{ "ticker": { "uuid": "3ab086dd-e743-49ae-aa0b-dee8ed62b177", "symbol": "RMAX", "name": "Re Max Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/3ab086dd-e743-49ae-aa0b-dee8ed62b177/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ab086dd-e743-49ae-aa0b-dee8ed62b177/" }, "latest_snapshot": { "ticker": { "uuid": "3ab086dd-e743-49ae-aa0b-dee8ed62b177", "symbol": "RMAX", "name": "Re Max Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/3ab086dd-e743-49ae-aa0b-dee8ed62b177/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ab086dd-e743-49ae-aa0b-dee8ed62b177/" }, "week_end_date": "2026-09-11", "universe": "USD_US", "score": { "os": 0.76, "value": 0.75, "quality": 0.31, "momentum": 0.71, "coverage": 0.909, "confidence": 0.909, "delta": 0.02 }, "headline_factors": { "price": 12.36, "market_cap": 263487291.12, "pe_ratio": null, "earnings_yield": 0.0357, "ebitda_to_ev": 0.058, "shareholder_yield": 0.001, "roe": -0.0194, "piotroski_f_score": 7, "momentum_12_1": -0.0382, "volatility_252d": 0.6738 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 17.236, "earnings_yield": 0.0357, "fcf_yield": 0.0236, "shareholder_yield": 0.001 }, "quality": { "roe": -0.0194, "roic": 0.0374, "gross_margin": 0.755, "fcf_margin": 0.0913, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0523, "eps_growth_1y": 0.0806, "fcf_growth_1y": -0.3682 }, "momentum": { "price_return_12m": 0.3121, "momentum_12_1": -0.0382, "relative_strength": 0.2755 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.31, "momentum_percentile": 0.71, "growth_composite": 97, "yield_composite": 91, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.11, "os": 0.8, "value": 0.64, "quality": 0.63, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 522.7863, "earnings_yield": 0.0359, "shareholder_yield": 0.0014, "roe": 0.0008, "momentum_12_1": 0.3139 }, { "week_end_date": "2026-06-14", "price": 9.2, "os": 0.81, "value": 0.64, "quality": 0.66, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 527.9511, "earnings_yield": 0.0358, "shareholder_yield": 0.0014, "roe": 0.0008, "momentum_12_1": 0.1412 }, { "week_end_date": "2026-06-21", "price": 9.79, "os": 0.36, "value": 0.35, "quality": 0.66, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 561.8088, "earnings_yield": 0.0354, "shareholder_yield": 0.0013, "roe": 0.0008, "momentum_12_1": 0.1035 }, { "week_end_date": "2026-06-28", "price": 9.86, "os": 0.59, "value": 0.37, "quality": 0.66, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 565.8258, "earnings_yield": 0.0353, "shareholder_yield": 0.0013, "roe": 0.0008, "momentum_12_1": 0.121 }, { "week_end_date": "2026-07-05", "price": 11.12, "os": 0.58, "value": 0.34, "quality": 0.66, "momentum": 0.75, "confidence": 0.991, "coverage": 1, "pe_ratio": 638.1322, "earnings_yield": 0.0344, "shareholder_yield": 0.0012, "roe": 0.0008, "momentum_12_1": 0.1042 }, { "week_end_date": "2026-07-12", "price": 10.58, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 609.5722, "earnings_yield": 0.0348, "shareholder_yield": 0.0012, "roe": 0.0008, "momentum_12_1": 0.1125 }, { "week_end_date": "2026-07-19", "price": 11.1, "os": 0.4, "value": 0.33, "quality": 0.34, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 639.5323, "earnings_yield": 0.0344, "shareholder_yield": 0.0012, "roe": 0.0008, "momentum_12_1": 0.2072 }, { "week_end_date": "2026-07-26", "price": 9.37, "os": 0.37, "value": 0.36, "quality": 0.34, "momentum": 0.66, "confidence": 0.958, "coverage": 1, "pe_ratio": 539.8574, "earnings_yield": 0.0356, "shareholder_yield": 0.0014, "roe": 0.0008, "momentum_12_1": 0.1752 }, { "week_end_date": "2026-08-02", "price": 9.06, "os": 0.67, "value": 0.65, "quality": 0.34, "momentum": 0.66, "confidence": 0.947, "coverage": 1, "pe_ratio": 521.9966, "earnings_yield": 0.0359, "shareholder_yield": 0.0014, "roe": 0.0008, "momentum_12_1": 0.4768 }, { "week_end_date": "2026-08-09", "price": 11.37, "os": 0.71, "value": 0.66, "quality": 0.23, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0156, "shareholder_yield": 0.0015, "roe": -0.0194, "momentum_12_1": 0.3143 }, { "week_end_date": "2026-08-16", "price": 12.55, "os": 0.58, "value": 0.32, "quality": 0.73, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0227, "shareholder_yield": 0.0014, "roe": -0.0194, "momentum_12_1": 0.2472 }, { "week_end_date": "2026-08-23", "price": 13.62, "os": 0.57, "value": 0.32, "quality": 0.75, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0222, "shareholder_yield": 0.0013, "roe": -0.0194, "momentum_12_1": 0.0108 }, { "week_end_date": "2026-08-30", "price": 12.36, "os": 0.59, "value": 0.34, "quality": 0.75, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0228, "shareholder_yield": 0.0014, "roe": -0.0194, "momentum_12_1": -0.0382 }, { "week_end_date": "2026-09-04", "price": 12.36, "os": 0.74, "value": 0.71, "quality": 0.33, "momentum": 0.69, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0357, "shareholder_yield": 0.001, "roe": -0.0194, "momentum_12_1": -0.0382 }, { "week_end_date": "2026-09-11", "price": 12.36, "os": 0.76, "value": 0.75, "quality": 0.31, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0357, "shareholder_yield": 0.001, "roe": -0.0194, "momentum_12_1": -0.0382 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291601000, "cost_of_revenue": 72835000, "gross_profit": 218766000, "ebit": 45501000, "ebitda": 71349000, "pretax_income": null, "tax_provision": null, "net_income": 8153000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118736000, "total_current_assets": 240140000, "total_assets": 582475000, "short_term_debt": 4600000, "long_term_debt": 432151000, "total_debt": 459482000, "total_liabilities": null, "total_equity": 452413000, "shares_outstanding": 20095180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40878000, "capital_expenditure": -7374000, "free_cash_flow": 33504000, "dividends_paid": -498000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291601000, "cost_of_revenue": 72835000, "gross_profit": 218766000, "ebit": 45501000, "ebitda": 77176000, "pretax_income": null, "tax_provision": null, "net_income": 8153000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118736000, "total_current_assets": 240140000, "total_assets": 582475000, "short_term_debt": 4600000, "long_term_debt": 432151000, "total_debt": 459482000, "total_liabilities": null, "total_equity": 452413000, "shares_outstanding": 20095180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40878000, "capital_expenditure": -7374000, "free_cash_flow": 33504000, "dividends_paid": -498000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291601000, "cost_of_revenue": 123531000, "gross_profit": 168070000, "ebit": 51328000, "ebitda": 77176000, "pretax_income": 19628000, "tax_provision": 6195000, "net_income": 8153000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118736000, "total_current_assets": 240140000, "total_assets": 582475000, "short_term_debt": 13817000, "long_term_debt": 432151000, "total_debt": 459482000, "total_liabilities": 611463000, "total_equity": 452413000, "shares_outstanding": 20400048, "goodwill_and_intangibles": 250346000 }, "cash_flow": { "operating_cash_flow": 40878000, "capital_expenditure": 7374000, "free_cash_flow": 48252000, "dividends_paid": 498000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291601000, "cost_of_revenue": 123531000, "gross_profit": 168070000, "ebit": 51328000, "ebitda": 77176000, "pretax_income": 19628000, "tax_provision": 6195000, "net_income": 8153000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118736000, "total_current_assets": 240140000, "total_assets": 582475000, "short_term_debt": 13817000, "long_term_debt": 432151000, "total_debt": 459482000, "total_liabilities": 611463000, "total_equity": 452413000, "shares_outstanding": 20400048, "goodwill_and_intangibles": 250346000 }, "cash_flow": { "operating_cash_flow": 40878000, "capital_expenditure": 7374000, "free_cash_flow": 48252000, "dividends_paid": 498000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291601000, "cost_of_revenue": 123531000, "gross_profit": 168070000, "ebit": 51328000, "ebitda": 77176000, "pretax_income": 19628000, "tax_provision": 6195000, "net_income": 8153000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118736000, "total_current_assets": 240140000, "total_assets": 582475000, "short_term_debt": 13817000, "long_term_debt": 432151000, "total_debt": 459482000, "total_liabilities": 611463000, "total_equity": 452413000, "shares_outstanding": 20400048, "goodwill_and_intangibles": 250346000 }, "cash_flow": { "operating_cash_flow": 40878000, "capital_expenditure": 7374000, "free_cash_flow": 48252000, "dividends_paid": 498000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291601000, "cost_of_revenue": 123531000, "gross_profit": 168070000, "ebit": 51328000, "ebitda": 77176000, "pretax_income": 19628000, "tax_provision": 6195000, "net_income": 8153000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118736000, "total_current_assets": 240140000, "total_assets": 582475000, "short_term_debt": 13817000, "long_term_debt": 432151000, "total_debt": 459482000, "total_liabilities": 611463000, "total_equity": 452413000, "shares_outstanding": 20400048, "goodwill_and_intangibles": 250346000 }, "cash_flow": { "operating_cash_flow": 40878000, "capital_expenditure": 7374000, "free_cash_flow": 48252000, "dividends_paid": 498000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291601000, "cost_of_revenue": 123531000, "gross_profit": 168070000, "ebit": 51328000, "ebitda": 77176000, "pretax_income": 19628000, "tax_provision": 6195000, "net_income": 8153000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118736000, "total_current_assets": 240140000, "total_assets": 582475000, "short_term_debt": 13817000, "long_term_debt": 432151000, "total_debt": 459482000, "total_liabilities": 611463000, "total_equity": 452413000, "shares_outstanding": 20400048, "goodwill_and_intangibles": 250346000 }, "cash_flow": { "operating_cash_flow": 40878000, "capital_expenditure": 7374000, "free_cash_flow": 48252000, "dividends_paid": 498000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291601000, "cost_of_revenue": 123531000, "gross_profit": 168070000, "ebit": 51328000, "ebitda": 77176000, "pretax_income": 19628000, "tax_provision": 6195000, "net_income": 8153000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118736000, "total_current_assets": 240140000, "total_assets": 582475000, "short_term_debt": 13817000, "long_term_debt": 432151000, "total_debt": 459482000, "total_liabilities": 611463000, "total_equity": 452413000, "shares_outstanding": 20400048, "goodwill_and_intangibles": 250346000 }, "cash_flow": { "operating_cash_flow": 40878000, "capital_expenditure": 7374000, "free_cash_flow": 48252000, "dividends_paid": 498000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4600000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68510000, "cost_of_revenue": 16787000, "gross_profit": 51723000, "ebit": 12971000, "ebitda": 18841000, "pretax_income": null, "tax_provision": null, "net_income": -4295000, "net_income_to_common": -4295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112396000, "total_current_assets": 235616000, "total_assets": 567426000, "short_term_debt": 4600000, "long_term_debt": 430448000, "total_debt": 453906000, "total_liabilities": null, "total_equity": 443927000, "shares_outstanding": 21317742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6172000, "capital_expenditure": -2661000, "free_cash_flow": 3511000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68510000, "cost_of_revenue": 16787000, "gross_profit": 51723000, "ebit": 12971000, "ebitda": 7832000, "pretax_income": null, "tax_provision": null, "net_income": -4295000, "net_income_to_common": -4295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112396000, "total_current_assets": 235616000, "total_assets": 567426000, "short_term_debt": 4600000, "long_term_debt": 430448000, "total_debt": 453906000, "total_liabilities": null, "total_equity": 443927000, "shares_outstanding": 21317742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6172000, "capital_expenditure": -2661000, "free_cash_flow": 3511000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68510000, "cost_of_revenue": 28527000, "gross_profit": 39983000, "ebit": 1962000, "ebitda": 7832000, "pretax_income": -5207000, "tax_provision": -1557000, "net_income": -4295000, "net_income_to_common": -4295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112396000, "total_current_assets": 235616000, "total_assets": 567426000, "short_term_debt": 14263000, "long_term_debt": 430448000, "total_debt": 453906000, "total_liabilities": 614314000, "total_equity": 443927000, "shares_outstanding": 21284638, "goodwill_and_intangibles": 308367000 }, "cash_flow": { "operating_cash_flow": 6405999, "capital_expenditure": 2661000, "free_cash_flow": 9066999, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68510000, "cost_of_revenue": 16787000, "gross_profit": 51723000, "ebit": -13021000, "ebitda": -7151000, "pretax_income": -5207000, "tax_provision": -1557000, "net_income": -4295000, "net_income_to_common": -4295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112396000, "total_current_assets": 235616000, "total_assets": 567426000, "short_term_debt": 9663000, "long_term_debt": 430448000, "total_debt": 18858000, "total_liabilities": 614314000, "total_equity": 443927000, "shares_outstanding": 21284638, "goodwill_and_intangibles": 249095000 }, "cash_flow": { "operating_cash_flow": 4328000, "capital_expenditure": 5082000, "free_cash_flow": 9410000, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70228000, "cost_of_revenue": 16866000, "gross_profit": 53362000, "ebit": 676000, "ebitda": 6551000, "pretax_income": null, "tax_provision": null, "net_income": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107126000, "total_current_assets": 232889000, "total_assets": 572345000, "short_term_debt": 4600000, "long_term_debt": 431362000, "total_debt": 456921000, "total_liabilities": null, "total_equity": 446147000, "shares_outstanding": 21232815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1844000, "capital_expenditure": -2421000, "free_cash_flow": -4265000, "dividends_paid": -103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70228000, "cost_of_revenue": 16866000, "gross_profit": 53362000, "ebit": 676000, "ebitda": -1059000, "pretax_income": null, "tax_provision": null, "net_income": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107126000, "total_current_assets": 232889000, "total_assets": 572345000, "short_term_debt": 4600000, "long_term_debt": 431362000, "total_debt": 456921000, "total_liabilities": null, "total_equity": 446147000, "shares_outstanding": 21232815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1844000, "capital_expenditure": -2421000, "free_cash_flow": -4265000, "dividends_paid": -103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70228000, "cost_of_revenue": 28616000, "gross_profit": 41612000, "ebit": -6934000, "ebitda": -1059000, "pretax_income": -14092000, "tax_provision": 1617000, "net_income": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107126000, "total_current_assets": 232889000, "total_assets": 572345000, "short_term_debt": 14051000, "long_term_debt": 431362000, "total_debt": 456921000, "total_liabilities": 614003000, "total_equity": 446147000, "shares_outstanding": 20491629, "goodwill_and_intangibles": 250397000 }, "cash_flow": { "operating_cash_flow": -2077999, "capital_expenditure": 2421000, "free_cash_flow": 343001, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70228000, "cost_of_revenue": 28616000, "gross_profit": 41612000, "ebit": -6934000, "ebitda": -1059000, "pretax_income": -14092000, "tax_provision": 1617000, "net_income": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107126000, "total_current_assets": 232889000, "total_assets": 572345000, "short_term_debt": 14051000, "long_term_debt": 431362000, "total_debt": 456921000, "total_liabilities": 614003000, "total_equity": 446147000, "shares_outstanding": 20491629, "goodwill_and_intangibles": 250397000 }, "cash_flow": { "operating_cash_flow": -2077999, "capital_expenditure": 2421000, "free_cash_flow": 343001, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70228000, "cost_of_revenue": 28616000, "gross_profit": 41612000, "ebit": -6934000, "ebitda": -1059000, "pretax_income": -14092000, "tax_provision": 1617000, "net_income": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107126000, "total_current_assets": 232889000, "total_assets": 572345000, "short_term_debt": 14051000, "long_term_debt": 431362000, "total_debt": 456921000, "total_liabilities": 614003000, "total_equity": 446147000, "shares_outstanding": 20491629, "goodwill_and_intangibles": 250397000 }, "cash_flow": { "operating_cash_flow": -2077999, "capital_expenditure": 2421000, "free_cash_flow": 343001, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70228000, "cost_of_revenue": 28616000, "gross_profit": 41612000, "ebit": -6934000, "ebitda": -1059000, "pretax_income": -14092000, "tax_provision": 1617000, "net_income": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107126000, "total_current_assets": 232889000, "total_assets": 572345000, "short_term_debt": 14051000, "long_term_debt": 431362000, "total_debt": 456921000, "total_liabilities": 614003000, "total_equity": 446147000, "shares_outstanding": 20491629, "goodwill_and_intangibles": 250397000 }, "cash_flow": { "operating_cash_flow": -2077999, "capital_expenditure": 2421000, "free_cash_flow": 343001, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70228000, "cost_of_revenue": 28616000, "gross_profit": 41612000, "ebit": -6934000, "ebitda": -1059000, "pretax_income": -14092000, "tax_provision": 1617000, "net_income": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107126000, "total_current_assets": 232889000, "total_assets": 572345000, "short_term_debt": 14051000, "long_term_debt": 431362000, "total_debt": 456921000, "total_liabilities": 614003000, "total_equity": 446147000, "shares_outstanding": 20491629, "goodwill_and_intangibles": 250397000 }, "cash_flow": { "operating_cash_flow": -2077999, "capital_expenditure": 2421000, "free_cash_flow": 343001, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70228000, "cost_of_revenue": 28616000, "gross_profit": 41612000, "ebit": -6934000, "ebitda": -1059000, "pretax_income": -14092000, "tax_provision": 1617000, "net_income": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107126000, "total_current_assets": 232889000, "total_assets": 572345000, "short_term_debt": 14051000, "long_term_debt": 431362000, "total_debt": 456921000, "total_liabilities": 614003000, "total_equity": 446147000, "shares_outstanding": 20491629, "goodwill_and_intangibles": 250397000 }, "cash_flow": { "operating_cash_flow": -2077999, "capital_expenditure": 2421000, "free_cash_flow": 343001, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 15, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-11", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }