{ "ticker": { "uuid": "3aa6d630-1fe8-4285-a64d-fa48832ef72b", "symbol": "SAP", "name": "SAP SE ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3aa6d630-1fe8-4285-a64d-fa48832ef72b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3aa6d630-1fe8-4285-a64d-fa48832ef72b/" }, "latest_snapshot": { "ticker": { "uuid": "3aa6d630-1fe8-4285-a64d-fa48832ef72b", "symbol": "SAP", "name": "SAP SE ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3aa6d630-1fe8-4285-a64d-fa48832ef72b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3aa6d630-1fe8-4285-a64d-fa48832ef72b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.11, "value": 0.14, "quality": 0.82, "momentum": 0.04, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 159.04, "market_cap": 187497392037.76, "pe_ratio": 25.6389, "earnings_yield": 0.0594, "ebitda_to_ev": 0.0662, "shareholder_yield": 0.0402, "roe": 0.163, "piotroski_f_score": 8, "momentum_12_1": -0.4841, "volatility_252d": 0.3045 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 25.6389, "ev_ebitda": 15.1026, "earnings_yield": 0.0594, "fcf_yield": 0.0519, "shareholder_yield": 0.0402 }, "quality": { "roe": 0.163, "roic": 0.1819, "gross_margin": 0.7279, "fcf_margin": 0.2589, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0624, "eps_growth_1y": 0.2758, "fcf_growth_1y": 0.3766 }, "momentum": { "price_return_12m": -0.4714, "momentum_12_1": -0.4841, "relative_strength": -0.6203 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.82, "momentum_percentile": 0.04, "growth_composite": 35, "yield_composite": 27, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 184.77, "os": 0.09, "value": 0.08, "quality": 0.82, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 29.7869, "earnings_yield": 0.051, "shareholder_yield": 0.0346, "roe": 0.163, "momentum_12_1": -0.4298 }, { "week_end_date": "2026-06-14", "price": 164.18, "os": 0.12, "value": 0.13, "quality": 0.82, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 26.4675, "earnings_yield": 0.0575, "shareholder_yield": 0.039, "roe": 0.163, "momentum_12_1": -0.4125 }, { "week_end_date": "2026-06-21", "price": 155.22, "os": 0.12, "value": 0.16, "quality": 0.83, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 25.0231, "earnings_yield": 0.0608, "shareholder_yield": 0.0412, "roe": 0.163, "momentum_12_1": -0.3778 }, { "week_end_date": "2026-06-28", "price": 155.09, "os": 0.16, "value": 0.17, "quality": 0.82, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 25.0021, "earnings_yield": 0.0609, "shareholder_yield": 0.0413, "roe": 0.163, "momentum_12_1": -0.386 }, { "week_end_date": "2026-07-05", "price": 162.59, "os": 0.12, "value": 0.14, "quality": 0.84, "momentum": 0.06, "confidence": 0.991, "coverage": 1, "pe_ratio": 26.2112, "earnings_yield": 0.0581, "shareholder_yield": 0.0394, "roe": 0.163, "momentum_12_1": -0.3813 }, { "week_end_date": "2026-07-12", "price": 157.86, "os": 0.11, "value": 0.16, "quality": 0.83, "momentum": 0.01, "confidence": 0.98, "coverage": 1, "pe_ratio": 25.4487, "earnings_yield": 0.0598, "shareholder_yield": 0.0405, "roe": 0.163, "momentum_12_1": -0.445 }, { "week_end_date": "2026-07-19", "price": 159.04, "os": 0.11, "value": 0.14, "quality": 0.82, "momentum": 0.04, "confidence": 0.969, "coverage": 1, "pe_ratio": 25.6389, "earnings_yield": 0.0594, "shareholder_yield": 0.0402, "roe": 0.163, "momentum_12_1": -0.4841 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36800000000, "cost_of_revenue": 9986000000, "gross_profit": 26814000000, "ebit": 10762000000, "ebitda": 12073000000, "pretax_income": 10270000000, "tax_provision": 2944000000, "net_income": 7161000000, "net_income_to_common": 7161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 4194000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1175000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 8646715308, "capital_expenditure": 709833656, "free_cash_flow": 9356548964, "dividends_paid": 2634741178, "share_repurchases": -1937000000, "shares_issued": null, "net_debt_issued": -3488000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36800000000, "cost_of_revenue": 9986000000, "gross_profit": 26814000000, "ebit": 10762000000, "ebitda": 12073000000, "pretax_income": 10270000000, "tax_provision": 2944000000, "net_income": 7161000000, "net_income_to_common": 7161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 4194000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1175000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 8646715308, "capital_expenditure": 709833656, "free_cash_flow": 9356548964, "dividends_paid": 2634741178, "share_repurchases": -1937000000, "shares_issued": null, "net_debt_issued": -3488000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36800000000, "cost_of_revenue": 9986000000, "gross_profit": 26814000000, "ebit": 10762000000, "ebitda": 12073000000, "pretax_income": 10270000000, "tax_provision": 2944000000, "net_income": 7161000000, "net_income_to_common": 7161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 4194000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1175000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 8646715308, "capital_expenditure": 709833656, "free_cash_flow": 9356548964, "dividends_paid": 2634741178, "share_repurchases": -1937000000, "shares_issued": null, "net_debt_issued": -3488000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36800000000, "cost_of_revenue": 9986000000, "gross_profit": 26814000000, "ebit": 10762000000, "ebitda": 12073000000, "pretax_income": 10270000000, "tax_provision": 2944000000, "net_income": 7161000000, "net_income_to_common": 7161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 4194000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1175000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 8646715308, "capital_expenditure": 709833656, "free_cash_flow": 9356548964, "dividends_paid": 2634741178, "share_repurchases": -1937000000, "shares_issued": null, "net_debt_issued": -3488000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36800000000, "cost_of_revenue": 9986000000, "gross_profit": 26814000000, "ebit": 10762000000, "ebitda": 12073000000, "pretax_income": 10270000000, "tax_provision": 2944000000, "net_income": 7161000000, "net_income_to_common": 7161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 4194000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1175000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 8646715308, "capital_expenditure": 709833656, "free_cash_flow": 9356548964, "dividends_paid": 2634741178, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36800000000, "cost_of_revenue": 9986000000, "gross_profit": 26814000000, "ebit": 10762000000, "ebitda": 12073000000, "pretax_income": 10270000000, "tax_provision": 2944000000, "net_income": 7161000000, "net_income_to_common": 7161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 4194000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1175000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 8646715308, "capital_expenditure": 709833656, "free_cash_flow": 9356548964, "dividends_paid": 2634741178, "share_repurchases": -1937000000, "shares_issued": null, "net_debt_issued": -3488000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34176000000, "cost_of_revenue": 9243000000, "gross_profit": 24932000000, "ebit": 5795000000, "ebitda": 7075000000, "pretax_income": 4764000000, "tax_provision": 1614000000, "net_income": 3124000000, "net_income_to_common": 3124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000000, "total_current_assets": 21401000000, "total_assets": 74122000000, "short_term_debt": 3931000000, "long_term_debt": 5300000000, "total_debt": 10651000000, "total_liabilities": 28314000000, "total_equity": 45440000000, "shares_outstanding": 1180000000, "goodwill_and_intangibles": 33853000000 }, "cash_flow": { "operating_cash_flow": 5220000000, "capital_expenditure": 797000000, "free_cash_flow": 6017000000, "dividends_paid": 2565000000, "share_repurchases": -2106000000, "shares_issued": null, "net_debt_issued": 1272000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34176000000, "cost_of_revenue": 9243000000, "gross_profit": 24932000000, "ebit": 5795000000, "ebitda": 7075000000, "pretax_income": 4764000000, "tax_provision": 1614000000, "net_income": 3124000000, "net_income_to_common": 3124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000000, "total_current_assets": 21401000000, "total_assets": 74122000000, "short_term_debt": 3931000000, "long_term_debt": 5300000000, "total_debt": 10651000000, "total_liabilities": 28314000000, "total_equity": 45440000000, "shares_outstanding": 1180000000, "goodwill_and_intangibles": 33853000000 }, "cash_flow": { "operating_cash_flow": 5220000000, "capital_expenditure": 797000000, "free_cash_flow": 6017000000, "dividends_paid": 2565000000, "share_repurchases": -2106000000, "shares_issued": null, "net_debt_issued": 1272000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9555000000, "cost_of_revenue": 2582000000, "gross_profit": 6973000000, "ebit": 3038000000, "ebitda": 3343000000, "pretax_income": 2746000000, "tax_provision": 800000000, "net_income": 1932000000, "net_income_to_common": 1932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_assets": 73462000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7862000000, "total_liabilities": 28097000000, "total_equity": 44860000000, "shares_outstanding": 1168000000, "goodwill_and_intangibles": 31757000000 }, "cash_flow": { "operating_cash_flow": 3512000000, "capital_expenditure": 238000000, "free_cash_flow": 3750000000, "dividends_paid": 0, "share_repurchases": -2279000000, "shares_issued": null, "net_debt_issued": -559000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9555000000, "cost_of_revenue": 2582000000, "gross_profit": 6973000000, "ebit": 3038000000, "ebitda": 3343000000, "pretax_income": 2746000000, "tax_provision": 800000000, "net_income": 1932000000, "net_income_to_common": 1932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_assets": 73462000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7862000000, "total_liabilities": 28097000000, "total_equity": 44860000000, "shares_outstanding": 1168000000, "goodwill_and_intangibles": 31757000000 }, "cash_flow": { "operating_cash_flow": 3512000000, "capital_expenditure": 238000000, "free_cash_flow": 3750000000, "dividends_paid": 0, "share_repurchases": -2279000000, "shares_issued": null, "net_debt_issued": -559000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9555000000, "cost_of_revenue": 2582000000, "gross_profit": 6973000000, "ebit": 3038000000, "ebitda": 3343000000, "pretax_income": 2746000000, "tax_provision": 800000000, "net_income": 1932000000, "net_income_to_common": 1932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_assets": 73462000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7862000000, "total_liabilities": 28097000000, "total_equity": 44860000000, "shares_outstanding": 1168000000, "goodwill_and_intangibles": 31757000000 }, "cash_flow": { "operating_cash_flow": 3512000000, "capital_expenditure": 238000000, "free_cash_flow": 3750000000, "dividends_paid": 0, "share_repurchases": -2279000000, "shares_issued": null, "net_debt_issued": -559000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9555000000, "cost_of_revenue": 2582000000, "gross_profit": 6973000000, "ebit": 3038000000, "ebitda": 3343000000, "pretax_income": 2746000000, "tax_provision": 800000000, "net_income": 1932000000, "net_income_to_common": 1932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_assets": 73462000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7862000000, "total_liabilities": 28097000000, "total_equity": 44860000000, "shares_outstanding": 1168000000, "goodwill_and_intangibles": 31757000000 }, "cash_flow": { "operating_cash_flow": 3512000000, "capital_expenditure": 238000000, "free_cash_flow": 3750000000, "dividends_paid": 0, "share_repurchases": -2279000000, "shares_issued": null, "net_debt_issued": -559000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9555000000, "cost_of_revenue": 2582000000, "gross_profit": 6973000000, "ebit": 3038000000, "ebitda": 3343000000, "pretax_income": 2746000000, "tax_provision": 800000000, "net_income": 1932000000, "net_income_to_common": 1932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_assets": 73462000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28097000000, "total_equity": 44860000000, "shares_outstanding": 1168000000, "goodwill_and_intangibles": 31757000000 }, "cash_flow": { "operating_cash_flow": 3512000000, "capital_expenditure": 238000000, "free_cash_flow": 3750000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9555000000, "cost_of_revenue": 2582000000, "gross_profit": 6973000000, "ebit": 3038000000, "ebitda": 3343000000, "pretax_income": 2746000000, "tax_provision": 800000000, "net_income": 1932000000, "net_income_to_common": 1932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_assets": 73462000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7862000000, "total_liabilities": 28097000000, "total_equity": 44860000000, "shares_outstanding": 1168000000, "goodwill_and_intangibles": 31757000000 }, "cash_flow": { "operating_cash_flow": 3512000000, "capital_expenditure": 238000000, "free_cash_flow": 3750000000, "dividends_paid": 0, "share_repurchases": -2279000000, "shares_issued": null, "net_debt_issued": -559000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9684000000, "cost_of_revenue": 2768000000, "gross_profit": 6916000000, "ebit": 2188000000, "ebitda": 2513000000, "pretax_income": 2555000000, "tax_provision": 825000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 6021000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1172000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 1271290287, "capital_expenditure": 176452661, "free_cash_flow": 1447742948, "dividends_paid": 14197068, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1180000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9684000000, "cost_of_revenue": 2768000000, "gross_profit": 6916000000, "ebit": 2188000000, "ebitda": 2513000000, "pretax_income": 2555000000, "tax_provision": 825000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 6021000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1172000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 1271290287, "capital_expenditure": 176452661, "free_cash_flow": 1447742948, "dividends_paid": 14197068, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1180000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9684000000, "cost_of_revenue": 2768000000, "gross_profit": 6916000000, "ebit": 2188000000, "ebitda": 2513000000, "pretax_income": 2555000000, "tax_provision": 825000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 6021000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1172000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 1271290287, "capital_expenditure": 176452661, "free_cash_flow": 1447742948, "dividends_paid": 14197068, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1180000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9684000000, "cost_of_revenue": 2768000000, "gross_profit": 6916000000, "ebit": 2188000000, "ebitda": 2513000000, "pretax_income": 2555000000, "tax_provision": 825000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 6021000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1172000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 1271290287, "capital_expenditure": 176452661, "free_cash_flow": 1447742948, "dividends_paid": 14197068, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1180000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9684000000, "cost_of_revenue": 2768000000, "gross_profit": 6916000000, "ebit": 2188000000, "ebitda": 2513000000, "pretax_income": 2555000000, "tax_provision": 825000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 6021000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1172000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 1271290287, "capital_expenditure": 176452661, "free_cash_flow": 1447742948, "dividends_paid": 14197068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9684000000, "cost_of_revenue": 2768000000, "gross_profit": 6916000000, "ebit": 2188000000, "ebitda": 2513000000, "pretax_income": 2555000000, "tax_provision": 825000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216502000, "total_current_assets": 20247379000, "total_assets": 70332054000, "short_term_debt": 2049128000, "long_term_debt": 6021000000, "total_debt": 8067565000, "total_liabilities": 25114307000, "total_equity": 44732953000, "shares_outstanding": 1172000000, "goodwill_and_intangibles": 31282680000 }, "cash_flow": { "operating_cash_flow": 1271290287, "capital_expenditure": 176452661, "free_cash_flow": 1447742948, "dividends_paid": 14197068, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1180000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }