{ "ticker": { "uuid": "3acf79fa-56c6-4357-a846-c9482aec899a", "symbol": "MEI", "name": "Methode Electronics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/3acf79fa-56c6-4357-a846-c9482aec899a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3acf79fa-56c6-4357-a846-c9482aec899a/" }, "ticker_metadata": { "id": 2608, "uuid": "3acf79fa-56c6-4357-a846-c9482aec899a", "symbol": "MEI", "name": "Methode Electronics Inc", "asset_type": "equity", "market_cap": 405678000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "Methode Electronics, Inc. designs, manufactures and markets component devices and subsystems globally. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3acf79fa-56c6-4357-a846-c9482aec899a", "symbol": "MEI", "name": "Methode Electronics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/3acf79fa-56c6-4357-a846-c9482aec899a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3acf79fa-56c6-4357-a846-c9482aec899a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.9, "quality": 0.08, "momentum": 0.79, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 11.37, "market_cap": 403324974.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0634, "shareholder_yield": 0.0288, "roe": -0.0954, "piotroski_f_score": 4, "momentum_12_1": 0.2131, "volatility_252d": 0.6758 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.850808+00:00", "batch_id": "" }, "size": { "price_close": 11.37, "market_cap": 403324974.21, "market_cap_usd": 403324974.21, "enterprise_value": 618524975.21, "shares_outstanding": 35472733, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5975, "ptbv_ratio": 1.4725, "ps_ratio": 0.4123, "pcf_ratio": 5.888, "pfcf_ratio": 4.2816, "ev_ebitda": 15.7787, "ev_ebit": -29.0387, "ev_sales": 0.6323, "ev_fcf": 6.5661, "earnings_yield": null, "fcf_yield": 0.1523, "price_to_sales": 0.4123, "price_to_book": 0.5975, "price_to_cashflow": 5.888, "ebitda_to_ev": 0.0634, "sales_yield": 1.5815 }, "yield": { "dividend_yield": 0.0288, "buyback_yield": 0, "shareholder_yield": 0.0288, "debt_paydown_yield": null, "total_yield": 0.0288 }, "quality": { "gross_margin": 0.147, "operating_margin": -0.0218, "net_margin": -0.0658, "ebitda_margin": 0.0401, "fcf_margin": 0.0963, "roe": -0.0954, "roa": -0.0493, "roic": -0.0179, "roc_greenblatt": null, "asset_turnover": 0.7488, "cash_conversion": -1.4627, "accruals_ratio": -0.1017, "sbc_to_revenue": 0.008, "piotroski_f_score": 4, "altman_z_score": 1.9085, "earnings_stability_5y": 0.8763, "revenue_stability_5y": 0.0561, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9353, "net_debt_to_ebitda": 5.4898, "debt_to_assets": 0.2671, "interest_coverage": -0.9181, "current_ratio": 2.4106, "quick_ratio": 1.5465, "net_debt": 215200001, "local_beta": 0.001, "volatility_252d": 0.6758, "volatility_60d": 1.3966, "max_drawdown_12m": -0.4765, "risk_adjusted_momentum": 0.3153 }, "growth": { "revenue_growth_1y": -0.0843, "revenue_growth_3y_cagr": -0.0342, "revenue_growth_5y_cagr": 0.0047, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2904, "book_value_growth_1y": -0.0955, "revenue_growth": -0.0843, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1807, "price_return_3m": 0.7191, "price_return_6m": 0.6488, "price_return_9m": 0.6328, "price_return_12m": 0.4323, "price_return_12m_ex1m": 0.2131, "momentum_6m": 0.6488, "momentum_12m": 0.4323, "momentum_12_1": 0.2131, "distance_from_52w_high": -0.0147, "distance_from_52w_low": 1.2318, "relative_strength": 0.3324 }, "raw_ttm": { "revenue_ttm": 978200000, "gross_profit_ttm": 143800000, "ebit_ttm": -21300000, "ebitda_ttm": 39200000, "net_income_ttm": -64400000, "eps_diluted_ttm": -1.8155, "operating_cash_flow_ttm": 68500000, "capital_expenditure_ttm": 25700000, "fcf_ttm": 94200000, "dividends_paid_ttm": 11600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23200000, "cash_and_equivalents": 133699999, "total_current_assets": 585300000, "total_current_liabilities": 242800000, "net_ppe": null, "total_assets": 1306300000, "total_debt": 348900000, "total_equity": 675000000, "net_working_capital": 217000001, "book_value_per_share": 19.0287, "retained_earnings": 481000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273900000, "tangible_book_per_share": 7.7214 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 31, "rank_ps": 11, "rank_pcf": 22, "rank_ev_ebitda": 66, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 80, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 88, "rank_fcf_margin": 71, "rank_piotroski": 80, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 26 }, "composites": { "value_composite": 10, "quality_composite": 92, "momentum_composite": 21, "growth_composite": 84, "yield_composite": 18, "svqf_composite": 30, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.2683, "os_score": 0.83, "value_percentile": 0.9, "quality_percentile": 0.08, "momentum_percentile": 0.79, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4550, "ticker_id": 2608, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.850808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.37, "market_cap": 403324974.21, "market_cap_usd": 403324974.21, "enterprise_value": 618524975.21, "shares_outstanding": 35472733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59751848, "ptbv_ratio": 1.47252638, "ps_ratio": 0.41231341, "pcf_ratio": 5.88795583, "pfcf_ratio": 4.28158147, "ev_ebitda": 15.77869835, "ev_ebit": -29.03873123, "ev_sales": 0.63230932, "ev_fcf": 6.56608254, "earnings_yield": null, "fcf_yield": 0.15229781, "dividend_yield": 0.02876093, "buyback_yield": 0, "shareholder_yield": 0.02876093, "debt_paydown_yield": null, "total_yield": 0.02876093, "gross_margin": 0.1470047, "operating_margin": -0.02177469, "net_margin": -0.06583521, "ebitda_margin": 0.0400736, "fcf_margin": 0.09629933, "roe": -0.09540741, "roa": -0.04929955, "roic": -0.01794541, "roc_greenblatt": null, "asset_turnover": 0.74883258, "cash_conversion": -1.46273292, "accruals_ratio": -0.10173773, "sbc_to_revenue": 0.00797383, "debt_to_equity": 0.93525926, "net_debt_to_ebitda": 5.48979594, "debt_to_assets": 0.26709025, "interest_coverage": -0.91810345, "current_ratio": 2.41062603, "quick_ratio": 1.54654036, "net_debt": 215200001, "revenue_growth_1y": -0.0843396, "revenue_growth_3y_cagr": -0.0342464, "revenue_growth_5y_cagr": 0.00468296, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29041096, "book_value_growth_1y": -0.09552552, "piotroski_f_score": 4, "altman_z_score": 1.90848305, "earnings_stability_5y": 0.876287, "revenue_stability_5y": 0.056137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18068536, "price_return_3m": 0.71908074, "price_return_6m": 0.64882972, "price_return_9m": 0.63282305, "price_return_12m": 0.43231463, "price_return_12m_ex1m": 0.21312136, "distance_from_52w_high": -0.01473137, "distance_from_52w_low": 1.23177482, "relative_strength": 0.33235105, "local_beta": 0.001, "volatility_252d": 0.675826, "volatility_60d": 1.396643, "max_drawdown_12m": -0.47647282, "revenue_ttm": 978200000, "gross_profit_ttm": 143800000, "ebit_ttm": -21300000, "ebitda_ttm": 39200000, "net_income_ttm": -64400000, "eps_diluted_ttm": -1.81547895, "operating_cash_flow_ttm": 68500000, "capital_expenditure_ttm": 25700000, "fcf_ttm": 94200000, "dividends_paid_ttm": 11600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23200000, "cash_and_equivalents": 133699999, "total_current_assets": 585300000, "total_current_liabilities": 242800000, "net_ppe": null, "total_assets": 1306300000, "total_debt": 348900000, "total_equity": 675000000, "net_working_capital": 217000001, "book_value_per_share": 19.02870016, "retained_earnings": 481000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273900000, "tangible_book_per_share": 7.72142366, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 31, "rank_ps": 11, "rank_pcf": 22, "rank_ev_ebitda": 66, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 80, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 88, "rank_fcf_margin": 71, "rank_piotroski": 80, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 26, "value_composite": 10, "quality_composite": 92, "momentum_composite": 21, "growth_composite": 84, "yield_composite": 18, "svqf_composite": 30, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.37, "os": 0.83, "value": 0.9, "quality": 0.08, "momentum": 0.79, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0288, "roe": -0.0954, "momentum_12_1": 0.2131, "complete_fields": { "id": 4550, "ticker_id": 2608, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.850808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.37, "market_cap": 403324974.21, "market_cap_usd": 403324974.21, "enterprise_value": 618524975.21, "shares_outstanding": 35472733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59751848, "ptbv_ratio": 1.47252638, "ps_ratio": 0.41231341, "pcf_ratio": 5.88795583, "pfcf_ratio": 4.28158147, "ev_ebitda": 15.77869835, "ev_ebit": -29.03873123, "ev_sales": 0.63230932, "ev_fcf": 6.56608254, "earnings_yield": null, "fcf_yield": 0.15229781, "dividend_yield": 0.02876093, "buyback_yield": 0, "shareholder_yield": 0.02876093, "debt_paydown_yield": null, "total_yield": 0.02876093, "gross_margin": 0.1470047, "operating_margin": -0.02177469, "net_margin": -0.06583521, "ebitda_margin": 0.0400736, "fcf_margin": 0.09629933, "roe": -0.09540741, "roa": -0.04929955, "roic": -0.01794541, "roc_greenblatt": null, "asset_turnover": 0.74883258, "cash_conversion": -1.46273292, "accruals_ratio": -0.10173773, "sbc_to_revenue": 0.00797383, "debt_to_equity": 0.93525926, "net_debt_to_ebitda": 5.48979594, "debt_to_assets": 0.26709025, "interest_coverage": -0.91810345, "current_ratio": 2.41062603, "quick_ratio": 1.54654036, "net_debt": 215200001, "revenue_growth_1y": -0.0843396, "revenue_growth_3y_cagr": -0.0342464, "revenue_growth_5y_cagr": 0.00468296, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29041096, "book_value_growth_1y": -0.09552552, "piotroski_f_score": 4, "altman_z_score": 1.90848305, "earnings_stability_5y": 0.876287, "revenue_stability_5y": 0.056137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18068536, "price_return_3m": 0.71908074, "price_return_6m": 0.64882972, "price_return_9m": 0.63282305, "price_return_12m": 0.43231463, "price_return_12m_ex1m": 0.21312136, "distance_from_52w_high": -0.01473137, "distance_from_52w_low": 1.23177482, "relative_strength": 0.33235105, "local_beta": 0.001, "volatility_252d": 0.675826, "volatility_60d": 1.396643, "max_drawdown_12m": -0.47647282, "revenue_ttm": 978200000, "gross_profit_ttm": 143800000, "ebit_ttm": -21300000, "ebitda_ttm": 39200000, "net_income_ttm": -64400000, "eps_diluted_ttm": -1.81547895, "operating_cash_flow_ttm": 68500000, "capital_expenditure_ttm": 25700000, "fcf_ttm": 94200000, "dividends_paid_ttm": 11600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23200000, "cash_and_equivalents": 133699999, "total_current_assets": 585300000, "total_current_liabilities": 242800000, "net_ppe": null, "total_assets": 1306300000, "total_debt": 348900000, "total_equity": 675000000, "net_working_capital": 217000001, "book_value_per_share": 19.02870016, "retained_earnings": 481000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273900000, "tangible_book_per_share": 7.72142366, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 31, "rank_ps": 11, "rank_pcf": 22, "rank_ev_ebitda": 66, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 80, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 88, "rank_fcf_margin": 71, "rank_piotroski": 80, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 26, "value_composite": 10, "quality_composite": 92, "momentum_composite": 21, "growth_composite": 84, "yield_composite": 18, "svqf_composite": 30, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 1048099999, "cost_of_revenue": 884699999, "gross_profit": 163400000, "ebit": -27400000, "ebitda": 31100000, "pretax_income": -50100000, "tax_provision": 12500000, "net_income": -62600000, "net_income_to_common": -62600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103600000, "total_current_assets": 559900000, "total_assets": 1305800000, "short_term_debt": 7600000, "long_term_debt": 317400000, "total_debt": 325000000, "total_liabilities": 612500000, "total_equity": 693300000, "shares_outstanding": 35494664, "goodwill_and_intangibles": 411100000 }, "cash_flow": { "operating_cash_flow": 26400000, "capital_expenditure": 41600000, "free_cash_flow": 68000000, "dividends_paid": 20400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295039, "ticker_id": 2608, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27400000", "ebitda": "31100000", "netIncome": "-62600000", "grossProfit": "163400000", "depreciation": "None", "totalRevenue": "1048099999", "costOfRevenue": "884699999", "interestIncome": "22000000", "incomeBeforeTax": "-50100000", "interestExpense": "22700000", "operatingIncome": "-23900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "187300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884699999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58500000", "sellingGeneralAndAdministrative": "163900000", "netIncomeFromContinuingOperations": "-62600000" }, "balance": { "goodwill": "172700000", "inventory": "194100000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1305800000", "longTermDebt": "317400000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "238400000", "reportedCurrency": "USD", "retainedEarnings": "524200000", "totalLiabilities": "612500000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "559900000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745900000", "currentAccountsPayable": "125900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "343200000", "totalShareholderEquity": "693300000", "capitalLeaseObligations": "25600000", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "233200000", "otherNonCurrentLiabilities": "16900000", "totalNonCurrentLiabilities": "379300000", "cashAndShortTermInvestments": "103600000", "commonStockSharesOutstanding": "35494664", "intangibleAssetsExcludingGoodwill": "238400000", "cashAndCashEquivalentsAtCarryingValue": "103600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62600000", "profitLoss": "None", "dividendPayout": "20400000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-25700000", "operatingCashflow": "26400000", "capitalExpenditures": "41600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58900000", "cashflowFromInvestment": "-32900000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1048099999, "cost_of_revenue": 884699999, "gross_profit": 163400000, "research_and_development": null, "selling_general_admin": 163900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27400000, "depreciation_amortisation": 58500000, "ebitda": 31100000, "interest_expense": 22700000, "interest_income": null, "other_non_operating": null, "pretax_income": -50100000, "tax_provision": 12500000, "effective_tax_rate": null, "net_income": -62600000, "net_income_continuing_ops": -62600000, "net_income_to_common": -62600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103600000, "short_term_investments": null, "net_receivables": 245100000, "inventory": 194100000, "other_current_assets": null, "total_current_assets": 559900000, "net_ppe": null, "goodwill": 172700000, "intangible_assets": 238400000, "goodwill_and_intangibles": 411100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745900000, "total_assets": 1305800000, "short_term_debt": 7600000, "accounts_payable": 125900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233200000, "long_term_debt": 317400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379300000, "total_liabilities": 612500000, "total_debt": 325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 524200000, "total_equity": 693300000, "shares_outstanding": 35494664, "operating_cash_flow": 26400000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32900000, "dividends_paid": 20400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58900000, "free_cash_flow": 68000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27400000", "ebitda": "31100000", "netIncome": "-62600000", "grossProfit": "163400000", "depreciation": "None", "totalRevenue": "1048099999", "costOfRevenue": "884699999", "interestIncome": "22000000", "incomeBeforeTax": "-50100000", "interestExpense": "22700000", "operatingIncome": "-23900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "187300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884699999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58500000", "sellingGeneralAndAdministrative": "163900000", "netIncomeFromContinuingOperations": "-62600000" }, "balance": { "goodwill": "172700000", "inventory": "194100000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1305800000", "longTermDebt": "317400000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "238400000", "reportedCurrency": "USD", "retainedEarnings": "524200000", "totalLiabilities": "612500000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "559900000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745900000", "currentAccountsPayable": "125900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "343200000", "totalShareholderEquity": "693300000", "capitalLeaseObligations": "25600000", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "233200000", "otherNonCurrentLiabilities": "16900000", "totalNonCurrentLiabilities": "379300000", "cashAndShortTermInvestments": "103600000", "commonStockSharesOutstanding": "35494664", "intangibleAssetsExcludingGoodwill": "238400000", "cashAndCashEquivalentsAtCarryingValue": "103600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62600000", "profitLoss": "None", "dividendPayout": "20400000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-25700000", "operatingCashflow": "26400000", "capitalExpenditures": "41600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58900000", "cashflowFromInvestment": "-32900000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 1114500000, "cost_of_revenue": 935700000, "gross_profit": 180500000, "ebit": -111400000, "ebitda": -53500000, "pretax_income": -128100000, "tax_provision": -4800000, "net_income": -123300000, "net_income_to_common": -123300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161500000, "total_current_assets": 637700000, "total_assets": 1403500000, "short_term_debt": 6900000, "long_term_debt": 330700000, "total_debt": 337600000, "total_liabilities": 637500000, "total_equity": 766000000, "shares_outstanding": 35470471, "goodwill_and_intangibles": 426600000 }, "cash_flow": { "operating_cash_flow": 47500000, "capital_expenditure": 50200000, "free_cash_flow": 97700000, "dividends_paid": 19900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295044, "ticker_id": 2608, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111400000", "ebitda": "-53500000", "netIncome": "-123300000", "grossProfit": "180500000", "depreciation": "None", "totalRevenue": "1114500000", "costOfRevenue": "935700000", "interestIncome": "16700000", "incomeBeforeTax": "-128100000", "interestExpense": "16700000", "operatingIncome": "-112000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-4800000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "292500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "935700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57900000", "sellingGeneralAndAdministrative": "160900000", "netIncomeFromContinuingOperations": "-123300000" }, "balance": { "goodwill": "169900000", "inventory": "186200000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1403500000", "longTermDebt": "330700000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "256700000", "reportedCurrency": "USD", "retainedEarnings": "612300000", "totalLiabilities": "637500000", "otherCurrentAssets": "23400000", "totalCurrentAssets": "637700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765800000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238800000", "shortLongTermDebtTotal": "358200000", "totalShareholderEquity": "766000000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "84000000", "totalCurrentLiabilities": "231400000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "406100000", "cashAndShortTermInvestments": "161500000", "commonStockSharesOutstanding": "35470471", "intangibleAssetsExcludingGoodwill": "256700000", "cashAndCashEquivalentsAtCarryingValue": "161500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123300000", "profitLoss": "None", "dividendPayout": "19900000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-30700000", "operatingCashflow": "47500000", "capitalExpenditures": "50200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18900000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1114500000, "cost_of_revenue": 935700000, "gross_profit": 180500000, "research_and_development": 49100000, "selling_general_admin": 160900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111400000, "depreciation_amortisation": 57900000, "ebitda": -53500000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": -128100000, "tax_provision": -4800000, "effective_tax_rate": null, "net_income": -123300000, "net_income_continuing_ops": -123300000, "net_income_to_common": -123300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161500000, "short_term_investments": null, "net_receivables": 266600000, "inventory": 186200000, "other_current_assets": null, "total_current_assets": 637700000, "net_ppe": null, "goodwill": 169900000, "intangible_assets": 256700000, "goodwill_and_intangibles": 426600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765800000, "total_assets": 1403500000, "short_term_debt": 6900000, "accounts_payable": 132400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231400000, "long_term_debt": 330700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406100000, "total_liabilities": 637500000, "total_debt": 337600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612300000, "total_equity": 766000000, "shares_outstanding": 35470471, "operating_cash_flow": 47500000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17500000, "dividends_paid": 19900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18900000, "free_cash_flow": 97700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111400000", "ebitda": "-53500000", "netIncome": "-123300000", "grossProfit": "180500000", "depreciation": "None", "totalRevenue": "1114500000", "costOfRevenue": "935700000", "interestIncome": "16700000", "incomeBeforeTax": "-128100000", "interestExpense": "16700000", "operatingIncome": "-112000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-4800000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "292500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "935700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57900000", "sellingGeneralAndAdministrative": "160900000", "netIncomeFromContinuingOperations": "-123300000" }, "balance": { "goodwill": "169900000", "inventory": "186200000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1403500000", "longTermDebt": "330700000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "256700000", "reportedCurrency": "USD", "retainedEarnings": "612300000", "totalLiabilities": "637500000", "otherCurrentAssets": "23400000", "totalCurrentAssets": "637700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765800000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238800000", "shortLongTermDebtTotal": "358200000", "totalShareholderEquity": "766000000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "84000000", "totalCurrentLiabilities": "231400000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "406100000", "cashAndShortTermInvestments": "161500000", "commonStockSharesOutstanding": "35470471", "intangibleAssetsExcludingGoodwill": "256700000", "cashAndCashEquivalentsAtCarryingValue": "161500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123300000", "profitLoss": "None", "dividendPayout": "19900000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-30700000", "operatingCashflow": "47500000", "capitalExpenditures": "50200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18900000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 1179600000, "cost_of_revenue": 915500000, "gross_profit": 264100000, "ebit": 92800000, "ebitda": 142300000, "pretax_income": 90100000, "tax_provision": 13000000, "net_income": 77100000, "net_income_to_common": 77100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157000000, "total_current_assets": 664400000, "total_assets": 1579100000, "short_term_debt": 10000000, "long_term_debt": 303600000, "total_debt": 313600000, "total_liabilities": 626200000, "total_equity": 941800000, "shares_outstanding": 36775435, "goodwill_and_intangibles": 558600000 }, "cash_flow": { "operating_cash_flow": 132800000, "capital_expenditure": 42000000, "free_cash_flow": 174800000, "dividends_paid": 19800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295049, "ticker_id": 2608, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92800000", "ebitda": "142300000", "netIncome": "77100000", "grossProfit": "264100000", "depreciation": "None", "totalRevenue": "1179600000", "costOfRevenue": "915500000", "interestIncome": "2700000", "incomeBeforeTax": "90100000", "interestExpense": "2700000", "operatingIncome": "90400000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "173700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49500000", "sellingGeneralAndAdministrative": "154900000", "netIncomeFromContinuingOperations": "77100000" }, "balance": { "goodwill": "301900000", "inventory": "159700000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1579100000", "longTermDebt": "303600000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "256700000", "reportedCurrency": "USD", "retainedEarnings": "772700000", "totalLiabilities": "626200000", "otherCurrentAssets": "20500000", "totalCurrentAssets": "664400000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "327200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914700000", "currentAccountsPayable": "138700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248700000", "shortLongTermDebtTotal": "335400000", "totalShareholderEquity": "941800000", "capitalLeaseObligations": "28600000", "otherCurrentLiabilities": "71200000", "totalCurrentLiabilities": "228000000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "398200000", "cashAndShortTermInvestments": "157000000", "commonStockSharesOutstanding": "36775435", "intangibleAssetsExcludingGoodwill": "256700000", "cashAndCashEquivalentsAtCarryingValue": "157000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77100000", "profitLoss": "None", "dividendPayout": "19800000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "8900000", "operatingCashflow": "132800000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3200000", "cashflowFromInvestment": "-153100000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1179600000, "cost_of_revenue": 915500000, "gross_profit": 264100000, "research_and_development": 35000000, "selling_general_admin": 154900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92800000, "depreciation_amortisation": 49500000, "ebitda": 142300000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 90100000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 77100000, "net_income_continuing_ops": 77100000, "net_income_to_common": 77100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157000000, "short_term_investments": 1600000, "net_receivables": 327200000, "inventory": 159700000, "other_current_assets": null, "total_current_assets": 664400000, "net_ppe": null, "goodwill": 301900000, "intangible_assets": 256700000, "goodwill_and_intangibles": 558600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914700000, "total_assets": 1579100000, "short_term_debt": 10000000, "accounts_payable": 138700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228000000, "long_term_debt": 303600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398200000, "total_liabilities": 626200000, "total_debt": 313600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 772700000, "total_equity": 941800000, "shares_outstanding": 36775435, "operating_cash_flow": 132800000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153100000, "dividends_paid": 19800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3200000, "free_cash_flow": 174800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92800000", "ebitda": "142300000", "netIncome": "77100000", "grossProfit": "264100000", "depreciation": "None", "totalRevenue": "1179600000", "costOfRevenue": "915500000", "interestIncome": "2700000", "incomeBeforeTax": "90100000", "interestExpense": "2700000", "operatingIncome": "90400000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "173700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49500000", "sellingGeneralAndAdministrative": "154900000", "netIncomeFromContinuingOperations": "77100000" }, "balance": { "goodwill": "301900000", "inventory": "159700000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1579100000", "longTermDebt": "303600000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "256700000", "reportedCurrency": "USD", "retainedEarnings": "772700000", "totalLiabilities": "626200000", "otherCurrentAssets": "20500000", "totalCurrentAssets": "664400000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "327200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914700000", "currentAccountsPayable": "138700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248700000", "shortLongTermDebtTotal": "335400000", "totalShareholderEquity": "941800000", "capitalLeaseObligations": "28600000", "otherCurrentLiabilities": "71200000", "totalCurrentLiabilities": "228000000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "398200000", "cashAndShortTermInvestments": "157000000", "commonStockSharesOutstanding": "36775435", "intangibleAssetsExcludingGoodwill": "256700000", "cashAndCashEquivalentsAtCarryingValue": "157000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77100000", "profitLoss": "None", "dividendPayout": "19800000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "8900000", "operatingCashflow": "132800000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3200000", "cashflowFromInvestment": "-153100000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 1163600000, "cost_of_revenue": 898700000, "gross_profit": 264900000, "ebit": 122000000, "ebitda": 174600000, "pretax_income": 118500000, "tax_provision": 16300000, "net_income": 102200000, "net_income_to_common": 102200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 629000000, "total_assets": 1389100000, "short_term_debt": 19000000, "long_term_debt": 197500000, "total_debt": 216500000, "total_liabilities": 475300000, "total_equity": 913800000, "shares_outstanding": 37817446, "goodwill_and_intangibles": 440700000 }, "cash_flow": { "operating_cash_flow": 98800000, "capital_expenditure": 38000000, "free_cash_flow": 136800000, "dividends_paid": 20400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295054, "ticker_id": 2608, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122000000", "ebitda": "174600000", "netIncome": "102200000", "grossProfit": "264900000", "depreciation": "None", "totalRevenue": "1163600000", "costOfRevenue": "898700000", "interestIncome": "1600000", "incomeBeforeTax": "118500000", "interestExpense": "3500000", "operatingIncome": "111700000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "16300000", "reportedCurrency": "USD", "netInterestIncome": "-3500000", "nonInterestIncome": "None", "operatingExpenses": "153200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52600000", "sellingGeneralAndAdministrative": "134100000", "netIncomeFromContinuingOperations": "102200000" }, "balance": { "goodwill": "233000000", "inventory": "158500000", "commonStock": "19200000", "currentDebt": "None", "investments": "None", "totalAssets": "1389100000", "longTermDebt": "197500000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "207700000", "reportedCurrency": "USD", "retainedEarnings": "763900000", "totalLiabilities": "475300000", "otherCurrentAssets": "16900000", "totalCurrentAssets": "629000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760100000", "currentAccountsPayable": "108500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000000", "shortLongTermDebtTotal": "231300000", "totalShareholderEquity": "913800000", "capitalLeaseObligations": "20800000", "otherCurrentLiabilities": "54500000", "totalCurrentLiabilities": "188600000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "286700000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "37817446", "intangibleAssetsExcludingGoodwill": "207700000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102200000", "profitLoss": "None", "dividendPayout": "20400000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-39300000", "operatingCashflow": "98800000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114600000", "cashflowFromInvestment": "-37400000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1163600000, "cost_of_revenue": 898700000, "gross_profit": 264900000, "research_and_development": 35700000, "selling_general_admin": 134100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122000000, "depreciation_amortisation": 52600000, "ebitda": 174600000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": 118500000, "tax_provision": 16300000, "effective_tax_rate": null, "net_income": 102200000, "net_income_continuing_ops": 102200000, "net_income_to_common": 102200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": null, "net_receivables": 281600000, "inventory": 158500000, "other_current_assets": null, "total_current_assets": 629000000, "net_ppe": null, "goodwill": 233000000, "intangible_assets": 207700000, "goodwill_and_intangibles": 440700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760100000, "total_assets": 1389100000, "short_term_debt": 19000000, "accounts_payable": 108500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188600000, "long_term_debt": 197500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286700000, "total_liabilities": 475300000, "total_debt": 216500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763900000, "total_equity": 913800000, "shares_outstanding": 37817446, "operating_cash_flow": 98800000, "stock_based_compensation": 11800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37400000, "dividends_paid": 20400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114600000, "free_cash_flow": 136800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122000000", "ebitda": "174600000", "netIncome": "102200000", "grossProfit": "264900000", "depreciation": "None", "totalRevenue": "1163600000", "costOfRevenue": "898700000", "interestIncome": "1600000", "incomeBeforeTax": "118500000", "interestExpense": "3500000", "operatingIncome": "111700000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "16300000", "reportedCurrency": "USD", "netInterestIncome": "-3500000", "nonInterestIncome": "None", "operatingExpenses": "153200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52600000", "sellingGeneralAndAdministrative": "134100000", "netIncomeFromContinuingOperations": "102200000" }, "balance": { "goodwill": "233000000", "inventory": "158500000", "commonStock": "19200000", "currentDebt": "None", "investments": "None", "totalAssets": "1389100000", "longTermDebt": "197500000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "207700000", "reportedCurrency": "USD", "retainedEarnings": "763900000", "totalLiabilities": "475300000", "otherCurrentAssets": "16900000", "totalCurrentAssets": "629000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760100000", "currentAccountsPayable": "108500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000000", "shortLongTermDebtTotal": "231300000", "totalShareholderEquity": "913800000", "capitalLeaseObligations": "20800000", "otherCurrentLiabilities": "54500000", "totalCurrentLiabilities": "188600000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "286700000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "37817446", "intangibleAssetsExcludingGoodwill": "207700000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102200000", "profitLoss": "None", "dividendPayout": "20400000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-39300000", "operatingCashflow": "98800000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114600000", "cashflowFromInvestment": "-37400000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 1088000000, "cost_of_revenue": 813900000, "gross_profit": 274100000, "ebit": 140100000, "ebitda": 191600000, "pretax_income": 134900000, "tax_provision": 12600000, "net_income": 122300000, "net_income_to_common": 122300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233200000, "total_current_assets": 674000000, "total_assets": 1467000000, "short_term_debt": 21000000, "long_term_debt": 225200000, "total_debt": 246200000, "total_liabilities": 549000000, "total_equity": 918000000, "shares_outstanding": 38306286, "goodwill_and_intangibles": 465000000 }, "cash_flow": { "operating_cash_flow": 179800000, "capital_expenditure": 24900000, "free_cash_flow": 204700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295059, "ticker_id": 2608, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140100000", "ebitda": "191600000", "netIncome": "122300000", "grossProfit": "274100000", "depreciation": "None", "totalRevenue": "1088000000", "costOfRevenue": "813900000", "interestIncome": "4900000", "incomeBeforeTax": "134900000", "interestExpense": "5200000", "operatingIncome": "127900000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "146200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51500000", "sellingGeneralAndAdministrative": "126900000", "netIncomeFromContinuingOperations": "122300000" }, "balance": { "goodwill": "235600000", "inventory": "124200000", "commonStock": "19800000", "currentDebt": "None", "investments": "None", "totalAssets": "1467000000", "longTermDebt": "225200000", "shortTermDebt": "21000000", "treasuryStock": "-11500000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "229400000", "reportedCurrency": "USD", "retainedEarnings": "746000000", "totalLiabilities": "549000000", "otherCurrentAssets": "22600000", "totalCurrentAssets": "674000000", "currentLongTermDebt": "14900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793000000", "currentAccountsPayable": "122900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226300000", "shortLongTermDebtTotal": "263700000", "totalShareholderEquity": "918000000", "capitalLeaseObligations": "23600000", "otherCurrentLiabilities": "58500000", "totalCurrentLiabilities": "222700000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "326300000", "cashAndShortTermInvestments": "233200000", "commonStockSharesOutstanding": "38306286", "intangibleAssetsExcludingGoodwill": "229400000", "cashAndCashEquivalentsAtCarryingValue": "233200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122300000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "179800000", "capitalExpenditures": "24900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142900000", "cashflowFromInvestment": "-24800000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1088000000, "cost_of_revenue": 813900000, "gross_profit": 274100000, "research_and_development": 37100000, "selling_general_admin": 126900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140100000, "depreciation_amortisation": 51500000, "ebitda": 191600000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 134900000, "tax_provision": 12600000, "effective_tax_rate": null, "net_income": 122300000, "net_income_continuing_ops": 122300000, "net_income_to_common": 122300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233200000, "short_term_investments": null, "net_receivables": 294000000, "inventory": 124200000, "other_current_assets": null, "total_current_assets": 674000000, "net_ppe": null, "goodwill": 235600000, "intangible_assets": 229400000, "goodwill_and_intangibles": 465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793000000, "total_assets": 1467000000, "short_term_debt": 21000000, "accounts_payable": 122900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222700000, "long_term_debt": 225200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326300000, "total_liabilities": 549000000, "total_debt": 246200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 746000000, "total_equity": 918000000, "shares_outstanding": 38306286, "operating_cash_flow": 179800000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24800000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142900000, "free_cash_flow": 204700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140100000", "ebitda": "191600000", "netIncome": "122300000", "grossProfit": "274100000", "depreciation": "None", "totalRevenue": "1088000000", "costOfRevenue": "813900000", "interestIncome": "4900000", "incomeBeforeTax": "134900000", "interestExpense": "5200000", "operatingIncome": "127900000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "146200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51500000", "sellingGeneralAndAdministrative": "126900000", "netIncomeFromContinuingOperations": "122300000" }, "balance": { "goodwill": "235600000", "inventory": "124200000", "commonStock": "19800000", "currentDebt": "None", "investments": "None", "totalAssets": "1467000000", "longTermDebt": "225200000", "shortTermDebt": "21000000", "treasuryStock": "-11500000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "229400000", "reportedCurrency": "USD", "retainedEarnings": "746000000", "totalLiabilities": "549000000", "otherCurrentAssets": "22600000", "totalCurrentAssets": "674000000", "currentLongTermDebt": "14900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793000000", "currentAccountsPayable": "122900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226300000", "shortLongTermDebtTotal": "263700000", "totalShareholderEquity": "918000000", "capitalLeaseObligations": "23600000", "otherCurrentLiabilities": "58500000", "totalCurrentLiabilities": "222700000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "326300000", "cashAndShortTermInvestments": "233200000", "commonStockSharesOutstanding": "38306286", "intangibleAssetsExcludingGoodwill": "229400000", "cashAndCashEquivalentsAtCarryingValue": "233200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122300000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "179800000", "capitalExpenditures": "24900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142900000", "cashflowFromInvestment": "-24800000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 1023900000, "cost_of_revenue": 741000000, "gross_profit": 282900000, "ebit": 158800000, "ebitda": 207100000, "pretax_income": 148700000, "tax_provision": 25300000, "net_income": 123400000, "net_income_to_common": 123400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217300000, "total_current_assets": 565600000, "total_assets": 1370600000, "short_term_debt": 26300000, "long_term_debt": 336800000, "total_debt": 363100000, "total_liabilities": 587200000, "total_equity": 783400000, "shares_outstanding": 37844470, "goodwill_and_intangibles": 476400000 }, "cash_flow": { "operating_cash_flow": 140600000, "capital_expenditure": 45100000, "free_cash_flow": 185700000, "dividends_paid": 16300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295064, "ticker_id": 2608, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158800000", "ebitda": "207100000", "netIncome": "123400000", "grossProfit": "282900000", "depreciation": "None", "totalRevenue": "1023900000", "costOfRevenue": "741000000", "interestIncome": "13200000", "incomeBeforeTax": "148700000", "interestExpense": "10100000", "operatingIncome": "147100000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "25300000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "135800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48300000", "sellingGeneralAndAdministrative": "116684000", "netIncomeFromContinuingOperations": "123400000" }, "balance": { "goodwill": "231600000", "inventory": "131000000", "commonStock": "19200000", "currentDebt": "None", "investments": "None", "totalAssets": "1370600000", "longTermDebt": "336800000", "shortTermDebt": "26300000", "treasuryStock": "-11500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "244800000", "reportedCurrency": "USD", "retainedEarnings": "651900000", "totalLiabilities": "587200000", "otherCurrentAssets": "15400000", "totalCurrentAssets": "565600000", "currentLongTermDebt": "15300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805000000", "currentAccountsPayable": "73800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225400000", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "783400000", "capitalLeaseObligations": "25900000", "otherCurrentLiabilities": "32100000", "totalCurrentLiabilities": "143800000", "otherNonCurrentLiabilities": "15300000", "totalNonCurrentLiabilities": "443400000", "cashAndShortTermInvestments": "217300000", "commonStockSharesOutstanding": "37844470", "intangibleAssetsExcludingGoodwill": "244800000", "cashAndCashEquivalentsAtCarryingValue": "217300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123400000", "profitLoss": "None", "dividendPayout": "16300000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-15800000", "operatingCashflow": "140600000", "capitalExpenditures": "45100000", "changeInReceivables": "27400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41700000", "cashflowFromInvestment": "-44500000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023900000, "cost_of_revenue": 741000000, "gross_profit": 282900000, "research_and_development": 34900000, "selling_general_admin": 116684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158800000, "depreciation_amortisation": 48300000, "ebitda": 207100000, "interest_expense": 10100000, "interest_income": null, "other_non_operating": null, "pretax_income": 148700000, "tax_provision": 25300000, "effective_tax_rate": null, "net_income": 123400000, "net_income_continuing_ops": 123400000, "net_income_to_common": 123400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217300000, "short_term_investments": null, "net_receivables": 201900000, "inventory": 131000000, "other_current_assets": null, "total_current_assets": 565600000, "net_ppe": null, "goodwill": 231600000, "intangible_assets": 244800000, "goodwill_and_intangibles": 476400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805000000, "total_assets": 1370600000, "short_term_debt": 26300000, "accounts_payable": 73800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143800000, "long_term_debt": 336800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443400000, "total_liabilities": 587200000, "total_debt": 363100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651900000, "total_equity": 783400000, "shares_outstanding": 37844470, "operating_cash_flow": 140600000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44500000, "dividends_paid": 16300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41700000, "free_cash_flow": 185700000, "net_change_in_cash": 137800000 }, "raw_data": { "income": { "ebit": "158800000", "ebitda": "207100000", "netIncome": "123400000", "grossProfit": "282900000", "depreciation": "None", "totalRevenue": "1023900000", "costOfRevenue": "741000000", "interestIncome": "13200000", "incomeBeforeTax": "148700000", "interestExpense": "10100000", "operatingIncome": "147100000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "25300000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "135800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48300000", "sellingGeneralAndAdministrative": "116684000", "netIncomeFromContinuingOperations": "123400000" }, "balance": { "goodwill": "231600000", "inventory": "131000000", "commonStock": "19200000", "currentDebt": "None", "investments": "None", "totalAssets": "1370600000", "longTermDebt": "336800000", "shortTermDebt": "26300000", "treasuryStock": "-11500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "244800000", "reportedCurrency": "USD", "retainedEarnings": "651900000", "totalLiabilities": "587200000", "otherCurrentAssets": "15400000", "totalCurrentAssets": "565600000", "currentLongTermDebt": "15300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805000000", "currentAccountsPayable": "73800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225400000", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "783400000", "capitalLeaseObligations": "25900000", "otherCurrentLiabilities": "32100000", "totalCurrentLiabilities": "143800000", "otherNonCurrentLiabilities": "15300000", "totalNonCurrentLiabilities": "443400000", "cashAndShortTermInvestments": "217300000", "commonStockSharesOutstanding": "37844470", "intangibleAssetsExcludingGoodwill": "244800000", "cashAndCashEquivalentsAtCarryingValue": "217300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123400000", "profitLoss": "None", "dividendPayout": "16300000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-15800000", "operatingCashflow": "140600000", "capitalExpenditures": "45100000", "changeInReceivables": "27400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41700000", "cashflowFromInvestment": "-44500000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 1000300000, "cost_of_revenue": 734500000, "gross_profit": 265800000, "ebit": 125700000, "ebitda": 169000000, "pretax_income": 103600000, "tax_provision": 12000000, "net_income": 91600000, "net_income_to_common": 91600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83200000, "total_current_assets": 453500000, "total_assets": 1231700000, "short_term_debt": 15700000, "long_term_debt": 276900000, "total_debt": 292600000, "total_liabilities": 542000000, "total_equity": 689700000, "shares_outstanding": 37669560, "goodwill_and_intangibles": 498200000 }, "cash_flow": { "operating_cash_flow": 102000000, "capital_expenditure": 49800000, "free_cash_flow": 151800000, "dividends_paid": 16300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295069, "ticker_id": 2608, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125700000", "ebitda": "169000000", "netIncome": "91600000", "grossProfit": "265800000", "depreciation": "None", "totalRevenue": "1000300000", "costOfRevenue": "734500000", "interestIncome": "8300000", "incomeBeforeTax": "103600000", "interestExpense": "8300000", "operatingIncome": "106800000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-8300000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41200000", "otherNonOperatingIncome": "5100000", "costofGoodsAndServicesSold": "734500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43300000", "sellingGeneralAndAdministrative": "8900000", "netIncomeFromContinuingOperations": "91600000" }, "balance": { "goodwill": "233300000", "inventory": "116700000", "commonStock": "19200000", "currentDebt": "None", "investments": "None", "totalAssets": "1231700000", "longTermDebt": "276900000", "shortTermDebt": "15700000", "treasuryStock": "-11500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "264900000", "reportedCurrency": "USD", "retainedEarnings": "545200000", "totalLiabilities": "542000000", "otherCurrentAssets": "34300000", "totalCurrentAssets": "453500000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778200000", "currentAccountsPayable": "91900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191900000", "shortLongTermDebtTotal": "292600000", "totalShareholderEquity": "689700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "180900000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "361100000", "cashAndShortTermInvestments": "83200000", "commonStockSharesOutstanding": "37669560", "intangibleAssetsExcludingGoodwill": "264900000", "cashAndCashEquivalentsAtCarryingValue": "83200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91600000", "profitLoss": "None", "dividendPayout": "16300000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-3900000", "operatingCashflow": "102000000", "capitalExpenditures": "49800000", "changeInReceivables": "1500000", "changeInExchangeRate": "-11500000", "cashflowFromFinancing": "217400000", "cashflowFromInvestment": "-470800000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-162900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000300000, "cost_of_revenue": 734500000, "gross_profit": 265800000, "research_and_development": 41200000, "selling_general_admin": 8900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125700000, "depreciation_amortisation": 43300000, "ebitda": 169000000, "interest_expense": 8300000, "interest_income": null, "other_non_operating": null, "pretax_income": 103600000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 91600000, "net_income_continuing_ops": 91600000, "net_income_to_common": 91600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83200000, "short_term_investments": null, "net_receivables": 234400000, "inventory": 116700000, "other_current_assets": null, "total_current_assets": 453500000, "net_ppe": null, "goodwill": 233300000, "intangible_assets": 264900000, "goodwill_and_intangibles": 498200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 778200000, "total_assets": 1231700000, "short_term_debt": 15700000, "accounts_payable": 91900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180900000, "long_term_debt": 276900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361100000, "total_liabilities": 542000000, "total_debt": 292600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545200000, "total_equity": 689700000, "shares_outstanding": 37669560, "operating_cash_flow": 102000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470800000, "dividends_paid": 16300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217400000, "free_cash_flow": 151800000, "net_change_in_cash": -162900000 }, "raw_data": { "income": { "ebit": "125700000", "ebitda": "169000000", "netIncome": "91600000", "grossProfit": "265800000", "depreciation": "None", "totalRevenue": "1000300000", "costOfRevenue": "734500000", "interestIncome": "8300000", "incomeBeforeTax": "103600000", "interestExpense": "8300000", "operatingIncome": "106800000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-8300000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41200000", "otherNonOperatingIncome": "5100000", "costofGoodsAndServicesSold": "734500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43300000", "sellingGeneralAndAdministrative": "8900000", "netIncomeFromContinuingOperations": "91600000" }, "balance": { "goodwill": "233300000", "inventory": "116700000", "commonStock": "19200000", "currentDebt": "None", "investments": "None", "totalAssets": "1231700000", "longTermDebt": "276900000", "shortTermDebt": "15700000", "treasuryStock": "-11500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "264900000", "reportedCurrency": "USD", "retainedEarnings": "545200000", "totalLiabilities": "542000000", "otherCurrentAssets": "34300000", "totalCurrentAssets": "453500000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778200000", "currentAccountsPayable": "91900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191900000", "shortLongTermDebtTotal": "292600000", "totalShareholderEquity": "689700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "180900000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "361100000", "cashAndShortTermInvestments": "83200000", "commonStockSharesOutstanding": "37669560", "intangibleAssetsExcludingGoodwill": "264900000", "cashAndCashEquivalentsAtCarryingValue": "83200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91600000", "profitLoss": "None", "dividendPayout": "16300000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-3900000", "operatingCashflow": "102000000", "capitalExpenditures": "49800000", "changeInReceivables": "1500000", "changeInExchangeRate": "-11500000", "cashflowFromFinancing": "217400000", "cashflowFromInvestment": "-470800000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-162900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 908300000, "cost_of_revenue": 668700000, "gross_profit": 239600000, "ebit": 124700000, "ebitda": 152800000, "pretax_income": 123800000, "tax_provision": 66600000, "net_income": 57200000, "net_income_to_common": 57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246100000, "total_current_assets": 550000000, "total_assets": 915900000, "short_term_debt": 4400000, "long_term_debt": 53400000, "total_debt": 57800000, "total_liabilities": 285900000, "total_equity": 630000000, "shares_outstanding": 37541899, "goodwill_and_intangibles": 120200000 }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": 48400000, "free_cash_flow": 166200000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295074, "ticker_id": 2608, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124700000", "ebitda": "152800000", "netIncome": "57200000", "grossProfit": "239600000", "depreciation": "None", "totalRevenue": "908300000", "costOfRevenue": "668700000", "interestIncome": "900000", "incomeBeforeTax": "123800000", "interestExpense": "900000", "operatingIncome": "118300000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "66600000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "121300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37900000", "otherNonOperatingIncome": "6400000", "costofGoodsAndServicesSold": "668700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "5300000", "netIncomeFromContinuingOperations": "57200000" }, "balance": { "goodwill": "59200000", "inventory": "84100000", "commonStock": "19100000", "currentDebt": "None", "investments": "None", "totalAssets": "915900000", "longTermDebt": "53400000", "shortTermDebt": "4400000", "treasuryStock": "-11500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "472000000", "totalLiabilities": "285900000", "otherCurrentAssets": "17200000", "totalCurrentAssets": "550000000", "currentLongTermDebt": "4400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "202600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365900000", "currentAccountsPayable": "89500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162200000", "shortLongTermDebtTotal": "57800000", "totalShareholderEquity": "630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44400000", "totalCurrentLiabilities": "157000000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "128900000", "cashAndShortTermInvestments": "246100000", "commonStockSharesOutstanding": "37541899", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "246100000", "accumulatedDepreciationAmortizationPPE": "-272500000" }, "cashflow": { "netIncome": "57200000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "117800000", "capitalExpenditures": "48400000", "changeInReceivables": "2800000", "changeInExchangeRate": "26000000", "cashflowFromFinancing": "-12700000", "cashflowFromInvestment": "-179000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908300000, "cost_of_revenue": 668700000, "gross_profit": 239600000, "research_and_development": 37900000, "selling_general_admin": 5300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124700000, "depreciation_amortisation": 28100000, "ebitda": 152800000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 123800000, "tax_provision": 66600000, "effective_tax_rate": null, "net_income": 57200000, "net_income_continuing_ops": 57200000, "net_income_to_common": 57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246100000, "short_term_investments": 0, "net_receivables": 202600000, "inventory": 84100000, "other_current_assets": null, "total_current_assets": 550000000, "net_ppe": null, "goodwill": 59200000, "intangible_assets": 61000000, "goodwill_and_intangibles": 120200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365900000, "total_assets": 915900000, "short_term_debt": 4400000, "accounts_payable": 89500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157000000, "long_term_debt": 53400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128900000, "total_liabilities": 285900000, "total_debt": 57800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472000000, "total_equity": 630000000, "shares_outstanding": 37541899, "operating_cash_flow": 117800000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179000000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12700000, "free_cash_flow": 166200000, "net_change_in_cash": -47900000 }, "raw_data": { "income": { "ebit": "124700000", "ebitda": "152800000", "netIncome": "57200000", "grossProfit": "239600000", "depreciation": "None", "totalRevenue": "908300000", "costOfRevenue": "668700000", "interestIncome": "900000", "incomeBeforeTax": "123800000", "interestExpense": "900000", "operatingIncome": "118300000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "66600000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "121300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37900000", "otherNonOperatingIncome": "6400000", "costofGoodsAndServicesSold": "668700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "5300000", "netIncomeFromContinuingOperations": "57200000" }, "balance": { "goodwill": "59200000", "inventory": "84100000", "commonStock": "19100000", "currentDebt": "None", "investments": "None", "totalAssets": "915900000", "longTermDebt": "53400000", "shortTermDebt": "4400000", "treasuryStock": "-11500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "472000000", "totalLiabilities": "285900000", "otherCurrentAssets": "17200000", "totalCurrentAssets": "550000000", "currentLongTermDebt": "4400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "202600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365900000", "currentAccountsPayable": "89500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162200000", "shortLongTermDebtTotal": "57800000", "totalShareholderEquity": "630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44400000", "totalCurrentLiabilities": "157000000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "128900000", "cashAndShortTermInvestments": "246100000", "commonStockSharesOutstanding": "37541899", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "246100000", "accumulatedDepreciationAmortizationPPE": "-272500000" }, "cashflow": { "netIncome": "57200000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "117800000", "capitalExpenditures": "48400000", "changeInReceivables": "2800000", "changeInExchangeRate": "26000000", "cashflowFromFinancing": "-12700000", "cashflowFromInvestment": "-179000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 233700000, "cost_of_revenue": 200700000, "gross_profit": 33000000, "ebit": -5700000, "ebitda": 8900000, "pretax_income": -13100000, "tax_provision": 2800000, "net_income": -15900000, "net_income_to_common": -15900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133699999, "total_current_assets": 585300000, "total_assets": 1306300000, "short_term_debt": 8200000, "long_term_debt": 340700000, "total_debt": 348900000, "total_liabilities": 631300000, "total_equity": 675000000, "shares_outstanding": 35472733, "goodwill_and_intangibles": 401100000 }, "cash_flow": { "operating_cash_flow": 15400000, "capital_expenditure": 5300000, "free_cash_flow": 20700000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295035, "ticker_id": 2608, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5700000", "ebitda": "8900000", "netIncome": "-15900000", "grossProfit": "33000000", "depreciation": "None", "totalRevenue": "233700000", "costOfRevenue": "200700000", "interestIncome": "5400000", "incomeBeforeTax": "-13100000", "interestExpense": "5400000", "operatingIncome": "-5700000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "38700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14600000", "sellingGeneralAndAdministrative": "39100000", "netIncomeFromContinuingOperations": "-15900000" }, "balance": { "goodwill": "175500000", "inventory": "209800000", "commonStock": "18400000", "currentDebt": "None", "investments": "None", "totalAssets": "1306300000", "longTermDebt": "340700000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "225600000", "reportedCurrency": "USD", "retainedEarnings": "481000000", "totalLiabilities": "631300000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "585300000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721000000", "currentAccountsPayable": "135300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246200000", "shortLongTermDebtTotal": "364100000", "totalShareholderEquity": "675000000", "capitalLeaseObligations": "23200000", "otherCurrentLiabilities": "85600000", "totalCurrentLiabilities": "242800000", "otherNonCurrentLiabilities": "6700000", "totalNonCurrentLiabilities": "388499999", "cashAndShortTermInvestments": "133699999", "commonStockSharesOutstanding": "35472733", "intangibleAssetsExcludingGoodwill": "225600000", "cashAndCashEquivalentsAtCarryingValue": "133699999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15900000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-17300000", "operatingCashflow": "15400000", "capitalExpenditures": "5300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233700000, "cost_of_revenue": 200700000, "gross_profit": 33000000, "research_and_development": null, "selling_general_admin": 39100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5700000, "depreciation_amortisation": 14600000, "ebitda": 8900000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": -13100000, "tax_provision": 2800000, "effective_tax_rate": null, "net_income": -15900000, "net_income_continuing_ops": -15900000, "net_income_to_common": -15900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133699999, "short_term_investments": null, "net_receivables": 218600000, "inventory": 209800000, "other_current_assets": null, "total_current_assets": 585300000, "net_ppe": null, "goodwill": 175500000, "intangible_assets": 225600000, "goodwill_and_intangibles": 401100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721000000, "total_assets": 1306300000, "short_term_debt": 8200000, "accounts_payable": 135300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242800000, "long_term_debt": 340700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388499999, "total_liabilities": 631300000, "total_debt": 348900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481000000, "total_equity": 675000000, "shares_outstanding": 35472733, "operating_cash_flow": 15400000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4100000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2100000, "free_cash_flow": 20700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5700000", "ebitda": "8900000", "netIncome": "-15900000", "grossProfit": "33000000", "depreciation": "None", "totalRevenue": "233700000", "costOfRevenue": "200700000", "interestIncome": "5400000", "incomeBeforeTax": "-13100000", "interestExpense": "5400000", "operatingIncome": "-5700000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "38700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14600000", "sellingGeneralAndAdministrative": "39100000", "netIncomeFromContinuingOperations": "-15900000" }, "balance": { "goodwill": "175500000", "inventory": "209800000", "commonStock": "18400000", "currentDebt": "None", "investments": "None", "totalAssets": "1306300000", "longTermDebt": "340700000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "225600000", "reportedCurrency": "USD", "retainedEarnings": "481000000", "totalLiabilities": "631300000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "585300000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721000000", "currentAccountsPayable": "135300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246200000", "shortLongTermDebtTotal": "364100000", "totalShareholderEquity": "675000000", "capitalLeaseObligations": "23200000", "otherCurrentLiabilities": "85600000", "totalCurrentLiabilities": "242800000", "otherNonCurrentLiabilities": "6700000", "totalNonCurrentLiabilities": "388499999", "cashAndShortTermInvestments": "133699999", "commonStockSharesOutstanding": "35472733", "intangibleAssetsExcludingGoodwill": "225600000", "cashAndCashEquivalentsAtCarryingValue": "133699999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15900000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-17300000", "operatingCashflow": "15400000", "capitalExpenditures": "5300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 246900000, "cost_of_revenue": 199200000, "gross_profit": 47700000, "ebit": 1500000, "ebitda": 16500000, "pretax_income": -4200000, "tax_provision": 5700000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118500000, "total_current_assets": 555300000, "total_assets": 1287400000, "short_term_debt": 7800000, "long_term_debt": 332300000, "total_debt": 340100000, "total_liabilities": 608100000, "total_equity": 679300000, "shares_outstanding": 35472733, "goodwill_and_intangibles": 402000000 }, "cash_flow": { "operating_cash_flow": -7400000, "capital_expenditure": 4200000, "free_cash_flow": -3200000, "dividends_paid": 1900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295036, "ticker_id": 2608, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1500000", "ebitda": "16500000", "netIncome": "-9900000", "grossProfit": "47700000", "depreciation": "None", "totalRevenue": "246900000", "costOfRevenue": "199200000", "interestIncome": "5700000", "incomeBeforeTax": "-4200000", "interestExpense": "5700000", "operatingIncome": "2900000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "44800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-9900000" }, "balance": { "goodwill": "173400000", "inventory": "190200000", "commonStock": "18400000", "currentDebt": "None", "investments": "None", "totalAssets": "1287400000", "longTermDebt": "332300000", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "228600000", "reportedCurrency": "USD", "retainedEarnings": "498900000", "totalLiabilities": "608100000", "otherCurrentAssets": "14500000", "totalCurrentAssets": "555300000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732100000", "currentAccountsPayable": "124200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246100000", "shortLongTermDebtTotal": "370700000", "totalShareholderEquity": "679300000", "capitalLeaseObligations": "22900000", "otherCurrentLiabilities": "73800000", "totalCurrentLiabilities": "217600000", "otherNonCurrentLiabilities": "17100000", "totalNonCurrentLiabilities": "390500000", "cashAndShortTermInvestments": "118500000", "commonStockSharesOutstanding": "35472733", "intangibleAssetsExcludingGoodwill": "228600000", "cashAndCashEquivalentsAtCarryingValue": "118500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9900000", "profitLoss": "None", "dividendPayout": "1900000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1100000", "operatingCashflow": "-7400000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7600000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246900000, "cost_of_revenue": 199200000, "gross_profit": 47700000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1500000, "depreciation_amortisation": 15000000, "ebitda": 16500000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": -4200000, "tax_provision": 5700000, "effective_tax_rate": null, "net_income": -9900000, "net_income_continuing_ops": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118500000, "short_term_investments": null, "net_receivables": 232100000, "inventory": 190200000, "other_current_assets": null, "total_current_assets": 555300000, "net_ppe": null, "goodwill": 173400000, "intangible_assets": 228600000, "goodwill_and_intangibles": 402000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732100000, "total_assets": 1287400000, "short_term_debt": 7800000, "accounts_payable": 124200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217600000, "long_term_debt": 332300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390500000, "total_liabilities": 608100000, "total_debt": 340100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498900000, "total_equity": 679300000, "shares_outstanding": 35472733, "operating_cash_flow": -7400000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700000, "dividends_paid": 1900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7600000, "free_cash_flow": -3200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1500000", "ebitda": "16500000", "netIncome": "-9900000", "grossProfit": "47700000", "depreciation": "None", "totalRevenue": "246900000", "costOfRevenue": "199200000", "interestIncome": "5700000", "incomeBeforeTax": "-4200000", "interestExpense": "5700000", "operatingIncome": "2900000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "44800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-9900000" }, "balance": { "goodwill": "173400000", "inventory": "190200000", "commonStock": "18400000", "currentDebt": "None", "investments": "None", "totalAssets": "1287400000", "longTermDebt": "332300000", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "228600000", "reportedCurrency": "USD", "retainedEarnings": "498900000", "totalLiabilities": "608100000", "otherCurrentAssets": "14500000", "totalCurrentAssets": "555300000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732100000", "currentAccountsPayable": "124200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246100000", "shortLongTermDebtTotal": "370700000", "totalShareholderEquity": "679300000", "capitalLeaseObligations": "22900000", "otherCurrentLiabilities": "73800000", "totalCurrentLiabilities": "217600000", "otherNonCurrentLiabilities": "17100000", "totalNonCurrentLiabilities": "390500000", "cashAndShortTermInvestments": "118500000", "commonStockSharesOutstanding": "35472733", "intangibleAssetsExcludingGoodwill": "228600000", "cashAndCashEquivalentsAtCarryingValue": "118500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9900000", "profitLoss": "None", "dividendPayout": "1900000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1100000", "operatingCashflow": "-7400000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7600000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 240500000, "cost_of_revenue": 197000000, "gross_profit": 43500000, "ebit": 1100000, "ebitda": 16000000, "pretax_income": -6100000, "tax_provision": 4200000, "net_income": -10300000, "net_income_to_common": -10300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121100000, "total_current_assets": 549200000, "total_assets": 1291300000, "short_term_debt": 7600000, "long_term_debt": 323200000, "total_debt": 330800000, "total_liabilities": 603200000, "total_equity": 688100000, "shares_outstanding": 35517241, "goodwill_and_intangibles": 408800000 }, "cash_flow": { "operating_cash_flow": 25100000, "capital_expenditure": 7100000, "free_cash_flow": 32200000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295037, "ticker_id": 2608, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1100000", "ebitda": "16000000", "netIncome": "-10300000", "grossProfit": "43500000", "depreciation": "None", "totalRevenue": "240500000", "costOfRevenue": "197000000", "interestIncome": "5900000", "incomeBeforeTax": "-6100000", "interestExpense": "5900000", "operatingIncome": "1100000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "42400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14900000", "sellingGeneralAndAdministrative": "35700000", "netIncomeFromContinuingOperations": "-10300000" }, "balance": { "goodwill": "173900000", "inventory": "190900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1291300000", "longTermDebt": "323200000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "234900000", "reportedCurrency": "USD", "retainedEarnings": "511000000", "totalLiabilities": "603200000", "otherCurrentAssets": "15900000", "totalCurrentAssets": "549200000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742100000", "currentAccountsPayable": "123500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246600000", "shortLongTermDebtTotal": "347600000", "totalShareholderEquity": "688100000", "capitalLeaseObligations": "24200000", "otherCurrentLiabilities": "71500000", "totalCurrentLiabilities": "219600000", "otherNonCurrentLiabilities": "16700000", "totalNonCurrentLiabilities": "383600000", "cashAndShortTermInvestments": "121100000", "commonStockSharesOutstanding": "35517241", "intangibleAssetsExcludingGoodwill": "234900000", "cashAndCashEquivalentsAtCarryingValue": "121100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10300000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "25100000", "capitalExpenditures": "7100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4500000", "cashflowFromInvestment": "-5800000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240500000, "cost_of_revenue": 197000000, "gross_profit": 43500000, "research_and_development": null, "selling_general_admin": 35700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1100000, "depreciation_amortisation": 14900000, "ebitda": 16000000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": -6100000, "tax_provision": 4200000, "effective_tax_rate": null, "net_income": -10300000, "net_income_continuing_ops": -10300000, "net_income_to_common": -10300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121100000, "short_term_investments": null, "net_receivables": 221300000, "inventory": 190900000, "other_current_assets": null, "total_current_assets": 549200000, "net_ppe": null, "goodwill": 173900000, "intangible_assets": 234900000, "goodwill_and_intangibles": 408800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 742100000, "total_assets": 1291300000, "short_term_debt": 7600000, "accounts_payable": 123500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219600000, "long_term_debt": 323200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383600000, "total_liabilities": 603200000, "total_debt": 330800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 511000000, "total_equity": 688100000, "shares_outstanding": 35517241, "operating_cash_flow": 25100000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5800000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4500000, "free_cash_flow": 32200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1100000", "ebitda": "16000000", "netIncome": "-10300000", "grossProfit": "43500000", "depreciation": "None", "totalRevenue": "240500000", "costOfRevenue": "197000000", "interestIncome": "5900000", "incomeBeforeTax": "-6100000", "interestExpense": "5900000", "operatingIncome": "1100000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "42400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14900000", "sellingGeneralAndAdministrative": "35700000", "netIncomeFromContinuingOperations": "-10300000" }, "balance": { "goodwill": "173900000", "inventory": "190900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1291300000", "longTermDebt": "323200000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "234900000", "reportedCurrency": "USD", "retainedEarnings": "511000000", "totalLiabilities": "603200000", "otherCurrentAssets": "15900000", "totalCurrentAssets": "549200000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742100000", "currentAccountsPayable": "123500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246600000", "shortLongTermDebtTotal": "347600000", "totalShareholderEquity": "688100000", "capitalLeaseObligations": "24200000", "otherCurrentLiabilities": "71500000", "totalCurrentLiabilities": "219600000", "otherNonCurrentLiabilities": "16700000", "totalNonCurrentLiabilities": "383600000", "cashAndShortTermInvestments": "121100000", "commonStockSharesOutstanding": "35517241", "intangibleAssetsExcludingGoodwill": "234900000", "cashAndCashEquivalentsAtCarryingValue": "121100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10300000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "25100000", "capitalExpenditures": "7100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4500000", "cashflowFromInvestment": "-5800000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 257100000, "cost_of_revenue": 237500000, "gross_profit": 19600000, "ebit": -18200000, "ebitda": -2200000, "pretax_income": -30400000, "tax_provision": -2100000, "net_income": -28300000, "net_income_to_common": -28300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103600000, "total_current_assets": 559900000, "total_assets": 1305800000, "short_term_debt": 7600000, "long_term_debt": 317400000, "total_debt": 325000000, "total_liabilities": 612500000, "total_equity": 693300000, "shares_outstanding": 35494664, "goodwill_and_intangibles": 411100000 }, "cash_flow": { "operating_cash_flow": 35400000, "capital_expenditure": 9100000, "free_cash_flow": 44500000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295038, "ticker_id": 2608, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18200000", "ebitda": "-2200000", "netIncome": "-28300000", "grossProfit": "19600000", "depreciation": "None", "totalRevenue": "257100000", "costOfRevenue": "237500000", "interestIncome": "5500000", "incomeBeforeTax": "-30400000", "interestExpense": "6200000", "operatingIncome": "-23600000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "43200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "37400000", "netIncomeFromContinuingOperations": "-28300000" }, "balance": { "goodwill": "172700000", "inventory": "194100000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1305800000", "longTermDebt": "317400000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "238400000", "reportedCurrency": "USD", "retainedEarnings": "524200000", "totalLiabilities": "612500000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "559900000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745900000", "currentAccountsPayable": "125900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "343200000", "totalShareholderEquity": "693300000", "capitalLeaseObligations": "25600000", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "233200000", "otherNonCurrentLiabilities": "16900000", "totalNonCurrentLiabilities": "379300000", "cashAndShortTermInvestments": "103600000", "commonStockSharesOutstanding": "35494664", "intangibleAssetsExcludingGoodwill": "238400000", "cashAndCashEquivalentsAtCarryingValue": "103600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28300000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "8800000", "operatingCashflow": "35400000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42300000", "cashflowFromInvestment": "-6200000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257100000, "cost_of_revenue": 237500000, "gross_profit": 19600000, "research_and_development": 41800000, "selling_general_admin": 37400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18200000, "depreciation_amortisation": 16000000, "ebitda": -2200000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": -30400000, "tax_provision": -2100000, "effective_tax_rate": null, "net_income": -28300000, "net_income_continuing_ops": -28300000, "net_income_to_common": -28300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103600000, "short_term_investments": null, "net_receivables": 245100000, "inventory": 194100000, "other_current_assets": null, "total_current_assets": 559900000, "net_ppe": null, "goodwill": 172700000, "intangible_assets": 238400000, "goodwill_and_intangibles": 411100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745900000, "total_assets": 1305800000, "short_term_debt": 7600000, "accounts_payable": 125900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233200000, "long_term_debt": 317400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379300000, "total_liabilities": 612500000, "total_debt": 325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 524200000, "total_equity": 693300000, "shares_outstanding": 35494664, "operating_cash_flow": 35400000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6200000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42300000, "free_cash_flow": 44500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18200000", "ebitda": "-2200000", "netIncome": "-28300000", "grossProfit": "19600000", "depreciation": "None", "totalRevenue": "257100000", "costOfRevenue": "237500000", "interestIncome": "5500000", "incomeBeforeTax": "-30400000", "interestExpense": "6200000", "operatingIncome": "-23600000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "43200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "37400000", "netIncomeFromContinuingOperations": "-28300000" }, "balance": { "goodwill": "172700000", "inventory": "194100000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1305800000", "longTermDebt": "317400000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "238400000", "reportedCurrency": "USD", "retainedEarnings": "524200000", "totalLiabilities": "612500000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "559900000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745900000", "currentAccountsPayable": "125900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "343200000", "totalShareholderEquity": "693300000", "capitalLeaseObligations": "25600000", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "233200000", "otherNonCurrentLiabilities": "16900000", "totalNonCurrentLiabilities": "379300000", "cashAndShortTermInvestments": "103600000", "commonStockSharesOutstanding": "35494664", "intangibleAssetsExcludingGoodwill": "238400000", "cashAndCashEquivalentsAtCarryingValue": "103600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28300000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "8800000", "operatingCashflow": "35400000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42300000", "cashflowFromInvestment": "-6200000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 239900000, "cost_of_revenue": 198600000, "gross_profit": 41300000, "ebit": -2700000, "ebitda": -2200000, "pretax_income": -8200000, "tax_provision": 6200000, "net_income": -14400000, "net_income_to_common": -14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103800000, "total_current_assets": 572200000, "total_assets": 1304600000, "short_term_debt": 7700000, "long_term_debt": 327700000, "total_debt": 335400000, "total_liabilities": 600300000, "total_equity": 704300000, "shares_outstanding": 35494664, "goodwill_and_intangibles": 403100000 }, "cash_flow": { "operating_cash_flow": 28100000, "capital_expenditure": 24000000, "free_cash_flow": 52100000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295040, "ticker_id": 2608, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2700000", "ebitda": "-2200000", "netIncome": "-14400000", "grossProfit": "41300000", "depreciation": "None", "totalRevenue": "239900000", "costOfRevenue": "198600000", "interestIncome": "5500000", "incomeBeforeTax": "-8200000", "interestExpense": "5500000", "operatingIncome": "-2200000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "43500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "37700000", "netIncomeFromContinuingOperations": "-14400000" }, "balance": { "goodwill": "167400000", "inventory": "218800000", "commonStock": "18500000", "currentDebt": "None", "investments": "None", "totalAssets": "1304600000", "longTermDebt": "327700000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "235700000", "reportedCurrency": "USD", "retainedEarnings": "558300000", "totalLiabilities": "600300000", "otherCurrentAssets": "25400000", "totalCurrentAssets": "572200000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732400000", "currentAccountsPayable": "107700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233500000", "shortLongTermDebtTotal": "355200000", "totalShareholderEquity": "704300000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "71700000", "totalCurrentLiabilities": "201400000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "398900000", "cashAndShortTermInvestments": "103800000", "commonStockSharesOutstanding": "35494664", "intangibleAssetsExcludingGoodwill": "235700000", "cashAndCashEquivalentsAtCarryingValue": "103800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14400000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "6800000", "operatingCashflow": "28100000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8500000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "-3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239900000, "cost_of_revenue": 198600000, "gross_profit": 41300000, "research_and_development": null, "selling_general_admin": 37700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2700000, "depreciation_amortisation": 500000, "ebitda": -2200000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": -8200000, "tax_provision": 6200000, "effective_tax_rate": null, "net_income": -14400000, "net_income_continuing_ops": -14400000, "net_income_to_common": -14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103800000, "short_term_investments": null, "net_receivables": 224200000, "inventory": 218800000, "other_current_assets": null, "total_current_assets": 572200000, "net_ppe": null, "goodwill": 167400000, "intangible_assets": 235700000, "goodwill_and_intangibles": 403100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732400000, "total_assets": 1304600000, "short_term_debt": 7700000, "accounts_payable": 107700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201400000, "long_term_debt": 327700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398900000, "total_liabilities": 600300000, "total_debt": 335400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558300000, "total_equity": 704300000, "shares_outstanding": 35494664, "operating_cash_flow": 28100000, "stock_based_compensation": -3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5700000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8500000, "free_cash_flow": 52100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2700000", "ebitda": "-2200000", "netIncome": "-14400000", "grossProfit": "41300000", "depreciation": "None", "totalRevenue": "239900000", "costOfRevenue": "198600000", "interestIncome": "5500000", "incomeBeforeTax": "-8200000", "interestExpense": "5500000", "operatingIncome": "-2200000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "43500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "37700000", "netIncomeFromContinuingOperations": "-14400000" }, "balance": { "goodwill": "167400000", "inventory": "218800000", "commonStock": "18500000", "currentDebt": "None", "investments": "None", "totalAssets": "1304600000", "longTermDebt": "327700000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "235700000", "reportedCurrency": "USD", "retainedEarnings": "558300000", "totalLiabilities": "600300000", "otherCurrentAssets": "25400000", "totalCurrentAssets": "572200000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732400000", "currentAccountsPayable": "107700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233500000", "shortLongTermDebtTotal": "355200000", "totalShareholderEquity": "704300000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "71700000", "totalCurrentLiabilities": "201400000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "398900000", "cashAndShortTermInvestments": "103800000", "commonStockSharesOutstanding": "35494664", "intangibleAssetsExcludingGoodwill": "235700000", "cashAndCashEquivalentsAtCarryingValue": "103800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14400000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "6800000", "operatingCashflow": "28100000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8500000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "-3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 292600000, "cost_of_revenue": 234700000, "gross_profit": 57900000, "ebit": 7800000, "ebitda": 22100000, "pretax_income": 1600000, "tax_provision": 3200000, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000000, "total_current_assets": 612900000, "total_assets": 1375100000, "short_term_debt": 15400000, "long_term_debt": 340400000, "total_debt": 355800000, "total_liabilities": 636800000, "total_equity": 738300000, "shares_outstanding": 35494664, "goodwill_and_intangibles": 416400000 }, "cash_flow": { "operating_cash_flow": -48000000, "capital_expenditure": 10400000, "free_cash_flow": -37600000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295041, "ticker_id": 2608, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7800000", "ebitda": "22100000", "netIncome": "-1600000", "grossProfit": "57900000", "depreciation": "None", "totalRevenue": "292600000", "costOfRevenue": "234700000", "interestIncome": "6200000", "incomeBeforeTax": "1600000", "interestExpense": "6200000", "operatingIncome": "9400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "48500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "42600000", "netIncomeFromContinuingOperations": "-1600000" }, "balance": { "goodwill": "170400000", "inventory": "228200000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1375100000", "longTermDebt": "340400000", "shortTermDebt": "15400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "246000000", "reportedCurrency": "USD", "retainedEarnings": "580600000", "totalLiabilities": "636800000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "612900000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762200000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244400000", "shortLongTermDebtTotal": "369700000", "totalShareholderEquity": "738300000", "capitalLeaseObligations": "29100000", "otherCurrentLiabilities": "69300000", "totalCurrentLiabilities": "222600000", "otherNonCurrentLiabilities": "21400000", "totalNonCurrentLiabilities": "414200000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "35494664", "intangibleAssetsExcludingGoodwill": "246000000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1600000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "-48000000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40100000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292600000, "cost_of_revenue": 234700000, "gross_profit": 57900000, "research_and_development": null, "selling_general_admin": 42600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7800000, "depreciation_amortisation": 14300000, "ebitda": 22100000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1600000, "tax_provision": 3200000, "effective_tax_rate": null, "net_income": -1600000, "net_income_continuing_ops": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000000, "short_term_investments": null, "net_receivables": 260800000, "inventory": 228200000, "other_current_assets": null, "total_current_assets": 612900000, "net_ppe": null, "goodwill": 170400000, "intangible_assets": 246000000, "goodwill_and_intangibles": 416400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762200000, "total_assets": 1375100000, "short_term_debt": 15400000, "accounts_payable": 129800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222600000, "long_term_debt": 340400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414200000, "total_liabilities": 636800000, "total_debt": 355800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580600000, "total_equity": 738300000, "shares_outstanding": 35494664, "operating_cash_flow": -48000000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7400000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40100000, "free_cash_flow": -37600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7800000", "ebitda": "22100000", "netIncome": "-1600000", "grossProfit": "57900000", "depreciation": "None", "totalRevenue": "292600000", "costOfRevenue": "234700000", "interestIncome": "6200000", "incomeBeforeTax": "1600000", "interestExpense": "6200000", "operatingIncome": "9400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "48500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "42600000", "netIncomeFromContinuingOperations": "-1600000" }, "balance": { "goodwill": "170400000", "inventory": "228200000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1375100000", "longTermDebt": "340400000", "shortTermDebt": "15400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "246000000", "reportedCurrency": "USD", "retainedEarnings": "580600000", "totalLiabilities": "636800000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "612900000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762200000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244400000", "shortLongTermDebtTotal": "369700000", "totalShareholderEquity": "738300000", "capitalLeaseObligations": "29100000", "otherCurrentLiabilities": "69300000", "totalCurrentLiabilities": "222600000", "otherNonCurrentLiabilities": "21400000", "totalNonCurrentLiabilities": "414200000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "35494664", "intangibleAssetsExcludingGoodwill": "246000000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1600000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "-48000000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40100000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 258500000, "cost_of_revenue": 213900000, "gross_profit": 44600000, "ebit": -8100000, "ebitda": 6000000, "pretax_income": -13100000, "tax_provision": 5200000, "net_income": -18300000, "net_income_to_common": -18300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111300000, "total_current_assets": 611800000, "total_assets": 1377900000, "short_term_debt": 7100000, "long_term_debt": 295800000, "total_debt": 302900000, "total_liabilities": 633500000, "total_equity": 744400000, "shares_outstanding": 35423886, "goodwill_and_intangibles": 422800000 }, "cash_flow": { "operating_cash_flow": 10900000, "capital_expenditure": 13600000, "free_cash_flow": 24500000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295042, "ticker_id": 2608, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8100000", "ebitda": "6000000", "netIncome": "-18300000", "grossProfit": "44600000", "depreciation": "None", "totalRevenue": "258500000", "costOfRevenue": "213900000", "interestIncome": "None", "incomeBeforeTax": "-13100000", "interestExpense": "4800000", "operatingIncome": "-7500000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "52100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "46200000", "netIncomeFromContinuingOperations": "-18300000" }, "balance": { "goodwill": "170600000", "inventory": "219900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1377900000", "longTermDebt": "295800000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "252200000", "reportedCurrency": "USD", "retainedEarnings": "587100000", "totalLiabilities": "633500000", "otherCurrentAssets": "27900000", "totalCurrentAssets": "611800000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766100000", "currentAccountsPayable": "161100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322800000", "totalShareholderEquity": "744400000", "capitalLeaseObligations": "26800000", "otherCurrentLiabilities": "82800000", "totalCurrentLiabilities": "260800000", "otherNonCurrentLiabilities": "19800000", "totalNonCurrentLiabilities": "372700000", "cashAndShortTermInvestments": "111300000", "commonStockSharesOutstanding": "35423886", "intangibleAssetsExcludingGoodwill": "252200000", "cashAndCashEquivalentsAtCarryingValue": "111300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18300000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-33100000", "operatingCashflow": "10900000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48200000", "cashflowFromInvestment": "-13600000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258500000, "cost_of_revenue": 213900000, "gross_profit": 44600000, "research_and_development": null, "selling_general_admin": 46200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8100000, "depreciation_amortisation": 14100000, "ebitda": 6000000, "interest_expense": 4800000, "interest_income": null, "other_non_operating": null, "pretax_income": -13100000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": -18300000, "net_income_continuing_ops": -18300000, "net_income_to_common": -18300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111300000, "short_term_investments": null, "net_receivables": 252700000, "inventory": 219900000, "other_current_assets": null, "total_current_assets": 611800000, "net_ppe": null, "goodwill": 170600000, "intangible_assets": 252200000, "goodwill_and_intangibles": 422800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766100000, "total_assets": 1377900000, "short_term_debt": 7100000, "accounts_payable": 161100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260800000, "long_term_debt": 295800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372700000, "total_liabilities": 633500000, "total_debt": 302900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 587100000, "total_equity": 744400000, "shares_outstanding": 35423886, "operating_cash_flow": 10900000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13600000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48200000, "free_cash_flow": 24500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8100000", "ebitda": "6000000", "netIncome": "-18300000", "grossProfit": "44600000", "depreciation": "None", "totalRevenue": "258500000", "costOfRevenue": "213900000", "interestIncome": "None", "incomeBeforeTax": "-13100000", "interestExpense": "4800000", "operatingIncome": "-7500000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "52100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "46200000", "netIncomeFromContinuingOperations": "-18300000" }, "balance": { "goodwill": "170600000", "inventory": "219900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1377900000", "longTermDebt": "295800000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "252200000", "reportedCurrency": "USD", "retainedEarnings": "587100000", "totalLiabilities": "633500000", "otherCurrentAssets": "27900000", "totalCurrentAssets": "611800000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766100000", "currentAccountsPayable": "161100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322800000", "totalShareholderEquity": "744400000", "capitalLeaseObligations": "26800000", "otherCurrentLiabilities": "82800000", "totalCurrentLiabilities": "260800000", "otherNonCurrentLiabilities": "19800000", "totalNonCurrentLiabilities": "372700000", "cashAndShortTermInvestments": "111300000", "commonStockSharesOutstanding": "35423886", "intangibleAssetsExcludingGoodwill": "252200000", "cashAndCashEquivalentsAtCarryingValue": "111300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18300000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-33100000", "operatingCashflow": "10900000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48200000", "cashflowFromInvestment": "-13600000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 277300000, "cost_of_revenue": 246300000, "gross_profit": 31000000, "ebit": -58600000, "ebitda": -44000000, "pretax_income": -63100000, "tax_provision": -5800000, "net_income": -57300000, "net_income_to_common": -57300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161500000, "total_current_assets": 637700000, "total_assets": 1403500000, "short_term_debt": 6900000, "long_term_debt": 330700000, "total_debt": 337600000, "total_liabilities": 637500000, "total_equity": 766000000, "shares_outstanding": 35304285, "goodwill_and_intangibles": 426600000 }, "cash_flow": { "operating_cash_flow": 24900000, "capital_expenditure": 9100000, "free_cash_flow": 34000000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295043, "ticker_id": 2608, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58600000", "ebitda": "-44000000", "netIncome": "-57300000", "grossProfit": "31000000", "depreciation": "None", "totalRevenue": "277300000", "costOfRevenue": "246300000", "interestIncome": "None", "incomeBeforeTax": "-63100000", "interestExpense": "4500000", "operatingIncome": "-61500000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-5800000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "39100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14600000", "sellingGeneralAndAdministrative": "41600000", "netIncomeFromContinuingOperations": "-57300000" }, "balance": { "goodwill": "169900000", "inventory": "186200000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1403500000", "longTermDebt": "330700000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "256700000", "reportedCurrency": "USD", "retainedEarnings": "612300000", "totalLiabilities": "637500000", "otherCurrentAssets": "23400000", "totalCurrentAssets": "637700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765800000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359200000", "totalShareholderEquity": "766000000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "84000000", "totalCurrentLiabilities": "231400000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "406100000", "cashAndShortTermInvestments": "161500000", "commonStockSharesOutstanding": "35304285", "intangibleAssetsExcludingGoodwill": "256700000", "cashAndCashEquivalentsAtCarryingValue": "161500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57300000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "16400000", "operatingCashflow": "24900000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "21500000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277300000, "cost_of_revenue": 246300000, "gross_profit": 31000000, "research_and_development": 49100000, "selling_general_admin": 41600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58600000, "depreciation_amortisation": 14600000, "ebitda": -44000000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": -63100000, "tax_provision": -5800000, "effective_tax_rate": null, "net_income": -57300000, "net_income_continuing_ops": -57300000, "net_income_to_common": -57300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161500000, "short_term_investments": null, "net_receivables": 266600000, "inventory": 186200000, "other_current_assets": null, "total_current_assets": 637700000, "net_ppe": null, "goodwill": 169900000, "intangible_assets": 256700000, "goodwill_and_intangibles": 426600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765800000, "total_assets": 1403500000, "short_term_debt": 6900000, "accounts_payable": 132400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231400000, "long_term_debt": 330700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406100000, "total_liabilities": 637500000, "total_debt": 337600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612300000, "total_equity": 766000000, "shares_outstanding": 35304285, "operating_cash_flow": 24900000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21500000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3900000, "free_cash_flow": 34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58600000", "ebitda": "-44000000", "netIncome": "-57300000", "grossProfit": "31000000", "depreciation": "None", "totalRevenue": "277300000", "costOfRevenue": "246300000", "interestIncome": "None", "incomeBeforeTax": "-63100000", "interestExpense": "4500000", "operatingIncome": "-61500000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-5800000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "39100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14600000", "sellingGeneralAndAdministrative": "41600000", "netIncomeFromContinuingOperations": "-57300000" }, "balance": { "goodwill": "169900000", "inventory": "186200000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1403500000", "longTermDebt": "330700000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "256700000", "reportedCurrency": "USD", "retainedEarnings": "612300000", "totalLiabilities": "637500000", "otherCurrentAssets": "23400000", "totalCurrentAssets": "637700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765800000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359200000", "totalShareholderEquity": "766000000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "84000000", "totalCurrentLiabilities": "231400000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "406100000", "cashAndShortTermInvestments": "161500000", "commonStockSharesOutstanding": "35304285", "intangibleAssetsExcludingGoodwill": "256700000", "cashAndCashEquivalentsAtCarryingValue": "161500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57300000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "16400000", "operatingCashflow": "24900000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "21500000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 259500000, "cost_of_revenue": 222500000, "gross_profit": 37000000, "ebit": -5500000, "ebitda": 9400000, "pretax_income": -10500000, "tax_provision": 1100000, "net_income": -11600000, "net_income_to_common": -11600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122900000, "total_current_assets": 629800000, "total_assets": 1491500000, "short_term_debt": 6300000, "long_term_debt": 331100000, "total_debt": 337400000, "total_liabilities": 656500000, "total_equity": 835000000, "shares_outstanding": 35327995, "goodwill_and_intangibles": 484700000 }, "cash_flow": { "operating_cash_flow": 28800000, "capital_expenditure": 16600000, "free_cash_flow": 45400000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295045, "ticker_id": 2608, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5500000", "ebitda": "9400000", "netIncome": "-11600000", "grossProfit": "37000000", "depreciation": "None", "totalRevenue": "259500000", "costOfRevenue": "222500000", "interestIncome": "None", "incomeBeforeTax": "-10500000", "interestExpense": "5000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14900000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "-11600000" }, "balance": { "goodwill": "220400000", "inventory": "204000000", "commonStock": "18400000", "currentDebt": "None", "investments": "None", "totalAssets": "1491500000", "longTermDebt": "331100000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "264300000", "reportedCurrency": "USD", "retainedEarnings": "677600000", "totalLiabilities": "656500000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "629800000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861700000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357500000", "totalShareholderEquity": "835000000", "capitalLeaseObligations": "26200000", "otherCurrentLiabilities": "63500000", "totalCurrentLiabilities": "229900000", "otherNonCurrentLiabilities": "19900000", "totalNonCurrentLiabilities": "426600000", "cashAndShortTermInvestments": "122900000", "commonStockSharesOutstanding": "35327995", "intangibleAssetsExcludingGoodwill": "264300000", "cashAndCashEquivalentsAtCarryingValue": "122900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11600000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "28800000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16900000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "-2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259500000, "cost_of_revenue": 222500000, "gross_profit": 37000000, "research_and_development": null, "selling_general_admin": 33900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5500000, "depreciation_amortisation": 14900000, "ebitda": 9400000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": -10500000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -11600000, "net_income_continuing_ops": -11600000, "net_income_to_common": -11600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122900000, "short_term_investments": null, "net_receivables": 283900000, "inventory": 204000000, "other_current_assets": null, "total_current_assets": 629800000, "net_ppe": null, "goodwill": 220400000, "intangible_assets": 264300000, "goodwill_and_intangibles": 484700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861700000, "total_assets": 1491500000, "short_term_debt": 6300000, "accounts_payable": 146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229900000, "long_term_debt": 331100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426600000, "total_liabilities": 656500000, "total_debt": 337400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 677600000, "total_equity": 835000000, "shares_outstanding": 35327995, "operating_cash_flow": 28800000, "stock_based_compensation": -2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16700000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16900000, "free_cash_flow": 45400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5500000", "ebitda": "9400000", "netIncome": "-11600000", "grossProfit": "37000000", "depreciation": "None", "totalRevenue": "259500000", "costOfRevenue": "222500000", "interestIncome": "None", "incomeBeforeTax": "-10500000", "interestExpense": "5000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14900000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "-11600000" }, "balance": { "goodwill": "220400000", "inventory": "204000000", "commonStock": "18400000", "currentDebt": "None", "investments": "None", "totalAssets": "1491500000", "longTermDebt": "331100000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "264300000", "reportedCurrency": "USD", "retainedEarnings": "677600000", "totalLiabilities": "656500000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "629800000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861700000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357500000", "totalShareholderEquity": "835000000", "capitalLeaseObligations": "26200000", "otherCurrentLiabilities": "63500000", "totalCurrentLiabilities": "229900000", "otherNonCurrentLiabilities": "19900000", "totalNonCurrentLiabilities": "426600000", "cashAndShortTermInvestments": "122900000", "commonStockSharesOutstanding": "35327995", "intangibleAssetsExcludingGoodwill": "264300000", "cashAndCashEquivalentsAtCarryingValue": "122900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11600000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "28800000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16900000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "-2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 288000000, "cost_of_revenue": 235700000, "gross_profit": 52300000, "ebit": -51100000, "ebitda": -36700000, "pretax_income": -55500000, "tax_provision": -200000, "net_income": -55300000, "net_income_to_common": -55300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122500000, "total_current_assets": 636500000, "total_assets": 1484900000, "short_term_debt": 9600000, "long_term_debt": 331100000, "total_debt": 340700000, "total_liabilities": 640000000, "total_equity": 844900000, "shares_outstanding": 35671677, "goodwill_and_intangibles": 485400000 }, "cash_flow": { "operating_cash_flow": -600000, "capital_expenditure": 10700000, "free_cash_flow": 10100000, "dividends_paid": 4800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295046, "ticker_id": 2608, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51100000", "ebitda": "-36700000", "netIncome": "-55300000", "grossProfit": "52300000", "depreciation": "None", "totalRevenue": "288000000", "costOfRevenue": "235700000", "interestIncome": "None", "incomeBeforeTax": "-55500000", "interestExpense": "4400000", "operatingIncome": "-51300000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "47100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14400000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "-11600000" }, "balance": { "goodwill": "220700000", "inventory": "183900000", "commonStock": "18500000", "currentDebt": "None", "investments": "None", "totalAssets": "1484900000", "longTermDebt": "331100000", "shortTermDebt": "9600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "264700000", "reportedCurrency": "USD", "retainedEarnings": "697000000", "totalLiabilities": "640000000", "otherCurrentAssets": "21100000", "totalCurrentAssets": "636500000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848400000", "currentAccountsPayable": "133500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359500000", "totalShareholderEquity": "844900000", "capitalLeaseObligations": "26200000", "otherCurrentLiabilities": "67700000", "totalCurrentLiabilities": "218300000", "otherNonCurrentLiabilities": "19900000", "totalNonCurrentLiabilities": "421700000", "cashAndShortTermInvestments": "122500000", "commonStockSharesOutstanding": "35671677", "intangibleAssetsExcludingGoodwill": "264700000", "cashAndCashEquivalentsAtCarryingValue": "122500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55300000", "profitLoss": "None", "dividendPayout": "4800000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "-600000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "-8500000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288000000, "cost_of_revenue": 235700000, "gross_profit": 52300000, "research_and_development": null, "selling_general_admin": 33900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51100000, "depreciation_amortisation": 14400000, "ebitda": -36700000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": -55500000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -55300000, "net_income_continuing_ops": -11600000, "net_income_to_common": -55300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122500000, "short_term_investments": null, "net_receivables": 309000000, "inventory": 183900000, "other_current_assets": null, "total_current_assets": 636500000, "net_ppe": null, "goodwill": 220700000, "intangible_assets": 264700000, "goodwill_and_intangibles": 485400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848400000, "total_assets": 1484900000, "short_term_debt": 9600000, "accounts_payable": 133500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218300000, "long_term_debt": 331100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421700000, "total_liabilities": 640000000, "total_debt": 340700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697000000, "total_equity": 844900000, "shares_outstanding": 35671677, "operating_cash_flow": -600000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8500000, "dividends_paid": 4800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10600000, "free_cash_flow": 10100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51100000", "ebitda": "-36700000", "netIncome": "-55300000", "grossProfit": "52300000", "depreciation": "None", "totalRevenue": "288000000", "costOfRevenue": "235700000", "interestIncome": "None", "incomeBeforeTax": "-55500000", "interestExpense": "4400000", "operatingIncome": "-51300000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "47100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14400000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "-11600000" }, "balance": { "goodwill": "220700000", "inventory": "183900000", "commonStock": "18500000", "currentDebt": "None", "investments": "None", "totalAssets": "1484900000", "longTermDebt": "331100000", "shortTermDebt": "9600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "264700000", "reportedCurrency": "USD", "retainedEarnings": "697000000", "totalLiabilities": "640000000", "otherCurrentAssets": "21100000", "totalCurrentAssets": "636500000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848400000", "currentAccountsPayable": "133500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359500000", "totalShareholderEquity": "844900000", "capitalLeaseObligations": "26200000", "otherCurrentLiabilities": "67700000", "totalCurrentLiabilities": "218300000", "otherNonCurrentLiabilities": "19900000", "totalNonCurrentLiabilities": "421700000", "cashAndShortTermInvestments": "122500000", "commonStockSharesOutstanding": "35671677", "intangibleAssetsExcludingGoodwill": "264700000", "cashAndCashEquivalentsAtCarryingValue": "122500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55300000", "profitLoss": "None", "dividendPayout": "4800000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "-600000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "-8500000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 289700000, "cost_of_revenue": 235700000, "gross_profit": 54000000, "ebit": 3800000, "ebitda": 17800000, "pretax_income": 1000000, "tax_provision": 100000, "net_income": 900000, "net_income_to_common": 900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147900000, "total_current_assets": 657500000, "total_assets": 1574100000, "short_term_debt": 17000000, "long_term_debt": 329000000, "total_debt": 346000000, "total_liabilities": 641800000, "total_equity": 931400000, "shares_outstanding": 36281407, "goodwill_and_intangibles": 553800000 }, "cash_flow": { "operating_cash_flow": -5600000, "capital_expenditure": 13800000, "free_cash_flow": 8200000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295047, "ticker_id": 2608, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3800000", "ebitda": "17800000", "netIncome": "900000", "grossProfit": "54000000", "depreciation": "None", "totalRevenue": "289700000", "costOfRevenue": "235700000", "interestIncome": "None", "incomeBeforeTax": "1000000", "interestExpense": "2800000", "operatingIncome": "3800000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "50200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "40900000", "netIncomeFromContinuingOperations": "-55300000" }, "balance": { "goodwill": "302500000", "inventory": "175600000", "commonStock": "18700000", "currentDebt": "None", "investments": "None", "totalAssets": "1574100000", "longTermDebt": "329000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "251300000", "reportedCurrency": "USD", "retainedEarnings": "764800000", "totalLiabilities": "641800000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "657500000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "314200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916600000", "currentAccountsPayable": "131900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251500000", "shortLongTermDebtTotal": "368300000", "totalShareholderEquity": "931400000", "capitalLeaseObligations": "27500000", "otherCurrentLiabilities": "47400000", "totalCurrentLiabilities": "208400000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "433400000", "cashAndShortTermInvestments": "147900000", "commonStockSharesOutstanding": "36281407", "intangibleAssetsExcludingGoodwill": "251300000", "cashAndCashEquivalentsAtCarryingValue": "147900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-16500000", "operatingCashflow": "-5600000", "capitalExpenditures": "13800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12500000", "cashflowFromInvestment": "-8500000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289700000, "cost_of_revenue": 235700000, "gross_profit": 54000000, "research_and_development": null, "selling_general_admin": 40900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3800000, "depreciation_amortisation": 14000000, "ebitda": 17800000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1000000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 900000, "net_income_continuing_ops": -55300000, "net_income_to_common": 900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147900000, "short_term_investments": 400000, "net_receivables": 314200000, "inventory": 175600000, "other_current_assets": null, "total_current_assets": 657500000, "net_ppe": null, "goodwill": 302500000, "intangible_assets": 251300000, "goodwill_and_intangibles": 553800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916600000, "total_assets": 1574100000, "short_term_debt": 17000000, "accounts_payable": 131900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208400000, "long_term_debt": 329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433400000, "total_liabilities": 641800000, "total_debt": 346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 764800000, "total_equity": 931400000, "shares_outstanding": 36281407, "operating_cash_flow": -5600000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8500000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12500000, "free_cash_flow": 8200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3800000", "ebitda": "17800000", "netIncome": "900000", "grossProfit": "54000000", "depreciation": "None", "totalRevenue": "289700000", "costOfRevenue": "235700000", "interestIncome": "None", "incomeBeforeTax": "1000000", "interestExpense": "2800000", "operatingIncome": "3800000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "50200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "40900000", "netIncomeFromContinuingOperations": "-55300000" }, "balance": { "goodwill": "302500000", "inventory": "175600000", "commonStock": "18700000", "currentDebt": "None", "investments": "None", "totalAssets": "1574100000", "longTermDebt": "329000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "251300000", "reportedCurrency": "USD", "retainedEarnings": "764800000", "totalLiabilities": "641800000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "657500000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "314200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916600000", "currentAccountsPayable": "131900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251500000", "shortLongTermDebtTotal": "368300000", "totalShareholderEquity": "931400000", "capitalLeaseObligations": "27500000", "otherCurrentLiabilities": "47400000", "totalCurrentLiabilities": "208400000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "433400000", "cashAndShortTermInvestments": "147900000", "commonStockSharesOutstanding": "36281407", "intangibleAssetsExcludingGoodwill": "251300000", "cashAndCashEquivalentsAtCarryingValue": "147900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-16500000", "operatingCashflow": "-5600000", "capitalExpenditures": "13800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12500000", "cashflowFromInvestment": "-8500000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "income_statement": { "revenue": 301200000, "cost_of_revenue": 237900000, "gross_profit": 63300000, "ebit": 9200000, "ebitda": 21900000, "pretax_income": 7800000, "tax_provision": -300000, "net_income": 8100000, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157000000, "total_current_assets": 664400000, "total_assets": 1579100000, "short_term_debt": 10000000, "long_term_debt": 335800000, "total_debt": 345800000, "total_liabilities": 637300000, "total_equity": 941800000, "shares_outstanding": 35820751, "goodwill_and_intangibles": 558600000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 11200000, "free_cash_flow": 60200000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295048, "ticker_id": 2608, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:11.960052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9200000", "ebitda": "21900000", "netIncome": "8100000", "grossProfit": "63300000", "depreciation": "None", "totalRevenue": "301200000", "costOfRevenue": "237900000", "interestIncome": "2800000", "incomeBeforeTax": "7800000", "interestExpense": "1400000", "operatingIncome": "8500000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "54800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "44500000", "netIncomeFromContinuingOperations": "900000" }, "balance": { "goodwill": "301900000", "inventory": "159700000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1579100000", "longTermDebt": "335800000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "256700000", "reportedCurrency": "USD", "retainedEarnings": "772700000", "totalLiabilities": "637300000", "otherCurrentAssets": "20500000", "totalCurrentAssets": "664400000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "327200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914700000", "currentAccountsPayable": "138700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254700000", "shortLongTermDebtTotal": "345800000", "totalShareholderEquity": "941800000", "capitalLeaseObligations": "29300000", "otherCurrentLiabilities": "71200000", "totalCurrentLiabilities": "228000000", "otherNonCurrentLiabilities": "17100000", "totalNonCurrentLiabilities": "409300000", "cashAndShortTermInvestments": "157000000", "commonStockSharesOutstanding": "35820751", "intangibleAssetsExcludingGoodwill": "256700000", "cashAndCashEquivalentsAtCarryingValue": "157000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8100000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "25100000", "operatingCashflow": "49000000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66800000", "cashflowFromInvestment": "-13800000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301200000, "cost_of_revenue": 237900000, "gross_profit": 63300000, "research_and_development": 35000000, "selling_general_admin": 44500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9200000, "depreciation_amortisation": 12700000, "ebitda": 21900000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 7800000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": 8100000, "net_income_continuing_ops": 900000, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157000000, "short_term_investments": 1600000, "net_receivables": 327200000, "inventory": 159700000, "other_current_assets": null, "total_current_assets": 664400000, "net_ppe": null, "goodwill": 301900000, "intangible_assets": 256700000, "goodwill_and_intangibles": 558600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914700000, "total_assets": 1579100000, "short_term_debt": 10000000, "accounts_payable": 138700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228000000, "long_term_debt": 335800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409300000, "total_liabilities": 637300000, "total_debt": 345800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 772700000, "total_equity": 941800000, "shares_outstanding": 35820751, "operating_cash_flow": 49000000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13800000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66800000, "free_cash_flow": 60200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9200000", "ebitda": "21900000", "netIncome": "8100000", "grossProfit": "63300000", "depreciation": "None", "totalRevenue": "301200000", "costOfRevenue": "237900000", "interestIncome": "2800000", "incomeBeforeTax": "7800000", "interestExpense": "1400000", "operatingIncome": "8500000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "54800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "44500000", "netIncomeFromContinuingOperations": "900000" }, "balance": { "goodwill": "301900000", "inventory": "159700000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1579100000", "longTermDebt": "335800000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "256700000", "reportedCurrency": "USD", "retainedEarnings": "772700000", "totalLiabilities": "637300000", "otherCurrentAssets": "20500000", "totalCurrentAssets": "664400000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "327200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914700000", "currentAccountsPayable": "138700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254700000", "shortLongTermDebtTotal": "345800000", "totalShareholderEquity": "941800000", "capitalLeaseObligations": "29300000", "otherCurrentLiabilities": "71200000", "totalCurrentLiabilities": "228000000", "otherNonCurrentLiabilities": "17100000", "totalNonCurrentLiabilities": "409300000", "cashAndShortTermInvestments": "157000000", "commonStockSharesOutstanding": "35820751", "intangibleAssetsExcludingGoodwill": "256700000", "cashAndCashEquivalentsAtCarryingValue": "157000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8100000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "25100000", "operatingCashflow": "49000000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66800000", "cashflowFromInvestment": "-13800000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }