{ "ticker": { "uuid": "3aaa2669-cd5e-4bc7-b215-7e91825eb642", "symbol": "META", "name": "Meta Platforms Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/3aaa2669-cd5e-4bc7-b215-7e91825eb642/", "api_url": "https://sharemaestro.com/factors/api/tickers/3aaa2669-cd5e-4bc7-b215-7e91825eb642/" }, "latest_snapshot": { "ticker": { "uuid": "3aaa2669-cd5e-4bc7-b215-7e91825eb642", "symbol": "META", "name": "Meta Platforms Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/3aaa2669-cd5e-4bc7-b215-7e91825eb642/", "api_url": "https://sharemaestro.com/factors/api/tickers/3aaa2669-cd5e-4bc7-b215-7e91825eb642/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.3, "value": 0.24, "quality": 0.98, "momentum": 0.15, "coverage": 1, "confidence": 0.958, "delta": -2 }, "headline_factors": { "price": 595.19, "market_cap": 1510844166307.76, "pe_ratio": 21.404, "earnings_yield": 0.0589, "ebitda_to_ev": 0.0721, "shareholder_yield": 0.0125, "roe": 0.2897, "piotroski_f_score": 5, "momentum_12_1": -0.2254, "volatility_252d": 0.4036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 21.404, "ev_ebitda": 13.8777, "earnings_yield": 0.0589, "fcf_yield": 0.1269, "shareholder_yield": 0.0125 }, "quality": { "roe": 0.2897, "roic": 0.2387, "gross_margin": 0.8194, "fcf_margin": 0.9292, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2618, "eps_growth_1y": 0.0593, "fcf_growth_1y": 0.4277 }, "momentum": { "price_return_12m": -0.1622, "momentum_12_1": -0.2254, "relative_strength": -0.3784 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.98, "momentum_percentile": 0.15, "growth_composite": 16, "yield_composite": 85, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 592.48, "os": 0.32, "value": 0.24, "quality": 0.98, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 21.3064, "earnings_yield": 0.0592, "shareholder_yield": 0.0125, "roe": 0.2897, "momentum_12_1": -0.1235 }, { "week_end_date": "2026-06-14", "price": 566.48, "os": 0.33, "value": 0.27, "quality": 0.98, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 20.3715, "earnings_yield": 0.0618, "shareholder_yield": 0.0131, "roe": 0.2897, "momentum_12_1": -0.0977 }, { "week_end_date": "2026-06-21", "price": 577.22, "os": 0.33, "value": 0.26, "quality": 0.97, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 20.7578, "earnings_yield": 0.0607, "shareholder_yield": 0.0128, "roe": 0.2897, "momentum_12_1": -0.1036 }, { "week_end_date": "2026-06-28", "price": 550.25, "os": 0.34, "value": 0.3, "quality": 0.98, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 19.7879, "earnings_yield": 0.0635, "shareholder_yield": 0.0135, "roe": 0.2897, "momentum_12_1": -0.1358 }, { "week_end_date": "2026-07-05", "price": 582.9, "os": 0.34, "value": 0.27, "quality": 0.98, "momentum": 0.15, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.962, "earnings_yield": 0.0601, "shareholder_yield": 0.0127, "roe": 0.2897, "momentum_12_1": -0.1733 }, { "week_end_date": "2026-07-12", "price": 669.21, "os": 0.31, "value": 0.19, "quality": 0.98, "momentum": 0.26, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.0659, "earnings_yield": 0.0526, "shareholder_yield": 0.0111, "roe": 0.2897, "momentum_12_1": -0.2079 }, { "week_end_date": "2026-07-19", "price": 646.01, "os": 0.28, "value": 0.2, "quality": 0.98, "momentum": 0.18, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.2316, "earnings_yield": 0.0544, "shareholder_yield": 0.0115, "roe": 0.2897, "momentum_12_1": -0.1778 }, { "week_end_date": "2026-07-26", "price": 595.19, "os": 0.3, "value": 0.24, "quality": 0.98, "momentum": 0.15, "confidence": 0.958, "coverage": 1, "pe_ratio": 21.404, "earnings_yield": 0.0589, "shareholder_yield": 0.0125, "roe": 0.2897, "momentum_12_1": -0.2254 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 85932000000, "ebitda": 104548000000, "pretax_income": 85932000000, "tax_provision": 25474000000, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": 69691000000, "free_cash_flow": 185491000000, "dividends_paid": 5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 85932000000, "ebitda": 104548000000, "pretax_income": 85932000000, "tax_provision": 25474000000, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": 69691000000, "free_cash_flow": 185491000000, "dividends_paid": 5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 85932000000, "ebitda": 104548000000, "pretax_income": 85932000000, "tax_provision": 25474000000, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": 69691000000, "free_cash_flow": 185491000000, "dividends_paid": 5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 85932000000, "ebitda": 104548000000, "pretax_income": 85932000000, "tax_provision": 25474000000, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": 69691000000, "free_cash_flow": 185491000000, "dividends_paid": 5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 85932000000, "ebitda": 104548000000, "pretax_income": 85932000000, "tax_provision": 25474000000, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": 69691000000, "free_cash_flow": 185491000000, "dividends_paid": 5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 85932000000, "ebitda": 104548000000, "pretax_income": 85932000000, "tax_provision": 25474000000, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": 69691000000, "free_cash_flow": 185491000000, "dividends_paid": 5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 85932000000, "ebitda": 104548000000, "pretax_income": 85932000000, "tax_provision": 25474000000, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": 69691000000, "free_cash_flow": 185491000000, "dividends_paid": 5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164501000000, "cost_of_revenue": 30161000000, "gross_profit": 134340000000, "ebit": 71378000000, "ebitda": 86876000000, "pretax_income": 70663000000, "tax_provision": 8303000000, "net_income": 62360000000, "net_income_to_common": 62360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43889000000, "total_current_assets": 100045000000, "total_assets": 276054000000, "short_term_debt": 1942000000, "long_term_debt": 28826000000, "total_debt": 49060000000, "total_liabilities": 93417000000, "total_equity": 182637000000, "shares_outstanding": 2614000000, "goodwill_and_intangibles": 21569000000 }, "cash_flow": { "operating_cash_flow": 91328000000, "capital_expenditure": 37256000000, "free_cash_flow": 128584000000, "dividends_paid": 5072000000, "share_repurchases": -30125000000, "shares_issued": null, "net_debt_issued": 8463000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 23992000000, "ebitda": 29991000000, "pretax_income": 21752000000, "tax_provision": -5021000000, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": 151569000000, "total_equity": 243681000000, "shares_outstanding": 2564000000, "goodwill_and_intangibles": 24748000000 }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": 18997000000, "free_cash_flow": 51223000000, "dividends_paid": 1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 23992000000, "ebitda": 29991000000, "pretax_income": 21752000000, "tax_provision": -5021000000, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": 151569000000, "total_equity": 243681000000, "shares_outstanding": 2564000000, "goodwill_and_intangibles": 24748000000 }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": 18997000000, "free_cash_flow": 51223000000, "dividends_paid": 1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 23992000000, "ebitda": 29991000000, "pretax_income": 21752000000, "tax_provision": -5021000000, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": 151569000000, "total_equity": 243681000000, "shares_outstanding": 2564000000, "goodwill_and_intangibles": 24748000000 }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": 18997000000, "free_cash_flow": 51223000000, "dividends_paid": 1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 23992000000, "ebitda": 29991000000, "pretax_income": 21752000000, "tax_provision": -5021000000, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": 151569000000, "total_equity": 243681000000, "shares_outstanding": 2564000000, "goodwill_and_intangibles": 24748000000 }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": 18997000000, "free_cash_flow": 51223000000, "dividends_paid": 1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 23992000000, "ebitda": 29991000000, "pretax_income": 21752000000, "tax_provision": -5021000000, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": 151569000000, "total_equity": 243681000000, "shares_outstanding": 2564000000, "goodwill_and_intangibles": 24748000000 }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": 18997000000, "free_cash_flow": 51223000000, "dividends_paid": 1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 23992000000, "ebitda": 29991000000, "pretax_income": 21752000000, "tax_provision": -5021000000, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": 151569000000, "total_equity": 243681000000, "shares_outstanding": 2564000000, "goodwill_and_intangibles": 24748000000 }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": 18997000000, "free_cash_flow": 51223000000, "dividends_paid": 1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 23992000000, "ebitda": 29991000000, "pretax_income": 21752000000, "tax_provision": -5021000000, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": 151569000000, "total_equity": 243681000000, "shares_outstanding": 2564000000, "goodwill_and_intangibles": 24748000000 }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": 18997000000, "free_cash_flow": 51223000000, "dividends_paid": 1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59894000000, "cost_of_revenue": 10906000000, "gross_profit": 48988000000, "ebit": 26061000000, "ebitda": 31472000000, "pretax_income": 25353000000, "tax_provision": 2585000000, "net_income": 22768000000, "net_income_to_common": 22768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 36214000000, "capital_expenditure": 21383000000, "free_cash_flow": 57597000000, "dividends_paid": 1338000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29152000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59894000000, "cost_of_revenue": 10906000000, "gross_profit": 48988000000, "ebit": 26061000000, "ebitda": 31472000000, "pretax_income": 25353000000, "tax_provision": 2585000000, "net_income": 22768000000, "net_income_to_common": 22768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 36214000000, "capital_expenditure": 21383000000, "free_cash_flow": 57597000000, "dividends_paid": 1338000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29152000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59894000000, "cost_of_revenue": 10906000000, "gross_profit": 48988000000, "ebit": 26061000000, "ebitda": 31472000000, "pretax_income": 25353000000, "tax_provision": 2585000000, "net_income": 22768000000, "net_income_to_common": 22768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 36214000000, "capital_expenditure": 21383000000, "free_cash_flow": 57597000000, "dividends_paid": 1338000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29152000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59894000000, "cost_of_revenue": 10906000000, "gross_profit": 48988000000, "ebit": 26061000000, "ebitda": 31472000000, "pretax_income": 25353000000, "tax_provision": 2585000000, "net_income": 22768000000, "net_income_to_common": 22768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 36214000000, "capital_expenditure": 21383000000, "free_cash_flow": 57597000000, "dividends_paid": 1338000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29152000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59894000000, "cost_of_revenue": 10906000000, "gross_profit": 48988000000, "ebit": 26061000000, "ebitda": 31472000000, "pretax_income": 25353000000, "tax_provision": 2585000000, "net_income": 22768000000, "net_income_to_common": 22768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": 148778000000, "total_equity": 217243000000, "shares_outstanding": 2574000000, "goodwill_and_intangibles": 28226000000 }, "cash_flow": { "operating_cash_flow": 36214000000, "capital_expenditure": 21383000000, "free_cash_flow": 57597000000, "dividends_paid": 1338000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29152000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }