{ "ticker": { "uuid": "3ab2c682-0640-4908-bfa6-21bc130915ac", "symbol": "LTHM", "name": "James Latham plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/3ab2c682-0640-4908-bfa6-21bc130915ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ab2c682-0640-4908-bfa6-21bc130915ac/" }, "ticker_metadata": { "id": 29815, "uuid": "3ab2c682-0640-4908-bfa6-21bc130915ac", "symbol": "LTHM", "name": "James Latham plc", "asset_type": "equity", "market_cap": 201600000, "stock_exchange_id": 19, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "James Latham plc, together with its subsidiaries, distributes timbers, panels, and decorative panels in the United Kingdom, the Republic of Ireland, rest of Europe, and internationally. The company offers melamine, veneer, laminates, washroom collection, solid surface products, door blanks, plastics, hardwoods, softwoods, engineered timber products, decking and timber cladding products, solid wood worktops, modified timbers and panels, fire retardant and advanced technical panels, and treatments, as well as architectural moldings and components. It serves construction/housing, retail, transport, exhibition, and other sectors. The company was founded in 1757 and is based in Hemel Hempstead, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ab2c682-0640-4908-bfa6-21bc130915ac", "symbol": "LTHM", "name": "James Latham plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/3ab2c682-0640-4908-bfa6-21bc130915ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ab2c682-0640-4908-bfa6-21bc130915ac/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.41, "value": 0.72, "quality": 0.09, "momentum": 0.25, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 1010, "market_cap": 20361600000, "pe_ratio": 1122.0985, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0015, "shareholder_yield": 0.0008, "roe": 0.0806, "piotroski_f_score": 3, "momentum_12_1": -0.0886, "volatility_252d": 0.1802 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:30.655449+00:00", "batch_id": "" }, "size": { "price_close": 1010, "market_cap": 20361600000, "market_cap_usd": 20361600000, "enterprise_value": 20310377000, "shares_outstanding": 20160000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1122.0985, "pb_ratio": 90.4136, "ptbv_ratio": 90.4136, "ps_ratio": 55.5402, "pcf_ratio": 1196.404, "pfcf_ratio": 5727.5949, "ev_ebitda": 674.5841, "ev_ebit": 1005.8128, "ev_sales": 55.4005, "ev_fcf": 5713.1862, "earnings_yield": 0.0009, "fcf_yield": 0.0002, "price_to_sales": 55.5402, "price_to_book": 90.4136, "price_to_cashflow": 1196.404, "ebitda_to_ev": 0.0015, "sales_yield": 0.0181 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.0, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.1676, "operating_margin": 0.0551, "net_margin": 0.0495, "ebitda_margin": 0.0821, "fcf_margin": 0.0097, "roe": 0.0806, "roa": 0.0651, "roic": 0.087, "roc_greenblatt": null, "asset_turnover": 1.3158, "cash_conversion": 0.1959, "accruals_ratio": 0.004, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.052, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2205, "external_financing": 0.0006 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.7013, "debt_to_assets": 0.0309, "interest_coverage": 66.6436, "current_ratio": 5.0026, "quick_ratio": 5.0026, "net_debt": -51223000, "local_beta": 0.6452, "volatility_252d": 0.1802, "volatility_60d": 0.4, "max_drawdown_12m": -0.1827, "risk_adjusted_momentum": -0.4917 }, "growth": { "revenue_growth_1y": 0.0003, "revenue_growth_3y_cagr": -0.0165, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1992, "eps_growth_3y_cagr": -0.2647, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8022, "book_value_growth_1y": 0.0085, "revenue_growth": 0.0003, "earnings_growth": -0.1992 }, "momentum": { "price_return_1m": -0.0146, "price_return_3m": -0.0561, "price_return_6m": -0.0048, "price_return_9m": -0.0981, "price_return_12m": -0.1019, "price_return_12m_ex1m": -0.0886, "momentum_6m": -0.0048, "momentum_12m": -0.1019, "momentum_12_1": -0.0886, "distance_from_52w_high": -0.1402, "distance_from_52w_low": 0.0521, "relative_strength": -0.2751 }, "raw_ttm": { "revenue_ttm": 366610000, "gross_profit_ttm": 61448000, "ebit_ttm": 20193000, "ebitda_ttm": 30108000, "net_income_ttm": 18146000, "eps_diluted_ttm": 0.9001, "operating_cash_flow_ttm": 17019000, "capital_expenditure_ttm": -13464000, "fcf_ttm": 3555000, "dividends_paid_ttm": -15880000, "share_repurchases_ttm": 0, "shares_issued_ttm": 162000, "interest_expense_ttm": 303000, "cash_and_equivalents": 59843000, "total_current_assets": 198359000, "total_current_liabilities": 39651000, "net_ppe": null, "total_assets": 278627000, "total_debt": 8620000, "total_equity": 225205000, "net_working_capital": 98865000, "book_value_per_share": 11.1709, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.1709 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 36, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 28, "rank_pcf": 70, "rank_ev_ebitda": 50, "rank_ev_ebit": 62, "rank_earnings_yield": 34, "rank_fcf_yield": 68, "rank_dividend_yield": 11, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 43, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 88, "rank_fcf_margin": 69, "rank_piotroski": 87, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 64 }, "composites": { "value_composite": 28, "quality_composite": 91, "momentum_composite": 75, "growth_composite": 89, "yield_composite": 12, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2546, "os_score": 0.41, "value_percentile": 0.72, "quality_percentile": 0.09, "momentum_percentile": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8821, "ticker_id": 29815, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:30.655449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1010, "market_cap": 20361600000, "market_cap_usd": 20361600000, "enterprise_value": 20310377000, "shares_outstanding": 20160000, "fx_rate_to_usd": null, "pe_ratio": 1122.09853411, "pb_ratio": 90.41362314, "ptbv_ratio": 90.41362314, "ps_ratio": 55.54021985, "pcf_ratio": 1196.40401904, "pfcf_ratio": 5727.59493671, "ev_ebitda": 674.58406404, "ev_ebit": 1005.8127569, "ev_sales": 55.40049917, "ev_fcf": 5713.1862166, "earnings_yield": 0.00089119, "fcf_yield": 0.00017503, "dividend_yield": 0.0007799, "buyback_yield": -7.96e-06, "shareholder_yield": 0.00077194, "debt_paydown_yield": null, "total_yield": 0.00077194, "gross_margin": 0.16761136, "operating_margin": 0.05508033, "net_margin": 0.04949674, "ebitda_margin": 0.08212542, "fcf_margin": 0.00969695, "roe": 0.08057548, "roa": 0.0651265, "roic": 0.0870478, "roc_greenblatt": null, "asset_turnover": 1.31577342, "cash_conversion": 0.19591094, "accruals_ratio": 0.00404483, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.70130862, "debt_to_assets": 0.03093742, "interest_coverage": 66.64356436, "current_ratio": 5.00262288, "quick_ratio": 5.00262288, "net_debt": -51223000, "revenue_growth_1y": 0.00026193, "revenue_growth_3y_cagr": -0.0164958, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19924099, "eps_growth_3y_cagr": -0.26468728, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.80224732, "book_value_growth_1y": 0.00852175, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.052024, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01463415, "price_return_3m": -0.05607477, "price_return_6m": -0.00484383, "price_return_9m": -0.09813968, "price_return_12m": -0.10194021, "price_return_12m_ex1m": -0.08860269, "distance_from_52w_high": -0.14015549, "distance_from_52w_low": 0.05208333, "relative_strength": -0.2750808, "local_beta": 0.6452, "volatility_252d": 0.180191, "volatility_60d": 0.39997, "max_drawdown_12m": -0.18272205, "revenue_ttm": 366610000, "gross_profit_ttm": 61448000, "ebit_ttm": 20193000, "ebitda_ttm": 30108000, "net_income_ttm": 18146000, "eps_diluted_ttm": 0.90009921, "operating_cash_flow_ttm": 17019000, "capital_expenditure_ttm": -13464000, "fcf_ttm": 3555000, "dividends_paid_ttm": -15880000, "share_repurchases_ttm": 0, "shares_issued_ttm": 162000, "interest_expense_ttm": 303000, "cash_and_equivalents": 59843000, "total_current_assets": 198359000, "total_current_liabilities": 39651000, "net_ppe": null, "total_assets": 278627000, "total_debt": 8620000, "total_equity": 225205000, "net_working_capital": 98865000, "book_value_per_share": 11.17088294, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.17088294, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 28, "rank_pcf": 70, "rank_ev_ebitda": 50, "rank_ev_ebit": 62, "rank_earnings_yield": 34, "rank_fcf_yield": 68, "rank_dividend_yield": 11, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 43, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 88, "rank_fcf_margin": 69, "rank_piotroski": 87, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 64, "value_composite": 28, "quality_composite": 91, "momentum_composite": 75, "growth_composite": 89, "yield_composite": 12, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1010, "os": 0.41, "value": 0.72, "quality": 0.09, "momentum": 0.25, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 1122.0985, "earnings_yield": 0.0009, "shareholder_yield": 0.0008, "roe": 0.0806, "momentum_12_1": -0.0886, "complete_fields": { "id": 8821, "ticker_id": 29815, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:30.655449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1010, "market_cap": 20361600000, "market_cap_usd": 20361600000, "enterprise_value": 20310377000, "shares_outstanding": 20160000, "fx_rate_to_usd": null, "pe_ratio": 1122.09853411, "pb_ratio": 90.41362314, "ptbv_ratio": 90.41362314, "ps_ratio": 55.54021985, "pcf_ratio": 1196.40401904, "pfcf_ratio": 5727.59493671, "ev_ebitda": 674.58406404, "ev_ebit": 1005.8127569, "ev_sales": 55.40049917, "ev_fcf": 5713.1862166, "earnings_yield": 0.00089119, "fcf_yield": 0.00017503, "dividend_yield": 0.0007799, "buyback_yield": -7.96e-06, "shareholder_yield": 0.00077194, "debt_paydown_yield": null, "total_yield": 0.00077194, "gross_margin": 0.16761136, "operating_margin": 0.05508033, "net_margin": 0.04949674, "ebitda_margin": 0.08212542, "fcf_margin": 0.00969695, "roe": 0.08057548, "roa": 0.0651265, "roic": 0.0870478, "roc_greenblatt": null, "asset_turnover": 1.31577342, "cash_conversion": 0.19591094, "accruals_ratio": 0.00404483, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.70130862, "debt_to_assets": 0.03093742, "interest_coverage": 66.64356436, "current_ratio": 5.00262288, "quick_ratio": 5.00262288, "net_debt": -51223000, "revenue_growth_1y": 0.00026193, "revenue_growth_3y_cagr": -0.0164958, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19924099, "eps_growth_3y_cagr": -0.26468728, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.80224732, "book_value_growth_1y": 0.00852175, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.052024, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01463415, "price_return_3m": -0.05607477, "price_return_6m": -0.00484383, "price_return_9m": -0.09813968, "price_return_12m": -0.10194021, "price_return_12m_ex1m": -0.08860269, "distance_from_52w_high": -0.14015549, "distance_from_52w_low": 0.05208333, "relative_strength": -0.2750808, "local_beta": 0.6452, "volatility_252d": 0.180191, "volatility_60d": 0.39997, "max_drawdown_12m": -0.18272205, "revenue_ttm": 366610000, "gross_profit_ttm": 61448000, "ebit_ttm": 20193000, "ebitda_ttm": 30108000, "net_income_ttm": 18146000, "eps_diluted_ttm": 0.90009921, "operating_cash_flow_ttm": 17019000, "capital_expenditure_ttm": -13464000, "fcf_ttm": 3555000, "dividends_paid_ttm": -15880000, "share_repurchases_ttm": 0, "shares_issued_ttm": 162000, "interest_expense_ttm": 303000, "cash_and_equivalents": 59843000, "total_current_assets": 198359000, "total_current_liabilities": 39651000, "net_ppe": null, "total_assets": 278627000, "total_debt": 8620000, "total_equity": 225205000, "net_working_capital": 98865000, "book_value_per_share": 11.17088294, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.17088294, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 28, "rank_pcf": 70, "rank_ev_ebitda": 50, "rank_ev_ebit": 62, "rank_earnings_yield": 34, "rank_fcf_yield": 68, "rank_dividend_yield": 11, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 43, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 88, "rank_fcf_margin": 69, "rank_piotroski": 87, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 64, "value_composite": 28, "quality_composite": 91, "momentum_composite": 75, "growth_composite": 89, "yield_composite": 12, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "income_statement": { "revenue": 366610000, "cost_of_revenue": 305162000, "gross_profit": 61448000, "ebit": 20193000, "ebitda": 30108000, "pretax_income": null, "tax_provision": null, "net_income": 18146000, "net_income_to_common": 18146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69117000, "total_current_assets": 200560000, "total_assets": 275454000, "short_term_debt": 3629000, "long_term_debt": null, "total_debt": 12017000, "total_liabilities": null, "total_equity": 220480000, "shares_outstanding": 20160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17019000, "capital_expenditure": -13464000, "free_cash_flow": 3555000, "dividends_paid": -15880000, "share_repurchases": 0, "shares_issued": 162000, "net_debt_issued": null }, "complete_fields": { "id": 395633, "ticker_id": 29815, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30108000", "netIncome": "18146000", "grossProfit": "61448000", "totalRevenue": "366610000", "costOfRevenue": "305162000", "interestExpense": "303000", "operatingIncome": "20193000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5524000" }, "balance": { "totalDebt": "12017000", "totalAssets": "275454000", "longTermDebt": null, "shortTermDebt": "3629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "200560000", "totalShareholderEquity": "220480000", "totalCurrentLiabilities": "40709000", "cashAndShortTermInvestments": "69117000" }, "cashflow": { "freeCashFlow": "3555000", "dividendsPaid": "-15880000", "issuanceOfDebt": null, "issuanceOfStock": "162000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17019000", "repurchaseOfStock": "0", "capitalExpenditures": "-13464000" } }, "revenue": 366610000, "cost_of_revenue": 305162000, "gross_profit": 61448000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20193000, "depreciation_amortisation": 5524000, "ebitda": 30108000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18146000, "net_income_continuing_ops": null, "net_income_to_common": 18146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69117000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 275454000, "short_term_debt": 3629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 220480000, "shares_outstanding": 20160000, "operating_cash_flow": 17019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15880000, "share_repurchases": 0, "shares_issued": 162000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30108000", "netIncome": "18146000", "grossProfit": "61448000", "totalRevenue": "366610000", "costOfRevenue": "305162000", "interestExpense": "303000", "operatingIncome": "20193000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5524000" }, "balance": { "totalDebt": "12017000", "totalAssets": "275454000", "longTermDebt": null, "shortTermDebt": "3629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "200560000", "totalShareholderEquity": "220480000", "totalCurrentLiabilities": "40709000", "cashAndShortTermInvestments": "69117000" }, "cashflow": { "freeCashFlow": "3555000", "dividendsPaid": "-15880000", "issuanceOfDebt": null, "issuanceOfStock": "162000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17019000", "repurchaseOfStock": "0", "capitalExpenditures": "-13464000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "income_statement": { "revenue": 366514000, "cost_of_revenue": 304415000, "gross_profit": 62099000, "ebit": 26143000, "ebitda": 34680000, "pretax_income": null, "tax_provision": null, "net_income": 22661000, "net_income_to_common": 22661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75881000, "total_current_assets": 202347000, "total_assets": 269697000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 8671000, "total_liabilities": null, "total_equity": 218617000, "shares_outstanding": 20160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23572000, "capital_expenditure": -5595000, "free_cash_flow": 17977000, "dividends_paid": -7348000, "share_repurchases": -6000, "shares_issued": 212000, "net_debt_issued": null }, "complete_fields": { "id": 395635, "ticker_id": 29815, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34680000", "netIncome": "22661000", "grossProfit": "62099000", "totalRevenue": "366514000", "costOfRevenue": "304415000", "interestExpense": "147000", "operatingIncome": "26143000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4271000" }, "balance": { "totalDebt": "8671000", "totalAssets": "269697000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "202347000", "totalShareholderEquity": "218617000", "totalCurrentLiabilities": "37237000", "cashAndShortTermInvestments": "75881000" }, "cashflow": { "freeCashFlow": "17977000", "dividendsPaid": "-7348000", "issuanceOfDebt": null, "issuanceOfStock": "212000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23572000", "repurchaseOfStock": "-6000", "capitalExpenditures": "-5595000" } }, "revenue": 366514000, "cost_of_revenue": 304415000, "gross_profit": 62099000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26143000, "depreciation_amortisation": 4271000, "ebitda": 34680000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22661000, "net_income_continuing_ops": null, "net_income_to_common": 22661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75881000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 269697000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218617000, "shares_outstanding": 20160000, "operating_cash_flow": 23572000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7348000, "share_repurchases": -6000, "shares_issued": 212000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34680000", "netIncome": "22661000", "grossProfit": "62099000", "totalRevenue": "366514000", "costOfRevenue": "304415000", "interestExpense": "147000", "operatingIncome": "26143000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4271000" }, "balance": { "totalDebt": "8671000", "totalAssets": "269697000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "202347000", "totalShareholderEquity": "218617000", "totalCurrentLiabilities": "37237000", "cashAndShortTermInvestments": "75881000" }, "cashflow": { "freeCashFlow": "17977000", "dividendsPaid": "-7348000", "issuanceOfDebt": null, "issuanceOfStock": "212000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23572000", "repurchaseOfStock": "-6000", "capitalExpenditures": "-5595000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "income_statement": { "revenue": 408370000, "cost_of_revenue": 328361000, "gross_profit": 80009000, "ebit": 43698000, "ebitda": 48894000, "pretax_income": null, "tax_provision": null, "net_income": 35918000, "net_income_to_common": 35918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62609000, "total_current_assets": 197370000, "total_assets": 250360000, "short_term_debt": 0, "long_term_debt": 592000, "total_debt": 6601000, "total_liabilities": null, "total_equity": 197308000, "shares_outstanding": 20160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34933000, "capital_expenditure": -3304000, "free_cash_flow": 31629000, "dividends_paid": -6825000, "share_repurchases": 0, "shares_issued": 1380000, "net_debt_issued": null }, "complete_fields": { "id": 395636, "ticker_id": 29815, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48894000", "netIncome": "35918000", "grossProfit": "80009000", "totalRevenue": "408370000", "costOfRevenue": "328361000", "interestExpense": "210000", "operatingIncome": "43698000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4173000" }, "balance": { "totalDebt": "6601000", "totalAssets": "250360000", "longTermDebt": "592000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "197370000", "totalShareholderEquity": "197308000", "totalCurrentLiabilities": "41945000", "cashAndShortTermInvestments": "62609000" }, "cashflow": { "freeCashFlow": "31629000", "dividendsPaid": "-6825000", "issuanceOfDebt": null, "issuanceOfStock": "1380000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "34933000", "repurchaseOfStock": "0", "capitalExpenditures": "-3304000" } }, "revenue": 408370000, "cost_of_revenue": 328361000, "gross_profit": 80009000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43698000, "depreciation_amortisation": 4173000, "ebitda": 48894000, "interest_expense": 210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35918000, "net_income_continuing_ops": null, "net_income_to_common": 35918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 250360000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41945000, "long_term_debt": 592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 197308000, "shares_outstanding": 20160000, "operating_cash_flow": 34933000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6825000, "share_repurchases": 0, "shares_issued": 1380000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48894000", "netIncome": "35918000", "grossProfit": "80009000", "totalRevenue": "408370000", "costOfRevenue": "328361000", "interestExpense": "210000", "operatingIncome": "43698000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4173000" }, "balance": { "totalDebt": "6601000", "totalAssets": "250360000", "longTermDebt": "592000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "197370000", "totalShareholderEquity": "197308000", "totalCurrentLiabilities": "41945000", "cashAndShortTermInvestments": "62609000" }, "cashflow": { "freeCashFlow": "31629000", "dividendsPaid": "-6825000", "issuanceOfDebt": null, "issuanceOfStock": "1380000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "34933000", "repurchaseOfStock": "0", "capitalExpenditures": "-3304000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "income_statement": { "revenue": 385368000, "cost_of_revenue": 293839000, "gross_profit": 91529000, "ebit": 58165000, "ebitda": 62256000, "pretax_income": null, "tax_provision": null, "net_income": 45642000, "net_income_to_common": 45642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37030000, "total_current_assets": 179592000, "total_assets": 224813000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": null, "total_equity": 163971000, "shares_outstanding": 19950800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20665000, "capital_expenditure": -4319000, "free_cash_flow": 16346000, "dividends_paid": -4379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395637, "ticker_id": 29815, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62256000", "netIncome": "45642000", "grossProfit": "91529000", "totalRevenue": "385368000", "costOfRevenue": "293839000", "interestExpense": "176000", "operatingIncome": "58165000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4128000" }, "balance": { "totalDebt": "4408000", "totalAssets": "224813000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19950800", "totalCurrentAssets": "179592000", "totalShareholderEquity": "163971000", "totalCurrentLiabilities": "52551000", "cashAndShortTermInvestments": "37030000" }, "cashflow": { "freeCashFlow": "16346000", "dividendsPaid": "-4379000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "20665000", "repurchaseOfStock": null, "capitalExpenditures": "-4319000" } }, "revenue": 385368000, "cost_of_revenue": 293839000, "gross_profit": 91529000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58165000, "depreciation_amortisation": 4128000, "ebitda": 62256000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45642000, "net_income_continuing_ops": null, "net_income_to_common": 45642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 224813000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163971000, "shares_outstanding": 19950800, "operating_cash_flow": 20665000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62256000", "netIncome": "45642000", "grossProfit": "91529000", "totalRevenue": "385368000", "costOfRevenue": "293839000", "interestExpense": "176000", "operatingIncome": "58165000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4128000" }, "balance": { "totalDebt": "4408000", "totalAssets": "224813000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19950800", "totalCurrentAssets": "179592000", "totalShareholderEquity": "163971000", "totalCurrentLiabilities": "52551000", "cashAndShortTermInvestments": "37030000" }, "cashflow": { "freeCashFlow": "16346000", "dividendsPaid": "-4379000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "20665000", "repurchaseOfStock": null, "capitalExpenditures": "-4319000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59843000, "total_current_assets": 198359000, "total_assets": 278627000, "short_term_debt": 0, "long_term_debt": 592000, "total_debt": 8620000, "total_liabilities": null, "total_equity": 225205000, "shares_outstanding": 20160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395631, "ticker_id": 29815, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8620000", "totalAssets": "278627000", "longTermDebt": "592000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "198359000", "totalShareholderEquity": "225205000", "totalCurrentLiabilities": "39651000", "cashAndShortTermInvestments": "59843000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 278627000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39651000, "long_term_debt": 592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 225205000, "shares_outstanding": 20160000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8620000", "totalAssets": "278627000", "longTermDebt": "592000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "198359000", "totalShareholderEquity": "225205000", "totalCurrentLiabilities": "39651000", "cashAndShortTermInvestments": "59843000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69117000, "total_current_assets": 200560000, "total_assets": 275454000, "short_term_debt": 3629000, "long_term_debt": null, "total_debt": 12017000, "total_liabilities": null, "total_equity": 220480000, "shares_outstanding": 20160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395632, "ticker_id": 29815, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12017000", "totalAssets": "275454000", "longTermDebt": null, "shortTermDebt": "3629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "200560000", "totalShareholderEquity": "220480000", "totalCurrentLiabilities": "40709000", "cashAndShortTermInvestments": "69117000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69117000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 275454000, "short_term_debt": 3629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 220480000, "shares_outstanding": 20160000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12017000", "totalAssets": "275454000", "longTermDebt": null, "shortTermDebt": "3629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "200560000", "totalShareholderEquity": "220480000", "totalCurrentLiabilities": "40709000", "cashAndShortTermInvestments": "69117000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67457000, "total_current_assets": 198738000, "total_assets": 268883000, "short_term_debt": null, "long_term_debt": 592000, "total_debt": 11457000, "total_liabilities": null, "total_equity": 210405000, "shares_outstanding": 20160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395634, "ticker_id": 29815, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:44.966978+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11457000", "totalAssets": "268883000", "longTermDebt": "592000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "198738000", "totalShareholderEquity": "210405000", "totalCurrentLiabilities": "39246000", "cashAndShortTermInvestments": "67457000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67457000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 268883000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39246000, "long_term_debt": 592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 210405000, "shares_outstanding": 20160000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11457000", "totalAssets": "268883000", "longTermDebt": "592000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20160000", "totalCurrentAssets": "198738000", "totalShareholderEquity": "210405000", "totalCurrentLiabilities": "39246000", "cashAndShortTermInvestments": "67457000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }