{ "ticker": { "uuid": "3abd0a69-9138-4a06-b13b-437a5bf3da4c", "symbol": "CE", "name": "Celanese Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3abd0a69-9138-4a06-b13b-437a5bf3da4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3abd0a69-9138-4a06-b13b-437a5bf3da4c/" }, "latest_snapshot": { "ticker": { "uuid": "3abd0a69-9138-4a06-b13b-437a5bf3da4c", "symbol": "CE", "name": "Celanese Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3abd0a69-9138-4a06-b13b-437a5bf3da4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3abd0a69-9138-4a06-b13b-437a5bf3da4c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.74, "quality": 0.1, "momentum": 0.16, "coverage": 0.879, "confidence": 0.842, "delta": 1 }, "headline_factors": { "price": 46.43, "market_cap": 5091631685.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.025, "shareholder_yield": 0.0026, "roe": -0.2695, "piotroski_f_score": 4, "momentum_12_1": -0.1562, "volatility_252d": 0.5507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 40.0728, "earnings_yield": null, "fcf_yield": 0.0915, "shareholder_yield": 0.0026 }, "quality": { "roe": -0.2695, "roic": -0.0191, "gross_margin": 0.1983, "fcf_margin": 0.1572, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0563, "eps_growth_1y": null, "fcf_growth_1y": 0.1459 }, "momentum": { "price_return_12m": -0.2072, "momentum_12_1": -0.1562, "relative_strength": -0.3755 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.1, "momentum_percentile": 0.16, "growth_composite": 82, "yield_composite": 74, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.03, "os": 0.42, "value": 0.72, "quality": 0.11, "momentum": 0.24, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0024, "roe": -0.2695, "momentum_12_1": 0.0332 }, { "week_end_date": "2026-06-14", "price": 53.48, "os": 0.43, "value": 0.71, "quality": 0.1, "momentum": 0.29, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0022, "roe": -0.2695, "momentum_12_1": 0.0421 }, { "week_end_date": "2026-06-21", "price": 51.16, "os": 0.41, "value": 0.72, "quality": 0.12, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0023, "roe": -0.2695, "momentum_12_1": -0.0187 }, { "week_end_date": "2026-06-28", "price": 49.42, "os": 0.44, "value": 0.73, "quality": 0.12, "momentum": 0.25, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0024, "roe": -0.2695, "momentum_12_1": -0.062 }, { "week_end_date": "2026-07-05", "price": 47.68, "os": 0.37, "value": 0.73, "quality": 0.11, "momentum": 0.15, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0025, "roe": -0.2695, "momentum_12_1": -0.1599 }, { "week_end_date": "2026-07-12", "price": 46.92, "os": 0.32, "value": 0.73, "quality": 0.1, "momentum": 0.09, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -0.2695, "momentum_12_1": -0.1217 }, { "week_end_date": "2026-07-19", "price": 45.7, "os": 0.39, "value": 0.74, "quality": 0.1, "momentum": 0.16, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -0.2695, "momentum_12_1": -0.1053 }, { "week_end_date": "2026-07-26", "price": 46.43, "os": 0.38, "value": 0.74, "quality": 0.1, "momentum": 0.16, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -0.2695, "momentum_12_1": -0.1562 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9544000000, "cost_of_revenue": 7753000000, "gross_profit": 1791000000, "ebit": -451000000, "ebitda": 292000000, "pretax_income": -1220000000, "tax_provision": -90000000, "net_income": -1165000000, "net_income_to_common": -1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 1146000000, "capital_expenditure": 343000000, "free_cash_flow": 1489000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9544000000, "cost_of_revenue": 7753000000, "gross_profit": 1791000000, "ebit": -451000000, "ebitda": 292000000, "pretax_income": -1220000000, "tax_provision": -90000000, "net_income": -1165000000, "net_income_to_common": -1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 1146000000, "capital_expenditure": 343000000, "free_cash_flow": 1489000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9544000000, "cost_of_revenue": 7753000000, "gross_profit": 1791000000, "ebit": -451000000, "ebitda": 292000000, "pretax_income": -1220000000, "tax_provision": -90000000, "net_income": -1165000000, "net_income_to_common": -1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 1146000000, "capital_expenditure": 343000000, "free_cash_flow": 1489000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9544000000, "cost_of_revenue": 7753000000, "gross_profit": 1791000000, "ebit": -451000000, "ebitda": 292000000, "pretax_income": -1220000000, "tax_provision": -90000000, "net_income": -1165000000, "net_income_to_common": -1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 1146000000, "capital_expenditure": 343000000, "free_cash_flow": 1489000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9544000000, "cost_of_revenue": 7753000000, "gross_profit": 1791000000, "ebit": -451000000, "ebitda": 292000000, "pretax_income": -1220000000, "tax_provision": -90000000, "net_income": -1165000000, "net_income_to_common": -1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 1146000000, "capital_expenditure": 343000000, "free_cash_flow": 1489000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9544000000, "cost_of_revenue": 7753000000, "gross_profit": 1791000000, "ebit": -451000000, "ebitda": 292000000, "pretax_income": -1220000000, "tax_provision": -90000000, "net_income": -1165000000, "net_income_to_common": -1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 1146000000, "capital_expenditure": 343000000, "free_cash_flow": 1489000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9544000000, "cost_of_revenue": 7753000000, "gross_profit": 1791000000, "ebit": -451000000, "ebitda": 292000000, "pretax_income": -1220000000, "tax_provision": -90000000, "net_income": -1165000000, "net_income_to_common": -1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 1146000000, "capital_expenditure": 343000000, "free_cash_flow": 1489000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10280000000, "cost_of_revenue": 7924000000, "gross_profit": 2356000000, "ebit": -320000000, "ebitda": 503000000, "pretax_income": -996000000, "tax_provision": 510000000, "net_income": -1522000000, "net_income_to_common": -1522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962000000, "total_current_assets": 5145000000, "total_assets": 22857000000, "short_term_debt": 1501000000, "long_term_debt": 11078000000, "total_debt": 12952000000, "total_liabilities": 17248000000, "total_equity": 5609000000, "shares_outstanding": 109273779, "goodwill_and_intangibles": 9028000000 }, "cash_flow": { "operating_cash_flow": 966000000, "capital_expenditure": 435000000, "free_cash_flow": 1401000000, "dividends_paid": 307000000, "share_repurchases": 0, "shares_issued": 1000000, "net_debt_issued": -948000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2337000000, "cost_of_revenue": 1894000000, "gross_profit": 443000000, "ebit": 265000000, "ebitda": 473000000, "pretax_income": 82000000, "tax_provision": 33000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 5969000000, "total_assets": 21735000000, "short_term_debt": 1741000000, "long_term_debt": 10813000000, "total_debt": 12554000000, "total_liabilities": 17250000000, "total_equity": 4063000000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 7276000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 66000000, "free_cash_flow": 142000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2337000000, "cost_of_revenue": 1894000000, "gross_profit": 443000000, "ebit": 265000000, "ebitda": 473000000, "pretax_income": 82000000, "tax_provision": 33000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 5969000000, "total_assets": 21735000000, "short_term_debt": 1741000000, "long_term_debt": 10813000000, "total_debt": 12554000000, "total_liabilities": 17250000000, "total_equity": 4063000000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 7276000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 66000000, "free_cash_flow": 142000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2337000000, "cost_of_revenue": 1894000000, "gross_profit": 443000000, "ebit": 265000000, "ebitda": 473000000, "pretax_income": 82000000, "tax_provision": 33000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 5969000000, "total_assets": 21735000000, "short_term_debt": 1741000000, "long_term_debt": 10813000000, "total_debt": 12554000000, "total_liabilities": 17250000000, "total_equity": 4063000000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 7276000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 66000000, "free_cash_flow": 142000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2337000000, "cost_of_revenue": 1894000000, "gross_profit": 443000000, "ebit": 265000000, "ebitda": 473000000, "pretax_income": 82000000, "tax_provision": 33000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 5969000000, "total_assets": 21735000000, "short_term_debt": 1741000000, "long_term_debt": 10813000000, "total_debt": 12554000000, "total_liabilities": 17250000000, "total_equity": 4063000000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 7276000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 66000000, "free_cash_flow": 142000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2337000000, "cost_of_revenue": 1894000000, "gross_profit": 443000000, "ebit": 265000000, "ebitda": 473000000, "pretax_income": 82000000, "tax_provision": 33000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 5969000000, "total_assets": 21735000000, "short_term_debt": 1741000000, "long_term_debt": 10813000000, "total_debt": 12554000000, "total_liabilities": 17250000000, "total_equity": 4063000000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 7276000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 66000000, "free_cash_flow": 142000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2337000000, "cost_of_revenue": 1894000000, "gross_profit": 443000000, "ebit": 265000000, "ebitda": 473000000, "pretax_income": 82000000, "tax_provision": 33000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 5969000000, "total_assets": 21735000000, "short_term_debt": 1741000000, "long_term_debt": 10813000000, "total_debt": 12554000000, "total_liabilities": 17250000000, "total_equity": 4063000000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 7276000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 66000000, "free_cash_flow": 142000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2337000000, "cost_of_revenue": 1894000000, "gross_profit": 443000000, "ebit": 189000000, "ebitda": 397000000, "pretax_income": 82000000, "tax_provision": 33000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 5969000000, "total_assets": 21735000000, "short_term_debt": 1741000000, "long_term_debt": 10813000000, "total_debt": 12554000000, "total_liabilities": 17250000000, "total_equity": 4063000000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 7276000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 66000000, "free_cash_flow": 142000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2204000000, "cost_of_revenue": 1821000000, "gross_profit": 383000000, "ebit": 227000000, "ebitda": 411000000, "pretax_income": 13000000, "tax_provision": -15000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109800000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 84000000, "free_cash_flow": 336000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -243000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2204000000, "cost_of_revenue": 1821000000, "gross_profit": 383000000, "ebit": 227000000, "ebitda": 411000000, "pretax_income": 13000000, "tax_provision": -15000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109800000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 84000000, "free_cash_flow": 336000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -243000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2204000000, "cost_of_revenue": 1821000000, "gross_profit": 383000000, "ebit": 227000000, "ebitda": 411000000, "pretax_income": 13000000, "tax_provision": -15000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109800000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 84000000, "free_cash_flow": 336000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -243000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2204000000, "cost_of_revenue": 1821000000, "gross_profit": 383000000, "ebit": 227000000, "ebitda": 411000000, "pretax_income": 13000000, "tax_provision": -15000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109800000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 84000000, "free_cash_flow": 336000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -243000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2204000000, "cost_of_revenue": 1821000000, "gross_profit": 383000000, "ebit": 227000000, "ebitda": 411000000, "pretax_income": 13000000, "tax_provision": -15000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 5693000000, "total_assets": 21695000000, "short_term_debt": 1275000000, "long_term_debt": 11394000000, "total_debt": 12934000000, "total_liabilities": 17223000000, "total_equity": 4049000000, "shares_outstanding": 109800000, "goodwill_and_intangibles": 7355000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 84000000, "free_cash_flow": 336000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -243000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }