{ "ticker": { "uuid": "3ad6fb8d-688c-4187-813a-fc19c4610ef3", "symbol": "JOG", "name": "Jersey Oil and Gas Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3ad6fb8d-688c-4187-813a-fc19c4610ef3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ad6fb8d-688c-4187-813a-fc19c4610ef3/" }, "ticker_metadata": { "id": 29469, "uuid": "3ad6fb8d-688c-4187-813a-fc19c4610ef3", "symbol": "JOG", "name": "Jersey Oil and Gas Plc", "asset_type": "equity", "market_cap": 30119552, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Jersey Oil and Gas Plc engages in the exploration, appraisal, development, and production of oil and gas properties in the North Sea of the United Kingdom. The company holds a 100% interest in the Buchan and J2 project, which include P2498 Blocks 20/5A, 20/5E, and 21/1A licenses; and 100% working interest in the Verbier project covering P2170 Blocks 20/5B and 21/1D licenses. The company was formerly known as Trap Oil Group plc and changed its name to Jersey Oil and Gas Plc in August 2015. Jersey Oil and Gas Plc was founded in 2007 and is headquartered in Saint Helier, Jersey.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ad6fb8d-688c-4187-813a-fc19c4610ef3", "symbol": "JOG", "name": "Jersey Oil and Gas Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3ad6fb8d-688c-4187-813a-fc19c4610ef3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ad6fb8d-688c-4187-813a-fc19c4610ef3/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.55, "value": 0.52, "quality": 0.5, "momentum": 0.51, "coverage": 0.606, "confidence": 0.542, "delta": null }, "headline_factors": { "price": 98, "market_cap": 3201427446, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0751, "piotroski_f_score": 5, "momentum_12_1": -0.15, "volatility_252d": 0.8942 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.154367+00:00", "batch_id": "" }, "size": { "price_close": 98, "market_cap": 3201427446, "market_cap_usd": 3201427446, "enterprise_value": 3200718718, "shares_outstanding": 32667627, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 140.5774, "ptbv_ratio": 140.5774, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1851.7852, "ev_ebitda": null, "ev_ebit": -1475.5024, "ev_sales": null, "ev_fcf": -1851.3753, "earnings_yield": null, "fcf_yield": -0.0005, "price_to_sales": null, "price_to_book": 140.5774, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0751, "roa": -0.0744, "roic": -0.0737, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0103, "accruals_ratio": -0.0062, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.429, "debt_to_assets": 0.0006, "interest_coverage": -909.9161, "current_ratio": 46.2989, "quick_ratio": 46.2989, "net_debt": -708728, "local_beta": -0.4593, "volatility_252d": 0.8942, "volatility_60d": 2.0751, "max_drawdown_12m": -0.561, "risk_adjusted_momentum": -0.1677 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0464, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1131, "price_return_3m": -0.2794, "price_return_6m": 0.1598, "price_return_9m": -0.166, "price_return_12m": -0.2462, "price_return_12m_ex1m": -0.15, "momentum_6m": 0.1598, "momentum_12m": -0.2462, "momentum_12_1": -0.15, "distance_from_52w_high": -0.4024, "distance_from_52w_low": 0.3611, "relative_strength": -0.4193 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2169240, "ebitda_ttm": -1652200, "net_income_ttm": -1711198, "eps_diluted_ttm": -0.0524, "operating_cash_flow_ttm": -1568079, "capital_expenditure_ttm": -160754, "fcf_ttm": -1728833, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2384, "cash_and_equivalents": 723203, "total_current_assets": 11111322, "total_current_liabilities": 239991, "net_ppe": null, "total_assets": 23013412, "total_debt": 14475, "total_equity": 22773421, "net_working_capital": 10162603, "book_value_per_share": 0.6971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6971 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.5099, "os_score": 0.55, "value_percentile": 0.52, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.606, "signal_confidence": 0.542, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8825, "ticker_id": 29469, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.154367+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98, "market_cap": 3201427446, "market_cap_usd": 3201427446, "enterprise_value": 3200718718, "shares_outstanding": 32667627, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 140.57736192, "ptbv_ratio": 140.57736192, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1851.7852482, "ev_ebitda": null, "ev_ebit": -1475.50235013, "ev_sales": null, "ev_fcf": -1851.3753023, "earnings_yield": null, "fcf_yield": -0.00054014, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07514014, "roa": -0.07435655, "roic": -0.07373454, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.01030565, "accruals_ratio": -0.00621894, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.42896017, "debt_to_assets": 0.00062898, "interest_coverage": -909.91610738, "current_ratio": 46.29891121, "quick_ratio": 46.29891121, "net_debt": -708728, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04643615, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11312217, "price_return_3m": -0.27941176, "price_return_6m": 0.15976331, "price_return_9m": -0.16595745, "price_return_12m": -0.24615385, "price_return_12m_ex1m": -0.15, "distance_from_52w_high": -0.40243902, "distance_from_52w_low": 0.36111111, "relative_strength": -0.41929443, "local_beta": -0.4593, "volatility_252d": 0.894192, "volatility_60d": 2.075062, "max_drawdown_12m": -0.56097561, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2169240, "ebitda_ttm": -1652200, "net_income_ttm": -1711198, "eps_diluted_ttm": -0.05238207, "operating_cash_flow_ttm": -1568079, "capital_expenditure_ttm": -160754, "fcf_ttm": -1728833, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2384, "cash_and_equivalents": 723203, "total_current_assets": 11111322, "total_current_liabilities": 239991, "net_ppe": null, "total_assets": 23013412, "total_debt": 14475, "total_equity": 22773421, "net_working_capital": 10162603, "book_value_per_share": 0.69712505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.69712505, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98, "os": 0.55, "value": 0.52, "quality": 0.5, "momentum": 0.51, "confidence": 0.542, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0751, "momentum_12_1": -0.15, "complete_fields": { "id": 8825, "ticker_id": 29469, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.154367+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98, "market_cap": 3201427446, "market_cap_usd": 3201427446, "enterprise_value": 3200718718, "shares_outstanding": 32667627, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 140.57736192, "ptbv_ratio": 140.57736192, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1851.7852482, "ev_ebitda": null, "ev_ebit": -1475.50235013, "ev_sales": null, "ev_fcf": -1851.3753023, "earnings_yield": null, "fcf_yield": -0.00054014, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07514014, "roa": -0.07435655, "roic": -0.07373454, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.01030565, "accruals_ratio": -0.00621894, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.42896017, "debt_to_assets": 0.00062898, "interest_coverage": -909.91610738, "current_ratio": 46.29891121, "quick_ratio": 46.29891121, "net_debt": -708728, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04643615, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11312217, "price_return_3m": -0.27941176, "price_return_6m": 0.15976331, "price_return_9m": -0.16595745, "price_return_12m": -0.24615385, "price_return_12m_ex1m": -0.15, "distance_from_52w_high": -0.40243902, "distance_from_52w_low": 0.36111111, "relative_strength": -0.41929443, "local_beta": -0.4593, "volatility_252d": 0.894192, "volatility_60d": 2.075062, "max_drawdown_12m": -0.56097561, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2169240, "ebitda_ttm": -1652200, "net_income_ttm": -1711198, "eps_diluted_ttm": -0.05238207, "operating_cash_flow_ttm": -1568079, "capital_expenditure_ttm": -160754, "fcf_ttm": -1728833, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2384, "cash_and_equivalents": 723203, "total_current_assets": 11111322, "total_current_liabilities": 239991, "net_ppe": null, "total_assets": 23013412, "total_debt": 14475, "total_equity": 22773421, "net_working_capital": 10162603, "book_value_per_share": 0.69712505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.69712505, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2169240, "ebitda": -1652200, "pretax_income": null, "tax_provision": null, "net_income": -1711198, "net_income_to_common": -1711198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723203, "total_current_assets": 11111322, "total_assets": 23013412, "short_term_debt": 14475, "long_term_debt": 0, "total_debt": 14475, "total_liabilities": null, "total_equity": 22773421, "shares_outstanding": 32667627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1568079, "capital_expenditure": -160754, "free_cash_flow": -1728833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395212, "ticker_id": 29469, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1652200", "netIncome": "-1711198", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2384", "operatingIncome": "-2169240", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56614" }, "balance": { "totalDebt": "14475", "totalAssets": "23013412", "longTermDebt": "0", "shortTermDebt": "14475", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "32667627", "totalCurrentAssets": "11111322", "totalShareholderEquity": "22773421", "totalCurrentLiabilities": "239991", "cashAndShortTermInvestments": "723203" }, "cashflow": { "freeCashFlow": "-1728833", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1568079", "repurchaseOfStock": null, "capitalExpenditures": "-160754" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2169240, "depreciation_amortisation": 56614, "ebitda": -1652200, "interest_expense": 2384, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1711198, "net_income_continuing_ops": null, "net_income_to_common": -1711198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723203, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11111322, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23013412, "short_term_debt": 14475, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239991, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14475, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22773421, "shares_outstanding": 32667627, "operating_cash_flow": -1568079, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160754, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1728833, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1652200", "netIncome": "-1711198", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2384", "operatingIncome": "-2169240", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56614" }, "balance": { "totalDebt": "14475", "totalAssets": "23013412", "longTermDebt": "0", "shortTermDebt": "14475", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "32667627", "totalCurrentAssets": "11111322", "totalShareholderEquity": "22773421", "totalCurrentLiabilities": "239991", "cashAndShortTermInvestments": "723203" }, "cashflow": { "freeCashFlow": "-1728833", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1568079", "repurchaseOfStock": null, "capitalExpenditures": "-160754" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4079726, "ebitda": -3480537, "pretax_income": null, "tax_provision": null, "net_income": -3540274, "net_income_to_common": -3540274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6185872, "total_current_assets": 12422604, "total_assets": 24266948, "short_term_debt": 56723, "long_term_debt": 14585, "total_debt": 71308, "total_liabilities": null, "total_equity": 23882429, "shares_outstanding": 32667627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3362948, "capital_expenditure": -738850, "free_cash_flow": -4101798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395215, "ticker_id": 29469, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3480537", "netIncome": "-3540274", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3185", "operatingIncome": "-4079726", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56552" }, "balance": { "totalDebt": "71308", "totalAssets": "24266948", "longTermDebt": "14585", "shortTermDebt": "56723", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "32667627", "totalCurrentAssets": "12422604", "totalShareholderEquity": "23882429", "totalCurrentLiabilities": "369934", "cashAndShortTermInvestments": "6185872" }, "cashflow": { "freeCashFlow": "-4101798", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3362948", "repurchaseOfStock": null, "capitalExpenditures": "-738850" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4079726, "depreciation_amortisation": 56552, "ebitda": -3480537, "interest_expense": 3185, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3540274, "net_income_continuing_ops": null, "net_income_to_common": -3540274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6185872, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12422604, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24266948, "short_term_debt": 56723, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369934, "long_term_debt": 14585, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71308, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23882429, "shares_outstanding": 32667627, "operating_cash_flow": -3362948, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -738850, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4101798, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3480537", "netIncome": "-3540274", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3185", "operatingIncome": "-4079726", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56552" }, "balance": { "totalDebt": "71308", "totalAssets": "24266948", "longTermDebt": "14585", "shortTermDebt": "56723", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "32667627", "totalCurrentAssets": "12422604", "totalShareholderEquity": "23882429", "totalCurrentLiabilities": "369934", "cashAndShortTermInvestments": "6185872" }, "cashflow": { "freeCashFlow": "-4101798", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3362948", "repurchaseOfStock": null, "capitalExpenditures": "-738850" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5706675, "ebitda": -5486659, "pretax_income": null, "tax_provision": null, "net_income": -5595353, "net_income_to_common": -5595353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5482935, "total_current_assets": 10961169, "total_assets": 27525319, "short_term_debt": 55154, "long_term_debt": 71309, "total_debt": 126463, "total_liabilities": null, "total_equity": 26657929, "shares_outstanding": 32665960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4188552, "capital_expenditure": -1013081, "free_cash_flow": -5201633, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395216, "ticker_id": 29469, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5486659", "netIncome": "-5595353", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3503", "operatingIncome": "-5706675", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105191" }, "balance": { "totalDebt": "126463", "totalAssets": "27525319", "longTermDebt": "71309", "shortTermDebt": "55154", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "32665960", "totalCurrentAssets": "10961169", "totalShareholderEquity": "26657929", "totalCurrentLiabilities": "796081", "cashAndShortTermInvestments": "5482935" }, "cashflow": { "freeCashFlow": "-5201633", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-4188552", "repurchaseOfStock": null, "capitalExpenditures": "-1013081" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5706675, "depreciation_amortisation": 105191, "ebitda": -5486659, "interest_expense": 3503, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5595353, "net_income_continuing_ops": null, "net_income_to_common": -5595353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5482935, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10961169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27525319, "short_term_debt": 55154, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796081, "long_term_debt": 71309, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126463, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26657929, "shares_outstanding": 32665960, "operating_cash_flow": -4188552, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1013081, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5201633, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5486659", "netIncome": "-5595353", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3503", "operatingIncome": "-5706675", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105191" }, "balance": { "totalDebt": "126463", "totalAssets": "27525319", "longTermDebt": "71309", "shortTermDebt": "55154", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "32665960", "totalCurrentAssets": "10961169", "totalShareholderEquity": "26657929", "totalCurrentLiabilities": "796081", "cashAndShortTermInvestments": "5482935" }, "cashflow": { "freeCashFlow": "-5201633", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-4188552", "repurchaseOfStock": null, "capitalExpenditures": "-1013081" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3185103, "ebitda": -2968708, "pretax_income": null, "tax_provision": null, "net_income": -3106991, "net_income_to_common": -3106991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6579349, "total_current_assets": 6746409, "total_assets": 31241934, "short_term_debt": 86692, "long_term_debt": 0, "total_debt": 86692, "total_liabilities": null, "total_equity": 30466446, "shares_outstanding": 32554293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3241333, "capital_expenditure": -3092186, "free_cash_flow": -6333519, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 395217, "ticker_id": 29469, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2968708", "netIncome": "-3106991", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "4730", "operatingIncome": "-3185103", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133553" }, "balance": { "totalDebt": "86692", "totalAssets": "31241934", "longTermDebt": "0", "shortTermDebt": "86692", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "32554293", "totalCurrentAssets": "6746409", "totalShareholderEquity": "30466446", "totalCurrentLiabilities": "775488", "cashAndShortTermInvestments": "6579349" }, "cashflow": { "freeCashFlow": "-6333519", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3241333", "repurchaseOfStock": null, "capitalExpenditures": "-3092186" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3185103, "depreciation_amortisation": 133553, "ebitda": -2968708, "interest_expense": 4730, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3106991, "net_income_continuing_ops": null, "net_income_to_common": -3106991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6579349, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6746409, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31241934, "short_term_debt": 86692, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775488, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86692, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30466446, "shares_outstanding": 32554293, "operating_cash_flow": -3241333, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3092186, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6333519, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2968708", "netIncome": "-3106991", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "4730", "operatingIncome": "-3185103", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133553" }, "balance": { "totalDebt": "86692", "totalAssets": "31241934", "longTermDebt": "0", "shortTermDebt": "86692", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "32554293", "totalCurrentAssets": "6746409", "totalShareholderEquity": "30466446", "totalCurrentLiabilities": "775488", "cashAndShortTermInvestments": "6579349" }, "cashflow": { "freeCashFlow": "-6333519", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3241333", "repurchaseOfStock": null, "capitalExpenditures": "-3092186" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 101079, "gross_profit": -101079, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16565248, "net_debt_issued": null }, "complete_fields": { "id": 395218, "ticker_id": 29469, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-101079", "totalRevenue": null, "costOfRevenue": "101079", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16565248", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 101079, "gross_profit": -101079, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16565248, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-101079", "totalRevenue": null, "costOfRevenue": "101079", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16565248", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723203, "total_current_assets": 11111322, "total_assets": 23013412, "short_term_debt": 14475, "long_term_debt": 0, "total_debt": 14475, "total_liabilities": null, "total_equity": 22773421, "shares_outstanding": 32667627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395211, "ticker_id": 29469, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14475", "totalAssets": "23013412", "longTermDebt": "0", "shortTermDebt": "14475", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "32667627", "totalCurrentAssets": "11111322", "totalShareholderEquity": "22773421", "totalCurrentLiabilities": "239991", "cashAndShortTermInvestments": "723203" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723203, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11111322, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23013412, "short_term_debt": 14475, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239991, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14475, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22773421, "shares_outstanding": 32667627, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14475", "totalAssets": "23013412", "longTermDebt": "0", "shortTermDebt": "14475", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "32667627", "totalCurrentAssets": "11111322", "totalShareholderEquity": "22773421", "totalCurrentLiabilities": "239991", "cashAndShortTermInvestments": "723203" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 23505285, "short_term_debt": 43104, "long_term_debt": 0, "total_debt": 43104, "total_liabilities": null, "total_equity": 23358208, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395213, "ticker_id": 29469, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "43104", "totalAssets": "23505285", "longTermDebt": "0", "shortTermDebt": "43104", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "23358208", "totalCurrentLiabilities": "147077", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23505285, "short_term_debt": 43104, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147077, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43104, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23358208, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "43104", "totalAssets": "23505285", "longTermDebt": "0", "shortTermDebt": "43104", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "23358208", "totalCurrentLiabilities": "147077", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6185872, "total_current_assets": 12422604, "total_assets": 24266948, "short_term_debt": 56723, "long_term_debt": 14585, "total_debt": 71308, "total_liabilities": null, "total_equity": 23882429, "shares_outstanding": 32667627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395214, "ticker_id": 29469, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:38.376838+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "71308", "totalAssets": "24266948", "longTermDebt": "14585", "shortTermDebt": "56723", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "32667627", "totalCurrentAssets": "12422604", "totalShareholderEquity": "23882429", "totalCurrentLiabilities": "369934", "cashAndShortTermInvestments": "6185872" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6185872, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12422604, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24266948, "short_term_debt": 56723, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369934, "long_term_debt": 14585, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71308, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23882429, "shares_outstanding": 32667627, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "71308", "totalAssets": "24266948", "longTermDebt": "14585", "shortTermDebt": "56723", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "32667627", "totalCurrentAssets": "12422604", "totalShareholderEquity": "23882429", "totalCurrentLiabilities": "369934", "cashAndShortTermInvestments": "6185872" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }