040000, "ebitda": 321135000, "pretax_income": 234312000, "tax_provision": 52542000, "net_income": 181770000, "net_income_to_common": 181770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867906000, "total_current_assets": 3388240000, "total_assets": 13316433000, "short_term_debt": 6485000, "long_term_debt": 2851007000, "total_debt": 2857492000, "total_liabilities": 5363226000, "total_equity": 7938500000, "shares_outstanding": 550706000, "goodwill_and_intangibles": 6476636000 }, "cash_flow": { "operating_cash_flow": 349214000, "capital_expenditure": 68993000, "free_cash_flow": 418207000, "dividends_paid": 159501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276616, "ticker_id": 1969, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254040000", "ebitda": "321135000", "netIncome": "181770000", "grossProfit": "469575000", "depreciation": "None", "totalRevenue": "3027317000", "costOfRevenue": "2557742000", "interestIncome": "6528000", "incomeBeforeTax": "234312000", "interestExpense": "19728000", "operatingIncome": "243697000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "52542000", "reportedCurrency": "USD", "netInterestIncome": "-13200000", "nonInterestIncome": "None", "operatingExpenses": "225878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67095000", "sellingGeneralAndAdministrative": "241698000", "netIncomeFromContinuingOperations": "181769000" }, "balance": { "goodwill": "4888532000", "inventory": "1647271000", "commonStock": "8061000", "currentDebt": "None", "investments": "None", "totalAssets": "13316433000", "longTermDebt": "2851007000", "shortTermDebt": "6485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1588104000", "reportedCurrency": "USD", "retainedEarnings": "7537481000", "totalLiabilities": "5363226000", "otherCurrentAssets": "84701000", "totalCurrentAssets": "3388240000", "currentLongTermDebt": "6485000", "longTermInvestments": "577058000", "shortTermInvestments": "33302000", "currentNetReceivables": "755060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9928193000", "currentAccountsPayable": "670938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2241482000", "shortLongTermDebtTotal": "2857492000", "totalShareholderEquity": "7938500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590511000", "totalCurrentLiabilities": "1272917000", "otherNonCurrentLiabilities": "219340000", "totalNonCurrentLiabilities": "4090309000", "cashAndShortTermInvestments": "867906000", "commonStockSharesOutstanding": "550706000", "intangibleAssetsExcludingGoodwill": "1588104000", "cashAndCashEquivalentsAtCarryingValue": "867906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181769000", "profitLoss": "None", "dividendPayout": "159501000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "91293000", "operatingCashflow": "349214000", "capitalExpenditures": "68993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162433000", "cashflowFromInvestment": "7948000", "stockBasedCompensation": "6919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3027317000, "cost_of_revenue": 2557742000, "gross_profit": 469575000, "research_and_development": null, "selling_general_admin": 241698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254040000, "depreciation_amortisation": 67095000, "ebitda": 321135000, "interest_expense": 19728000, "interest_income": null, "other_non_operating": null, "pretax_income": 234312000, "tax_provision": 52542000, "effective_tax_rate": null, "net_income": 181770000, "net_income_continuing_ops": 181769000, "net_income_to_common": 181770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 867906000, "short_term_investments": 33302000, "net_receivables": 755060000, "inventory": 1647271000, "other_current_assets": null, "total_current_assets": 3388240000, "net_ppe": null, "goodwill": 4888532000, "intangible_assets": 1588104000, "goodwill_and_intangibles": 6476636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9928193000, "total_assets": 13316433000, "short_term_debt": 6485000, "accounts_payable": 670938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1272917000, "long_term_debt": 2851007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4090309000, "total_liabilities": 5363226000, "total_debt": 2857492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7537481000, "total_equity": 7938500000, "shares_outstanding": 550706000, "operating_cash_flow": 349214000, "stock_based_compensation": 6919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7948000, "dividends_paid": 159501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162433000, "free_cash_flow": 418207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254040000", "ebitda": "321135000", "netIncome": "181770000", "grossProfit": "469575000", "depreciation": "None", "totalRevenue": "3027317000", "costOfRevenue": "2557742000", "interestIncome": "6528000", "incomeBeforeTax": "234312000", "interestExpense": "19728000", "operatingIncome": "243697000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "52542000", "reportedCurrency": "USD", "netInterestIncome": "-13200000", "nonInterestIncome": "None", "operatingExpenses": "225878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67095000", "sellingGeneralAndAdministrative": "241698000", "netIncomeFromContinuingOperations": "181769000" }, "balance": { "goodwill": "4888532000", "inventory": "1647271000", "commonStock": "8061000", "currentDebt": "None", "investments": "None", "totalAssets": "13316433000", "longTermDebt": "2851007000", "shortTermDebt": "6485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1588104000", "reportedCurrency": "USD", "retainedEarnings": "7537481000", "totalLiabilities": "5363226000", "otherCurrentAssets": "84701000", "totalCurrentAssets": "3388240000", "currentLongTermDebt": "6485000", "longTermInvestments": "577058000", "shortTermInvestments": "33302000", "currentNetReceivables": "755060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9928193000", "currentAccountsPayable": "670938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2241482000", "shortLongTermDebtTotal": "2857492000", "totalShareholderEquity": "7938500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590511000", "totalCurrentLiabilities": "1272917000", "otherNonCurrentLiabilities": "219340000", "totalNonCurrentLiabilities": "4090309000", "cashAndShortTermInvestments": "867906000", "commonStockSharesOutstanding": "550706000", "intangibleAssetsExcludingGoodwill": "1588104000", "cashAndCashEquivalentsAtCarryingValue": "867906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181769000", "profitLoss": "None", "dividendPayout": "159501000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "91293000", "operatingCashflow": "349214000", "capitalExpenditures": "68993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162433000", "cashflowFromInvestment": "7948000", "stockBasedCompensation": "6919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 3185661000, "cost_of_revenue": 2740820000, "gross_profit": 444841000, "ebit": -2027000, "ebitda": 67347000, "pretax_income": -21627000, "tax_provision": 34577000, "net_income": -56137000, "net_income_to_common": -56137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670679000, "total_current_assets": 3405656000, "total_assets": 13393119000, "short_term_debt": 6646000, "long_term_debt": 2850778000, "total_debt": 2857424000, "total_liabilities": 5477304000, "total_equity": 7901171000, "shares_outstanding": 550511000, "goodwill_and_intangibles": 6571384000 }, "cash_flow": { "operating_cash_flow": 322906000, "capital_expenditure": 91457000, "free_cash_flow": 414363000, "dividends_paid": 159500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276617, "ticker_id": 1969, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2027000", "ebitda": "67347000", "netIncome": "-56137000", "grossProfit": "444841000", "depreciation": "None", "totalRevenue": "3185661000", "costOfRevenue": "2740820000", "interestIncome": "13968000", "incomeBeforeTax": "-21627000", "interestExpense": "19599000", "operatingIncome": "2173000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "34577000", "reportedCurrency": "USD", "netInterestIncome": "-22457000", "nonInterestIncome": "None", "operatingExpenses": "442668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2740820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69374000", "sellingGeneralAndAdministrative": "220175000", "netIncomeFromContinuingOperations": "-56204000" }, "balance": { "goodwill": "4924087000", "inventory": "1747279000", "commonStock": "8059000", "currentDebt": "None", "investments": "None", "totalAssets": "13393119000", "longTermDebt": "2850778000", "shortTermDebt": "6646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1647297000", "reportedCurrency": "USD", "retainedEarnings": "7516689000", "totalLiabilities": "5477304000", "otherCurrentAssets": "169977000", "totalCurrentAssets": "3405656000", "currentLongTermDebt": "6646000", "longTermInvestments": "533984000", "shortTermInvestments": "32909000", "currentNetReceivables": "784812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9987463000", "currentAccountsPayable": "731578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2238770000", "shortLongTermDebtTotal": "2857424000", "totalShareholderEquity": "7901171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623820000", "totalCurrentLiabilities": "1380796000", "otherNonCurrentLiabilities": "225397000", "totalNonCurrentLiabilities": "4096508000", "cashAndShortTermInvestments": "670679000", "commonStockSharesOutstanding": "550511000", "intangibleAssetsExcludingGoodwill": "1647297000", "cashAndCashEquivalentsAtCarryingValue": "670679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56137000", "profitLoss": "None", "dividendPayout": "159500000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "74810000", "operatingCashflow": "322906000", "capitalExpenditures": "91457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163081000", "cashflowFromInvestment": "-88632000", "stockBasedCompensation": "4215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3185661000, "cost_of_revenue": 2740820000, "gross_profit": 444841000, "research_and_development": null, "selling_general_admin": 220175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2027000, "depreciation_amortisation": 69374000, "ebitda": 67347000, "interest_expense": 19599000, "interest_income": null, "other_non_operating": null, "pretax_income": -21627000, "tax_provision": 34577000, "effective_tax_rate": null, "net_income": -56137000, "net_income_continuing_ops": -56204000, "net_income_to_common": -56137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670679000, "short_term_investments": 32909000, "net_receivables": 784812000, "inventory": 1747279000, "other_current_assets": null, "total_current_assets": 3405656000, "net_ppe": null, "goodwill": 4924087000, "intangible_assets": 1647297000, "goodwill_and_intangibles": 6571384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9987463000, "total_assets": 13393119000, "short_term_debt": 6646000, "accounts_payable": 731578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380796000, "long_term_debt": 2850778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4096508000, "total_liabilities": 5477304000, "total_debt": 2857424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7516689000, "total_equity": 7901171000, "shares_outstanding": 550511000, "operating_cash_flow": 322906000, "stock_based_compensation": 4215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88632000, "dividends_paid": 159500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163081000, "free_cash_flow": 414363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2027000", "ebitda": "67347000", "netIncome": "-56137000", "grossProfit": "444841000", "depreciation": "None", "totalRevenue": "3185661000", "costOfRevenue": "2740820000", "interestIncome": "13968000", "incomeBeforeTax": "-21627000", "interestExpense": "19599000", "operatingIncome": "2173000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "34577000", "reportedCurrency": "USD", "netInterestIncome": "-22457000", "nonInterestIncome": "None", "operatingExpenses": "442668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2740820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69374000", "sellingGeneralAndAdministrative": "220175000", "netIncomeFromContinuingOperations": "-56204000" }, "balance": { "goodwill": "4924087000", "inventory": "1747279000", "commonStock": "8059000", "currentDebt": "None", "investments": "None", "totalAssets": "13393119000", "longTermDebt": "2850778000", "shortTermDebt": "6646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1647297000", "reportedCurrency": "USD", "retainedEarnings": "7516689000", "totalLiabilities": "5477304000", "otherCurrentAssets": "169977000", "totalCurrentAssets": "3405656000", "currentLongTermDebt": "6646000", "longTermInvestments": "533984000", "shortTermInvestments": "32909000", "currentNetReceivables": "784812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9987463000", "currentAccountsPayable": "731578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2238770000", "shortLongTermDebtTotal": "2857424000", "totalShareholderEquity": "7901171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623820000", "totalCurrentLiabilities": "1380796000", "otherNonCurrentLiabilities": "225397000", "totalNonCurrentLiabilities": "4096508000", "cashAndShortTermInvestments": "670679000", "commonStockSharesOutstanding": "550511000", "intangibleAssetsExcludingGoodwill": "1647297000", "cashAndCashEquivalentsAtCarryingValue": "670679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56137000", "profitLoss": "None", "dividendPayout": "159500000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "74810000", "operatingCashflow": "322906000", "capitalExpenditures": "91457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163081000", "cashflowFromInvestment": "-88632000", "stockBasedCompensation": "4215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 3032876000, "cost_of_revenue": 2545567000, "gross_profit": 487309000, "ebit": 255975000, "ebitda": 320667000, "pretax_income": 236514000, "tax_provision": 52818000, "net_income": 183742000, "net_income_to_common": 183742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599189000, "total_current_assets": 3322490000, "total_assets": 13496726000, "short_term_debt": 6740000, "long_term_debt": 2850165000, "total_debt": 2856905000, "total_liabilities": 5403634000, "total_equity": 8083268000, "shares_outstanding": 550396000, "goodwill_and_intangibles": 6644705000 }, "cash_flow": { "operating_cash_flow": 156698000, "capital_expenditure": 72194000, "free_cash_flow": 228892000, "dividends_paid": 159467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276619, "ticker_id": 1969, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255975000", "ebitda": "320667000", "netIncome": "183742000", "grossProfit": "487309000", "depreciation": "None", "totalRevenue": "3032876000", "costOfRevenue": "2545567000", "interestIncome": "16227000", "incomeBeforeTax": "236514000", "interestExpense": "19461000", "operatingIncome": "239748000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "52818000", "reportedCurrency": "USD", "netInterestIncome": "-3234000", "nonInterestIncome": "None", "operatingExpenses": "247561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2545567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64692000", "sellingGeneralAndAdministrative": "258713000", "netIncomeFromContinuingOperations": "183696000" }, "balance": { "goodwill": "4923218000", "inventory": "1821860000", "commonStock": "8057000", "currentDebt": "None", "investments": "None", "totalAssets": "13496726000", "longTermDebt": "2850165000", "shortTermDebt": "6740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1721487000", "reportedCurrency": "USD", "retainedEarnings": "7732618000", "totalLiabilities": "5403634000", "otherCurrentAssets": "55064000", "totalCurrentAssets": "3322490000", "currentLongTermDebt": "6740000", "longTermInvestments": "698632000", "shortTermInvestments": "31480000", "currentNetReceivables": "814897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10174237000", "currentAccountsPayable": "707753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2212709000", "shortLongTermDebtTotal": "2856905000", "totalShareholderEquity": "8083268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602584000", "totalCurrentLiabilities": "1345531000", "otherNonCurrentLiabilities": "226318000", "totalNonCurrentLiabilities": "4058103000", "cashAndShortTermInvestments": "599189000", "commonStockSharesOutstanding": "550396000", "intangibleAssetsExcludingGoodwill": "1721487000", "cashAndCashEquivalentsAtCarryingValue": "599189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183696000", "profitLoss": "None", "dividendPayout": "159467000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-91183000", "operatingCashflow": "156698000", "capitalExpenditures": "72194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163256000", "cashflowFromInvestment": "-66323000", "stockBasedCompensation": "4852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3032876000, "cost_of_revenue": 2545567000, "gross_profit": 487309000, "research_and_development": null, "selling_general_admin": 258713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255975000, "depreciation_amortisation": 64692000, "ebitda": 320667000, "interest_expense": 19461000, "interest_income": null, "other_non_operating": null, "pretax_income": 236514000, "tax_provision": 52818000, "effective_tax_rate": null, "net_income": 183742000, "net_income_continuing_ops": 183696000, "net_income_to_common": 183742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599189000, "short_term_investments": 31480000, "net_receivables": 814897000, "inventory": 1821860000, "other_current_assets": null, "total_current_assets": 3322490000, "net_ppe": null, "goodwill": 4923218000, "intangible_assets": 1721487000, "goodwill_and_intangibles": 6644705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10174237000, "total_assets": 13496726000, "short_term_debt": 6740000, "accounts_payable": 707753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1345531000, "long_term_debt": 2850165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4058103000, "total_liabilities": 5403634000, "total_debt": 2856905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7732618000, "total_equity": 8083268000, "shares_outstanding": 550396000, "operating_cash_flow": 156698000, "stock_based_compensation": 4852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66323000, "dividends_paid": 159467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163256000, "free_cash_flow": 228892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255975000", "ebitda": "320667000", "netIncome": "183742000", "grossProfit": "487309000", "depreciation": "None", "totalRevenue": "3032876000", "costOfRevenue": "2545567000", "interestIncome": "16227000", "incomeBeforeTax": "236514000", "interestExpense": "19461000", "operatingIncome": "239748000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "52818000", "reportedCurrency": "USD", "netInterestIncome": "-3234000", "nonInterestIncome": "None", "operatingExpenses": "247561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2545567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64692000", "sellingGeneralAndAdministrative": "258713000", "netIncomeFromContinuingOperations": "183696000" }, "balance": { "goodwill": "4923218000", "inventory": "1821860000", "commonStock": "8057000", "currentDebt": "None", "investments": "None", "totalAssets": "13496726000", "longTermDebt": "2850165000", "shortTermDebt": "6740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1721487000", "reportedCurrency": "USD", "retainedEarnings": "7732618000", "totalLiabilities": "5403634000", "otherCurrentAssets": "55064000", "totalCurrentAssets": "3322490000", "currentLongTermDebt": "6740000", "longTermInvestments": "698632000", "shortTermInvestments": "31480000", "currentNetReceivables": "814897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10174237000", "currentAccountsPayable": "707753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2212709000", "shortLongTermDebtTotal": "2856905000", "totalShareholderEquity": "8083268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602584000", "totalCurrentLiabilities": "1345531000", "otherNonCurrentLiabilities": "226318000", "totalNonCurrentLiabilities": "4058103000", "cashAndShortTermInvestments": "599189000", "commonStockSharesOutstanding": "550396000", "intangibleAssetsExcludingGoodwill": "1721487000", "cashAndCashEquivalentsAtCarryingValue": "599189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183696000", "profitLoss": "None", "dividendPayout": "159467000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-91183000", "operatingCashflow": "156698000", "capitalExpenditures": "72194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163256000", "cashflowFromInvestment": "-66323000", "stockBasedCompensation": "4852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 2898810000, "cost_of_revenue": 2414377000, "gross_profit": 484433000, "ebit": 250005000, "ebitda": 313968000, "pretax_income": 230489000, "tax_provision": 50747000, "net_income": 180017000, "net_income_to_common": 180017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669688000, "total_current_assets": 3282069000, "total_assets": 13421808000, "short_term_debt": 7249000, "long_term_debt": 2850697000, "total_debt": 2857946000, "total_liabilities": 5379867000, "total_equity": 8032337000, "shares_outstanding": 550611000, "goodwill_and_intangibles": 6645445000 }, "cash_flow": { "operating_cash_flow": 56440000, "capital_expenditure": 75083000, "free_cash_flow": 131523000, "dividends_paid": 159245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276620, "ticker_id": 1969, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250005000", "ebitda": "313968000", "netIncome": "180017000", "grossProfit": "484433000", "depreciation": "None", "totalRevenue": "2898810000", "costOfRevenue": "2414377000", "interestIncome": "1653000", "incomeBeforeTax": "230489000", "interestExpense": "19516000", "operatingIncome": "248352000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "50747000", "reportedCurrency": "USD", "netInterestIncome": "-17863000", "nonInterestIncome": "None", "operatingExpenses": "236081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63963000", "sellingGeneralAndAdministrative": "251432000", "netIncomeFromContinuingOperations": "179742000" }, "balance": { "goodwill": "4920635000", "inventory": "1729237000", "commonStock": "8056000", "currentDebt": "None", "investments": "None", "totalAssets": "13421808000", "longTermDebt": "2850697000", "shortTermDebt": "7249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1724810000", "reportedCurrency": "USD", "retainedEarnings": "7708693000", "totalLiabilities": "5379867000", "otherCurrentAssets": "59341000", "totalCurrentAssets": "3282069000", "currentLongTermDebt": "7249000", "longTermInvestments": "682810000", "shortTermInvestments": "29293000", "currentNetReceivables": "794510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10139737000", "currentAccountsPayable": "716892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2191843000", "shortLongTermDebtTotal": "2857946000", "totalShareholderEquity": "8032337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592398000", "totalCurrentLiabilities": "1327664000", "otherNonCurrentLiabilities": "222324000", "totalNonCurrentLiabilities": "4052203000", "cashAndShortTermInvestments": "669688000", "commonStockSharesOutstanding": "550611000", "intangibleAssetsExcludingGoodwill": "1724810000", "cashAndCashEquivalentsAtCarryingValue": "669688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179742000", "profitLoss": "None", "dividendPayout": "159245000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-211507000", "operatingCashflow": "56440000", "capitalExpenditures": "75083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149566000", "cashflowFromInvestment": "-78335000", "stockBasedCompensation": "11081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2898810000, "cost_of_revenue": 2414377000, "gross_profit": 484433000, "research_and_development": null, "selling_general_admin": 251432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250005000, "depreciation_amortisation": 63963000, "ebitda": 313968000, "interest_expense": 19516000, "interest_income": null, "other_non_operating": null, "pretax_income": 230489000, "tax_provision": 50747000, "effective_tax_rate": null, "net_income": 180017000, "net_income_continuing_ops": 179742000, "net_income_to_common": 180017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669688000, "short_term_investments": 29293000, "net_receivables": 794510000, "inventory": 1729237000, "other_current_assets": null, "total_current_assets": 3282069000, "net_ppe": null, "goodwill": 4920635000, "intangible_assets": 1724810000, "goodwill_and_intangibles": 6645445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10139737000, "total_assets": 13421808000, "short_term_debt": 7249000, "accounts_payable": 716892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1327664000, "long_term_debt": 2850697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4052203000, "total_liabilities": 5379867000, "total_debt": 2857946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7708693000, "total_equity": 8032337000, "shares_outstanding": 550611000, "operating_cash_flow": 56440000, "stock_based_compensation": 11081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78335000, "dividends_paid": 159245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149566000, "free_cash_flow": 131523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "250005000", "ebitda": "313968000", "netIncome": "180017000", "grossProfit": "484433000", "depreciation": "None", "totalRevenue": "2898810000", "costOfRevenue": "2414377000", "interestIncome": "1653000", "incomeBeforeTax": "230489000", "interestExpense": "19516000", "operatingIncome": "248352000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "50747000", "reportedCurrency": "USD", "netInterestIncome": "-17863000", "nonInterestIncome": "None", "operatingExpenses": "236081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63963000", "sellingGeneralAndAdministrative": "251432000", "netIncomeFromContinuingOperations": "179742000" }, "balance": { "goodwill": "4920635000", "inventory": "1729237000", "commonStock": "8056000", "currentDebt": "None", "investments": "None", "totalAssets": "13421808000", "longTermDebt": "2850697000", "shortTermDebt": "7249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1724810000", "reportedCurrency": "USD", "retainedEarnings": "7708693000", "totalLiabilities": "5379867000", "otherCurrentAssets": "59341000", "totalCurrentAssets": "3282069000", "currentLongTermDebt": "7249000", "longTermInvestments": "682810000", "shortTermInvestments": "29293000", "currentNetReceivables": "794510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10139737000", "currentAccountsPayable": "716892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2191843000", "shortLongTermDebtTotal": "2857946000", "totalShareholderEquity": "8032337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592398000", "totalCurrentLiabilities": "1327664000", "otherNonCurrentLiabilities": "222324000", "totalNonCurrentLiabilities": "4052203000", "cashAndShortTermInvestments": "669688000", "commonStockSharesOutstanding": "550611000", "intangibleAssetsExcludingGoodwill": "1724810000", "cashAndCashEquivalentsAtCarryingValue": "669688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179742000", "profitLoss": "None", "dividendPayout": "159245000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-211507000", "operatingCashflow": "56440000", "capitalExpenditures": "75083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149566000", "cashflowFromInvestment": "-78335000", "stockBasedCompensation": "11081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 2988813000, "cost_of_revenue": 2513581000, "gross_profit": 475232000, "ebit": 237535000, "ebitda": 303407000, "pretax_income": 218073000, "tax_provision": 47543000, "net_income": 170575000, "net_income_to_common": 170575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840398000, "total_current_assets": 3266068000, "total_assets": 13403483000, "short_term_debt": 7187000, "long_term_debt": 2850206000, "total_debt": 2857393000, "total_liabilities": 5365040000, "total_equity": 8028342000, "shares_outstanding": 549854000, "goodwill_and_intangibles": 6644528000 }, "cash_flow": { "operating_cash_flow": 309206000, "capital_expenditure": 72167000, "free_cash_flow": 381373000, "dividends_paid": 154980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276621, "ticker_id": 1969, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237535000", "ebitda": "303407000", "netIncome": "170575000", "grossProfit": "475232000", "depreciation": "None", "totalRevenue": "2988813000", "costOfRevenue": "2513581000", "interestIncome": "9204000", "incomeBeforeTax": "218073000", "interestExpense": "19462000", "operatingIncome": "228330000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "47543000", "reportedCurrency": "USD", "netInterestIncome": "-10258000", "nonInterestIncome": "None", "operatingExpenses": "246902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65872000", "sellingGeneralAndAdministrative": "263013000", "netIncomeFromContinuingOperations": "170530000" }, "balance": { "goodwill": "4916874000", "inventory": "1516716000", "commonStock": "8054000", "currentDebt": "None", "investments": "None", "totalAssets": "13403483000", "longTermDebt": "2850206000", "shortTermDebt": "7187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1727654000", "reportedCurrency": "USD", "retainedEarnings": "7688663000", "totalLiabilities": "5365040000", "otherCurrentAssets": "64387000", "totalCurrentAssets": "3266068000", "currentLongTermDebt": "7187000", "longTermInvestments": "710433000", "shortTermInvestments": "26016000", "currentNetReceivables": "818551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10137414000", "currentAccountsPayable": "709190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2174789000", "shortLongTermDebtTotal": "2857393000", "totalShareholderEquity": "8028342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "606434000", "totalCurrentLiabilities": "1331810000", "otherNonCurrentLiabilities": "206214000", "totalNonCurrentLiabilities": "4033230000", "cashAndShortTermInvestments": "840398000", "commonStockSharesOutstanding": "549854000", "intangibleAssetsExcludingGoodwill": "1727654000", "cashAndCashEquivalentsAtCarryingValue": "840398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170530000", "profitLoss": "None", "dividendPayout": "154980000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "55606000", "operatingCashflow": "309206000", "capitalExpenditures": "72167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143063000", "cashflowFromInvestment": "-60333000", "stockBasedCompensation": "5454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2988813000, "cost_of_revenue": 2513581000, "gross_profit": 475232000, "research_and_development": null, "selling_general_admin": 263013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237535000, "depreciation_amortisation": 65872000, "ebitda": 303407000, "interest_expense": 19462000, "interest_income": null, "other_non_operating": null, "pretax_income": 218073000, "tax_provision": 47543000, "effective_tax_rate": null, "net_income": 170575000, "net_income_continuing_ops": 170530000, "net_income_to_common": 170575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840398000, "short_term_investments": 26016000, "net_receivables": 818551000, "inventory": 1516716000, "other_current_assets": null, "total_current_assets": 3266068000, "net_ppe": null, "goodwill": 4916874000, "intangible_assets": 1727654000, "goodwill_and_intangibles": 6644528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10137414000, "total_assets": 13403483000, "short_term_debt": 7187000, "accounts_payable": 709190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1331810000, "long_term_debt": 2850206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4033230000, "total_liabilities": 5365040000, "total_debt": 2857393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7688663000, "total_equity": 8028342000, "shares_outstanding": 549854000, "operating_cash_flow": 309206000, "stock_based_compensation": 5454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60333000, "dividends_paid": 154980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143063000, "free_cash_flow": 381373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237535000", "ebitda": "303407000", "netIncome": "170575000", "grossProfit": "475232000", "depreciation": "None", "totalRevenue": "2988813000", "costOfRevenue": "2513581000", "interestIncome": "9204000", "incomeBeforeTax": "218073000", "interestExpense": "19462000", "operatingIncome": "228330000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "47543000", "reportedCurrency": "USD", "netInterestIncome": "-10258000", "nonInterestIncome": "None", "operatingExpenses": "246902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65872000", "sellingGeneralAndAdministrative": "263013000", "netIncomeFromContinuingOperations": "170530000" }, "balance": { "goodwill": "4916874000", "inventory": "1516716000", "commonStock": "8054000", "currentDebt": "None", "investments": "None", "totalAssets": "13403483000", "longTermDebt": "2850206000", "shortTermDebt": "7187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1727654000", "reportedCurrency": "USD", "retainedEarnings": "7688663000", "totalLiabilities": "5365040000", "otherCurrentAssets": "64387000", "totalCurrentAssets": "3266068000", "currentLongTermDebt": "7187000", "longTermInvestments": "710433000", "shortTermInvestments": "26016000", "currentNetReceivables": "818551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10137414000", "currentAccountsPayable": "709190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2174789000", "shortLongTermDebtTotal": "2857393000", "totalShareholderEquity": "8028342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "606434000", "totalCurrentLiabilities": "1331810000", "otherNonCurrentLiabilities": "206214000", "totalNonCurrentLiabilities": "4033230000", "cashAndShortTermInvestments": "840398000", "commonStockSharesOutstanding": "549854000", "intangibleAssetsExcludingGoodwill": "1727654000", "cashAndCashEquivalentsAtCarryingValue": "840398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170530000", "profitLoss": "None", "dividendPayout": "154980000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "55606000", "operatingCashflow": "309206000", "capitalExpenditures": "72167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143063000", "cashflowFromInvestment": "-60333000", "stockBasedCompensation": "5454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 3138091000, "cost_of_revenue": 2616861000, "gross_profit": 521230000, "ebit": 299460000, "ebitda": 365862000, "pretax_income": 280030000, "tax_provision": 60070000, "net_income": 220196000, "net_income_to_common": 220196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741881000, "total_current_assets": 3246476000, "total_assets": 13434729000, "short_term_debt": 7813000, "long_term_debt": 2850944000, "total_debt": 2858757000, "total_liabilities": 5430719000, "total_equity": 7993420000, "shares_outstanding": 549456000, "goodwill_and_intangibles": 6656191000 }, "cash_flow": { "operating_cash_flow": 408621000, "capital_expenditure": 83785000, "free_cash_flow": 492406000, "dividends_paid": 154982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276622, "ticker_id": 1969, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299460000", "ebitda": "365862000", "netIncome": "220196000", "grossProfit": "521230000", "depreciation": "None", "totalRevenue": "3138091000", "costOfRevenue": "2616861000", "interestIncome": "4980000", "incomeBeforeTax": "280030000", "interestExpense": "19430000", "operatingIncome": "294480000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "60070000", "reportedCurrency": "USD", "netInterestIncome": "-14450000", "nonInterestIncome": "None", "operatingExpenses": "226750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2616861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66402000", "sellingGeneralAndAdministrative": "150747000", "netIncomeFromContinuingOperations": "219960000" }, "balance": { "goodwill": "4923487000", "inventory": "1576300000", "commonStock": "8037000", "currentDebt": "None", "investments": "None", "totalAssets": "13434729000", "longTermDebt": "2850944000", "shortTermDebt": "7813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1732704000", "reportedCurrency": "USD", "retainedEarnings": "7677537000", "totalLiabilities": "5430719000", "otherCurrentAssets": "35265000", "totalCurrentAssets": "3246476000", "currentLongTermDebt": "7813000", "longTermInvestments": "719481000", "shortTermInvestments": "24742000", "currentNetReceivables": "868288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10188253000", "currentAccountsPayable": "735604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2194728000", "shortLongTermDebtTotal": "2858757000", "totalShareholderEquity": "7993420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "633966000", "totalCurrentLiabilities": "1399299000", "otherNonCurrentLiabilities": "211219000", "totalNonCurrentLiabilities": "4031420000", "cashAndShortTermInvestments": "741881000", "commonStockSharesOutstanding": "549456000", "intangibleAssetsExcludingGoodwill": "1732704000", "cashAndCashEquivalentsAtCarryingValue": "741881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219790000", "profitLoss": "None", "dividendPayout": "154982000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "64687000", "operatingCashflow": "408621000", "capitalExpenditures": "83785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150273000", "cashflowFromInvestment": "-60008000", "stockBasedCompensation": "3121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3138091000, "cost_of_revenue": 2616861000, "gross_profit": 521230000, "research_and_development": null, "selling_general_admin": 150747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299460000, "depreciation_amortisation": 66402000, "ebitda": 365862000, "interest_expense": 19430000, "interest_income": null, "other_non_operating": null, "pretax_income": 280030000, "tax_provision": 60070000, "effective_tax_rate": null, "net_income": 220196000, "net_income_continuing_ops": 219960000, "net_income_to_common": 220196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741881000, "short_term_investments": 24742000, "net_receivables": 868288000, "inventory": 1576300000, "other_current_assets": null, "total_current_assets": 3246476000, "net_ppe": null, "goodwill": 4923487000, "intangible_assets": 1732704000, "goodwill_and_intangibles": 6656191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10188253000, "total_assets": 13434729000, "short_term_debt": 7813000, "accounts_payable": 735604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399299000, "long_term_debt": 2850944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4031420000, "total_liabilities": 5430719000, "total_debt": 2858757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7677537000, "total_equity": 7993420000, "shares_outstanding": 549456000, "operating_cash_flow": 408621000, "stock_based_compensation": 3121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60008000, "dividends_paid": 154982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150273000, "free_cash_flow": 492406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299460000", "ebitda": "365862000", "netIncome": "220196000", "grossProfit": "521230000", "depreciation": "None", "totalRevenue": "3138091000", "costOfRevenue": "2616861000", "interestIncome": "4980000", "incomeBeforeTax": "280030000", "interestExpense": "19430000", "operatingIncome": "294480000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "60070000", "reportedCurrency": "USD", "netInterestIncome": "-14450000", "nonInterestIncome": "None", "operatingExpenses": "226750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2616861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66402000", "sellingGeneralAndAdministrative": "150747000", "netIncomeFromContinuingOperations": "219960000" }, "balance": { "goodwill": "4923487000", "inventory": "1576300000", "commonStock": "8037000", "currentDebt": "None", "investments": "None", "totalAssets": "13434729000", "longTermDebt": "2850944000", "shortTermDebt": "7813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1732704000", "reportedCurrency": "USD", "retainedEarnings": "7677537000", "totalLiabilities": "5430719000", "otherCurrentAssets": "35265000", "totalCurrentAssets": "3246476000", "currentLongTermDebt": "7813000", "longTermInvestments": "719481000", "shortTermInvestments": "24742000", "currentNetReceivables": "868288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10188253000", "currentAccountsPayable": "735604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2194728000", "shortLongTermDebtTotal": "2858757000", "totalShareholderEquity": "7993420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "633966000", "totalCurrentLiabilities": "1399299000", "otherNonCurrentLiabilities": "211219000", "totalNonCurrentLiabilities": "4031420000", "cashAndShortTermInvestments": "741881000", "commonStockSharesOutstanding": "549456000", "intangibleAssetsExcludingGoodwill": "1732704000", "cashAndCashEquivalentsAtCarryingValue": "741881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219790000", "profitLoss": "None", "dividendPayout": "154982000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "64687000", "operatingCashflow": "408621000", "capitalExpenditures": "83785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150273000", "cashflowFromInvestment": "-60008000", "stockBasedCompensation": "3121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 2898443000, "cost_of_revenue": 2410075000, "gross_profit": 488369000, "ebit": 247178000, "ebitda": 310836000, "pretax_income": 225719000, "tax_provision": 48984000, "net_income": 176701000, "net_income_to_common": 176701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537476000, "total_current_assets": 2997446000, "total_assets": 13113781000, "short_term_debt": 8232000, "long_term_debt": 2851621000, "total_debt": 2859853000, "total_liabilities": 5236556000, "total_equity": 7867119000, "shares_outstanding": 549266000, "goodwill_and_intangibles": 6667344000 }, "cash_flow": { "operating_cash_flow": 217990000, "capital_expenditure": 65481000, "free_cash_flow": 283471000, "dividends_paid": 154943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276624, "ticker_id": 1969, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247178000", "ebitda": "310836000", "netIncome": "176701000", "grossProfit": "488369000", "depreciation": "None", "totalRevenue": "2898443000", "costOfRevenue": "2410075000", "interestIncome": "10484000", "incomeBeforeTax": "225719000", "interestExpense": "21459000", "operatingIncome": "236693000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "48984000", "reportedCurrency": "USD", "netInterestIncome": "-10975000", "nonInterestIncome": "None", "operatingExpenses": "251675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2410075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63658000", "sellingGeneralAndAdministrative": "190373000", "netIncomeFromContinuingOperations": "176735000" }, "balance": { "goodwill": "4923731000", "inventory": "1649649000", "commonStock": "8033000", "currentDebt": "None", "investments": "None", "totalAssets": "13113781000", "longTermDebt": "2851621000", "shortTermDebt": "8232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1743613000", "reportedCurrency": "USD", "retainedEarnings": "7612610000", "totalLiabilities": "5236556000", "otherCurrentAssets": "58813000", "totalCurrentAssets": "2997446000", "currentLongTermDebt": "8232000", "longTermInvestments": "680386000", "shortTermInvestments": "24454000", "currentNetReceivables": "727054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10116333000", "currentAccountsPayable": "675167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2859853000", "totalShareholderEquity": "7867119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607834000", "totalCurrentLiabilities": "1309746000", "otherNonCurrentLiabilities": "217008000", "totalNonCurrentLiabilities": "3926810000", "cashAndShortTermInvestments": "537476000", "commonStockSharesOutstanding": "549266000", "intangibleAssetsExcludingGoodwill": "1743613000", "cashAndCashEquivalentsAtCarryingValue": "537476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176701000", "profitLoss": "None", "dividendPayout": "154943000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "23210000", "operatingCashflow": "217990000", "capitalExpenditures": "65481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100895000", "cashflowFromInvestment": "-64183000", "stockBasedCompensation": "5107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2898443000, "cost_of_revenue": 2410075000, "gross_profit": 488369000, "research_and_development": null, "selling_general_admin": 190373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247178000, "depreciation_amortisation": 63658000, "ebitda": 310836000, "interest_expense": 21459000, "interest_income": null, "other_non_operating": null, "pretax_income": 225719000, "tax_provision": 48984000, "effective_tax_rate": null, "net_income": 176701000, "net_income_continuing_ops": 176735000, "net_income_to_common": 176701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537476000, "short_term_investments": 24454000, "net_receivables": 727054000, "inventory": 1649649000, "other_current_assets": null, "total_current_assets": 2997446000, "net_ppe": null, "goodwill": 4923731000, "intangible_assets": 1743613000, "goodwill_and_intangibles": 6667344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10116333000, "total_assets": 13113781000, "short_term_debt": 8232000, "accounts_payable": 675167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1309746000, "long_term_debt": 2851621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3926810000, "total_liabilities": 5236556000, "total_debt": 2859853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7612610000, "total_equity": 7867119000, "shares_outstanding": 549266000, "operating_cash_flow": 217990000, "stock_based_compensation": 5107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64183000, "dividends_paid": 154943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1100895000, "free_cash_flow": 283471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247178000", "ebitda": "310836000", "netIncome": "176701000", "grossProfit": "488369000", "depreciation": "None", "totalRevenue": "2898443000", "costOfRevenue": "2410075000", "interestIncome": "10484000", "incomeBeforeTax": "225719000", "interestExpense": "21459000", "operatingIncome": "236693000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "48984000", "reportedCurrency": "USD", "netInterestIncome": "-10975000", "nonInterestIncome": "None", "operatingExpenses": "251675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2410075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63658000", "sellingGeneralAndAdministrative": "190373000", "netIncomeFromContinuingOperations": "176735000" }, "balance": { "goodwill": "4923731000", "inventory": "1649649000", "commonStock": "8033000", "currentDebt": "None", "investments": "None", "totalAssets": "13113781000", "longTermDebt": "2851621000", "shortTermDebt": "8232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1743613000", "reportedCurrency": "USD", "retainedEarnings": "7612610000", "totalLiabilities": "5236556000", "otherCurrentAssets": "58813000", "totalCurrentAssets": "2997446000", "currentLongTermDebt": "8232000", "longTermInvestments": "680386000", "shortTermInvestments": "24454000", "currentNetReceivables": "727054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10116333000", "currentAccountsPayable": "675167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2859853000", "totalShareholderEquity": "7867119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607834000", "totalCurrentLiabilities": "1309746000", "otherNonCurrentLiabilities": "217008000", "totalNonCurrentLiabilities": "3926810000", "cashAndShortTermInvestments": "537476000", "commonStockSharesOutstanding": "549266000", "intangibleAssetsExcludingGoodwill": "1743613000", "cashAndCashEquivalentsAtCarryingValue": "537476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176701000", "profitLoss": "None", "dividendPayout": "154943000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "23210000", "operatingCashflow": "217990000", "capitalExpenditures": "65481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100895000", "cashflowFromInvestment": "-64183000", "stockBasedCompensation": "5107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 2887352000, "cost_of_revenue": 2383546000, "gross_profit": 503806000, "ebit": 265818000, "ebitda": 329447000, "pretax_income": 244139000, "tax_provision": 54931000, "net_income": 189278000, "net_income_to_common": 189278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486368000, "total_current_assets": 3976519000, "total_assets": 14135373000, "short_term_debt": 957292000, "long_term_debt": 2852604000, "total_debt": 3809896000, "total_liabilities": 6238921000, "total_equity": 7885990000, "shares_outstanding": 548685000, "goodwill_and_intangibles": 6677812000 }, "cash_flow": { "operating_cash_flow": 236148000, "capital_expenditure": 59965000, "free_cash_flow": 296113000, "dividends_paid": 154741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276625, "ticker_id": 1969, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265818000", "ebitda": "329447000", "netIncome": "189278000", "grossProfit": "503806000", "depreciation": "None", "totalRevenue": "2887352000", "costOfRevenue": "2383546000", "interestIncome": "13497000", "incomeBeforeTax": "244139000", "interestExpense": "21679000", "operatingIncome": "252320000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "54931000", "reportedCurrency": "USD", "netInterestIncome": "-8182000", "nonInterestIncome": "None", "operatingExpenses": "251486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2383546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63629000", "sellingGeneralAndAdministrative": "210918000", "netIncomeFromContinuingOperations": "189207000" }, "balance": { "goodwill": "4929034000", "inventory": "1673500000", "commonStock": "8028000", "currentDebt": "None", "investments": "None", "totalAssets": "14135373000", "longTermDebt": "2852604000", "shortTermDebt": "957292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1748778000", "reportedCurrency": "USD", "retainedEarnings": "7591157000", "totalLiabilities": "6238921000", "otherCurrentAssets": "61593000", "totalCurrentAssets": "3976519000", "currentLongTermDebt": "957292000", "longTermInvestments": "710029000", "shortTermInvestments": "23074000", "currentNetReceivables": "731984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10158855000", "currentAccountsPayable": "691498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3809896000", "totalShareholderEquity": "7885990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602448000", "totalCurrentLiabilities": "2304811000", "otherNonCurrentLiabilities": "220551000", "totalNonCurrentLiabilities": "3934110000", "cashAndShortTermInvestments": "1486368000", "commonStockSharesOutstanding": "548685000", "intangibleAssetsExcludingGoodwill": "1748778000", "cashAndCashEquivalentsAtCarryingValue": "1486368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189277000", "profitLoss": "None", "dividendPayout": "154741000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-96508000", "operatingCashflow": "236148000", "capitalExpenditures": "59965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354437000", "cashflowFromInvestment": "-64562000", "stockBasedCompensation": "10561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2887352000, "cost_of_revenue": 2383546000, "gross_profit": 503806000, "research_and_development": null, "selling_general_admin": 210918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265818000, "depreciation_amortisation": 63629000, "ebitda": 329447000, "interest_expense": 21679000, "interest_income": null, "other_non_operating": null, "pretax_income": 244139000, "tax_provision": 54931000, "effective_tax_rate": null, "net_income": 189278000, "net_income_continuing_ops": 189207000, "net_income_to_common": 189278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486368000, "short_term_investments": 23074000, "net_receivables": 731984000, "inventory": 1673500000, "other_current_assets": null, "total_current_assets": 3976519000, "net_ppe": null, "goodwill": 4929034000, "intangible_assets": 1748778000, "goodwill_and_intangibles": 6677812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10158855000, "total_assets": 14135373000, "short_term_debt": 957292000, "accounts_payable": 691498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304811000, "long_term_debt": 2852604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3934110000, "total_liabilities": 6238921000, "total_debt": 3809896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7591157000, "total_equity": 7885990000, "shares_outstanding": 548685000, "operating_cash_flow": 236148000, "stock_based_compensation": 10561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64562000, "dividends_paid": 154741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 354437000, "free_cash_flow": 296113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265818000", "ebitda": "329447000", "netIncome": "189278000", "grossProfit": "503806000", "depreciation": "None", "totalRevenue": "2887352000", "costOfRevenue": "2383546000", "interestIncome": "13497000", "incomeBeforeTax": "244139000", "interestExpense": "21679000", "operatingIncome": "252320000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "54931000", "reportedCurrency": "USD", "netInterestIncome": "-8182000", "nonInterestIncome": "None", "operatingExpenses": "251486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2383546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63629000", "sellingGeneralAndAdministrative": "210918000", "netIncomeFromContinuingOperations": "189207000" }, "balance": { "goodwill": "4929034000", "inventory": "1673500000", "commonStock": "8028000", "currentDebt": "None", "investments": "None", "totalAssets": "14135373000", "longTermDebt": "2852604000", "shortTermDebt": "957292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1748778000", "reportedCurrency": "USD", "retainedEarnings": "7591157000", "totalLiabilities": "6238921000", "otherCurrentAssets": "61593000", "totalCurrentAssets": "3976519000", "currentLongTermDebt": "957292000", "longTermInvestments": "710029000", "shortTermInvestments": "23074000", "currentNetReceivables": "731984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10158855000", "currentAccountsPayable": "691498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3809896000", "totalShareholderEquity": "7885990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602448000", "totalCurrentLiabilities": "2304811000", "otherNonCurrentLiabilities": "220551000", "totalNonCurrentLiabilities": "3934110000", "cashAndShortTermInvestments": "1486368000", "commonStockSharesOutstanding": "548685000", "intangibleAssetsExcludingGoodwill": "1748778000", "cashAndCashEquivalentsAtCarryingValue": "1486368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189277000", "profitLoss": "None", "dividendPayout": "154741000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-96508000", "operatingCashflow": "236148000", "capitalExpenditures": "59965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354437000", "cashflowFromInvestment": "-64562000", "stockBasedCompensation": "10561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 2996911000, "cost_of_revenue": 2488178000, "gross_profit": 508733000, "ebit": 303873000, "ebitda": 367940000, "pretax_income": 285547000, "tax_provision": 66818000, "net_income": 218863000, "net_income_to_common": 218863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 963212000, "total_current_assets": 3367164000, "total_assets": 13512983000, "short_term_debt": 954031000, "long_term_debt": 2357176000, "total_debt": 3311207000, "total_liabilities": 5664417000, "total_equity": 7844111000, "shares_outstanding": 547920000, "goodwill_and_intangibles": 6684414000 }, "cash_flow": { "operating_cash_flow": 403979000, "capital_expenditure": 47210000, "free_cash_flow": 451189000, "dividends_paid": 150294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276626, "ticker_id": 1969, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303873000", "ebitda": "367940000", "netIncome": "218863000", "grossProfit": "508733000", "depreciation": "None", "totalRevenue": "2996911000", "costOfRevenue": "2488178000", "interestIncome": "19434000", "incomeBeforeTax": "285547000", "interestExpense": "18326000", "operatingIncome": "284438000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "66818000", "reportedCurrency": "USD", "netInterestIncome": "1108000", "nonInterestIncome": "None", "operatingExpenses": "224295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64067000", "sellingGeneralAndAdministrative": "196386000", "netIncomeFromContinuingOperations": "218729000" }, "balance": { "goodwill": "4931257000", "inventory": "1578191000", "commonStock": "8021000", "currentDebt": "None", "investments": "None", "totalAssets": "13512983000", "longTermDebt": "2357176000", "shortTermDebt": "954031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1753157000", "reportedCurrency": "USD", "retainedEarnings": "7557157000", "totalLiabilities": "5664417000", "otherCurrentAssets": "56001000", "totalCurrentAssets": "3367164000", "currentLongTermDebt": "954031000", "longTermInvestments": "728146000", "shortTermInvestments": "18712000", "currentNetReceivables": "751048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10145820000", "currentAccountsPayable": "744116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3311207000", "totalShareholderEquity": "7844111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477099000", "totalCurrentLiabilities": "2260779000", "otherNonCurrentLiabilities": "193172000", "totalNonCurrentLiabilities": "3403638000", "cashAndShortTermInvestments": "963212000", "commonStockSharesOutstanding": "547920000", "intangibleAssetsExcludingGoodwill": "1753157000", "cashAndCashEquivalentsAtCarryingValue": "963212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218863000", "profitLoss": "None", "dividendPayout": "150294000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "103894000", "operatingCashflow": "403979000", "capitalExpenditures": "47210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133645000", "cashflowFromInvestment": "-47874000", "stockBasedCompensation": "4444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2996911000, "cost_of_revenue": 2488178000, "gross_profit": 508733000, "research_and_development": null, "selling_general_admin": 196386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303873000, "depreciation_amortisation": 64067000, "ebitda": 367940000, "interest_expense": 18326000, "interest_income": null, "other_non_operating": null, "pretax_income": 285547000, "tax_provision": 66818000, "effective_tax_rate": null, "net_income": 218863000, "net_income_continuing_ops": 218729000, "net_income_to_common": 218863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 963212000, "short_term_investments": 18712000, "net_receivables": 751048000, "inventory": 1578191000, "other_current_assets": null, "total_current_assets": 3367164000, "net_ppe": null, "goodwill": 4931257000, "intangible_assets": 1753157000, "goodwill_and_intangibles": 6684414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10145820000, "total_assets": 13512983000, "short_term_debt": 954031000, "accounts_payable": 744116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2260779000, "long_term_debt": 2357176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3403638000, "total_liabilities": 5664417000, "total_debt": 3311207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7557157000, "total_equity": 7844111000, "shares_outstanding": 547920000, "operating_cash_flow": 403979000, "stock_based_compensation": 4444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47874000, "dividends_paid": 150294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133645000, "free_cash_flow": 451189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303873000", "ebitda": "367940000", "netIncome": "218863000", "grossProfit": "508733000", "depreciation": "None", "totalRevenue": "2996911000", "costOfRevenue": "2488178000", "interestIncome": "19434000", "incomeBeforeTax": "285547000", "interestExpense": "18326000", "operatingIncome": "284438000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "66818000", "reportedCurrency": "USD", "netInterestIncome": "1108000", "nonInterestIncome": "None", "operatingExpenses": "224295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64067000", "sellingGeneralAndAdministrative": "196386000", "netIncomeFromContinuingOperations": "218729000" }, "balance": { "goodwill": "4931257000", "inventory": "1578191000", "commonStock": "8021000", "currentDebt": "None", "investments": "None", "totalAssets": "13512983000", "longTermDebt": "2357176000", "shortTermDebt": "954031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1753157000", "reportedCurrency": "USD", "retainedEarnings": "7557157000", "totalLiabilities": "5664417000", "otherCurrentAssets": "56001000", "totalCurrentAssets": "3367164000", "currentLongTermDebt": "954031000", "longTermInvestments": "728146000", "shortTermInvestments": "18712000", "currentNetReceivables": "751048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10145820000", "currentAccountsPayable": "744116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3311207000", "totalShareholderEquity": "7844111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477099000", "totalCurrentLiabilities": "2260779000", "otherNonCurrentLiabilities": "193172000", "totalNonCurrentLiabilities": "3403638000", "cashAndShortTermInvestments": "963212000", "commonStockSharesOutstanding": "547920000", "intangibleAssetsExcludingGoodwill": "1753157000", "cashAndCashEquivalentsAtCarryingValue": "963212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218863000", "profitLoss": "None", "dividendPayout": "150294000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "103894000", "operatingCashflow": "403979000", "capitalExpenditures": "47210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133645000", "cashflowFromInvestment": "-47874000", "stockBasedCompensation": "4444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 3198080000, "cost_of_revenue": 2683655000, "gross_profit": 514424000, "ebit": 264166000, "ebitda": 301045000, "pretax_income": 245806000, "tax_provision": 50323000, "net_income": 195935000, "net_income_to_common": 195935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 736532000, "total_current_assets": 3297249000, "total_assets": 13448772000, "short_term_debt": 950529000, "long_term_debt": 2358719000, "total_debt": 3309248000, "total_liabilities": 5709787000, "total_equity": 7734885000, "shares_outstanding": 548249000, "goodwill_and_intangibles": 6685634000 }, "cash_flow": { "operating_cash_flow": 319091000, "capital_expenditure": 101681000, "free_cash_flow": 420772000, "dividends_paid": 150372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276627, "ticker_id": 1969, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264166000", "ebitda": "301045000", "netIncome": "195935000", "grossProfit": "514424000", "depreciation": "None", "totalRevenue": "3198080000", "costOfRevenue": "2683655000", "interestIncome": "5872000", "incomeBeforeTax": "245806000", "interestExpense": "18360000", "operatingIncome": "270037000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "50323000", "reportedCurrency": "USD", "netInterestIncome": "-24232000", "nonInterestIncome": "None", "operatingExpenses": "244388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2683655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36879000", "sellingGeneralAndAdministrative": "600621000", "netIncomeFromContinuingOperations": "195483000" }, "balance": { "goodwill": "4928464000", "inventory": "1680406000", "commonStock": "8007000", "currentDebt": "None", "investments": "None", "totalAssets": "13448772000", "longTermDebt": "2358719000", "shortTermDebt": "950529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1757170000", "reportedCurrency": "USD", "retainedEarnings": "7492952000", "totalLiabilities": "5709787000", "otherCurrentAssets": "39014000", "totalCurrentAssets": "3297249000", "currentLongTermDebt": "950529000", "longTermInvestments": "725121000", "shortTermInvestments": "16664000", "currentNetReceivables": "824633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10151522000", "currentAccountsPayable": "771397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2297738000", "shortLongTermDebtTotal": "3309248000", "totalShareholderEquity": "7734885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574638000", "totalCurrentLiabilities": "2311776000", "otherNonCurrentLiabilities": "191918000", "totalNonCurrentLiabilities": "3398011000", "cashAndShortTermInvestments": "736532000", "commonStockSharesOutstanding": "548249000", "intangibleAssetsExcludingGoodwill": "1757170000", "cashAndCashEquivalentsAtCarryingValue": "736532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195483000", "profitLoss": "None", "dividendPayout": "150372000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "56250000", "operatingCashflow": "319091000", "capitalExpenditures": "101681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149086000", "cashflowFromInvestment": "-101055000", "stockBasedCompensation": "3131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3198080000, "cost_of_revenue": 2683655000, "gross_profit": 514424000, "research_and_development": 33700000, "selling_general_admin": 600621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264166000, "depreciation_amortisation": 36879000, "ebitda": 301045000, "interest_expense": 18360000, "interest_income": null, "other_non_operating": null, "pretax_income": 245806000, "tax_provision": 50323000, "effective_tax_rate": null, "net_income": 195935000, "net_income_continuing_ops": 195483000, "net_income_to_common": 195935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 736532000, "short_term_investments": 16664000, "net_receivables": 824633000, "inventory": 1680406000, "other_current_assets": null, "total_current_assets": 3297249000, "net_ppe": null, "goodwill": 4928464000, "intangible_assets": 1757170000, "goodwill_and_intangibles": 6685634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10151522000, "total_assets": 13448772000, "short_term_debt": 950529000, "accounts_payable": 771397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2311776000, "long_term_debt": 2358719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3398011000, "total_liabilities": 5709787000, "total_debt": 3309248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7492952000, "total_equity": 7734885000, "shares_outstanding": 548249000, "operating_cash_flow": 319091000, "stock_based_compensation": 3131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101055000, "dividends_paid": 150372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149086000, "free_cash_flow": 420772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264166000", "ebitda": "301045000", "netIncome": "195935000", "grossProfit": "514424000", "depreciation": "None", "totalRevenue": "3198080000", "costOfRevenue": "2683655000", "interestIncome": "5872000", "incomeBeforeTax": "245806000", "interestExpense": "18360000", "operatingIncome": "270037000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "50323000", "reportedCurrency": "USD", "netInterestIncome": "-24232000", "nonInterestIncome": "None", "operatingExpenses": "244388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2683655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36879000", "sellingGeneralAndAdministrative": "600621000", "netIncomeFromContinuingOperations": "195483000" }, "balance": { "goodwill": "4928464000", "inventory": "1680406000", "commonStock": "8007000", "currentDebt": "None", "investments": "None", "totalAssets": "13448772000", "longTermDebt": "2358719000", "shortTermDebt": "950529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1757170000", "reportedCurrency": "USD", "retainedEarnings": "7492952000", "totalLiabilities": "5709787000", "otherCurrentAssets": "39014000", "totalCurrentAssets": "3297249000", "currentLongTermDebt": "950529000", "longTermInvestments": "725121000", "shortTermInvestments": "16664000", "currentNetReceivables": "824633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10151522000", "currentAccountsPayable": "771397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2297738000", "shortLongTermDebtTotal": "3309248000", "totalShareholderEquity": "7734885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574638000", "totalCurrentLiabilities": "2311776000", "otherNonCurrentLiabilities": "191918000", "totalNonCurrentLiabilities": "3398011000", "cashAndShortTermInvestments": "736532000", "commonStockSharesOutstanding": "548249000", "intangibleAssetsExcludingGoodwill": "1757170000", "cashAndCashEquivalentsAtCarryingValue": "736532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195483000", "profitLoss": "None", "dividendPayout": "150372000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "56250000", "operatingCashflow": "319091000", "capitalExpenditures": "101681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149086000", "cashflowFromInvestment": "-101055000", "stockBasedCompensation": "3131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "income_statement": { "revenue": 2963299000, "cost_of_revenue": 2465251000, "gross_profit": 498048000, "ebit": 225998000, "ebitda": 290081000, "pretax_income": 207626000, "tax_provision": 45055000, "net_income": 162679000, "net_income_to_common": 162679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669124000, "total_current_assets": 3254770000, "total_assets": 13426757000, "short_term_debt": 946981000, "long_term_debt": 2360380000, "total_debt": 3307361000, "total_liabilities": 5708894000, "total_equity": 7713265000, "shares_outstanding": 548637000, "goodwill_and_intangibles": 6722352000 }, "cash_flow": { "operating_cash_flow": 317001000, "capital_expenditure": 77678000, "free_cash_flow": 394679000, "dividends_paid": 149944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276629, "ticker_id": 1969, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:14.346319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225998000", "ebitda": "290081000", "netIncome": "162679000", "grossProfit": "498048000", "depreciation": "None", "totalRevenue": "2963299000", "costOfRevenue": "2465251000", "interestIncome": "9133000", "incomeBeforeTax": "207626000", "interestExpense": "18372000", "operatingIncome": "216759000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "45055000", "reportedCurrency": "USD", "netInterestIncome": "-9133000", "nonInterestIncome": "None", "operatingExpenses": "281289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64083000", "sellingGeneralAndAdministrative": "248073000", "netIncomeFromContinuingOperations": "162571000" }, "balance": { "goodwill": "4931590000", "inventory": "1737865000", "commonStock": "8005000", "currentDebt": "None", "investments": "None", "totalAssets": "13426757000", "longTermDebt": "2360380000", "shortTermDebt": "946981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1790762000", "reportedCurrency": "USD", "retainedEarnings": "7447567000", "totalLiabilities": "5708894000", "otherCurrentAssets": "36614000", "totalCurrentAssets": "3254770000", "currentLongTermDebt": "946981000", "longTermInvestments": "743474000", "shortTermInvestments": "17423000", "currentNetReceivables": "793744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10171988000", "currentAccountsPayable": "703407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2131479000", "shortLongTermDebtTotal": "3307361000", "totalShareholderEquity": "7713265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "620651000", "totalCurrentLiabilities": "2320622000", "otherNonCurrentLiabilities": "163768000", "totalNonCurrentLiabilities": "3388272000", "cashAndShortTermInvestments": "669124000", "commonStockSharesOutstanding": "548637000", "intangibleAssetsExcludingGoodwill": "1790762000", "cashAndCashEquivalentsAtCarryingValue": "669124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162571000", "profitLoss": "None", "dividendPayout": "149944000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "6774000", "operatingCashflow": "317001000", "capitalExpenditures": "77678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144238000", "cashflowFromInvestment": "-588489000", "stockBasedCompensation": "5034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2963299000, "cost_of_revenue": 2465251000, "gross_profit": 498048000, "research_and_development": null, "selling_general_admin": 248073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225998000, "depreciation_amortisation": 64083000, "ebitda": 290081000, "interest_expense": 18372000, "interest_income": null, "other_non_operating": null, "pretax_income": 207626000, "tax_provision": 45055000, "effective_tax_rate": null, "net_income": 162679000, "net_income_continuing_ops": 162571000, "net_income_to_common": 162679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669124000, "short_term_investments": 17423000, "net_receivables": 793744000, "inventory": 1737865000, "other_current_assets": null, "total_current_assets": 3254770000, "net_ppe": null, "goodwill": 4931590000, "intangible_assets": 1790762000, "goodwill_and_intangibles": 6722352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10171988000, "total_assets": 13426757000, "short_term_debt": 946981000, "accounts_payable": 703407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2320622000, "long_term_debt": 2360380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3388272000, "total_liabilities": 5708894000, "total_debt": 3307361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7447567000, "total_equity": 7713265000, "shares_outstanding": 548637000, "operating_cash_flow": 317001000, "stock_based_compensation": 5034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -588489000, "dividends_paid": 149944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144238000, "free_cash_flow": 394679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225998000", "ebitda": "290081000", "netIncome": "162679000", "grossProfit": "498048000", "depreciation": "None", "totalRevenue": "2963299000", "costOfRevenue": "2465251000", "interestIncome": "9133000", "incomeBeforeTax": "207626000", "interestExpense": "18372000", "operatingIncome": "216759000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "45055000", "reportedCurrency": "USD", "netInterestIncome": "-9133000", "nonInterestIncome": "None", "operatingExpenses": "281289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64083000", "sellingGeneralAndAdministrative": "248073000", "netIncomeFromContinuingOperations": "162571000" }, "balance": { "goodwill": "4931590000", "inventory": "1737865000", "commonStock": "8005000", "currentDebt": "None", "investments": "None", "totalAssets": "13426757000", "longTermDebt": "2360380000", "shortTermDebt": "946981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1790762000", "reportedCurrency": "USD", "retainedEarnings": "7447567000", "totalLiabilities": "5708894000", "otherCurrentAssets": "36614000", "totalCurrentAssets": "3254770000", "currentLongTermDebt": "946981000", "longTermInvestments": "743474000", "shortTermInvestments": "17423000", "currentNetReceivables": "793744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10171988000", "currentAccountsPayable": "703407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2131479000", "shortLongTermDebtTotal": "3307361000", "totalShareholderEquity": "7713265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "620651000", "totalCurrentLiabilities": "2320622000", "otherNonCurrentLiabilities": "163768000", "totalNonCurrentLiabilities": "3388272000", "cashAndShortTermInvestments": "669124000", "commonStockSharesOutstanding": "548637000", "intangibleAssetsExcludingGoodwill": "1790762000", "cashAndCashEquivalentsAtCarryingValue": "669124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162571000", "profitLoss": "None", "dividendPayout": "149944000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "6774000", "operatingCashflow": "317001000", "capitalExpenditures": "77678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144238000", "cashflowFromInvestment": "-588489000", "stockBasedCompensation": "5034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }