{ "ticker": { "uuid": "3ae940a4-a707-46eb-abef-61c7753ed195", "symbol": "PSX", "name": "Phillips 66", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/3ae940a4-a707-46eb-abef-61c7753ed195/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ae940a4-a707-46eb-abef-61c7753ed195/" }, "ticker_metadata": { "id": 3236, "uuid": "3ae940a4-a707-46eb-abef-61c7753ed195", "symbol": "PSX", "name": "Phillips 66", "asset_type": "equity", "market_cap": 70516449000, "stock_exchange_id": 3, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "The Phillips 66 Company is an American multinational energy company headquartered in Westchase, Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ae940a4-a707-46eb-abef-61c7753ed195", "symbol": "PSX", "name": "Phillips 66", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/3ae940a4-a707-46eb-abef-61c7753ed195/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ae940a4-a707-46eb-abef-61c7753ed195/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.66, "quality": 0.23, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 183.08, "market_cap": 73831220840, "pe_ratio": 17.9072, "earnings_yield": 0.0558, "ebitda_to_ev": 0.12, "shareholder_yield": 0.0266, "roe": 0.1445, "piotroski_f_score": 7, "momentum_12_1": 0.5417, "volatility_252d": 0.3193 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.771685+00:00", "batch_id": "" }, "size": { "price_close": 183.08, "market_cap": 73831220840, "market_cap_usd": 73831220840, "enterprise_value": 95805220840, "shares_outstanding": 403273000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9072, "pb_ratio": 2.588, "ptbv_ratio": 2.826, "ps_ratio": 0.5438, "pcf_ratio": 29.4031, "pfcf_ratio": 15.0584, "ev_ebitda": 8.3331, "ev_ebit": 11.346, "ev_sales": 0.7056, "ev_fcf": 19.5401, "earnings_yield": 0.0558, "fcf_yield": 0.0512, "price_to_sales": 0.5438, "price_to_book": 2.588, "price_to_cashflow": 29.4031, "ebitda_to_ev": 0.12, "sales_yield": 1.4171 }, "yield": { "dividend_yield": 0.0266, "buyback_yield": 0, "shareholder_yield": 0.0266, "debt_paydown_yield": null, "total_yield": 0.0266 }, "quality": { "gross_margin": 0.0704, "operating_margin": 0.0622, "net_margin": 0.0304, "ebitda_margin": 0.0847, "fcf_margin": 0.0361, "roe": 0.1445, "roa": 0.049, "roic": 0.1403, "roc_greenblatt": null, "asset_turnover": 1.6147, "cash_conversion": 1.1892, "accruals_ratio": 0.0192, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 3.3545, "earnings_stability_5y": 1.2585, "revenue_stability_5y": 0.2759, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1137, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.907, "net_debt_to_ebitda": 1.9113, "debt_to_assets": 0.3226, "interest_coverage": 7.6486, "current_ratio": 1.1325, "quick_ratio": 0.8546, "net_debt": 21974000000, "local_beta": 0.0015, "volatility_252d": 0.3193, "volatility_60d": 0.739, "max_drawdown_12m": -0.1695, "risk_adjusted_momentum": 1.6964 }, "growth": { "revenue_growth_1y": -0.0133, "revenue_growth_3y_cagr": -0.0806, "revenue_growth_5y_cagr": 0.1572, "eps_growth_1y": 1.2214, "eps_growth_3y_cagr": -0.2636, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2178, "book_value_growth_1y": 0.0975, "revenue_growth": -0.0133, "earnings_growth": 1.2214 }, "momentum": { "price_return_1m": 0.0747, "price_return_3m": 0.1109, "price_return_6m": 0.3339, "price_return_9m": 0.4254, "price_return_12m": 0.6568, "price_return_12m_ex1m": 0.5417, "momentum_6m": 0.3339, "momentum_12m": 0.6568, "momentum_12_1": 0.5417, "distance_from_52w_high": -0.0207, "distance_from_52w_low": 0.5895, "relative_strength": 0.5569 }, "raw_ttm": { "revenue_ttm": 135770000000, "gross_profit_ttm": 9564000000, "ebit_ttm": 8444000000, "ebitda_ttm": 11497000000, "net_income_ttm": 4123000000, "eps_diluted_ttm": 10.2238, "operating_cash_flow_ttm": 2511000000, "capital_expenditure_ttm": 2392000000, "fcf_ttm": 4903000000, "dividends_paid_ttm": 1962000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1104000000, "cash_and_equivalents": 5150000000, "total_current_assets": 27396000000, "total_current_liabilities": 24191000000, "net_ppe": null, "total_assets": 84084000000, "total_debt": 27124000000, "total_equity": 28528000000, "net_working_capital": 6503000000, "book_value_per_share": 70.7412, "retained_earnings": 32934000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26126000000, "tangible_book_per_share": 64.7849 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 59, "rank_ptbv": 53, "rank_ps": 15, "rank_pcf": 86, "rank_ev_ebitda": 28, "rank_ev_ebit": 45, "rank_earnings_yield": 47, "rank_fcf_yield": 67, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 94, "rank_fcf_margin": 82, "rank_piotroski": 19, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 17 }, "composites": { "value_composite": 34, "quality_composite": 77, "momentum_composite": 13, "growth_composite": 29, "yield_composite": 20, "svqf_composite": 24, "vc1_composite": 31, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.3896, "os_score": 0.73, "value_percentile": 0.66, "quality_percentile": 0.23, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4762, "ticker_id": 3236, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.771685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 183.08, "market_cap": 73831220840, "market_cap_usd": 73831220840, "enterprise_value": 95805220840, "shares_outstanding": 403273000, "fx_rate_to_usd": null, "pe_ratio": 17.90716004, "pb_ratio": 2.58802653, "ptbv_ratio": 2.82596727, "ps_ratio": 0.54379628, "pcf_ratio": 29.40311463, "pfcf_ratio": 15.05837668, "ev_ebitda": 8.33306261, "ev_ebit": 11.34595225, "ev_sales": 0.70564352, "ev_fcf": 19.54012255, "earnings_yield": 0.05584358, "fcf_yield": 0.05117675, "dividend_yield": 0.02657412, "buyback_yield": 0, "shareholder_yield": 0.02657412, "debt_paydown_yield": null, "total_yield": 0.02657412, "gross_margin": 0.07044266, "operating_margin": 0.06219342, "net_margin": 0.03036753, "ebitda_margin": 0.08467997, "fcf_margin": 0.03611254, "roe": 0.14452468, "roa": 0.0490343, "roic": 0.14025371, "roc_greenblatt": null, "asset_turnover": 1.61469483, "cash_conversion": 1.18918263, "accruals_ratio": 0.0191713, "sbc_to_revenue": null, "debt_to_equity": 1.90700365, "net_debt_to_ebitda": 1.9112812, "debt_to_assets": 0.32258218, "interest_coverage": 7.64855072, "current_ratio": 1.13248729, "quick_ratio": 0.85457402, "net_debt": 21974000000, "revenue_growth_1y": -0.01329942, "revenue_growth_3y_cagr": -0.0806483, "revenue_growth_5y_cagr": 0.15723277, "eps_growth_1y": 1.22144397, "eps_growth_3y_cagr": -0.26356148, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21777281, "book_value_growth_1y": 0.09746773, "piotroski_f_score": 7, "altman_z_score": 3.35445366, "earnings_stability_5y": 1.258541, "revenue_stability_5y": 0.27589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07468623, "price_return_3m": 0.11094929, "price_return_6m": 0.33385013, "price_return_9m": 0.42544816, "price_return_12m": 0.65683408, "price_return_12m_ex1m": 0.54169099, "distance_from_52w_high": -0.02074996, "distance_from_52w_low": 0.58952035, "relative_strength": 0.5568705, "local_beta": 0.0015, "volatility_252d": 0.319309, "volatility_60d": 0.738986, "max_drawdown_12m": -0.16948172, "revenue_ttm": 135770000000, "gross_profit_ttm": 9564000000, "ebit_ttm": 8444000000, "ebitda_ttm": 11497000000, "net_income_ttm": 4123000000, "eps_diluted_ttm": 10.2238434, "operating_cash_flow_ttm": 2511000000, "capital_expenditure_ttm": 2392000000, "fcf_ttm": 4903000000, "dividends_paid_ttm": 1962000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1104000000, "cash_and_equivalents": 5150000000, "total_current_assets": 27396000000, "total_current_liabilities": 24191000000, "net_ppe": null, "total_assets": 84084000000, "total_debt": 27124000000, "total_equity": 28528000000, "net_working_capital": 6503000000, "book_value_per_share": 70.74116045, "retained_earnings": 32934000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26126000000, "tangible_book_per_share": 64.78489758, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 48, "rank_pb": 59, "rank_ptbv": 53, "rank_ps": 15, "rank_pcf": 86, "rank_ev_ebitda": 28, "rank_ev_ebit": 45, "rank_earnings_yield": 47, "rank_fcf_yield": 67, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 94, "rank_fcf_margin": 82, "rank_piotroski": 19, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 17, "value_composite": 34, "quality_composite": 77, "momentum_composite": 13, "growth_composite": 29, "yield_composite": 20, "svqf_composite": 24, "vc1_composite": 31, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 183.08, "os": 0.73, "value": 0.66, "quality": 0.23, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 17.9072, "earnings_yield": 0.0558, "shareholder_yield": 0.0266, "roe": 0.1445, "momentum_12_1": 0.5417, "complete_fields": { "id": 4762, "ticker_id": 3236, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.771685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 183.08, "market_cap": 73831220840, "market_cap_usd": 73831220840, "enterprise_value": 95805220840, "shares_outstanding": 403273000, "fx_rate_to_usd": null, "pe_ratio": 17.90716004, "pb_ratio": 2.58802653, "ptbv_ratio": 2.82596727, "ps_ratio": 0.54379628, "pcf_ratio": 29.40311463, "pfcf_ratio": 15.05837668, "ev_ebitda": 8.33306261, "ev_ebit": 11.34595225, "ev_sales": 0.70564352, "ev_fcf": 19.54012255, "earnings_yield": 0.05584358, "fcf_yield": 0.05117675, "dividend_yield": 0.02657412, "buyback_yield": 0, "shareholder_yield": 0.02657412, "debt_paydown_yield": null, "total_yield": 0.02657412, "gross_margin": 0.07044266, "operating_margin": 0.06219342, "net_margin": 0.03036753, "ebitda_margin": 0.08467997, "fcf_margin": 0.03611254, "roe": 0.14452468, "roa": 0.0490343, "roic": 0.14025371, "roc_greenblatt": null, "asset_turnover": 1.61469483, "cash_conversion": 1.18918263, "accruals_ratio": 0.0191713, "sbc_to_revenue": null, "debt_to_equity": 1.90700365, "net_debt_to_ebitda": 1.9112812, "debt_to_assets": 0.32258218, "interest_coverage": 7.64855072, "current_ratio": 1.13248729, "quick_ratio": 0.85457402, "net_debt": 21974000000, "revenue_growth_1y": -0.01329942, "revenue_growth_3y_cagr": -0.0806483, "revenue_growth_5y_cagr": 0.15723277, "eps_growth_1y": 1.22144397, "eps_growth_3y_cagr": -0.26356148, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21777281, "book_value_growth_1y": 0.09746773, "piotroski_f_score": 7, "altman_z_score": 3.35445366, "earnings_stability_5y": 1.258541, "revenue_stability_5y": 0.27589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07468623, "price_return_3m": 0.11094929, "price_return_6m": 0.33385013, "price_return_9m": 0.42544816, "price_return_12m": 0.65683408, "price_return_12m_ex1m": 0.54169099, "distance_from_52w_high": -0.02074996, "distance_from_52w_low": 0.58952035, "relative_strength": 0.5568705, "local_beta": 0.0015, "volatility_252d": 0.319309, "volatility_60d": 0.738986, "max_drawdown_12m": -0.16948172, "revenue_ttm": 135770000000, "gross_profit_ttm": 9564000000, "ebit_ttm": 8444000000, "ebitda_ttm": 11497000000, "net_income_ttm": 4123000000, "eps_diluted_ttm": 10.2238434, "operating_cash_flow_ttm": 2511000000, "capital_expenditure_ttm": 2392000000, "fcf_ttm": 4903000000, "dividends_paid_ttm": 1962000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1104000000, "cash_and_equivalents": 5150000000, "total_current_assets": 27396000000, "total_current_liabilities": 24191000000, "net_ppe": null, "total_assets": 84084000000, "total_debt": 27124000000, "total_equity": 28528000000, "net_working_capital": 6503000000, "book_value_per_share": 70.74116045, "retained_earnings": 32934000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26126000000, "tangible_book_per_share": 64.78489758, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 48, "rank_pb": 59, "rank_ptbv": 53, "rank_ps": 15, "rank_pcf": 86, "rank_ev_ebitda": 28, "rank_ev_ebit": 45, "rank_earnings_yield": 47, "rank_fcf_yield": 67, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 94, "rank_fcf_margin": 82, "rank_piotroski": 19, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 17, "value_composite": 34, "quality_composite": 77, "momentum_composite": 13, "growth_composite": 29, "yield_composite": 20, "svqf_composite": 24, "vc1_composite": 31, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 132189000000, "cost_of_revenue": 125703000000, "gross_profit": 6486000000, "ebit": 6459000000, "ebitda": 9757000000, "pretax_income": 5420000000, "tax_provision": 892000000, "net_income": 4403000000, "net_income_to_common": 4403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1116000000, "total_current_assets": 17271000000, "total_assets": 73680000000, "short_term_debt": 1612000000, "long_term_debt": 18678000000, "total_debt": 20290000000, "total_liabilities": 43439000000, "total_equity": 29093000000, "shares_outstanding": 408053000, "goodwill_and_intangibles": 2411000000 }, "cash_flow": { "operating_cash_flow": 4962000000, "capital_expenditure": 2233000000, "free_cash_flow": 7195000000, "dividends_paid": 1922000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318958, "ticker_id": 3236, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6459000000", "ebitda": "9757000000", "netIncome": "4403000000", "grossProfit": "6486000000", "depreciation": "None", "totalRevenue": "132189000000", "costOfRevenue": "125703000000", "interestIncome": "141000000", "incomeBeforeTax": "5420000000", "interestExpense": "1039000000", "operatingIncome": "3520000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "892000000", "reportedCurrency": "USD", "netInterestIncome": "-945000000", "nonInterestIncome": "None", "operatingExpenses": "2966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3298000000", "sellingGeneralAndAdministrative": "2437000000", "netIncomeFromContinuingOperations": "4528000000" }, "balance": { "goodwill": "1433000000", "inventory": "5097000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "73680000000", "longTermDebt": "18678000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "978000000", "reportedCurrency": "USD", "retainedEarnings": "33239000000", "totalLiabilities": "43439000000", "otherCurrentAssets": "1287000000", "totalCurrentAssets": "17271000000", "currentLongTermDebt": "1038000000", "longTermInvestments": "11602000000", "shortTermInvestments": "None", "currentNetReceivables": "9771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56409000000", "currentAccountsPayable": "8867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40904000000", "shortLongTermDebtTotal": "22882000000", "totalShareholderEquity": "29093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "13326000000", "otherNonCurrentLiabilities": "2532000000", "totalNonCurrentLiabilities": "30113000000", "cashAndShortTermInvestments": "1116000000", "commonStockSharesOutstanding": "408053000", "intangibleAssetsExcludingGoodwill": "978000000", "cashAndCashEquivalentsAtCarryingValue": "1116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4528000000", "profitLoss": "None", "dividendPayout": "1922000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "160000000", "operatingCashflow": "4962000000", "capitalExpenditures": "2233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3669000000", "cashflowFromInvestment": "-1965000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1922000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132189000000, "cost_of_revenue": 125703000000, "gross_profit": 6486000000, "research_and_development": 6000000, "selling_general_admin": 2437000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6459000000, "depreciation_amortisation": 3298000000, "ebitda": 9757000000, "interest_expense": 1039000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5420000000, "tax_provision": 892000000, "effective_tax_rate": null, "net_income": 4403000000, "net_income_continuing_ops": 4528000000, "net_income_to_common": 4403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1116000000, "short_term_investments": null, "net_receivables": 9771000000, "inventory": 5097000000, "other_current_assets": null, "total_current_assets": 17271000000, "net_ppe": null, "goodwill": 1433000000, "intangible_assets": 978000000, "goodwill_and_intangibles": 2411000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56409000000, "total_assets": 73680000000, "short_term_debt": 1612000000, "accounts_payable": 8867000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13326000000, "long_term_debt": 18678000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30113000000, "total_liabilities": 43439000000, "total_debt": 20290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33239000000, "total_equity": 29093000000, "shares_outstanding": 408053000, "operating_cash_flow": 4962000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1965000000, "dividends_paid": 1922000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3669000000, "free_cash_flow": 7195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6459000000", "ebitda": "9757000000", "netIncome": "4403000000", "grossProfit": "6486000000", "depreciation": "None", "totalRevenue": "132189000000", "costOfRevenue": "125703000000", "interestIncome": "141000000", "incomeBeforeTax": "5420000000", "interestExpense": "1039000000", "operatingIncome": "3520000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "892000000", "reportedCurrency": "USD", "netInterestIncome": "-945000000", "nonInterestIncome": "None", "operatingExpenses": "2966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3298000000", "sellingGeneralAndAdministrative": "2437000000", "netIncomeFromContinuingOperations": "4528000000" }, "balance": { "goodwill": "1433000000", "inventory": "5097000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "73680000000", "longTermDebt": "18678000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "978000000", "reportedCurrency": "USD", "retainedEarnings": "33239000000", "totalLiabilities": "43439000000", "otherCurrentAssets": "1287000000", "totalCurrentAssets": "17271000000", "currentLongTermDebt": "1038000000", "longTermInvestments": "11602000000", "shortTermInvestments": "None", "currentNetReceivables": "9771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56409000000", "currentAccountsPayable": "8867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40904000000", "shortLongTermDebtTotal": "22882000000", "totalShareholderEquity": "29093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "13326000000", "otherNonCurrentLiabilities": "2532000000", "totalNonCurrentLiabilities": "30113000000", "cashAndShortTermInvestments": "1116000000", "commonStockSharesOutstanding": "408053000", "intangibleAssetsExcludingGoodwill": "978000000", "cashAndCashEquivalentsAtCarryingValue": "1116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4528000000", "profitLoss": "None", "dividendPayout": "1922000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "160000000", "operatingCashflow": "4962000000", "capitalExpenditures": "2233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3669000000", "cashflowFromInvestment": "-1965000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1922000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 143118000000, "cost_of_revenue": 138255000000, "gross_profit": 4863000000, "ebit": 3582000000, "ebitda": 5985000000, "pretax_income": 2675000000, "tax_provision": 500000000, "net_income": 2117000000, "net_income_to_common": 2117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 17910000000, "total_assets": 72582000000, "short_term_debt": 1831000000, "long_term_debt": 18231000000, "total_debt": 20062000000, "total_liabilities": 44119000000, "total_equity": 27408000000, "shares_outstanding": 421888000, "goodwill_and_intangibles": 2736000000 }, "cash_flow": { "operating_cash_flow": 4191000000, "capital_expenditure": 1859000000, "free_cash_flow": 6050000000, "dividends_paid": 1882000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318963, "ticker_id": 3236, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3582000000", "ebitda": "5985000000", "netIncome": "2117000000", "grossProfit": "4863000000", "depreciation": "None", "totalRevenue": "143118000000", "costOfRevenue": "138255000000", "interestIncome": "158000000", "incomeBeforeTax": "2675000000", "interestExpense": "907000000", "operatingIncome": "2324900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-789000000", "nonInterestIncome": "None", "operatingExpenses": "2538100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2403000000", "sellingGeneralAndAdministrative": "2814000000", "netIncomeFromContinuingOperations": "2175000000" }, "balance": { "goodwill": "1575000000", "inventory": "3995000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "72582000000", "longTermDebt": "18231000000", "shortTermDebt": "1831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1161000000", "reportedCurrency": "USD", "retainedEarnings": "30771000000", "totalLiabilities": "44119000000", "otherCurrentAssets": "1144000000", "totalCurrentAssets": "17910000000", "currentLongTermDebt": "1831000000", "longTermInvestments": "14204000000", "shortTermInvestments": "None", "currentNetReceivables": "11033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54672000000", "currentAccountsPayable": "10304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36584000000", "shortLongTermDebtTotal": "20062000000", "totalShareholderEquity": "27408000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892000000", "totalCurrentLiabilities": "15087000000", "otherNonCurrentLiabilities": "1868000000", "totalNonCurrentLiabilities": "29032000000", "cashAndShortTermInvestments": "1738000000", "commonStockSharesOutstanding": "421888000", "intangibleAssetsExcludingGoodwill": "1161000000", "cashAndCashEquivalentsAtCarryingValue": "1738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2107000000", "profitLoss": "None", "dividendPayout": "1882000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000000", "operatingCashflow": "4191000000", "capitalExpenditures": "1859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3305000000", "cashflowFromInvestment": "-2463000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1882000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143118000000, "cost_of_revenue": 138255000000, "gross_profit": 4863000000, "research_and_development": 15000000, "selling_general_admin": 2814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3582000000, "depreciation_amortisation": 2403000000, "ebitda": 5985000000, "interest_expense": 907000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2675000000, "tax_provision": 500000000, "effective_tax_rate": null, "net_income": 2117000000, "net_income_continuing_ops": 2175000000, "net_income_to_common": 2117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1738000000, "short_term_investments": null, "net_receivables": 11033000000, "inventory": 3995000000, "other_current_assets": null, "total_current_assets": 17910000000, "net_ppe": null, "goodwill": 1575000000, "intangible_assets": 1161000000, "goodwill_and_intangibles": 2736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54672000000, "total_assets": 72582000000, "short_term_debt": 1831000000, "accounts_payable": 10304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15087000000, "long_term_debt": 18231000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29032000000, "total_liabilities": 44119000000, "total_debt": 20062000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30771000000, "total_equity": 27408000000, "shares_outstanding": 421888000, "operating_cash_flow": 4191000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2463000000, "dividends_paid": 1882000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3305000000, "free_cash_flow": 6050000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3582000000", "ebitda": "5985000000", "netIncome": "2117000000", "grossProfit": "4863000000", "depreciation": "None", "totalRevenue": "143118000000", "costOfRevenue": "138255000000", "interestIncome": "158000000", "incomeBeforeTax": "2675000000", "interestExpense": "907000000", "operatingIncome": "2324900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-789000000", "nonInterestIncome": "None", "operatingExpenses": "2538100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2403000000", "sellingGeneralAndAdministrative": "2814000000", "netIncomeFromContinuingOperations": "2175000000" }, "balance": { "goodwill": "1575000000", "inventory": "3995000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "72582000000", "longTermDebt": "18231000000", "shortTermDebt": "1831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1161000000", "reportedCurrency": "USD", "retainedEarnings": "30771000000", "totalLiabilities": "44119000000", "otherCurrentAssets": "1144000000", "totalCurrentAssets": "17910000000", "currentLongTermDebt": "1831000000", "longTermInvestments": "14204000000", "shortTermInvestments": "None", "currentNetReceivables": "11033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54672000000", "currentAccountsPayable": "10304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36584000000", "shortLongTermDebtTotal": "20062000000", "totalShareholderEquity": "27408000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892000000", "totalCurrentLiabilities": "15087000000", "otherNonCurrentLiabilities": "1868000000", "totalNonCurrentLiabilities": "29032000000", "cashAndShortTermInvestments": "1738000000", "commonStockSharesOutstanding": "421888000", "intangibleAssetsExcludingGoodwill": "1161000000", "cashAndCashEquivalentsAtCarryingValue": "1738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2107000000", "profitLoss": "None", "dividendPayout": "1882000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000000", "operatingCashflow": "4191000000", "capitalExpenditures": "1859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3305000000", "cashflowFromInvestment": "-2463000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1882000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 147262000000, "cost_of_revenue": 135977000000, "gross_profit": 11285000000, "ebit": 10366000000, "ebitda": 12372000000, "pretax_income": 9469000000, "tax_provision": 2230000000, "net_income": 7004000000, "net_income_to_common": 7004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3323000000, "total_current_assets": 19941000000, "total_assets": 75501000000, "short_term_debt": 1482000000, "long_term_debt": 17877000000, "total_debt": 19359000000, "total_liabilities": 43851000000, "total_equity": 30583000000, "shares_outstanding": 453210000, "goodwill_and_intangibles": 2470000000 }, "cash_flow": { "operating_cash_flow": 7029000000, "capital_expenditure": 2418000000, "free_cash_flow": 9447000000, "dividends_paid": 1882000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318968, "ticker_id": 3236, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10366000000", "ebitda": "12372000000", "netIncome": "7004000000", "grossProfit": "11285000000", "depreciation": "None", "totalRevenue": "147262000000", "costOfRevenue": "135977000000", "interestIncome": "269000000", "incomeBeforeTax": "9469000000", "interestExpense": "897000000", "operatingIncome": "8268000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2230000000", "reportedCurrency": "USD", "netInterestIncome": "-657000000", "nonInterestIncome": "None", "operatingExpenses": "3017000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2006000000", "sellingGeneralAndAdministrative": "2525000000", "netIncomeFromContinuingOperations": "7239000000" }, "balance": { "goodwill": "1550000000", "inventory": "3750000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75501000000", "longTermDebt": "17877000000", "shortTermDebt": "1482000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "920000000", "reportedCurrency": "USD", "retainedEarnings": "30550000000", "totalLiabilities": "43851000000", "otherCurrentAssets": "1138000000", "totalCurrentAssets": "19941000000", "currentLongTermDebt": "1482000000", "longTermInvestments": "14923000000", "shortTermInvestments": "None", "currentNetReceivables": "11730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55560000000", "currentAccountsPayable": "10901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36828000000", "shortLongTermDebtTotal": "19359000000", "totalShareholderEquity": "30583000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073000000", "totalCurrentLiabilities": "15856000000", "otherNonCurrentLiabilities": "1200000000", "totalNonCurrentLiabilities": "27995000000", "cashAndShortTermInvestments": "3323000000", "commonStockSharesOutstanding": "453210000", "intangibleAssetsExcludingGoodwill": "920000000", "cashAndCashEquivalentsAtCarryingValue": "3323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7004000000", "profitLoss": "None", "dividendPayout": "1882000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-245000000", "operatingCashflow": "7029000000", "capitalExpenditures": "2418000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4025000000", "cashflowFromInvestment": "-5857000000", "stockBasedCompensation": "297000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1882000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147262000000, "cost_of_revenue": 135977000000, "gross_profit": 11285000000, "research_and_development": 27000000, "selling_general_admin": 2525000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10366000000, "depreciation_amortisation": 2006000000, "ebitda": 12372000000, "interest_expense": 897000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9469000000, "tax_provision": 2230000000, "effective_tax_rate": null, "net_income": 7004000000, "net_income_continuing_ops": 7239000000, "net_income_to_common": 7004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3323000000, "short_term_investments": null, "net_receivables": 11730000000, "inventory": 3750000000, "other_current_assets": null, "total_current_assets": 19941000000, "net_ppe": null, "goodwill": 1550000000, "intangible_assets": 920000000, "goodwill_and_intangibles": 2470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55560000000, "total_assets": 75501000000, "short_term_debt": 1482000000, "accounts_payable": 10901000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15856000000, "long_term_debt": 17877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27995000000, "total_liabilities": 43851000000, "total_debt": 19359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30550000000, "total_equity": 30583000000, "shares_outstanding": 453210000, "operating_cash_flow": 7029000000, "stock_based_compensation": 297000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2418000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5857000000, "dividends_paid": 1882000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4025000000, "free_cash_flow": 9447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10366000000", "ebitda": "12372000000", "netIncome": "7004000000", "grossProfit": "11285000000", "depreciation": "None", "totalRevenue": "147262000000", "costOfRevenue": "135977000000", "interestIncome": "269000000", "incomeBeforeTax": "9469000000", "interestExpense": "897000000", "operatingIncome": "8268000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2230000000", "reportedCurrency": "USD", "netInterestIncome": "-657000000", "nonInterestIncome": "None", "operatingExpenses": "3017000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2006000000", "sellingGeneralAndAdministrative": "2525000000", "netIncomeFromContinuingOperations": "7239000000" }, "balance": { "goodwill": "1550000000", "inventory": "3750000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75501000000", "longTermDebt": "17877000000", "shortTermDebt": "1482000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "920000000", "reportedCurrency": "USD", "retainedEarnings": "30550000000", "totalLiabilities": "43851000000", "otherCurrentAssets": "1138000000", "totalCurrentAssets": "19941000000", "currentLongTermDebt": "1482000000", "longTermInvestments": "14923000000", "shortTermInvestments": "None", "currentNetReceivables": "11730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55560000000", "currentAccountsPayable": "10901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36828000000", "shortLongTermDebtTotal": "19359000000", "totalShareholderEquity": "30583000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073000000", "totalCurrentLiabilities": "15856000000", "otherNonCurrentLiabilities": "1200000000", "totalNonCurrentLiabilities": "27995000000", "cashAndShortTermInvestments": "3323000000", "commonStockSharesOutstanding": "453210000", "intangibleAssetsExcludingGoodwill": "920000000", "cashAndCashEquivalentsAtCarryingValue": "3323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7004000000", "profitLoss": "None", "dividendPayout": "1882000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-245000000", "operatingCashflow": "7029000000", "capitalExpenditures": "2418000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4025000000", "cashflowFromInvestment": "-5857000000", "stockBasedCompensation": "297000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1882000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 170118000000, "cost_of_revenue": 157347000000, "gross_profit": 12771000000, "ebit": 15258000000, "ebitda": 16910000000, "pretax_income": 14639000000, "tax_provision": 3248000000, "net_income": 11024000000, "net_income_to_common": 11024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6133000000, "total_current_assets": 21922000000, "total_assets": 76442000000, "short_term_debt": 529000000, "long_term_debt": 16427000000, "total_debt": 16956000000, "total_liabilities": 42336000000, "total_equity": 29494000000, "shares_outstanding": 473731000, "goodwill_and_intangibles": 2317000000 }, "cash_flow": { "operating_cash_flow": 10813000000, "capital_expenditure": 2194000000, "free_cash_flow": 13007000000, "dividends_paid": 1793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318973, "ticker_id": 3236, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15258000000", "ebitda": "16910000000", "netIncome": "11024000000", "grossProfit": "12771000000", "depreciation": "None", "totalRevenue": "170118000000", "costOfRevenue": "157347000000", "interestIncome": "2007000000", "incomeBeforeTax": "14639000000", "interestExpense": "619000000", "operatingIncome": "10073000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3248000000", "reportedCurrency": "USD", "netInterestIncome": "-642000000", "nonInterestIncome": "None", "operatingExpenses": "2698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "5721000000", "costofGoodsAndServicesSold": "157347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000000", "sellingGeneralAndAdministrative": "8809000000", "netIncomeFromContinuingOperations": "11391000000" }, "balance": { "goodwill": "1486000000", "inventory": "3276000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "76442000000", "longTermDebt": "16427000000", "shortTermDebt": "529000000", "treasuryStock": "-15276000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "831000000", "reportedCurrency": "USD", "retainedEarnings": "25432000000", "totalLiabilities": "42336000000", "otherCurrentAssets": "1528000000", "totalCurrentAssets": "21922000000", "currentLongTermDebt": "529000000", "longTermInvestments": "14950000000", "shortTermInvestments": "329000000", "currentNetReceivables": "10985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54520000000", "currentAccountsPayable": "11323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36158000000", "shortLongTermDebtTotal": "17190000000", "totalShareholderEquity": "29494000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1243000000", "totalCurrentLiabilities": "15889000000", "otherNonCurrentLiabilities": "1816000000", "totalNonCurrentLiabilities": "26447000000", "cashAndShortTermInvestments": "6133000000", "commonStockSharesOutstanding": "473731000", "intangibleAssetsExcludingGoodwill": "831000000", "cashAndCashEquivalentsAtCarryingValue": "6133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11391000000", "profitLoss": "None", "dividendPayout": "1793000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "74000000", "operatingCashflow": "10813000000", "capitalExpenditures": "2194000000", "changeInReceivables": "-2073000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6388000000", "cashflowFromInvestment": "-1488000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2937000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170118000000, "cost_of_revenue": 157347000000, "gross_profit": 12771000000, "research_and_development": 42000000, "selling_general_admin": 8809000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15258000000, "depreciation_amortisation": 1652000000, "ebitda": 16910000000, "interest_expense": 619000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14639000000, "tax_provision": 3248000000, "effective_tax_rate": null, "net_income": 11024000000, "net_income_continuing_ops": 11391000000, "net_income_to_common": 11024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6133000000, "short_term_investments": 329000000, "net_receivables": 10985000000, "inventory": 3276000000, "other_current_assets": null, "total_current_assets": 21922000000, "net_ppe": null, "goodwill": 1486000000, "intangible_assets": 831000000, "goodwill_and_intangibles": 2317000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54520000000, "total_assets": 76442000000, "short_term_debt": 529000000, "accounts_payable": 11323000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15889000000, "long_term_debt": 16427000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26447000000, "total_liabilities": 42336000000, "total_debt": 16956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25432000000, "total_equity": 29494000000, "shares_outstanding": 473731000, "operating_cash_flow": 10813000000, "stock_based_compensation": 210000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1488000000, "dividends_paid": 1793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6388000000, "free_cash_flow": 13007000000, "net_change_in_cash": 2937000000 }, "raw_data": { "income": { "ebit": "15258000000", "ebitda": "16910000000", "netIncome": "11024000000", "grossProfit": "12771000000", "depreciation": "None", "totalRevenue": "170118000000", "costOfRevenue": "157347000000", "interestIncome": "2007000000", "incomeBeforeTax": "14639000000", "interestExpense": "619000000", "operatingIncome": "10073000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3248000000", "reportedCurrency": "USD", "netInterestIncome": "-642000000", "nonInterestIncome": "None", "operatingExpenses": "2698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "5721000000", "costofGoodsAndServicesSold": "157347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000000", "sellingGeneralAndAdministrative": "8809000000", "netIncomeFromContinuingOperations": "11391000000" }, "balance": { "goodwill": "1486000000", "inventory": "3276000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "76442000000", "longTermDebt": "16427000000", "shortTermDebt": "529000000", "treasuryStock": "-15276000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "831000000", "reportedCurrency": "USD", "retainedEarnings": "25432000000", "totalLiabilities": "42336000000", "otherCurrentAssets": "1528000000", "totalCurrentAssets": "21922000000", "currentLongTermDebt": "529000000", "longTermInvestments": "14950000000", "shortTermInvestments": "329000000", "currentNetReceivables": "10985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54520000000", "currentAccountsPayable": "11323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36158000000", "shortLongTermDebtTotal": "17190000000", "totalShareholderEquity": "29494000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1243000000", "totalCurrentLiabilities": "15889000000", "otherNonCurrentLiabilities": "1816000000", "totalNonCurrentLiabilities": "26447000000", "cashAndShortTermInvestments": "6133000000", "commonStockSharesOutstanding": "473731000", "intangibleAssetsExcludingGoodwill": "831000000", "cashAndCashEquivalentsAtCarryingValue": "6133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11391000000", "profitLoss": "None", "dividendPayout": "1793000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "74000000", "operatingCashflow": "10813000000", "capitalExpenditures": "2194000000", "changeInReceivables": "-2073000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6388000000", "cashflowFromInvestment": "-1488000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2937000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 111944000000, "cost_of_revenue": 108565000000, "gross_profit": 3379000000, "ebit": 2321000000, "ebitda": 3950000000, "pretax_income": 1740000000, "tax_provision": 146000000, "net_income": 1315000000, "net_income_to_common": 1315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3147000000, "total_current_assets": 14697000000, "total_assets": 55594000000, "short_term_debt": 1522000000, "long_term_debt": 12702000000, "total_debt": 14224000000, "total_liabilities": 33957000000, "total_equity": 19166000000, "shares_outstanding": 440364000, "goodwill_and_intangibles": 2297000000 }, "cash_flow": { "operating_cash_flow": 6017000000, "capital_expenditure": 1860000000, "free_cash_flow": 7877000000, "dividends_paid": 1585000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318978, "ticker_id": 3236, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2321000000", "ebitda": "3950000000", "netIncome": "1315000000", "grossProfit": "3379000000", "depreciation": "None", "totalRevenue": "111944000000", "costOfRevenue": "108565000000", "interestIncome": "2698000000", "incomeBeforeTax": "1740000000", "interestExpense": "581000000", "operatingIncome": "1225000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-605000000", "nonInterestIncome": "None", "operatingExpenses": "2154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "3375000000", "costofGoodsAndServicesSold": "108565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1629000000", "sellingGeneralAndAdministrative": "1744000000", "netIncomeFromContinuingOperations": "1594000000" }, "balance": { "goodwill": "1484000000", "inventory": "3394000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "55594000000", "longTermDebt": "12702000000", "shortTermDebt": "1522000000", "treasuryStock": "-17116000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "813000000", "reportedCurrency": "USD", "retainedEarnings": "16216000000", "totalLiabilities": "33957000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "14697000000", "currentLongTermDebt": "1456000000", "longTermInvestments": "14471000000", "shortTermInvestments": "None", "currentNetReceivables": "7470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40897000000", "currentAccountsPayable": "8461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23485000000", "shortLongTermDebtTotal": "14738000000", "totalShareholderEquity": "19166000000", "capitalLeaseObligations": "290000000", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "12801000000", "otherNonCurrentLiabilities": "1782000000", "totalNonCurrentLiabilities": "21156000000", "cashAndShortTermInvestments": "3147000000", "commonStockSharesOutstanding": "440364000", "intangibleAssetsExcludingGoodwill": "813000000", "cashAndCashEquivalentsAtCarryingValue": "3147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1594000000", "profitLoss": "None", "dividendPayout": "1585000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "511000000", "operatingCashflow": "6017000000", "capitalExpenditures": "1860000000", "changeInReceivables": "-922000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3470000000", "cashflowFromInvestment": "-1872000000", "stockBasedCompensation": "998000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1585000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "675000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111944000000, "cost_of_revenue": 108565000000, "gross_profit": 3379000000, "research_and_development": 47000000, "selling_general_admin": 1744000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2321000000, "depreciation_amortisation": 1629000000, "ebitda": 3950000000, "interest_expense": 581000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1740000000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 1315000000, "net_income_continuing_ops": 1594000000, "net_income_to_common": 1315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3147000000, "short_term_investments": null, "net_receivables": 7470000000, "inventory": 3394000000, "other_current_assets": null, "total_current_assets": 14697000000, "net_ppe": null, "goodwill": 1484000000, "intangible_assets": 813000000, "goodwill_and_intangibles": 2297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40897000000, "total_assets": 55594000000, "short_term_debt": 1522000000, "accounts_payable": 8461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12801000000, "long_term_debt": 12702000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21156000000, "total_liabilities": 33957000000, "total_debt": 14224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16216000000, "total_equity": 19166000000, "shares_outstanding": 440364000, "operating_cash_flow": 6017000000, "stock_based_compensation": 998000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1860000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872000000, "dividends_paid": 1585000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3470000000, "free_cash_flow": 7877000000, "net_change_in_cash": 675000000 }, "raw_data": { "income": { "ebit": "2321000000", "ebitda": "3950000000", "netIncome": "1315000000", "grossProfit": "3379000000", "depreciation": "None", "totalRevenue": "111944000000", "costOfRevenue": "108565000000", "interestIncome": "2698000000", "incomeBeforeTax": "1740000000", "interestExpense": "581000000", "operatingIncome": "1225000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-605000000", "nonInterestIncome": "None", "operatingExpenses": "2154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "3375000000", "costofGoodsAndServicesSold": "108565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1629000000", "sellingGeneralAndAdministrative": "1744000000", "netIncomeFromContinuingOperations": "1594000000" }, "balance": { "goodwill": "1484000000", "inventory": "3394000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "55594000000", "longTermDebt": "12702000000", "shortTermDebt": "1522000000", "treasuryStock": "-17116000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "813000000", "reportedCurrency": "USD", "retainedEarnings": "16216000000", "totalLiabilities": "33957000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "14697000000", "currentLongTermDebt": "1456000000", "longTermInvestments": "14471000000", "shortTermInvestments": "None", "currentNetReceivables": "7470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40897000000", "currentAccountsPayable": "8461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23485000000", "shortLongTermDebtTotal": "14738000000", "totalShareholderEquity": "19166000000", "capitalLeaseObligations": "290000000", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "12801000000", "otherNonCurrentLiabilities": "1782000000", "totalNonCurrentLiabilities": "21156000000", "cashAndShortTermInvestments": "3147000000", "commonStockSharesOutstanding": "440364000", "intangibleAssetsExcludingGoodwill": "813000000", "cashAndCashEquivalentsAtCarryingValue": "3147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1594000000", "profitLoss": "None", "dividendPayout": "1585000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "511000000", "operatingCashflow": "6017000000", "capitalExpenditures": "1860000000", "changeInReceivables": "-922000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3470000000", "cashflowFromInvestment": "-1872000000", "stockBasedCompensation": "998000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1585000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "675000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 63693000000, "cost_of_revenue": 63513000000, "gross_profit": 180000000, "ebit": -4465000000, "ebitda": -3048000000, "pretax_income": -4964000000, "tax_provision": -1250000000, "net_income": -3983000000, "net_income_to_common": -3983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2514000000, "total_current_assets": 13276000000, "total_assets": 54721000000, "short_term_debt": 1003000000, "long_term_debt": 14658000000, "total_debt": 15661000000, "total_liabilities": 33198000000, "total_equity": 18984000000, "shares_outstanding": 439530000, "goodwill_and_intangibles": 2268000000 }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": 2920000000, "free_cash_flow": 5031000000, "dividends_paid": 1575000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318983, "ticker_id": 3236, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4465000000", "ebitda": "-3048000000", "netIncome": "-3983000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "63693000000", "costOfRevenue": "63513000000", "interestIncome": "14000000", "incomeBeforeTax": "-4964000000", "interestExpense": "499000000", "operatingIncome": "-1828000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1250000000", "reportedCurrency": "USD", "netInterestIncome": "-499000000", "nonInterestIncome": "None", "operatingExpenses": "2008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "1353000000", "costofGoodsAndServicesSold": "63513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417000000", "sellingGeneralAndAdministrative": "1544000000", "netIncomeFromContinuingOperations": "-3714000000" }, "balance": { "goodwill": "1425000000", "inventory": "3893000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "54721000000", "longTermDebt": "14658000000", "shortTermDebt": "1003000000", "treasuryStock": "-17116000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "843000000", "reportedCurrency": "USD", "retainedEarnings": "16500000000", "totalLiabilities": "33198000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "13276000000", "currentLongTermDebt": "971000000", "longTermInvestments": "13624000000", "shortTermInvestments": "13624000000", "currentNetReceivables": "6522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41445000000", "currentAccountsPayable": "5549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24927000000", "shortLongTermDebtTotal": "16157000000", "totalShareholderEquity": "18984000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "264000000", "totalCurrentLiabilities": "9518000000", "otherNonCurrentLiabilities": "1998000000", "totalNonCurrentLiabilities": "23680000000", "cashAndShortTermInvestments": "2514000000", "commonStockSharesOutstanding": "439530000", "intangibleAssetsExcludingGoodwill": "843000000", "cashAndCashEquivalentsAtCarryingValue": "2514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3714000000", "profitLoss": "None", "dividendPayout": "1575000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "2111000000", "capitalExpenditures": "2920000000", "changeInReceivables": "2023000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791000000", "cashflowFromInvestment": "-3079000000", "stockBasedCompensation": "4478000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1575000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "823000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63693000000, "cost_of_revenue": 63513000000, "gross_profit": 180000000, "research_and_development": 48000000, "selling_general_admin": 1544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4465000000, "depreciation_amortisation": 1417000000, "ebitda": -3048000000, "interest_expense": 499000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4964000000, "tax_provision": -1250000000, "effective_tax_rate": null, "net_income": -3983000000, "net_income_continuing_ops": -3714000000, "net_income_to_common": -3983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2514000000, "short_term_investments": 13624000000, "net_receivables": 6522000000, "inventory": 3893000000, "other_current_assets": null, "total_current_assets": 13276000000, "net_ppe": null, "goodwill": 1425000000, "intangible_assets": 843000000, "goodwill_and_intangibles": 2268000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41445000000, "total_assets": 54721000000, "short_term_debt": 1003000000, "accounts_payable": 5549000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9518000000, "long_term_debt": 14658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23680000000, "total_liabilities": 33198000000, "total_debt": 15661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16500000000, "total_equity": 18984000000, "shares_outstanding": 439530000, "operating_cash_flow": 2111000000, "stock_based_compensation": 4478000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2920000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3079000000, "dividends_paid": 1575000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1791000000, "free_cash_flow": 5031000000, "net_change_in_cash": 823000000 }, "raw_data": { "income": { "ebit": "-4465000000", "ebitda": "-3048000000", "netIncome": "-3983000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "63693000000", "costOfRevenue": "63513000000", "interestIncome": "14000000", "incomeBeforeTax": "-4964000000", "interestExpense": "499000000", "operatingIncome": "-1828000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1250000000", "reportedCurrency": "USD", "netInterestIncome": "-499000000", "nonInterestIncome": "None", "operatingExpenses": "2008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "1353000000", "costofGoodsAndServicesSold": "63513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417000000", "sellingGeneralAndAdministrative": "1544000000", "netIncomeFromContinuingOperations": "-3714000000" }, "balance": { "goodwill": "1425000000", "inventory": "3893000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "54721000000", "longTermDebt": "14658000000", "shortTermDebt": "1003000000", "treasuryStock": "-17116000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "843000000", "reportedCurrency": "USD", "retainedEarnings": "16500000000", "totalLiabilities": "33198000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "13276000000", "currentLongTermDebt": "971000000", "longTermInvestments": "13624000000", "shortTermInvestments": "13624000000", "currentNetReceivables": "6522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41445000000", "currentAccountsPayable": "5549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24927000000", "shortLongTermDebtTotal": "16157000000", "totalShareholderEquity": "18984000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "264000000", "totalCurrentLiabilities": "9518000000", "otherNonCurrentLiabilities": "1998000000", "totalNonCurrentLiabilities": "23680000000", "cashAndShortTermInvestments": "2514000000", "commonStockSharesOutstanding": "439530000", "intangibleAssetsExcludingGoodwill": "843000000", "cashAndCashEquivalentsAtCarryingValue": "2514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3714000000", "profitLoss": "None", "dividendPayout": "1575000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "2111000000", "capitalExpenditures": "2920000000", "changeInReceivables": "2023000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791000000", "cashflowFromInvestment": "-3079000000", "stockBasedCompensation": "4478000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1575000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "823000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 107443000000, "cost_of_revenue": 102128000000, "gross_profit": 5315000000, "ebit": 4636000000, "ebitda": 6000000000, "pretax_income": 4178000000, "tax_provision": 801000000, "net_income": 3076000000, "net_income_to_common": 3076000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1614000000, "total_current_assets": 14395000000, "total_assets": 58720000000, "short_term_debt": 565000000, "long_term_debt": 11216000000, "total_debt": 11781000000, "total_liabilities": 31551000000, "total_equity": 24910000000, "shares_outstanding": 453888000, "goodwill_and_intangibles": 4139000000 }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": 3873000000, "free_cash_flow": 8681000000, "dividends_paid": 1570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318988, "ticker_id": 3236, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4636000000", "ebitda": "6000000000", "netIncome": "3076000000", "grossProfit": "5315000000", "depreciation": "None", "totalRevenue": "107443000000", "costOfRevenue": "102128000000", "interestIncome": "43000000", "incomeBeforeTax": "4178000000", "interestExpense": "458000000", "operatingIncome": "3225000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "801000000", "reportedCurrency": "USD", "netInterestIncome": "-415000000", "nonInterestIncome": "None", "operatingExpenses": "2090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "2261000000", "costofGoodsAndServicesSold": "102128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000000", "sellingGeneralAndAdministrative": "1681000000", "netIncomeFromContinuingOperations": "3786000000" }, "balance": { "goodwill": "3270000000", "inventory": "3776000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "58720000000", "longTermDebt": "11216000000", "shortTermDebt": "565000000", "treasuryStock": "-16673000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "869000000", "reportedCurrency": "USD", "retainedEarnings": "22064000000", "totalLiabilities": "31551000000", "otherCurrentAssets": "495000000", "totalCurrentAssets": "14395000000", "currentLongTermDebt": "547000000", "longTermInvestments": "14571000000", "shortTermInvestments": "None", "currentNetReceivables": "8510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44325000000", "currentAccountsPayable": "8575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25098000000", "shortLongTermDebtTotal": "12040000000", "totalShareholderEquity": "24910000000", "capitalLeaseObligations": "277000000", "otherCurrentLiabilities": "548000000", "totalCurrentLiabilities": "11646000000", "otherNonCurrentLiabilities": "1682000000", "totalNonCurrentLiabilities": "19905000000", "cashAndShortTermInvestments": "1614000000", "commonStockSharesOutstanding": "453888000", "intangibleAssetsExcludingGoodwill": "869000000", "cashAndCashEquivalentsAtCarryingValue": "1614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3377000000", "profitLoss": "None", "dividendPayout": "1570000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "4808000000", "capitalExpenditures": "3873000000", "changeInReceivables": "-2308000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2511000000", "cashflowFromInvestment": "-3688000000", "stockBasedCompensation": "698000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1391000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107443000000, "cost_of_revenue": 102128000000, "gross_profit": 5315000000, "research_and_development": 54000000, "selling_general_admin": 1681000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4636000000, "depreciation_amortisation": 1364000000, "ebitda": 6000000000, "interest_expense": 458000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4178000000, "tax_provision": 801000000, "effective_tax_rate": null, "net_income": 3076000000, "net_income_continuing_ops": 3786000000, "net_income_to_common": 3076000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1614000000, "short_term_investments": null, "net_receivables": 8510000000, "inventory": 3776000000, "other_current_assets": null, "total_current_assets": 14395000000, "net_ppe": null, "goodwill": 3270000000, "intangible_assets": 869000000, "goodwill_and_intangibles": 4139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44325000000, "total_assets": 58720000000, "short_term_debt": 565000000, "accounts_payable": 8575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11646000000, "long_term_debt": 11216000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19905000000, "total_liabilities": 31551000000, "total_debt": 11781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22064000000, "total_equity": 24910000000, "shares_outstanding": 453888000, "operating_cash_flow": 4808000000, "stock_based_compensation": 698000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3873000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3688000000, "dividends_paid": 1570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2511000000, "free_cash_flow": 8681000000, "net_change_in_cash": -1391000000 }, "raw_data": { "income": { "ebit": "4636000000", "ebitda": "6000000000", "netIncome": "3076000000", "grossProfit": "5315000000", "depreciation": "None", "totalRevenue": "107443000000", "costOfRevenue": "102128000000", "interestIncome": "43000000", "incomeBeforeTax": "4178000000", "interestExpense": "458000000", "operatingIncome": "3225000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "801000000", "reportedCurrency": "USD", "netInterestIncome": "-415000000", "nonInterestIncome": "None", "operatingExpenses": "2090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "2261000000", "costofGoodsAndServicesSold": "102128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000000", "sellingGeneralAndAdministrative": "1681000000", "netIncomeFromContinuingOperations": "3786000000" }, "balance": { "goodwill": "3270000000", "inventory": "3776000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "58720000000", "longTermDebt": "11216000000", "shortTermDebt": "565000000", "treasuryStock": "-16673000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "869000000", "reportedCurrency": "USD", "retainedEarnings": "22064000000", "totalLiabilities": "31551000000", "otherCurrentAssets": "495000000", "totalCurrentAssets": "14395000000", "currentLongTermDebt": "547000000", "longTermInvestments": "14571000000", "shortTermInvestments": "None", "currentNetReceivables": "8510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44325000000", "currentAccountsPayable": "8575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25098000000", "shortLongTermDebtTotal": "12040000000", "totalShareholderEquity": "24910000000", "capitalLeaseObligations": "277000000", "otherCurrentLiabilities": "548000000", "totalCurrentLiabilities": "11646000000", "otherNonCurrentLiabilities": "1682000000", "totalNonCurrentLiabilities": "19905000000", "cashAndShortTermInvestments": "1614000000", "commonStockSharesOutstanding": "453888000", "intangibleAssetsExcludingGoodwill": "869000000", "cashAndCashEquivalentsAtCarryingValue": "1614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3377000000", "profitLoss": "None", "dividendPayout": "1570000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "4808000000", "capitalExpenditures": "3873000000", "changeInReceivables": "-2308000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2511000000", "cashflowFromInvestment": "-3688000000", "stockBasedCompensation": "698000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1391000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 111269000000, "cost_of_revenue": 104125000000, "gross_profit": 7144000000, "ebit": 7949000000, "ebitda": 9328000000, "pretax_income": 7445000000, "tax_provision": 1572000000, "net_income": 5595000000, "net_income_to_common": 5595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019000000, "total_current_assets": 13209000000, "total_assets": 54302000000, "short_term_debt": 67000000, "long_term_debt": 11093000000, "total_debt": 11160000000, "total_liabilities": 27149000000, "total_equity": 24653000000, "shares_outstanding": 474047000, "goodwill_and_intangibles": 4139000000 }, "cash_flow": { "operating_cash_flow": 7573000000, "capital_expenditure": 2639000000, "free_cash_flow": 10212000000, "dividends_paid": 1436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318993, "ticker_id": 3236, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7949000000", "ebitda": "9328000000", "netIncome": "5595000000", "grossProfit": "7144000000", "depreciation": "None", "totalRevenue": "111269000000", "costOfRevenue": "104125000000", "interestIncome": "45000000", "incomeBeforeTax": "7445000000", "interestExpense": "504000000", "operatingIncome": "5042000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1572000000", "reportedCurrency": "USD", "netInterestIncome": "-459000000", "nonInterestIncome": "None", "operatingExpenses": "2102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "2787000000", "costofGoodsAndServicesSold": "104125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1379000000", "sellingGeneralAndAdministrative": "1677000000", "netIncomeFromContinuingOperations": "5873000000" }, "balance": { "goodwill": "3270000000", "inventory": "3543000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "54302000000", "longTermDebt": "11093000000", "shortTermDebt": "67000000", "treasuryStock": "-15023000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "869000000", "reportedCurrency": "USD", "retainedEarnings": "20489000000", "totalLiabilities": "27149000000", "otherCurrentAssets": "474000000", "totalCurrentAssets": "13209000000", "currentLongTermDebt": "67000000", "longTermInvestments": "14421000000", "shortTermInvestments": "None", "currentNetReceivables": "6173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41093000000", "currentAccountsPayable": "6586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22018000000", "shortLongTermDebtTotal": "11160000000", "totalShareholderEquity": "24653000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000000", "totalCurrentLiabilities": "8935000000", "otherNonCurrentLiabilities": "1491000000", "totalNonCurrentLiabilities": "18214000000", "cashAndShortTermInvestments": "3019000000", "commonStockSharesOutstanding": "474047000", "intangibleAssetsExcludingGoodwill": "869000000", "cashAndCashEquivalentsAtCarryingValue": "3019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5589000000", "profitLoss": "None", "dividendPayout": "1436000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "7573000000", "capitalExpenditures": "2639000000", "changeInReceivables": "1320000000", "changeInExchangeRate": "-35000000", "cashflowFromFinancing": "-5167000000", "cashflowFromInvestment": "-2471000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4645000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111269000000, "cost_of_revenue": 104125000000, "gross_profit": 7144000000, "research_and_development": 55000000, "selling_general_admin": 1677000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7949000000, "depreciation_amortisation": 1379000000, "ebitda": 9328000000, "interest_expense": 504000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7445000000, "tax_provision": 1572000000, "effective_tax_rate": null, "net_income": 5595000000, "net_income_continuing_ops": 5873000000, "net_income_to_common": 5595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019000000, "short_term_investments": null, "net_receivables": 6173000000, "inventory": 3543000000, "other_current_assets": null, "total_current_assets": 13209000000, "net_ppe": null, "goodwill": 3270000000, "intangible_assets": 869000000, "goodwill_and_intangibles": 4139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41093000000, "total_assets": 54302000000, "short_term_debt": 67000000, "accounts_payable": 6586000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8935000000, "long_term_debt": 11093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18214000000, "total_liabilities": 27149000000, "total_debt": 11160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20489000000, "total_equity": 24653000000, "shares_outstanding": 474047000, "operating_cash_flow": 7573000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2639000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2471000000, "dividends_paid": 1436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5167000000, "free_cash_flow": 10212000000, "net_change_in_cash": -100000000 }, "raw_data": { "income": { "ebit": "7949000000", "ebitda": "9328000000", "netIncome": "5595000000", "grossProfit": "7144000000", "depreciation": "None", "totalRevenue": "111269000000", "costOfRevenue": "104125000000", "interestIncome": "45000000", "incomeBeforeTax": "7445000000", "interestExpense": "504000000", "operatingIncome": "5042000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1572000000", "reportedCurrency": "USD", "netInterestIncome": "-459000000", "nonInterestIncome": "None", "operatingExpenses": "2102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "2787000000", "costofGoodsAndServicesSold": "104125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1379000000", "sellingGeneralAndAdministrative": "1677000000", "netIncomeFromContinuingOperations": "5873000000" }, "balance": { "goodwill": "3270000000", "inventory": "3543000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "54302000000", "longTermDebt": "11093000000", "shortTermDebt": "67000000", "treasuryStock": "-15023000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "869000000", "reportedCurrency": "USD", "retainedEarnings": "20489000000", "totalLiabilities": "27149000000", "otherCurrentAssets": "474000000", "totalCurrentAssets": "13209000000", "currentLongTermDebt": "67000000", "longTermInvestments": "14421000000", "shortTermInvestments": "None", "currentNetReceivables": "6173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41093000000", "currentAccountsPayable": "6586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22018000000", "shortLongTermDebtTotal": "11160000000", "totalShareholderEquity": "24653000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000000", "totalCurrentLiabilities": "8935000000", "otherNonCurrentLiabilities": "1491000000", "totalNonCurrentLiabilities": "18214000000", "cashAndShortTermInvestments": "3019000000", "commonStockSharesOutstanding": "474047000", "intangibleAssetsExcludingGoodwill": "869000000", "cashAndCashEquivalentsAtCarryingValue": "3019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5589000000", "profitLoss": "None", "dividendPayout": "1436000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "7573000000", "capitalExpenditures": "2639000000", "changeInReceivables": "1320000000", "changeInExchangeRate": "-35000000", "cashflowFromFinancing": "-5167000000", "cashflowFromInvestment": "-2471000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4645000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 34076000000, "cost_of_revenue": 30451000000, "gross_profit": 3625000000, "ebit": 2854000000, "ebitda": 3424000000, "pretax_income": 260000000, "tax_provision": 41000000, "net_income": 207000000, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5150000000, "total_current_assets": 27396000000, "total_assets": 84084000000, "short_term_debt": 8448000000, "long_term_debt": 18676000000, "total_debt": 27124000000, "total_liabilities": 54403000000, "total_equity": 28528000000, "shares_outstanding": 403273000, "goodwill_and_intangibles": 2402000000 }, "cash_flow": { "operating_cash_flow": -2264000000, "capital_expenditure": 582000000, "free_cash_flow": -1682000000, "dividends_paid": 509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318956, "ticker_id": 3236, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2854000000", "ebitda": "3424000000", "netIncome": "207000000", "grossProfit": "3625000000", "depreciation": "None", "totalRevenue": "34076000000", "costOfRevenue": "30451000000", "interestIncome": "None", "incomeBeforeTax": "260000000", "interestExpense": "286000000", "operatingIncome": "2854000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000000", "sellingGeneralAndAdministrative": "537000000", "netIncomeFromContinuingOperations": "219000000" }, "balance": { "goodwill": "1433000000", "inventory": "6723000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "84084000000", "longTermDebt": "18676000000", "shortTermDebt": "8448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "969000000", "reportedCurrency": "USD", "retainedEarnings": "32934000000", "totalLiabilities": "54403000000", "otherCurrentAssets": "3613000000", "totalCurrentAssets": "27396000000", "currentLongTermDebt": "8448000000", "longTermInvestments": "12005000000", "shortTermInvestments": "None", "currentNetReceivables": "11910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56688000000", "currentAccountsPayable": "11876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27124000000", "totalShareholderEquity": "28528000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2683000000", "totalCurrentLiabilities": "24191000000", "otherNonCurrentLiabilities": "2607000000", "totalNonCurrentLiabilities": "30212000000", "cashAndShortTermInvestments": "5150000000", "commonStockSharesOutstanding": "403273000", "intangibleAssetsExcludingGoodwill": "969000000", "cashAndCashEquivalentsAtCarryingValue": "5150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "509000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1658000000", "operatingCashflow": "-2264000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6920000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34076000000, "cost_of_revenue": 30451000000, "gross_profit": 3625000000, "research_and_development": null, "selling_general_admin": 537000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2854000000, "depreciation_amortisation": 570000000, "ebitda": 3424000000, "interest_expense": 286000000, "interest_income": null, "other_non_operating": null, "pretax_income": 260000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 207000000, "net_income_continuing_ops": 219000000, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5150000000, "short_term_investments": null, "net_receivables": 11910000000, "inventory": 6723000000, "other_current_assets": null, "total_current_assets": 27396000000, "net_ppe": null, "goodwill": 1433000000, "intangible_assets": 969000000, "goodwill_and_intangibles": 2402000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56688000000, "total_assets": 84084000000, "short_term_debt": 8448000000, "accounts_payable": 11876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24191000000, "long_term_debt": 18676000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30212000000, "total_liabilities": 54403000000, "total_debt": 27124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32934000000, "total_equity": 28528000000, "shares_outstanding": 403273000, "operating_cash_flow": -2264000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606000000, "dividends_paid": 509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6920000000, "free_cash_flow": -1682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2854000000", "ebitda": "3424000000", "netIncome": "207000000", "grossProfit": "3625000000", "depreciation": "None", "totalRevenue": "34076000000", "costOfRevenue": "30451000000", "interestIncome": "None", "incomeBeforeTax": "260000000", "interestExpense": "286000000", "operatingIncome": "2854000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000000", "sellingGeneralAndAdministrative": "537000000", "netIncomeFromContinuingOperations": "219000000" }, "balance": { "goodwill": "1433000000", "inventory": "6723000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "84084000000", "longTermDebt": "18676000000", "shortTermDebt": "8448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "969000000", "reportedCurrency": "USD", "retainedEarnings": "32934000000", "totalLiabilities": "54403000000", "otherCurrentAssets": "3613000000", "totalCurrentAssets": "27396000000", "currentLongTermDebt": "8448000000", "longTermInvestments": "12005000000", "shortTermInvestments": "None", "currentNetReceivables": "11910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56688000000", "currentAccountsPayable": "11876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27124000000", "totalShareholderEquity": "28528000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2683000000", "totalCurrentLiabilities": "24191000000", "otherNonCurrentLiabilities": "2607000000", "totalNonCurrentLiabilities": "30212000000", "cashAndShortTermInvestments": "5150000000", "commonStockSharesOutstanding": "403273000", "intangibleAssetsExcludingGoodwill": "969000000", "cashAndCashEquivalentsAtCarryingValue": "5150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "509000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1658000000", "operatingCashflow": "-2264000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6920000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 34015000000, "cost_of_revenue": 31875000000, "gross_profit": 2140000000, "ebit": 3748000000, "ebitda": 4579000000, "pretax_income": 3453000000, "tax_provision": 526000000, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1116000000, "total_current_assets": 17271000000, "total_assets": 73680000000, "short_term_debt": 1612000000, "long_term_debt": 18678000000, "total_debt": 20290000000, "total_liabilities": 43439000000, "total_equity": 29093000000, "shares_outstanding": 405146000, "goodwill_and_intangibles": 2411000000 }, "cash_flow": { "operating_cash_flow": 2752000000, "capital_expenditure": 682000000, "free_cash_flow": 3434000000, "dividends_paid": 482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318957, "ticker_id": 3236, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3748000000", "ebitda": "4579000000", "netIncome": "2906000000", "grossProfit": "2140000000", "depreciation": "None", "totalRevenue": "34015000000", "costOfRevenue": "31875000000", "interestIncome": "186000000", "incomeBeforeTax": "3453000000", "interestExpense": "295000000", "operatingIncome": "1498000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "526000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "2927000000" }, "balance": { "goodwill": "1433000000", "inventory": "5097000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "73680000000", "longTermDebt": "18678000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "978000000", "reportedCurrency": "USD", "retainedEarnings": "33239000000", "totalLiabilities": "43439000000", "otherCurrentAssets": "1287000000", "totalCurrentAssets": "17271000000", "currentLongTermDebt": "1038000000", "longTermInvestments": "11602000000", "shortTermInvestments": "None", "currentNetReceivables": "9771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56409000000", "currentAccountsPayable": "8867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39097000000", "shortLongTermDebtTotal": "22882000000", "totalShareholderEquity": "29093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "13326000000", "otherNonCurrentLiabilities": "2532000000", "totalNonCurrentLiabilities": "30113000000", "cashAndShortTermInvestments": "1116000000", "commonStockSharesOutstanding": "405146000", "intangibleAssetsExcludingGoodwill": "978000000", "cashAndCashEquivalentsAtCarryingValue": "1116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2927000000", "profitLoss": "None", "dividendPayout": "482000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2590000000", "operatingCashflow": "2752000000", "capitalExpenditures": "682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34015000000, "cost_of_revenue": 31875000000, "gross_profit": 2140000000, "research_and_development": null, "selling_general_admin": 544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3748000000, "depreciation_amortisation": 831000000, "ebitda": 4579000000, "interest_expense": 295000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3453000000, "tax_provision": 526000000, "effective_tax_rate": null, "net_income": 2906000000, "net_income_continuing_ops": 2927000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1116000000, "short_term_investments": null, "net_receivables": 9771000000, "inventory": 5097000000, "other_current_assets": null, "total_current_assets": 17271000000, "net_ppe": null, "goodwill": 1433000000, "intangible_assets": 978000000, "goodwill_and_intangibles": 2411000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56409000000, "total_assets": 73680000000, "short_term_debt": 1612000000, "accounts_payable": 8867000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13326000000, "long_term_debt": 18678000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30113000000, "total_liabilities": 43439000000, "total_debt": 20290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33239000000, "total_equity": 29093000000, "shares_outstanding": 405146000, "operating_cash_flow": 2752000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 682000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000000, "dividends_paid": 482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3258000000, "free_cash_flow": 3434000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3748000000", "ebitda": "4579000000", "netIncome": "2906000000", "grossProfit": "2140000000", "depreciation": "None", "totalRevenue": "34015000000", "costOfRevenue": "31875000000", "interestIncome": "186000000", "incomeBeforeTax": "3453000000", "interestExpense": "295000000", "operatingIncome": "1498000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "526000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "2927000000" }, "balance": { "goodwill": "1433000000", "inventory": "5097000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "73680000000", "longTermDebt": "18678000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "978000000", "reportedCurrency": "USD", "retainedEarnings": "33239000000", "totalLiabilities": "43439000000", "otherCurrentAssets": "1287000000", "totalCurrentAssets": "17271000000", "currentLongTermDebt": "1038000000", "longTermInvestments": "11602000000", "shortTermInvestments": "None", "currentNetReceivables": "9771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56409000000", "currentAccountsPayable": "8867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39097000000", "shortLongTermDebtTotal": "22882000000", "totalShareholderEquity": "29093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "13326000000", "otherNonCurrentLiabilities": "2532000000", "totalNonCurrentLiabilities": "30113000000", "cashAndShortTermInvestments": "1116000000", "commonStockSharesOutstanding": "405146000", "intangibleAssetsExcludingGoodwill": "978000000", "cashAndCashEquivalentsAtCarryingValue": "1116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2927000000", "profitLoss": "None", "dividendPayout": "482000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2590000000", "operatingCashflow": "2752000000", "capitalExpenditures": "682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 34505000000, "cost_of_revenue": 32591000000, "gross_profit": 1914000000, "ebit": 458000000, "ebitda": 1284000000, "pretax_income": 199000000, "tax_provision": 32000000, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845000000, "total_current_assets": 22017000000, "total_assets": 76116000000, "short_term_debt": 2587000000, "long_term_debt": 19168000000, "total_debt": 21755000000, "total_liabilities": 48039000000, "total_equity": 26917000000, "shares_outstanding": 405549000, "goodwill_and_intangibles": 2462000000 }, "cash_flow": { "operating_cash_flow": 1178000000, "capital_expenditure": 541000000, "free_cash_flow": 1719000000, "dividends_paid": 484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318959, "ticker_id": 3236, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "458000000", "ebitda": "1284000000", "netIncome": "133000000", "grossProfit": "1914000000", "depreciation": "None", "totalRevenue": "34505000000", "costOfRevenue": "32591000000", "interestIncome": "76000000", "incomeBeforeTax": "199000000", "interestExpense": "259000000", "operatingIncome": "901000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "1013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "792000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "1433000000", "inventory": "6419000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "76116000000", "longTermDebt": "19168000000", "shortTermDebt": "2587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1029000000", "reportedCurrency": "USD", "retainedEarnings": "30818000000", "totalLiabilities": "48039000000", "otherCurrentAssets": "3210000000", "totalCurrentAssets": "22017000000", "currentLongTermDebt": "2587000000", "longTermInvestments": "12494000000", "shortTermInvestments": "None", "currentNetReceivables": "10543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54099000000", "currentAccountsPayable": "10224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36388000000", "shortLongTermDebtTotal": "21755000000", "totalShareholderEquity": "26917000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3703000000", "totalCurrentLiabilities": "17946000000", "otherNonCurrentLiabilities": "2345000000", "totalNonCurrentLiabilities": "30093000000", "cashAndShortTermInvestments": "1845000000", "commonStockSharesOutstanding": "405549000", "intangibleAssetsExcludingGoodwill": "1029000000", "cashAndCashEquivalentsAtCarryingValue": "1845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "484000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-823000000", "operatingCashflow": "1178000000", "capitalExpenditures": "541000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-487000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34505000000, "cost_of_revenue": 32591000000, "gross_profit": 1914000000, "research_and_development": null, "selling_general_admin": 792000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458000000, "depreciation_amortisation": 826000000, "ebitda": 1284000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": 199000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": 167000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845000000, "short_term_investments": null, "net_receivables": 10543000000, "inventory": 6419000000, "other_current_assets": null, "total_current_assets": 22017000000, "net_ppe": null, "goodwill": 1433000000, "intangible_assets": 1029000000, "goodwill_and_intangibles": 2462000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54099000000, "total_assets": 76116000000, "short_term_debt": 2587000000, "accounts_payable": 10224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17946000000, "long_term_debt": 19168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30093000000, "total_liabilities": 48039000000, "total_debt": 21755000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30818000000, "total_equity": 26917000000, "shares_outstanding": 405549000, "operating_cash_flow": 1178000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 541000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487000000, "dividends_paid": 484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112000000, "free_cash_flow": 1719000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "458000000", "ebitda": "1284000000", "netIncome": "133000000", "grossProfit": "1914000000", "depreciation": "None", "totalRevenue": "34505000000", "costOfRevenue": "32591000000", "interestIncome": "76000000", "incomeBeforeTax": "199000000", "interestExpense": "259000000", "operatingIncome": "901000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "1013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "792000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "1433000000", "inventory": "6419000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "76116000000", "longTermDebt": "19168000000", "shortTermDebt": "2587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1029000000", "reportedCurrency": "USD", "retainedEarnings": "30818000000", "totalLiabilities": "48039000000", "otherCurrentAssets": "3210000000", "totalCurrentAssets": "22017000000", "currentLongTermDebt": "2587000000", "longTermInvestments": "12494000000", "shortTermInvestments": "None", "currentNetReceivables": "10543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54099000000", "currentAccountsPayable": "10224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36388000000", "shortLongTermDebtTotal": "21755000000", "totalShareholderEquity": "26917000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3703000000", "totalCurrentLiabilities": "17946000000", "otherNonCurrentLiabilities": "2345000000", "totalNonCurrentLiabilities": "30093000000", "cashAndShortTermInvestments": "1845000000", "commonStockSharesOutstanding": "405549000", "intangibleAssetsExcludingGoodwill": "1029000000", "cashAndCashEquivalentsAtCarryingValue": "1845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "484000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-823000000", "operatingCashflow": "1178000000", "capitalExpenditures": "541000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-487000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 33174000000, "cost_of_revenue": 31289000000, "gross_profit": 1885000000, "ebit": 1384000000, "ebitda": 2210000000, "pretax_income": 1120000000, "tax_provision": 212000000, "net_income": 877000000, "net_income_to_common": 877000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052000000, "total_current_assets": 21076000000, "total_assets": 75942000000, "short_term_debt": 3735000000, "long_term_debt": 17200000000, "total_debt": 20935000000, "total_liabilities": 47315000000, "total_equity": 27491000000, "shares_outstanding": 407929000, "goodwill_and_intangibles": 2493000000 }, "cash_flow": { "operating_cash_flow": 845000000, "capital_expenditure": 587000000, "free_cash_flow": 1432000000, "dividends_paid": 487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318960, "ticker_id": 3236, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1384000000", "ebitda": "2210000000", "netIncome": "877000000", "grossProfit": "1885000000", "depreciation": "None", "totalRevenue": "33174000000", "costOfRevenue": "31289000000", "interestIncome": "104000000", "incomeBeforeTax": "1120000000", "interestExpense": "264000000", "operatingIncome": "1085000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "582000000", "netIncomeFromContinuingOperations": "908000000" }, "balance": { "goodwill": "1433000000", "inventory": "5583000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75942000000", "longTermDebt": "17200000000", "shortTermDebt": "3735000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1060000000", "reportedCurrency": "USD", "retainedEarnings": "31172000000", "totalLiabilities": "47315000000", "otherCurrentAssets": "3103000000", "totalCurrentAssets": "21076000000", "currentLongTermDebt": "3735000000", "longTermInvestments": "13268000000", "shortTermInvestments": "None", "currentNetReceivables": "11338000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54866000000", "currentAccountsPayable": "10851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36683000000", "shortLongTermDebtTotal": "20935000000", "totalShareholderEquity": "27491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3564000000", "totalCurrentLiabilities": "19685000000", "otherNonCurrentLiabilities": "1874000000", "totalNonCurrentLiabilities": "27630000000", "cashAndShortTermInvestments": "1052000000", "commonStockSharesOutstanding": "407929000", "intangibleAssetsExcludingGoodwill": "1060000000", "cashAndCashEquivalentsAtCarryingValue": "1052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908000000", "profitLoss": "None", "dividendPayout": "487000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-393000000", "operatingCashflow": "845000000", "capitalExpenditures": "587000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1526000000", "cashflowFromInvestment": "-2734000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33174000000, "cost_of_revenue": 31289000000, "gross_profit": 1885000000, "research_and_development": null, "selling_general_admin": 582000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1384000000, "depreciation_amortisation": 826000000, "ebitda": 2210000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1120000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 877000000, "net_income_continuing_ops": 908000000, "net_income_to_common": 877000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052000000, "short_term_investments": null, "net_receivables": 11338000000, "inventory": 5583000000, "other_current_assets": null, "total_current_assets": 21076000000, "net_ppe": null, "goodwill": 1433000000, "intangible_assets": 1060000000, "goodwill_and_intangibles": 2493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54866000000, "total_assets": 75942000000, "short_term_debt": 3735000000, "accounts_payable": 10851000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19685000000, "long_term_debt": 17200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27630000000, "total_liabilities": 47315000000, "total_debt": 20935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31172000000, "total_equity": 27491000000, "shares_outstanding": 407929000, "operating_cash_flow": 845000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2734000000, "dividends_paid": 487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1526000000, "free_cash_flow": 1432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1384000000", "ebitda": "2210000000", "netIncome": "877000000", "grossProfit": "1885000000", "depreciation": "None", "totalRevenue": "33174000000", "costOfRevenue": "31289000000", "interestIncome": "104000000", "incomeBeforeTax": "1120000000", "interestExpense": "264000000", "operatingIncome": "1085000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "582000000", "netIncomeFromContinuingOperations": "908000000" }, "balance": { "goodwill": "1433000000", "inventory": "5583000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75942000000", "longTermDebt": "17200000000", "shortTermDebt": "3735000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1060000000", "reportedCurrency": "USD", "retainedEarnings": "31172000000", "totalLiabilities": "47315000000", "otherCurrentAssets": "3103000000", "totalCurrentAssets": "21076000000", "currentLongTermDebt": "3735000000", "longTermInvestments": "13268000000", "shortTermInvestments": "None", "currentNetReceivables": "11338000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54866000000", "currentAccountsPayable": "10851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36683000000", "shortLongTermDebtTotal": "20935000000", "totalShareholderEquity": "27491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3564000000", "totalCurrentLiabilities": "19685000000", "otherNonCurrentLiabilities": "1874000000", "totalNonCurrentLiabilities": "27630000000", "cashAndShortTermInvestments": "1052000000", "commonStockSharesOutstanding": "407929000", "intangibleAssetsExcludingGoodwill": "1060000000", "cashAndCashEquivalentsAtCarryingValue": "1052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908000000", "profitLoss": "None", "dividendPayout": "487000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-393000000", "operatingCashflow": "845000000", "capitalExpenditures": "587000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1526000000", "cashflowFromInvestment": "-2734000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 30495000000, "cost_of_revenue": 29909000000, "gross_profit": 586000000, "ebit": 869000000, "ebitda": 1672000000, "pretax_income": 648000000, "tax_provision": 122000000, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1489000000, "total_current_assets": 18279000000, "total_assets": 71838000000, "short_term_debt": 1061000000, "long_term_debt": 17742000000, "total_debt": 18803000000, "total_liabilities": 43485000000, "total_equity": 27273000000, "shares_outstanding": 410505000, "goodwill_and_intangibles": 2742000000 }, "cash_flow": { "operating_cash_flow": 187000000, "capital_expenditure": 423000000, "free_cash_flow": 610000000, "dividends_paid": 469000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318961, "ticker_id": 3236, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "1672000000", "netIncome": "487000000", "grossProfit": "586000000", "depreciation": "None", "totalRevenue": "30495000000", "costOfRevenue": "29909000000", "interestIncome": "47000000", "incomeBeforeTax": "648000000", "interestExpense": "221000000", "operatingIncome": "-166000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-233000000", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000000", "sellingGeneralAndAdministrative": "519000000", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "1575000000", "inventory": "5240000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "71838000000", "longTermDebt": "17742000000", "shortTermDebt": "1061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1167000000", "reportedCurrency": "USD", "retainedEarnings": "30785000000", "totalLiabilities": "43485000000", "otherCurrentAssets": "1329000000", "totalCurrentAssets": "18279000000", "currentLongTermDebt": "1061000000", "longTermInvestments": "13359000000", "shortTermInvestments": "None", "currentNetReceivables": "10221000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53559000000", "currentAccountsPayable": "10725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34966000000", "shortLongTermDebtTotal": "18803000000", "totalShareholderEquity": "27273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1850000000", "totalCurrentLiabilities": "14883000000", "otherNonCurrentLiabilities": "2047000000", "totalNonCurrentLiabilities": "28602000000", "cashAndShortTermInvestments": "1489000000", "commonStockSharesOutstanding": "410505000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "1489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000000", "profitLoss": "None", "dividendPayout": "469000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1214000000", "operatingCashflow": "187000000", "capitalExpenditures": "423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2049000000", "cashflowFromInvestment": "1591000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30495000000, "cost_of_revenue": 29909000000, "gross_profit": 586000000, "research_and_development": null, "selling_general_admin": 519000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 803000000, "ebitda": 1672000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 648000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 487000000, "net_income_continuing_ops": 526000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1489000000, "short_term_investments": null, "net_receivables": 10221000000, "inventory": 5240000000, "other_current_assets": null, "total_current_assets": 18279000000, "net_ppe": null, "goodwill": 1575000000, "intangible_assets": 1167000000, "goodwill_and_intangibles": 2742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53559000000, "total_assets": 71838000000, "short_term_debt": 1061000000, "accounts_payable": 10725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14883000000, "long_term_debt": 17742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28602000000, "total_liabilities": 43485000000, "total_debt": 18803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30785000000, "total_equity": 27273000000, "shares_outstanding": 410505000, "operating_cash_flow": 187000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1591000000, "dividends_paid": 469000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2049000000, "free_cash_flow": 610000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "1672000000", "netIncome": "487000000", "grossProfit": "586000000", "depreciation": "None", "totalRevenue": "30495000000", "costOfRevenue": "29909000000", "interestIncome": "47000000", "incomeBeforeTax": "648000000", "interestExpense": "221000000", "operatingIncome": "-166000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-233000000", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000000", "sellingGeneralAndAdministrative": "519000000", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "1575000000", "inventory": "5240000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "71838000000", "longTermDebt": "17742000000", "shortTermDebt": "1061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1167000000", "reportedCurrency": "USD", "retainedEarnings": "30785000000", "totalLiabilities": "43485000000", "otherCurrentAssets": "1329000000", "totalCurrentAssets": "18279000000", "currentLongTermDebt": "1061000000", "longTermInvestments": "13359000000", "shortTermInvestments": "None", "currentNetReceivables": "10221000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53559000000", "currentAccountsPayable": "10725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34966000000", "shortLongTermDebtTotal": "18803000000", "totalShareholderEquity": "27273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1850000000", "totalCurrentLiabilities": "14883000000", "otherNonCurrentLiabilities": "2047000000", "totalNonCurrentLiabilities": "28602000000", "cashAndShortTermInvestments": "1489000000", "commonStockSharesOutstanding": "410505000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "1489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000000", "profitLoss": "None", "dividendPayout": "469000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1214000000", "operatingCashflow": "187000000", "capitalExpenditures": "423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2049000000", "cashflowFromInvestment": "1591000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 33714000000, "cost_of_revenue": 33102000000, "gross_profit": 612000000, "ebit": 207000000, "ebitda": 1039000000, "pretax_income": -13000000, "tax_provision": -38000000, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738000000, "total_current_assets": 17910000000, "total_assets": 72582000000, "short_term_debt": 1831000000, "long_term_debt": 18231000000, "total_debt": 20062000000, "total_liabilities": 44119000000, "total_equity": 27408000000, "shares_outstanding": 418803000, "goodwill_and_intangibles": 2736000000 }, "cash_flow": { "operating_cash_flow": 1198000000, "capital_expenditure": 506000000, "free_cash_flow": 1704000000, "dividends_paid": 472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318962, "ticker_id": 3236, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207000000", "ebitda": "1039000000", "netIncome": "8000000", "grossProfit": "612000000", "depreciation": "None", "totalRevenue": "33714000000", "costOfRevenue": "33102000000", "interestIncome": "5000000", "incomeBeforeTax": "-13000000", "interestExpense": "220000000", "operatingIncome": "39000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-38000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1575000000", "inventory": "3995000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "72582000000", "longTermDebt": "18231000000", "shortTermDebt": "1831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1161000000", "reportedCurrency": "USD", "retainedEarnings": "30771000000", "totalLiabilities": "44119000000", "otherCurrentAssets": "1144000000", "totalCurrentAssets": "17910000000", "currentLongTermDebt": "1831000000", "longTermInvestments": "14204000000", "shortTermInvestments": "None", "currentNetReceivables": "11033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54672000000", "currentAccountsPayable": "10304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35264000000", "shortLongTermDebtTotal": "20062000000", "totalShareholderEquity": "27408000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892000000", "totalCurrentLiabilities": "15087000000", "otherNonCurrentLiabilities": "1868000000", "totalNonCurrentLiabilities": "29032000000", "cashAndShortTermInvestments": "1738000000", "commonStockSharesOutstanding": "418803000", "intangibleAssetsExcludingGoodwill": "1161000000", "cashAndCashEquivalentsAtCarryingValue": "1738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "472000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2023000000", "operatingCashflow": "1198000000", "capitalExpenditures": "506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000000", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33714000000, "cost_of_revenue": 33102000000, "gross_profit": 612000000, "research_and_development": null, "selling_general_admin": 511000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207000000, "depreciation_amortisation": 832000000, "ebitda": 1039000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": -13000000, "tax_provision": -38000000, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1738000000, "short_term_investments": null, "net_receivables": 11033000000, "inventory": 3995000000, "other_current_assets": null, "total_current_assets": 17910000000, "net_ppe": null, "goodwill": 1575000000, "intangible_assets": 1161000000, "goodwill_and_intangibles": 2736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54672000000, "total_assets": 72582000000, "short_term_debt": 1831000000, "accounts_payable": 10304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15087000000, "long_term_debt": 18231000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29032000000, "total_liabilities": 44119000000, "total_debt": 20062000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30771000000, "total_equity": 27408000000, "shares_outstanding": 418803000, "operating_cash_flow": 1198000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345000000, "dividends_paid": 472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -724000000, "free_cash_flow": 1704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207000000", "ebitda": "1039000000", "netIncome": "8000000", "grossProfit": "612000000", "depreciation": "None", "totalRevenue": "33714000000", "costOfRevenue": "33102000000", "interestIncome": "5000000", "incomeBeforeTax": "-13000000", "interestExpense": "220000000", "operatingIncome": "39000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-38000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1575000000", "inventory": "3995000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "72582000000", "longTermDebt": "18231000000", "shortTermDebt": "1831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1161000000", "reportedCurrency": "USD", "retainedEarnings": "30771000000", "totalLiabilities": "44119000000", "otherCurrentAssets": "1144000000", "totalCurrentAssets": "17910000000", "currentLongTermDebt": "1831000000", "longTermInvestments": "14204000000", "shortTermInvestments": "None", "currentNetReceivables": "11033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54672000000", "currentAccountsPayable": "10304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35264000000", "shortLongTermDebtTotal": "20062000000", "totalShareholderEquity": "27408000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892000000", "totalCurrentLiabilities": "15087000000", "otherNonCurrentLiabilities": "1868000000", "totalNonCurrentLiabilities": "29032000000", "cashAndShortTermInvestments": "1738000000", "commonStockSharesOutstanding": "418803000", "intangibleAssetsExcludingGoodwill": "1161000000", "cashAndCashEquivalentsAtCarryingValue": "1738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "472000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2023000000", "operatingCashflow": "1198000000", "capitalExpenditures": "506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000000", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 35291000000, "cost_of_revenue": 34478000000, "gross_profit": 813000000, "ebit": 642000000, "ebitda": 1193000000, "pretax_income": 413000000, "tax_provision": 44000000, "net_income": 346000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637000000, "total_current_assets": 19307000000, "total_assets": 75080000000, "short_term_debt": 1522000000, "long_term_debt": 18476000000, "total_debt": 19998000000, "total_liabilities": 45296000000, "total_equity": 28722000000, "shares_outstanding": 418803000, "goodwill_and_intangibles": 2731000000 }, "cash_flow": { "operating_cash_flow": 1132000000, "capital_expenditure": 358000000, "free_cash_flow": 1490000000, "dividends_paid": 477000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318964, "ticker_id": 3236, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "642000000", "ebitda": "1193000000", "netIncome": "346000000", "grossProfit": "813000000", "depreciation": "None", "totalRevenue": "35291000000", "costOfRevenue": "34478000000", "interestIncome": "319000000", "incomeBeforeTax": "413000000", "interestExpense": "229000000", "operatingIncome": "-434000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000000", "sellingGeneralAndAdministrative": "1194000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "1574000000", "inventory": "6037000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75080000000", "longTermDebt": "18476000000", "shortTermDebt": "1522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1157000000", "reportedCurrency": "USD", "retainedEarnings": "31237000000", "totalLiabilities": "45296000000", "otherCurrentAssets": "1193000000", "totalCurrentAssets": "19307000000", "currentLongTermDebt": "1522000000", "longTermInvestments": "15222000000", "shortTermInvestments": "None", "currentNetReceivables": "10440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55773000000", "currentAccountsPayable": "10906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35597000000", "shortLongTermDebtTotal": "19998000000", "totalShareholderEquity": "28722000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2288000000", "totalCurrentLiabilities": "15922000000", "otherNonCurrentLiabilities": "1877000000", "totalNonCurrentLiabilities": "29374000000", "cashAndShortTermInvestments": "1637000000", "commonStockSharesOutstanding": "418803000", "intangibleAssetsExcludingGoodwill": "1157000000", "cashAndCashEquivalentsAtCarryingValue": "1637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "477000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "499000000", "operatingCashflow": "1132000000", "capitalExpenditures": "358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192000000", "cashflowFromInvestment": "-1780000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35291000000, "cost_of_revenue": 34478000000, "gross_profit": 813000000, "research_and_development": null, "selling_general_admin": 1194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642000000, "depreciation_amortisation": 551000000, "ebitda": 1193000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": 413000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 346000000, "net_income_continuing_ops": 369000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637000000, "short_term_investments": null, "net_receivables": 10440000000, "inventory": 6037000000, "other_current_assets": null, "total_current_assets": 19307000000, "net_ppe": null, "goodwill": 1574000000, "intangible_assets": 1157000000, "goodwill_and_intangibles": 2731000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55773000000, "total_assets": 75080000000, "short_term_debt": 1522000000, "accounts_payable": 10906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15922000000, "long_term_debt": 18476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29374000000, "total_liabilities": 45296000000, "total_debt": 19998000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31237000000, "total_equity": 28722000000, "shares_outstanding": 418803000, "operating_cash_flow": 1132000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1780000000, "dividends_paid": 477000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192000000, "free_cash_flow": 1490000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "642000000", "ebitda": "1193000000", "netIncome": "346000000", "grossProfit": "813000000", "depreciation": "None", "totalRevenue": "35291000000", "costOfRevenue": "34478000000", "interestIncome": "319000000", "incomeBeforeTax": "413000000", "interestExpense": "229000000", "operatingIncome": "-434000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000000", "sellingGeneralAndAdministrative": "1194000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "1574000000", "inventory": "6037000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75080000000", "longTermDebt": "18476000000", "shortTermDebt": "1522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1157000000", "reportedCurrency": "USD", "retainedEarnings": "31237000000", "totalLiabilities": "45296000000", "otherCurrentAssets": "1193000000", "totalCurrentAssets": "19307000000", "currentLongTermDebt": "1522000000", "longTermInvestments": "15222000000", "shortTermInvestments": "None", "currentNetReceivables": "10440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55773000000", "currentAccountsPayable": "10906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35597000000", "shortLongTermDebtTotal": "19998000000", "totalShareholderEquity": "28722000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2288000000", "totalCurrentLiabilities": "15922000000", "otherNonCurrentLiabilities": "1877000000", "totalNonCurrentLiabilities": "29374000000", "cashAndShortTermInvestments": "1637000000", "commonStockSharesOutstanding": "418803000", "intangibleAssetsExcludingGoodwill": "1157000000", "cashAndCashEquivalentsAtCarryingValue": "1637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "477000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "499000000", "operatingCashflow": "1132000000", "capitalExpenditures": "358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192000000", "cashflowFromInvestment": "-1780000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 38100000000, "cost_of_revenue": 36580000000, "gross_profit": 1520000000, "ebit": 1542000000, "ebitda": 2049000000, "pretax_income": 1311000000, "tax_provision": 291000000, "net_income": 1015000000, "net_income_to_common": 1015000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2444000000, "total_current_assets": 20916000000, "total_assets": 75945000000, "short_term_debt": 2780000000, "long_term_debt": 17180000000, "total_debt": 19960000000, "total_liabilities": 45438000000, "total_equity": 29455000000, "shares_outstanding": 425734000, "goodwill_and_intangibles": 2454000000 }, "cash_flow": { "operating_cash_flow": 2097000000, "capital_expenditure": 367000000, "free_cash_flow": 2464000000, "dividends_paid": 485000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318965, "ticker_id": 3236, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1542000000", "ebitda": "2049000000", "netIncome": "1015000000", "grossProfit": "1520000000", "depreciation": "None", "totalRevenue": "38100000000", "costOfRevenue": "36580000000", "interestIncome": "None", "incomeBeforeTax": "1311000000", "interestExpense": "231000000", "operatingIncome": "919000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000000", "sellingGeneralAndAdministrative": "552000000", "netIncomeFromContinuingOperations": "1020000000" }, "balance": { "goodwill": "1553000000", "inventory": "6522000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75945000000", "longTermDebt": "17180000000", "shortTermDebt": "2780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "901000000", "reportedCurrency": "USD", "retainedEarnings": "31372000000", "totalLiabilities": "45438000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "20916000000", "currentLongTermDebt": "2780000000", "longTermInvestments": "15191000000", "shortTermInvestments": "None", "currentNetReceivables": "10887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55029000000", "currentAccountsPayable": "12322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19960000000", "totalShareholderEquity": "29455000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1801000000", "totalCurrentLiabilities": "18271000000", "otherNonCurrentLiabilities": "1198000000", "totalNonCurrentLiabilities": "27167000000", "cashAndShortTermInvestments": "2444000000", "commonStockSharesOutstanding": "425734000", "intangibleAssetsExcludingGoodwill": "901000000", "cashAndCashEquivalentsAtCarryingValue": "2444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1012000000", "profitLoss": "None", "dividendPayout": "485000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-245000000", "operatingCashflow": "2097000000", "capitalExpenditures": "367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1543000000", "cashflowFromInvestment": "327000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38100000000, "cost_of_revenue": 36580000000, "gross_profit": 1520000000, "research_and_development": null, "selling_general_admin": 552000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1542000000, "depreciation_amortisation": 507000000, "ebitda": 2049000000, "interest_expense": 231000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1311000000, "tax_provision": 291000000, "effective_tax_rate": null, "net_income": 1015000000, "net_income_continuing_ops": 1020000000, "net_income_to_common": 1015000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2444000000, "short_term_investments": null, "net_receivables": 10887000000, "inventory": 6522000000, "other_current_assets": null, "total_current_assets": 20916000000, "net_ppe": null, "goodwill": 1553000000, "intangible_assets": 901000000, "goodwill_and_intangibles": 2454000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55029000000, "total_assets": 75945000000, "short_term_debt": 2780000000, "accounts_payable": 12322000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18271000000, "long_term_debt": 17180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27167000000, "total_liabilities": 45438000000, "total_debt": 19960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31372000000, "total_equity": 29455000000, "shares_outstanding": 425734000, "operating_cash_flow": 2097000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 327000000, "dividends_paid": 485000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1543000000, "free_cash_flow": 2464000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1542000000", "ebitda": "2049000000", "netIncome": "1015000000", "grossProfit": "1520000000", "depreciation": "None", "totalRevenue": "38100000000", "costOfRevenue": "36580000000", "interestIncome": "None", "incomeBeforeTax": "1311000000", "interestExpense": "231000000", "operatingIncome": "919000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000000", "sellingGeneralAndAdministrative": "552000000", "netIncomeFromContinuingOperations": "1020000000" }, "balance": { "goodwill": "1553000000", "inventory": "6522000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75945000000", "longTermDebt": "17180000000", "shortTermDebt": "2780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "901000000", "reportedCurrency": "USD", "retainedEarnings": "31372000000", "totalLiabilities": "45438000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "20916000000", "currentLongTermDebt": "2780000000", "longTermInvestments": "15191000000", "shortTermInvestments": "None", "currentNetReceivables": "10887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55029000000", "currentAccountsPayable": "12322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19960000000", "totalShareholderEquity": "29455000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1801000000", "totalCurrentLiabilities": "18271000000", "otherNonCurrentLiabilities": "1198000000", "totalNonCurrentLiabilities": "27167000000", "cashAndShortTermInvestments": "2444000000", "commonStockSharesOutstanding": "425734000", "intangibleAssetsExcludingGoodwill": "901000000", "cashAndCashEquivalentsAtCarryingValue": "2444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1012000000", "profitLoss": "None", "dividendPayout": "485000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-245000000", "operatingCashflow": "2097000000", "capitalExpenditures": "367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1543000000", "cashflowFromInvestment": "327000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 36013000000, "cost_of_revenue": 34095000000, "gross_profit": 1918000000, "ebit": 1191000000, "ebitda": 1704000000, "pretax_income": 964000000, "tax_provision": 203000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570000000, "total_current_assets": 20704000000, "total_assets": 76399000000, "short_term_debt": 2325000000, "long_term_debt": 17829000000, "total_debt": 20154000000, "total_liabilities": 45606000000, "total_equity": 29726000000, "shares_outstanding": 431906000, "goodwill_and_intangibles": 2464000000 }, "cash_flow": { "operating_cash_flow": -236000000, "capital_expenditure": 628000000, "free_cash_flow": 392000000, "dividends_paid": 448000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318966, "ticker_id": 3236, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1191000000", "ebitda": "1704000000", "netIncome": "748000000", "grossProfit": "1918000000", "depreciation": "None", "totalRevenue": "36013000000", "costOfRevenue": "34095000000", "interestIncome": "None", "incomeBeforeTax": "964000000", "interestExpense": "227000000", "operatingIncome": "1196000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000000", "sellingGeneralAndAdministrative": "557000000", "netIncomeFromContinuingOperations": "761000000" }, "balance": { "goodwill": "1553000000", "inventory": "6286000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "76399000000", "longTermDebt": "17829000000", "shortTermDebt": "2325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "911000000", "reportedCurrency": "USD", "retainedEarnings": "30846000000", "totalLiabilities": "45606000000", "otherCurrentAssets": "1316000000", "totalCurrentAssets": "20704000000", "currentLongTermDebt": "2325000000", "longTermInvestments": "15592000000", "shortTermInvestments": "None", "currentNetReceivables": "11532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55695000000", "currentAccountsPayable": "12474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20154000000", "totalShareholderEquity": "29726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1781000000", "totalCurrentLiabilities": "17667000000", "otherNonCurrentLiabilities": "1210000000", "totalNonCurrentLiabilities": "27939000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "431906000", "intangibleAssetsExcludingGoodwill": "911000000", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746000000", "profitLoss": "None", "dividendPayout": "448000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2555000000", "operatingCashflow": "-236000000", "capitalExpenditures": "628000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-846000000", "cashflowFromInvestment": "-665000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36013000000, "cost_of_revenue": 34095000000, "gross_profit": 1918000000, "research_and_development": null, "selling_general_admin": 557000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1191000000, "depreciation_amortisation": 513000000, "ebitda": 1704000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 964000000, "tax_provision": 203000000, "effective_tax_rate": null, "net_income": 748000000, "net_income_continuing_ops": 761000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1570000000, "short_term_investments": null, "net_receivables": 11532000000, "inventory": 6286000000, "other_current_assets": null, "total_current_assets": 20704000000, "net_ppe": null, "goodwill": 1553000000, "intangible_assets": 911000000, "goodwill_and_intangibles": 2464000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55695000000, "total_assets": 76399000000, "short_term_debt": 2325000000, "accounts_payable": 12474000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17667000000, "long_term_debt": 17829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27939000000, "total_liabilities": 45606000000, "total_debt": 20154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30846000000, "total_equity": 29726000000, "shares_outstanding": 431906000, "operating_cash_flow": -236000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665000000, "dividends_paid": 448000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -846000000, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1191000000", "ebitda": "1704000000", "netIncome": "748000000", "grossProfit": "1918000000", "depreciation": "None", "totalRevenue": "36013000000", "costOfRevenue": "34095000000", "interestIncome": "None", "incomeBeforeTax": "964000000", "interestExpense": "227000000", "operatingIncome": "1196000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000000", "sellingGeneralAndAdministrative": "557000000", "netIncomeFromContinuingOperations": "761000000" }, "balance": { "goodwill": "1553000000", "inventory": "6286000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "76399000000", "longTermDebt": "17829000000", "shortTermDebt": "2325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "911000000", "reportedCurrency": "USD", "retainedEarnings": "30846000000", "totalLiabilities": "45606000000", "otherCurrentAssets": "1316000000", "totalCurrentAssets": "20704000000", "currentLongTermDebt": "2325000000", "longTermInvestments": "15592000000", "shortTermInvestments": "None", "currentNetReceivables": "11532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55695000000", "currentAccountsPayable": "12474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20154000000", "totalShareholderEquity": "29726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1781000000", "totalCurrentLiabilities": "17667000000", "otherNonCurrentLiabilities": "1210000000", "totalNonCurrentLiabilities": "27939000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "431906000", "intangibleAssetsExcludingGoodwill": "911000000", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746000000", "profitLoss": "None", "dividendPayout": "448000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2555000000", "operatingCashflow": "-236000000", "capitalExpenditures": "628000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-846000000", "cashflowFromInvestment": "-665000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 38054000000, "cost_of_revenue": 36054000000, "gross_profit": 2000000000, "ebit": 1979000000, "ebitda": 2507000000, "pretax_income": 1761000000, "tax_provision": 476000000, "net_income": 1260000000, "net_income_to_common": 1260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3323000000, "total_current_assets": 19941000000, "total_assets": 75501000000, "short_term_debt": 1482000000, "long_term_debt": 17877000000, "total_debt": 19359000000, "total_liabilities": 43851000000, "total_equity": 30583000000, "shares_outstanding": 440575000, "goodwill_and_intangibles": 2470000000 }, "cash_flow": { "operating_cash_flow": 2190000000, "capital_expenditure": 634000000, "free_cash_flow": 2824000000, "dividends_paid": 457000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318967, "ticker_id": 3236, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1979000000", "ebitda": "2507000000", "netIncome": "1260000000", "grossProfit": "2000000000", "depreciation": "None", "totalRevenue": "38054000000", "costOfRevenue": "36054000000", "interestIncome": "None", "incomeBeforeTax": "1761000000", "interestExpense": "218000000", "operatingIncome": "1237000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "41000000", "nonInterestIncome": "None", "operatingExpenses": "763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "1285000000" }, "balance": { "goodwill": "1550000000", "inventory": "3750000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75501000000", "longTermDebt": "17877000000", "shortTermDebt": "1482000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "920000000", "reportedCurrency": "USD", "retainedEarnings": "30550000000", "totalLiabilities": "43851000000", "otherCurrentAssets": "1138000000", "totalCurrentAssets": "19941000000", "currentLongTermDebt": "1482000000", "longTermInvestments": "14923000000", "shortTermInvestments": "None", "currentNetReceivables": "11730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55560000000", "currentAccountsPayable": "10901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19359000000", "totalShareholderEquity": "30583000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073000000", "totalCurrentLiabilities": "15856000000", "otherNonCurrentLiabilities": "1200000000", "totalNonCurrentLiabilities": "27995000000", "cashAndShortTermInvestments": "3323000000", "commonStockSharesOutstanding": "440575000", "intangibleAssetsExcludingGoodwill": "920000000", "cashAndCashEquivalentsAtCarryingValue": "3323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257000000", "profitLoss": "None", "dividendPayout": "457000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2017000000", "operatingCashflow": "2190000000", "capitalExpenditures": "634000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1715000000", "cashflowFromInvestment": "-718000000", "stockBasedCompensation": "297000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38054000000, "cost_of_revenue": 36054000000, "gross_profit": 2000000000, "research_and_development": 27000000, "selling_general_admin": 658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1979000000, "depreciation_amortisation": 528000000, "ebitda": 2507000000, "interest_expense": 218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1761000000, "tax_provision": 476000000, "effective_tax_rate": null, "net_income": 1260000000, "net_income_continuing_ops": 1285000000, "net_income_to_common": 1260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3323000000, "short_term_investments": null, "net_receivables": 11730000000, "inventory": 3750000000, "other_current_assets": null, "total_current_assets": 19941000000, "net_ppe": null, "goodwill": 1550000000, "intangible_assets": 920000000, "goodwill_and_intangibles": 2470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55560000000, "total_assets": 75501000000, "short_term_debt": 1482000000, "accounts_payable": 10901000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15856000000, "long_term_debt": 17877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27995000000, "total_liabilities": 43851000000, "total_debt": 19359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30550000000, "total_equity": 30583000000, "shares_outstanding": 440575000, "operating_cash_flow": 2190000000, "stock_based_compensation": 297000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 634000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -718000000, "dividends_paid": 457000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1715000000, "free_cash_flow": 2824000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1979000000", "ebitda": "2507000000", "netIncome": "1260000000", "grossProfit": "2000000000", "depreciation": "None", "totalRevenue": "38054000000", "costOfRevenue": "36054000000", "interestIncome": "None", "incomeBeforeTax": "1761000000", "interestExpense": "218000000", "operatingIncome": "1237000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "41000000", "nonInterestIncome": "None", "operatingExpenses": "763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "1285000000" }, "balance": { "goodwill": "1550000000", "inventory": "3750000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "75501000000", "longTermDebt": "17877000000", "shortTermDebt": "1482000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "920000000", "reportedCurrency": "USD", "retainedEarnings": "30550000000", "totalLiabilities": "43851000000", "otherCurrentAssets": "1138000000", "totalCurrentAssets": "19941000000", "currentLongTermDebt": "1482000000", "longTermInvestments": "14923000000", "shortTermInvestments": "None", "currentNetReceivables": "11730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55560000000", "currentAccountsPayable": "10901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19359000000", "totalShareholderEquity": "30583000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073000000", "totalCurrentLiabilities": "15856000000", "otherNonCurrentLiabilities": "1200000000", "totalNonCurrentLiabilities": "27995000000", "cashAndShortTermInvestments": "3323000000", "commonStockSharesOutstanding": "440575000", "intangibleAssetsExcludingGoodwill": "920000000", "cashAndCashEquivalentsAtCarryingValue": "3323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257000000", "profitLoss": "None", "dividendPayout": "457000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2017000000", "operatingCashflow": "2190000000", "capitalExpenditures": "634000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1715000000", "cashflowFromInvestment": "-718000000", "stockBasedCompensation": "297000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 39982000000, "cost_of_revenue": 35962000000, "gross_profit": 4020000000, "ebit": 3034000000, "ebitda": 3528000000, "pretax_income": 2813000000, "tax_provision": 670000000, "net_income": 2097000000, "net_income_to_common": 2097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3539000000, "total_current_assets": 22496000000, "total_assets": 77786000000, "short_term_debt": 913000000, "long_term_debt": 18531000000, "total_debt": 19444000000, "total_liabilities": 45797000000, "total_equity": 30821000000, "shares_outstanding": 447258000, "goodwill_and_intangibles": 2481000000 }, "cash_flow": { "operating_cash_flow": 2685000000, "capital_expenditure": 855000000, "free_cash_flow": 3540000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318969, "ticker_id": 3236, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3034000000", "ebitda": "3528000000", "netIncome": "2097000000", "grossProfit": "4020000000", "depreciation": "None", "totalRevenue": "39982000000", "costOfRevenue": "35962000000", "interestIncome": "344000000", "incomeBeforeTax": "2813000000", "interestExpense": "221000000", "operatingIncome": "3235000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "670000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "785000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35962000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "669000000", "netIncomeFromContinuingOperations": "2143000000" }, "balance": { "goodwill": "1555000000", "inventory": "5732000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "77786000000", "longTermDebt": "18531000000", "shortTermDebt": "913000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "926000000", "reportedCurrency": "USD", "retainedEarnings": "29751000000", "totalLiabilities": "45797000000", "otherCurrentAssets": "1249000000", "totalCurrentAssets": "22496000000", "currentLongTermDebt": "913000000", "longTermInvestments": "15316000000", "shortTermInvestments": "None", "currentNetReceivables": "11976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55290000000", "currentAccountsPayable": "12710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35533000000", "shortLongTermDebtTotal": "19444000000", "totalShareholderEquity": "30821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2448000000", "totalCurrentLiabilities": "17416000000", "otherNonCurrentLiabilities": "1166000000", "totalNonCurrentLiabilities": "28381000000", "cashAndShortTermInvestments": "3539000000", "commonStockSharesOutstanding": "447258000", "intangibleAssetsExcludingGoodwill": "926000000", "cashAndCashEquivalentsAtCarryingValue": "3539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2143000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "677000000", "operatingCashflow": "2685000000", "capitalExpenditures": "855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1657000000", "cashflowFromInvestment": "-1182000000", "stockBasedCompensation": "-292000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39982000000, "cost_of_revenue": 35962000000, "gross_profit": 4020000000, "research_and_development": null, "selling_general_admin": 669000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3034000000, "depreciation_amortisation": 494000000, "ebitda": 3528000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2813000000, "tax_provision": 670000000, "effective_tax_rate": null, "net_income": 2097000000, "net_income_continuing_ops": 2143000000, "net_income_to_common": 2097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3539000000, "short_term_investments": null, "net_receivables": 11976000000, "inventory": 5732000000, "other_current_assets": null, "total_current_assets": 22496000000, "net_ppe": null, "goodwill": 1555000000, "intangible_assets": 926000000, "goodwill_and_intangibles": 2481000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55290000000, "total_assets": 77786000000, "short_term_debt": 913000000, "accounts_payable": 12710000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17416000000, "long_term_debt": 18531000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28381000000, "total_liabilities": 45797000000, "total_debt": 19444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29751000000, "total_equity": 30821000000, "shares_outstanding": 447258000, "operating_cash_flow": 2685000000, "stock_based_compensation": -292000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1182000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1657000000, "free_cash_flow": 3540000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3034000000", "ebitda": "3528000000", "netIncome": "2097000000", "grossProfit": "4020000000", "depreciation": "None", "totalRevenue": "39982000000", "costOfRevenue": "35962000000", "interestIncome": "344000000", "incomeBeforeTax": "2813000000", "interestExpense": "221000000", "operatingIncome": "3235000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "670000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "785000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35962000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "669000000", "netIncomeFromContinuingOperations": "2143000000" }, "balance": { "goodwill": "1555000000", "inventory": "5732000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "77786000000", "longTermDebt": "18531000000", "shortTermDebt": "913000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "926000000", "reportedCurrency": "USD", "retainedEarnings": "29751000000", "totalLiabilities": "45797000000", "otherCurrentAssets": "1249000000", "totalCurrentAssets": "22496000000", "currentLongTermDebt": "913000000", "longTermInvestments": "15316000000", "shortTermInvestments": "None", "currentNetReceivables": "11976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55290000000", "currentAccountsPayable": "12710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35533000000", "shortLongTermDebtTotal": "19444000000", "totalShareholderEquity": "30821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2448000000", "totalCurrentLiabilities": "17416000000", "otherNonCurrentLiabilities": "1166000000", "totalNonCurrentLiabilities": "28381000000", "cashAndShortTermInvestments": "3539000000", "commonStockSharesOutstanding": "447258000", "intangibleAssetsExcludingGoodwill": "926000000", "cashAndCashEquivalentsAtCarryingValue": "3539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2143000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "677000000", "operatingCashflow": "2685000000", "capitalExpenditures": "855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1657000000", "cashflowFromInvestment": "-1182000000", "stockBasedCompensation": "-292000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "income_statement": { "revenue": 34880000000, "cost_of_revenue": 32423000000, "gross_profit": 2457000000, "ebit": 2510000000, "ebitda": 3012000000, "pretax_income": 2244000000, "tax_provision": 510000000, "net_income": 1697000000, "net_income_to_common": 1697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029000000, "total_current_assets": 19898000000, "total_assets": 74886000000, "short_term_debt": 832000000, "long_term_debt": 19034000000, "total_debt": 19866000000, "total_liabilities": 43826000000, "total_equity": 29898000000, "shares_outstanding": 456168000, "goodwill_and_intangibles": 2272000000 }, "cash_flow": { "operating_cash_flow": 955000000, "capital_expenditure": 551000000, "free_cash_flow": 1506000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318970, "ticker_id": 3236, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:10.378444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2510000000", "ebitda": "3012000000", "netIncome": "1697000000", "grossProfit": "2457000000", "depreciation": "None", "totalRevenue": "34880000000", "costOfRevenue": "32423000000", "interestIncome": "280000000", "incomeBeforeTax": "2244000000", "interestExpense": "266000000", "operatingIncome": "1753000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "510000000", "reportedCurrency": "USD", "netInterestIncome": "-273000000", "nonInterestIncome": "None", "operatingExpenses": "704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "648000000", "costofGoodsAndServicesSold": "32423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000000", "sellingGeneralAndAdministrative": "2151000000", "netIncomeFromContinuingOperations": "1734000000" }, "balance": { "goodwill": "1486000000", "inventory": "6380000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "74886000000", "longTermDebt": "19034000000", "shortTermDebt": "832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "786000000", "reportedCurrency": "USD", "retainedEarnings": "28122000000", "totalLiabilities": "43826000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "19898000000", "currentLongTermDebt": "832000000", "longTermInvestments": "15532000000", "shortTermInvestments": "None", "currentNetReceivables": "9458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54988000000", "currentAccountsPayable": "10436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35232000000", "shortLongTermDebtTotal": "19866000000", "totalShareholderEquity": "29898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2522000000", "totalCurrentLiabilities": "14971000000", "otherNonCurrentLiabilities": "1800000000", "totalNonCurrentLiabilities": "28855000000", "cashAndShortTermInvestments": "3029000000", "commonStockSharesOutstanding": "456168000", "intangibleAssetsExcludingGoodwill": "786000000", "cashAndCashEquivalentsAtCarryingValue": "3029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1734000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-936000000", "operatingCashflow": "955000000", "capitalExpenditures": "551000000", "changeInReceivables": "-115000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4493000000", "cashflowFromInvestment": "-432000000", "stockBasedCompensation": "-240000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3970000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34880000000, "cost_of_revenue": 32423000000, "gross_profit": 2457000000, "research_and_development": null, "selling_general_admin": 2151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2510000000, "depreciation_amortisation": 502000000, "ebitda": 3012000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2244000000, "tax_provision": 510000000, "effective_tax_rate": null, "net_income": 1697000000, "net_income_continuing_ops": 1734000000, "net_income_to_common": 1697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3029000000, "short_term_investments": null, "net_receivables": 9458000000, "inventory": 6380000000, "other_current_assets": null, "total_current_assets": 19898000000, "net_ppe": null, "goodwill": 1486000000, "intangible_assets": 786000000, "goodwill_and_intangibles": 2272000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54988000000, "total_assets": 74886000000, "short_term_debt": 832000000, "accounts_payable": 10436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14971000000, "long_term_debt": 19034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28855000000, "total_liabilities": 43826000000, "total_debt": 19866000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28122000000, "total_equity": 29898000000, "shares_outstanding": 456168000, "operating_cash_flow": 955000000, "stock_based_compensation": -240000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4493000000, "free_cash_flow": 1506000000, "net_change_in_cash": -3970000000 }, "raw_data": { "income": { "ebit": "2510000000", "ebitda": "3012000000", "netIncome": "1697000000", "grossProfit": "2457000000", "depreciation": "None", "totalRevenue": "34880000000", "costOfRevenue": "32423000000", "interestIncome": "280000000", "incomeBeforeTax": "2244000000", "interestExpense": "266000000", "operatingIncome": "1753000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "510000000", "reportedCurrency": "USD", "netInterestIncome": "-273000000", "nonInterestIncome": "None", "operatingExpenses": "704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "648000000", "costofGoodsAndServicesSold": "32423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000000", "sellingGeneralAndAdministrative": "2151000000", "netIncomeFromContinuingOperations": "1734000000" }, "balance": { "goodwill": "1486000000", "inventory": "6380000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "74886000000", "longTermDebt": "19034000000", "shortTermDebt": "832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "786000000", "reportedCurrency": "USD", "retainedEarnings": "28122000000", "totalLiabilities": "43826000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "19898000000", "currentLongTermDebt": "832000000", "longTermInvestments": "15532000000", "shortTermInvestments": "None", "currentNetReceivables": "9458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54988000000", "currentAccountsPayable": "10436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35232000000", "shortLongTermDebtTotal": "19866000000", "totalShareholderEquity": "29898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2522000000", "totalCurrentLiabilities": "14971000000", "otherNonCurrentLiabilities": "1800000000", "totalNonCurrentLiabilities": "28855000000", "cashAndShortTermInvestments": "3029000000", "commonStockSharesOutstanding": "456168000", "intangibleAssetsExcludingGoodwill": "786000000", "cashAndCashEquivalentsAtCarryingValue": "3029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1734000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-936000000", "operatingCashflow": "955000000", "capitalExpenditures": "551000000", "changeInReceivables": "-115000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4493000000", "cashflowFromInvestment": "-432000000", "stockBasedCompensation": "-240000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3970000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }