{ "ticker": { "uuid": "3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25", "symbol": "HAI", "name": "Haivision Systems Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25/" }, "ticker_metadata": { "id": 35939, "uuid": "3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25", "symbol": "HAI", "name": "Haivision Systems Inc.", "asset_type": "equity", "market_cap": 178736608, "stock_exchange_id": 42, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Haivision Systems Inc. provides mission-critical, real-time video networking, and visual collaboration solutions in Canada, the United States, and internationally. The company offers Haivision Command 360, a video wall solution for situational awareness and real-time decision-making in mission-critical environments; Haivision Media Platform that manages, shares, and delivers secure corporate communications, real-time video feeds, and broadcast IPTV; Haivision Play Pro, a free app for securely playing or streaming live SRT feeds from anywhere over the internet; Haivision Play Set-Top Boxes, a high quality viewing solution; Makito X H.264 that encodes high quality video at low latency with secure and reliable SRT streaming; Haivision StreamHub that receives, decodes, and distributes live video streams from any Haivision mobile transmitter; Haivision SRT Gateway, a broadcast solution for secure routing of live video streams across different types of IP networks; and SRT Open Source Protocol that delivers secure, high quality, and low latency video across the public internet. It provides intelligence, surveillance, reconnaissance (ISR) video solutions, including Makito X4, a low latency encoder for live broadcast and mission-critical video; Kraken, a video transcoder for mission-critical applications; Makito X4 Rugged, a video encoder for military-grade video encoding appliance; Haivision Play ISR, a free software application designed for defense and ISR; Makito X1 Rugged, a low latency for ISR and situational awareness video encoder; Makito FX, a real-time encoding for mission-critical video; and Haivision EMS, an element management system for centrally managing and monitoring encoders and decoders. The company was formerly known as Hajtek Vision Inc. and changed its name to Haivision Systems Inc. in June 2004. Haivision Systems Inc. was incorporated in 2004 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25", "symbol": "HAI", "name": "Haivision Systems Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.18, "value": 0.2, "quality": 0.31, "momentum": 0.64, "coverage": 0.939, "confidence": 0.885, "delta": null }, "headline_factors": { "price": 5.87, "market_cap": 161412901.93, "pe_ratio": 159.2096, "earnings_yield": 0.015, "ebitda_to_ev": 0.0628, "shareholder_yield": 0.0272, "roe": 0.0107, "piotroski_f_score": 6, "momentum_12_1": 0.4491, "volatility_252d": 0.491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.505443+00:00", "batch_id": "" }, "size": { "price_close": 5.87, "market_cap": 161412901.93, "market_cap_usd": 161412901.93, "enterprise_value": 156419825.93, "shares_outstanding": 27497939, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 159.2096, "pb_ratio": 1.7105, "ptbv_ratio": 1.7105, "ps_ratio": 1.1155, "pcf_ratio": 17.544, "pfcf_ratio": 20.7298, "ev_ebitda": 15.9351, "ev_ebit": 66.5797, "ev_sales": 1.081, "ev_fcf": 20.0885, "earnings_yield": 0.015, "fcf_yield": 0.0498, "price_to_sales": 1.1155, "price_to_book": 1.7105, "price_to_cashflow": 17.544, "ebitda_to_ev": 0.0628, "sales_yield": 0.9251 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0272, "shareholder_yield": 0.0272, "debt_paydown_yield": 0.0142, "total_yield": 0.0414 }, "quality": { "gross_margin": 0.7212, "operating_margin": 0.0162, "net_margin": 0.007, "ebitda_margin": 0.0678, "fcf_margin": 0.0538, "roe": 0.0107, "roa": 0.0073, "roic": 0.0197, "roc_greenblatt": 0.1094, "asset_turnover": 1.043, "cash_conversion": 7.6802, "accruals_ratio": -0.059, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 166.4254, "revenue_stability_5y": 0.0501, "eps_surprise_avg": 31.4745, "sue_score": 0.4527, "gross_profit_to_assets": 0.7522, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5087, "debt_to_assets": 0.0865, "interest_coverage": 2.2147, "current_ratio": 1.6831, "quick_ratio": 1.6831, "net_debt": -4993076, "local_beta": 0.7451, "volatility_252d": 0.491, "volatility_60d": 1.1249, "max_drawdown_12m": -0.4089, "risk_adjusted_momentum": 0.9146 }, "growth": { "revenue_growth_1y": 0.0625, "revenue_growth_3y_cagr": 0.0307, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9748, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6021, "book_value_growth_1y": 0.0409, "revenue_growth": 0.0625, "earnings_growth": -0.9748 }, "momentum": { "price_return_1m": -0.1038, "price_return_3m": -0.4041, "price_return_6m": 0.1096, "price_return_9m": 0.2463, "price_return_12m": 0.2987, "price_return_12m_ex1m": 0.4491, "momentum_6m": 0.1096, "momentum_12m": 0.2987, "momentum_12_1": 0.4491, "distance_from_52w_high": -0.4089, "distance_from_52w_low": 0.3281, "relative_strength": -0.0034 }, "raw_ttm": { "revenue_ttm": 144704283, "gross_profit_ttm": 104354535, "ebit_ttm": 2349361, "ebitda_ttm": 9816063, "net_income_ttm": 1013839, "eps_diluted_ttm": 0.0369, "operating_cash_flow_ttm": 9200474, "capital_expenditure_ttm": -1413953, "fcf_ttm": 7786521, "dividends_paid_ttm": null, "share_repurchases_ttm": -4392687, "shares_issued_ttm": null, "interest_expense_ttm": 1060814, "cash_and_equivalents": 16991365, "total_current_assets": 61161367, "total_current_liabilities": 36338872, "net_ppe": 7248470, "total_assets": 138737024, "total_debt": 11998289, "total_equity": 94366617, "net_working_capital": 14231760, "book_value_per_share": 3.4318, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4318 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 97, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 25, "rank_pcf": 73, "rank_ev_ebitda": 69, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 35, "rank_dividend_yield": 52, "rank_shareholder_yield": 42, "rank_total_yield": 47, "rank_roe": 74, "rank_roc": 55, "rank_roic": 81, "rank_gross_margin": 12, "rank_fcf_margin": 64, "rank_piotroski": 40, "rank_accruals": 47, "rank_sue": 42, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 51 }, "composites": { "value_composite": 80, "quality_composite": 69, "momentum_composite": 36, "growth_composite": 92, "yield_composite": 35, "svqf_composite": 91, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.249, "os_score": 0.18, "value_percentile": 0.2, "quality_percentile": 0.31, "momentum_percentile": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.885, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11393, "ticker_id": 35939, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.505443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.87, "market_cap": 161412901.93, "market_cap_usd": 161412901.93, "enterprise_value": 156419825.93, "shares_outstanding": 27497939, "fx_rate_to_usd": null, "pe_ratio": 159.20960027, "pb_ratio": 1.71048732, "ptbv_ratio": 1.71048732, "ps_ratio": 1.11546734, "pcf_ratio": 17.54397675, "pfcf_ratio": 20.72978445, "ev_ebitda": 15.93508782, "ev_ebit": 66.57973208, "ev_sales": 1.08096196, "ev_fcf": 20.08853838, "earnings_yield": 0.01501959, "fcf_yield": 0.04977963, "dividend_yield": 0, "buyback_yield": 0.02721398, "shareholder_yield": 0.02721398, "debt_paydown_yield": 0.01418436, "total_yield": 0.04139834, "gross_margin": 0.7211572, "operating_margin": 0.0162356, "net_margin": 0.00700628, "ebitda_margin": 0.06783533, "fcf_margin": 0.05380989, "roe": 0.01074362, "roa": 0.00730763, "roic": 0.01971524, "roc_greenblatt": 0.10937318, "asset_turnover": 1.04301129, "cash_conversion": 7.68023424, "accruals_ratio": -0.05900829, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.50866381, "debt_to_assets": 0.08648224, "interest_coverage": 2.2146776, "current_ratio": 1.68308381, "quick_ratio": 1.68308381, "net_debt": -4993076, "revenue_growth_1y": 0.06251401, "revenue_growth_3y_cagr": 0.0307058, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.97480739, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60208012, "book_value_growth_1y": 0.04093635, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 166.425421, "revenue_stability_5y": 0.050124, "eps_surprise_avg": 31.4745, "sue_score": 0.4527, "price_return_1m": -0.10381679, "price_return_3m": -0.40406091, "price_return_6m": 0.10964083, "price_return_9m": 0.2462845, "price_return_12m": 0.29867257, "price_return_12m_ex1m": 0.44911504, "distance_from_52w_high": -0.40886203, "distance_from_52w_low": 0.3280543, "relative_strength": -0.00343384, "local_beta": 0.7451, "volatility_252d": 0.491028, "volatility_60d": 1.124893, "max_drawdown_12m": -0.40886203, "revenue_ttm": 144704283, "gross_profit_ttm": 104354535, "ebit_ttm": 2349361, "ebitda_ttm": 9816063, "net_income_ttm": 1013839, "eps_diluted_ttm": 0.03686964, "operating_cash_flow_ttm": 9200474, "capital_expenditure_ttm": -1413953, "fcf_ttm": 7786521, "dividends_paid_ttm": null, "share_repurchases_ttm": -4392687, "shares_issued_ttm": null, "interest_expense_ttm": 1060814, "cash_and_equivalents": 16991365, "total_current_assets": 61161367, "total_current_liabilities": 36338872, "net_ppe": 7248470, "total_assets": 138737024, "total_debt": 11998289, "total_equity": 94366617, "net_working_capital": 14231760, "book_value_per_share": 3.43177054, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43177054, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 97, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 25, "rank_pcf": 73, "rank_ev_ebitda": 69, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 35, "rank_dividend_yield": 52, "rank_shareholder_yield": 42, "rank_total_yield": 47, "rank_roe": 74, "rank_roc": 55, "rank_roic": 81, "rank_gross_margin": 12, "rank_fcf_margin": 64, "rank_piotroski": 40, "rank_accruals": 47, "rank_sue": 42, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 51, "value_composite": 80, "quality_composite": 69, "momentum_composite": 36, "growth_composite": 92, "yield_composite": 35, "svqf_composite": 91, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.87, "os": 0.18, "value": 0.2, "quality": 0.31, "momentum": 0.64, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 159.2096, "earnings_yield": 0.015, "shareholder_yield": 0.0272, "roe": 0.0107, "momentum_12_1": 0.4491, "complete_fields": { "id": 11393, "ticker_id": 35939, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.505443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.87, "market_cap": 161412901.93, "market_cap_usd": 161412901.93, "enterprise_value": 156419825.93, "shares_outstanding": 27497939, "fx_rate_to_usd": null, "pe_ratio": 159.20960027, "pb_ratio": 1.71048732, "ptbv_ratio": 1.71048732, "ps_ratio": 1.11546734, "pcf_ratio": 17.54397675, "pfcf_ratio": 20.72978445, "ev_ebitda": 15.93508782, "ev_ebit": 66.57973208, "ev_sales": 1.08096196, "ev_fcf": 20.08853838, "earnings_yield": 0.01501959, "fcf_yield": 0.04977963, "dividend_yield": 0, "buyback_yield": 0.02721398, "shareholder_yield": 0.02721398, "debt_paydown_yield": 0.01418436, "total_yield": 0.04139834, "gross_margin": 0.7211572, "operating_margin": 0.0162356, "net_margin": 0.00700628, "ebitda_margin": 0.06783533, "fcf_margin": 0.05380989, "roe": 0.01074362, "roa": 0.00730763, "roic": 0.01971524, "roc_greenblatt": 0.10937318, "asset_turnover": 1.04301129, "cash_conversion": 7.68023424, "accruals_ratio": -0.05900829, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.50866381, "debt_to_assets": 0.08648224, "interest_coverage": 2.2146776, "current_ratio": 1.68308381, "quick_ratio": 1.68308381, "net_debt": -4993076, "revenue_growth_1y": 0.06251401, "revenue_growth_3y_cagr": 0.0307058, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.97480739, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60208012, "book_value_growth_1y": 0.04093635, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 166.425421, "revenue_stability_5y": 0.050124, "eps_surprise_avg": 31.4745, "sue_score": 0.4527, "price_return_1m": -0.10381679, "price_return_3m": -0.40406091, "price_return_6m": 0.10964083, "price_return_9m": 0.2462845, "price_return_12m": 0.29867257, "price_return_12m_ex1m": 0.44911504, "distance_from_52w_high": -0.40886203, "distance_from_52w_low": 0.3280543, "relative_strength": -0.00343384, "local_beta": 0.7451, "volatility_252d": 0.491028, "volatility_60d": 1.124893, "max_drawdown_12m": -0.40886203, "revenue_ttm": 144704283, "gross_profit_ttm": 104354535, "ebit_ttm": 2349361, "ebitda_ttm": 9816063, "net_income_ttm": 1013839, "eps_diluted_ttm": 0.03686964, "operating_cash_flow_ttm": 9200474, "capital_expenditure_ttm": -1413953, "fcf_ttm": 7786521, "dividends_paid_ttm": null, "share_repurchases_ttm": -4392687, "shares_issued_ttm": null, "interest_expense_ttm": 1060814, "cash_and_equivalents": 16991365, "total_current_assets": 61161367, "total_current_liabilities": 36338872, "net_ppe": 7248470, "total_assets": 138737024, "total_debt": 11998289, "total_equity": 94366617, "net_working_capital": 14231760, "book_value_per_share": 3.43177054, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43177054, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 97, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 25, "rank_pcf": 73, "rank_ev_ebitda": 69, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 35, "rank_dividend_yield": 52, "rank_shareholder_yield": 42, "rank_total_yield": 47, "rank_roe": 74, "rank_roc": 55, "rank_roic": 81, "rank_gross_margin": 12, "rank_fcf_margin": 64, "rank_piotroski": 40, "rank_accruals": 47, "rank_sue": 42, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 51, "value_composite": 80, "quality_composite": 69, "momentum_composite": 36, "growth_composite": 92, "yield_composite": 35, "svqf_composite": 91, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": 137635042, "cost_of_revenue": 37831497, "gross_profit": 99803545, "ebit": 530229, "ebitda": 7887369, "pretax_income": null, "tax_provision": null, "net_income": 114637, "net_income_to_common": 114637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17198767, "total_current_assets": 64024207, "total_assets": 145035774, "short_term_debt": 3760746, "long_term_debt": 1295551, "total_debt": 9981551, "total_liabilities": null, "total_equity": 97580385, "shares_outstanding": 27296080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8706573, "capital_expenditure": -1745484, "free_cash_flow": 6961089, "dividends_paid": null, "share_repurchases": -4397058, "shares_issued": null, "net_debt_issued": -2323626 }, "complete_fields": { "id": 421782, "ticker_id": 35939, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7887369", "netIncome": "114637", "grossProfit": "99803545", "totalRevenue": "137635042", "costOfRevenue": "37831497", "interestExpense": "1088253", "operatingIncome": "530229", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "30020831", "depreciationAndAmortization": "8817661" }, "balance": { "totalDebt": "9981551", "totalAssets": "145035774", "longTermDebt": "1295551", "shortTermDebt": "3760746", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27296080", "totalCurrentAssets": "64024207", "totalShareholderEquity": "97580385", "totalCurrentLiabilities": "39008887", "propertyPlantEquipmentNet": "8221071", "cashAndShortTermInvestments": "17198767" }, "cashflow": { "freeCashFlow": "6961089", "dividendsPaid": null, "issuanceOfDebt": "641783", "issuanceOfStock": null, "repaymentOfDebt": "-2965409", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "8706573", "repurchaseOfStock": "-4397058", "capitalExpenditures": "-1745484" } }, "revenue": 137635042, "cost_of_revenue": 37831497, "gross_profit": 99803545, "research_and_development": 30020831, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530229, "depreciation_amortisation": 8817661, "ebitda": 7887369, "interest_expense": 1088253, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114637, "net_income_continuing_ops": null, "net_income_to_common": 114637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17198767, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64024207, "net_ppe": 8221071, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145035774, "short_term_debt": 3760746, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39008887, "long_term_debt": 1295551, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9981551, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97580385, "shares_outstanding": 27296080, "operating_cash_flow": 8706573, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1745484, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4397058, "shares_issued": null, "net_debt_issued": -2323626, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6961089, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7887369", "netIncome": "114637", "grossProfit": "99803545", "totalRevenue": "137635042", "costOfRevenue": "37831497", "interestExpense": "1088253", "operatingIncome": "530229", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "30020831", "depreciationAndAmortization": "8817661" }, "balance": { "totalDebt": "9981551", "totalAssets": "145035774", "longTermDebt": "1295551", "shortTermDebt": "3760746", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27296080", "totalCurrentAssets": "64024207", "totalShareholderEquity": "97580385", "totalCurrentLiabilities": "39008887", "propertyPlantEquipmentNet": "8221071", "cashAndShortTermInvestments": "17198767" }, "cashflow": { "freeCashFlow": "6961089", "dividendsPaid": null, "issuanceOfDebt": "641783", "issuanceOfStock": null, "repaymentOfDebt": "-2965409", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "8706573", "repurchaseOfStock": "-4397058", "capitalExpenditures": "-1745484" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": 129537155, "cost_of_revenue": 34850689, "gross_profit": 94686466, "ebit": 5481053, "ebitda": 15295250, "pretax_income": null, "tax_provision": null, "net_income": 4698605, "net_income_to_common": 4698605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16471364, "total_current_assets": 61215940, "total_assets": 141315400, "short_term_debt": 3376255, "long_term_debt": 1463461, "total_debt": 10267281, "total_liabilities": null, "total_equity": 96795590, "shares_outstanding": 28184965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19488969, "capital_expenditure": -1995274, "free_cash_flow": 17493695, "dividends_paid": null, "share_repurchases": -3656706, "shares_issued": null, "net_debt_issued": -2565446 }, "complete_fields": { "id": 421787, "ticker_id": 35939, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15295250", "netIncome": "4698605", "grossProfit": "94686466", "totalRevenue": "129537155", "costOfRevenue": "34850689", "interestExpense": "1051250", "operatingIncome": "5481053", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "27520549", "depreciationAndAmortization": "9713522" }, "balance": { "totalDebt": "10267281", "totalAssets": "141315400", "longTermDebt": "1463461", "shortTermDebt": "3376255", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28184965", "totalCurrentAssets": "61215940", "totalShareholderEquity": "96795590", "totalCurrentLiabilities": "35997919", "propertyPlantEquipmentNet": "8910624", "cashAndShortTermInvestments": "16471364" }, "cashflow": { "freeCashFlow": "17493695", "dividendsPaid": null, "issuanceOfDebt": "405982", "issuanceOfStock": null, "repaymentOfDebt": "-2971428", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "19488969", "repurchaseOfStock": "-3656706", "capitalExpenditures": "-1995274" } }, "revenue": 129537155, "cost_of_revenue": 34850689, "gross_profit": 94686466, "research_and_development": 27520549, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5481053, "depreciation_amortisation": 9713522, "ebitda": 15295250, "interest_expense": 1051250, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4698605, "net_income_continuing_ops": null, "net_income_to_common": 4698605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16471364, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61215940, "net_ppe": 8910624, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141315400, "short_term_debt": 3376255, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35997919, "long_term_debt": 1463461, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10267281, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96795590, "shares_outstanding": 28184965, "operating_cash_flow": 19488969, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1995274, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3656706, "shares_issued": null, "net_debt_issued": -2565446, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17493695, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15295250", "netIncome": "4698605", "grossProfit": "94686466", "totalRevenue": "129537155", "costOfRevenue": "34850689", "interestExpense": "1051250", "operatingIncome": "5481053", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "27520549", "depreciationAndAmortization": "9713522" }, "balance": { "totalDebt": "10267281", "totalAssets": "141315400", "longTermDebt": "1463461", "shortTermDebt": "3376255", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28184965", "totalCurrentAssets": "61215940", "totalShareholderEquity": "96795590", "totalCurrentLiabilities": "35997919", "propertyPlantEquipmentNet": "8910624", "cashAndShortTermInvestments": "16471364" }, "cashflow": { "freeCashFlow": "17493695", "dividendsPaid": null, "issuanceOfDebt": "405982", "issuanceOfStock": null, "repaymentOfDebt": "-2971428", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "19488969", "repurchaseOfStock": "-3656706", "capitalExpenditures": "-1995274" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": 139856595, "cost_of_revenue": 41271988, "gross_profit": 98584607, "ebit": 2775226, "ebitda": 11067123, "pretax_income": null, "tax_provision": null, "net_income": -1265380, "net_income_to_common": -1265380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8285687, "total_current_assets": 59609426, "total_assets": 144091137, "short_term_debt": 5649135, "long_term_debt": 2100836, "total_debt": 16176111, "total_liabilities": null, "total_equity": 94153425, "shares_outstanding": 28907380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15489537, "capital_expenditure": -1291781, "free_cash_flow": 14197756, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3395554 }, "complete_fields": { "id": 421788, "ticker_id": 35939, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11067123", "netIncome": "-1265380", "grossProfit": "98584607", "totalRevenue": "139856595", "costOfRevenue": "41271988", "interestExpense": "1737648", "operatingIncome": "2775226", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": "28833941", "depreciationAndAmortization": "9837528" }, "balance": { "totalDebt": "16176111", "totalAssets": "144091137", "longTermDebt": "2100836", "shortTermDebt": "5649135", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28907380", "totalCurrentAssets": "59609426", "totalShareholderEquity": "94153425", "totalCurrentLiabilities": "38077846", "propertyPlantEquipmentNet": "11394146", "cashAndShortTermInvestments": "8285687" }, "cashflow": { "freeCashFlow": "14197756", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3395554", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "15489537", "repurchaseOfStock": "0", "capitalExpenditures": "-1291781" } }, "revenue": 139856595, "cost_of_revenue": 41271988, "gross_profit": 98584607, "research_and_development": 28833941, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2775226, "depreciation_amortisation": 9837528, "ebitda": 11067123, "interest_expense": 1737648, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1265380, "net_income_continuing_ops": null, "net_income_to_common": -1265380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8285687, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59609426, "net_ppe": 11394146, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144091137, "short_term_debt": 5649135, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38077846, "long_term_debt": 2100836, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16176111, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94153425, "shares_outstanding": 28907380, "operating_cash_flow": 15489537, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1291781, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3395554, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14197756, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11067123", "netIncome": "-1265380", "grossProfit": "98584607", "totalRevenue": "139856595", "costOfRevenue": "41271988", "interestExpense": "1737648", "operatingIncome": "2775226", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": "28833941", "depreciationAndAmortization": "9837528" }, "balance": { "totalDebt": "16176111", "totalAssets": "144091137", "longTermDebt": "2100836", "shortTermDebt": "5649135", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28907380", "totalCurrentAssets": "59609426", "totalShareholderEquity": "94153425", "totalCurrentLiabilities": "38077846", "propertyPlantEquipmentNet": "11394146", "cashAndShortTermInvestments": "8285687" }, "cashflow": { "freeCashFlow": "14197756", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3395554", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "15489537", "repurchaseOfStock": "0", "capitalExpenditures": "-1291781" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": 125696985, "cost_of_revenue": 39366822, "gross_profit": 86330163, "ebit": -2856954, "ebitda": 3057459, "pretax_income": null, "tax_provision": null, "net_income": -6192439, "net_income_to_common": -6192439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5772663, "total_current_assets": 61665062, "total_assets": 148596072, "short_term_debt": 12561466, "long_term_debt": 2616770, "total_debt": 24974713, "total_liabilities": null, "total_equity": 90250773, "shares_outstanding": 28829609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5079182, "capital_expenditure": -1042096, "free_cash_flow": -6121278, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2588291 }, "complete_fields": { "id": 421789, "ticker_id": 35939, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3057459", "netIncome": "-6192439", "grossProfit": "86330163", "totalRevenue": "125696985", "costOfRevenue": "39366822", "interestExpense": "1125064", "operatingIncome": "-2856954", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": "29347293", "depreciationAndAmortization": "8234344" }, "balance": { "totalDebt": "24974713", "totalAssets": "148596072", "longTermDebt": "2616770", "shortTermDebt": "12561466", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28829609", "totalCurrentAssets": "61665062", "totalShareholderEquity": "90250773", "totalCurrentLiabilities": "44883807", "propertyPlantEquipmentNet": "12755077", "cashAndShortTermInvestments": "5772663" }, "cashflow": { "freeCashFlow": "-6121278", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2588291", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-5079182", "repurchaseOfStock": null, "capitalExpenditures": "-1042096" } }, "revenue": 125696985, "cost_of_revenue": 39366822, "gross_profit": 86330163, "research_and_development": 29347293, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2856954, "depreciation_amortisation": 8234344, "ebitda": 3057459, "interest_expense": 1125064, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6192439, "net_income_continuing_ops": null, "net_income_to_common": -6192439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5772663, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61665062, "net_ppe": 12755077, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148596072, "short_term_debt": 12561466, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44883807, "long_term_debt": 2616770, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24974713, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90250773, "shares_outstanding": 28829609, "operating_cash_flow": -5079182, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1042096, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2588291, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6121278, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3057459", "netIncome": "-6192439", "grossProfit": "86330163", "totalRevenue": "125696985", "costOfRevenue": "39366822", "interestExpense": "1125064", "operatingIncome": "-2856954", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": "29347293", "depreciationAndAmortization": "8234344" }, "balance": { "totalDebt": "24974713", "totalAssets": "148596072", "longTermDebt": "2616770", "shortTermDebt": "12561466", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28829609", "totalCurrentAssets": "61665062", "totalShareholderEquity": "90250773", "totalCurrentLiabilities": "44883807", "propertyPlantEquipmentNet": "12755077", "cashAndShortTermInvestments": "5772663" }, "cashflow": { "freeCashFlow": "-6121278", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2588291", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-5079182", "repurchaseOfStock": null, "capitalExpenditures": "-1042096" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1532180, "share_repurchases": null, "shares_issued": 34500000, "net_debt_issued": null }, "complete_fields": { "id": 421790, "ticker_id": 35939, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1532180", "issuanceOfDebt": null, "issuanceOfStock": "34500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1532180, "share_repurchases": null, "shares_issued": 34500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1532180", "issuanceOfDebt": null, "issuanceOfStock": "34500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": 35230549, "cost_of_revenue": 10396120, "gross_profit": 24834429, "ebit": -197950, "ebitda": 1995769, "pretax_income": null, "tax_provision": null, "net_income": -179305, "net_income_to_common": -179305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16991365, "total_current_assets": 61161367, "total_assets": 138737024, "short_term_debt": 6400630, "long_term_debt": 1183546, "total_debt": 11998289, "total_liabilities": null, "total_equity": 94366617, "shares_outstanding": 27477739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150515, "capital_expenditure": -185049, "free_cash_flow": -335564, "dividends_paid": null, "share_repurchases": -521755, "shares_issued": null, "net_debt_issued": -776324 }, "complete_fields": { "id": 421780, "ticker_id": 35939, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1995769", "netIncome": "-179305", "grossProfit": "24834429", "totalRevenue": "35230549", "costOfRevenue": "10396120", "interestExpense": "201385", "operatingIncome": "-197950", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "7957680", "depreciationAndAmortization": "2142675" }, "balance": { "totalDebt": "11998289", "totalAssets": "138737024", "longTermDebt": "1183546", "shortTermDebt": "6400630", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27477739", "totalCurrentAssets": "61161367", "totalShareholderEquity": "94366617", "totalCurrentLiabilities": "36338872", "propertyPlantEquipmentNet": "7248470", "cashAndShortTermInvestments": "16991365" }, "cashflow": { "freeCashFlow": "-335564", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-998086", "repaymentOfDebt": "-776324", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-150515", "repurchaseOfStock": "-521755", "capitalExpenditures": "-185049" } }, "revenue": 35230549, "cost_of_revenue": 10396120, "gross_profit": 24834429, "research_and_development": 7957680, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197950, "depreciation_amortisation": 2142675, "ebitda": 1995769, "interest_expense": 201385, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -179305, "net_income_continuing_ops": null, "net_income_to_common": -179305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16991365, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61161367, "net_ppe": 7248470, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138737024, "short_term_debt": 6400630, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36338872, "long_term_debt": 1183546, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11998289, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94366617, "shares_outstanding": 27477739, "operating_cash_flow": -150515, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -185049, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -521755, "shares_issued": null, "net_debt_issued": -776324, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -335564, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1995769", "netIncome": "-179305", "grossProfit": "24834429", "totalRevenue": "35230549", "costOfRevenue": "10396120", "interestExpense": "201385", "operatingIncome": "-197950", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "7957680", "depreciationAndAmortization": "2142675" }, "balance": { "totalDebt": "11998289", "totalAssets": "138737024", "longTermDebt": "1183546", "shortTermDebt": "6400630", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27477739", "totalCurrentAssets": "61161367", "totalShareholderEquity": "94366617", "totalCurrentLiabilities": "36338872", "propertyPlantEquipmentNet": "7248470", "cashAndShortTermInvestments": "16991365" }, "cashflow": { "freeCashFlow": "-335564", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-998086", "repaymentOfDebt": "-776324", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-150515", "repurchaseOfStock": "-521755", "capitalExpenditures": "-185049" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": 40166652, "cost_of_revenue": 10860962, "gross_profit": 29305691, "ebit": 3873487, "ebitda": 6133820, "pretax_income": null, "tax_provision": null, "net_income": 3404651, "net_income_to_common": 3404651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17198767, "total_current_assets": 64024207, "total_assets": 145035774, "short_term_debt": 3760746, "long_term_debt": 1295551, "total_debt": 9981551, "total_liabilities": null, "total_equity": 97580385, "shares_outstanding": 27296080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12352705, "capital_expenditure": -556308, "free_cash_flow": 11796397, "dividends_paid": null, "share_repurchases": -488931, "shares_issued": 0, "net_debt_issued": -84027 }, "complete_fields": { "id": 421781, "ticker_id": 35939, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6133820", "netIncome": "3404651", "grossProfit": "29305691", "totalRevenue": "40166652", "costOfRevenue": "10860962", "interestExpense": "343765", "operatingIncome": "3873487", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "7496669", "depreciationAndAmortization": "2177440" }, "balance": { "totalDebt": "9981551", "totalAssets": "145035774", "longTermDebt": "1295551", "shortTermDebt": "3760746", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27296080", "totalCurrentAssets": "64024207", "totalShareholderEquity": "97580385", "totalCurrentLiabilities": "39008887", "propertyPlantEquipmentNet": "8221071", "cashAndShortTermInvestments": "17198767" }, "cashflow": { "freeCashFlow": "11796397", "dividendsPaid": null, "issuanceOfDebt": "641783", "issuanceOfStock": "0", "repaymentOfDebt": "-725810", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "12352705", "repurchaseOfStock": "-488931", "capitalExpenditures": "-556308" } }, "revenue": 40166652, "cost_of_revenue": 10860962, "gross_profit": 29305691, "research_and_development": 7496669, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3873487, "depreciation_amortisation": 2177440, "ebitda": 6133820, "interest_expense": 343765, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3404651, "net_income_continuing_ops": null, "net_income_to_common": 3404651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17198767, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64024207, "net_ppe": 8221071, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145035774, "short_term_debt": 3760746, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39008887, "long_term_debt": 1295551, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9981551, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97580385, "shares_outstanding": 27296080, "operating_cash_flow": 12352705, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -556308, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -488931, "shares_issued": 0, "net_debt_issued": -84027, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11796397, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6133820", "netIncome": "3404651", "grossProfit": "29305691", "totalRevenue": "40166652", "costOfRevenue": "10860962", "interestExpense": "343765", "operatingIncome": "3873487", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "7496669", "depreciationAndAmortization": "2177440" }, "balance": { "totalDebt": "9981551", "totalAssets": "145035774", "longTermDebt": "1295551", "shortTermDebt": "3760746", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27296080", "totalCurrentAssets": "64024207", "totalShareholderEquity": "97580385", "totalCurrentLiabilities": "39008887", "propertyPlantEquipmentNet": "8221071", "cashAndShortTermInvestments": "17198767" }, "cashflow": { "freeCashFlow": "11796397", "dividendsPaid": null, "issuanceOfDebt": "641783", "issuanceOfStock": "0", "repaymentOfDebt": "-725810", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "12352705", "repurchaseOfStock": "-488931", "capitalExpenditures": "-556308" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": 35017005, "cost_of_revenue": 9818961, "gross_profit": 25198044, "ebit": 292473, "ebitda": 2513648, "pretax_income": null, "tax_provision": null, "net_income": 179217, "net_income_to_common": 179217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10883270, "total_current_assets": 61308632, "total_assets": 139119248, "short_term_debt": 9137592, "long_term_debt": 719156, "total_debt": 15158840, "total_liabilities": null, "total_equity": 92087550, "shares_outstanding": 27399480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 841428, "capital_expenditure": -186925, "free_cash_flow": 654503, "dividends_paid": null, "share_repurchases": -1058711, "shares_issued": null, "net_debt_issued": -752851 }, "complete_fields": { "id": 421783, "ticker_id": 35939, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2513648", "netIncome": "179217", "grossProfit": "25198044", "totalRevenue": "35017005", "costOfRevenue": "9818961", "interestExpense": "253824", "operatingIncome": "292473", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "7590029", "depreciationAndAmortization": "2200599" }, "balance": { "totalDebt": "15158840", "totalAssets": "139119248", "longTermDebt": "719156", "shortTermDebt": "9137592", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27399480", "totalCurrentAssets": "61308632", "totalShareholderEquity": "92087550", "totalCurrentLiabilities": "38664759", "propertyPlantEquipmentNet": "8566667", "cashAndShortTermInvestments": "10883270" }, "cashflow": { "freeCashFlow": "654503", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-752851", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "841428", "repurchaseOfStock": "-1058711", "capitalExpenditures": "-186925" } }, "revenue": 35017005, "cost_of_revenue": 9818961, "gross_profit": 25198044, "research_and_development": 7590029, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292473, "depreciation_amortisation": 2200599, "ebitda": 2513648, "interest_expense": 253824, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179217, "net_income_continuing_ops": null, "net_income_to_common": 179217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10883270, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61308632, "net_ppe": 8566667, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 139119248, "short_term_debt": 9137592, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38664759, "long_term_debt": 719156, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15158840, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92087550, "shares_outstanding": 27399480, "operating_cash_flow": 841428, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186925, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1058711, "shares_issued": null, "net_debt_issued": -752851, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 654503, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2513648", "netIncome": "179217", "grossProfit": "25198044", "totalRevenue": "35017005", "costOfRevenue": "9818961", "interestExpense": "253824", "operatingIncome": "292473", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "7590029", "depreciationAndAmortization": "2200599" }, "balance": { "totalDebt": "15158840", "totalAssets": "139119248", "longTermDebt": "719156", "shortTermDebt": "9137592", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27399480", "totalCurrentAssets": "61308632", "totalShareholderEquity": "92087550", "totalCurrentLiabilities": "38664759", "propertyPlantEquipmentNet": "8566667", "cashAndShortTermInvestments": "10883270" }, "cashflow": { "freeCashFlow": "654503", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-752851", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "841428", "repurchaseOfStock": "-1058711", "capitalExpenditures": "-186925" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": 34290077, "cost_of_revenue": 9273706, "gross_profit": 25016371, "ebit": -1618649, "ebitda": -827174, "pretax_income": null, "tax_provision": null, "net_income": -2390724, "net_income_to_common": -2390724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11829199, "total_current_assets": 60243196, "total_assets": 140877219, "short_term_debt": 8456729, "long_term_debt": 974006, "total_debt": 15136191, "total_liabilities": null, "total_equity": 92087000, "shares_outstanding": 27734980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3843144, "capital_expenditure": -485671, "free_cash_flow": -4328815, "dividends_paid": null, "share_repurchases": -2323290, "shares_issued": null, "net_debt_issued": -676337 }, "complete_fields": { "id": 421784, "ticker_id": 35939, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-827174", "netIncome": "-2390724", "grossProfit": "25016371", "totalRevenue": "34290077", "costOfRevenue": "9273706", "interestExpense": "261840", "operatingIncome": "-1618649", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "7812152", "depreciationAndAmortization": "2249667" }, "balance": { "totalDebt": "15136191", "totalAssets": "140877219", "longTermDebt": "974006", "shortTermDebt": "8456729", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27734980", "totalCurrentAssets": "60243196", "totalShareholderEquity": "92087000", "totalCurrentLiabilities": "40326993", "propertyPlantEquipmentNet": "9218425", "cashAndShortTermInvestments": "11829199" }, "cashflow": { "freeCashFlow": "-4328815", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-676337", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-3843144", "repurchaseOfStock": "-2323290", "capitalExpenditures": "-485671" } }, "revenue": 34290077, "cost_of_revenue": 9273706, "gross_profit": 25016371, "research_and_development": 7812152, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1618649, "depreciation_amortisation": 2249667, "ebitda": -827174, "interest_expense": 261840, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2390724, "net_income_continuing_ops": null, "net_income_to_common": -2390724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11829199, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60243196, "net_ppe": 9218425, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 140877219, "short_term_debt": 8456729, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40326993, "long_term_debt": 974006, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15136191, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92087000, "shares_outstanding": 27734980, "operating_cash_flow": -3843144, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -485671, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2323290, "shares_issued": null, "net_debt_issued": -676337, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4328815, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-827174", "netIncome": "-2390724", "grossProfit": "25016371", "totalRevenue": "34290077", "costOfRevenue": "9273706", "interestExpense": "261840", "operatingIncome": "-1618649", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "7812152", "depreciationAndAmortization": "2249667" }, "balance": { "totalDebt": "15136191", "totalAssets": "140877219", "longTermDebt": "974006", "shortTermDebt": "8456729", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27734980", "totalCurrentAssets": "60243196", "totalShareholderEquity": "92087000", "totalCurrentLiabilities": "40326993", "propertyPlantEquipmentNet": "9218425", "cashAndShortTermInvestments": "11829199" }, "cashflow": { "freeCashFlow": "-4328815", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-676337", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-3843144", "repurchaseOfStock": "-2323290", "capitalExpenditures": "-485671" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": 28161307, "cost_of_revenue": 7877868, "gross_profit": 20283439, "ebit": -2017083, "ebitda": 67071, "pretax_income": null, "tax_provision": null, "net_income": -1078509, "net_income_to_common": -1078509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16640466, "total_current_assets": 62298209, "total_assets": 143866831, "short_term_debt": 6052408, "long_term_debt": 1169011, "total_debt": 13464742, "total_liabilities": null, "total_equity": 97085595, "shares_outstanding": 28169312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -644416, "capital_expenditure": -516580, "free_cash_flow": -1160996, "dividends_paid": null, "share_repurchases": -526126, "shares_issued": null, "net_debt_issued": -810411 }, "complete_fields": { "id": 421785, "ticker_id": 35939, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67071", "netIncome": "-1078509", "grossProfit": "20283439", "totalRevenue": "28161307", "costOfRevenue": "7877868", "interestExpense": "228822", "operatingIncome": "-2017083", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "7121982", "depreciationAndAmortization": "2189955" }, "balance": { "totalDebt": "13464742", "totalAssets": "143866831", "longTermDebt": "1169011", "shortTermDebt": "6052408", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28169312", "totalCurrentAssets": "62298209", "totalShareholderEquity": "97085595", "totalCurrentLiabilities": "37724947", "propertyPlantEquipmentNet": "9891232", "cashAndShortTermInvestments": "16640466" }, "cashflow": { "freeCashFlow": "-1160996", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-470657", "repaymentOfDebt": "-810411", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-644416", "repurchaseOfStock": "-526126", "capitalExpenditures": "-516580" } }, "revenue": 28161307, "cost_of_revenue": 7877868, "gross_profit": 20283439, "research_and_development": 7121982, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2017083, "depreciation_amortisation": 2189955, "ebitda": 67071, "interest_expense": 228822, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1078509, "net_income_continuing_ops": null, "net_income_to_common": -1078509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16640466, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62298209, "net_ppe": 9891232, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143866831, "short_term_debt": 6052408, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37724947, "long_term_debt": 1169011, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13464742, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97085595, "shares_outstanding": 28169312, "operating_cash_flow": -644416, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -516580, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -526126, "shares_issued": null, "net_debt_issued": -810411, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1160996, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67071", "netIncome": "-1078509", "grossProfit": "20283439", "totalRevenue": "28161307", "costOfRevenue": "7877868", "interestExpense": "228822", "operatingIncome": "-2017083", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "7121982", "depreciationAndAmortization": "2189955" }, "balance": { "totalDebt": "13464742", "totalAssets": "143866831", "longTermDebt": "1169011", "shortTermDebt": "6052408", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28169312", "totalCurrentAssets": "62298209", "totalShareholderEquity": "97085595", "totalCurrentLiabilities": "37724947", "propertyPlantEquipmentNet": "9891232", "cashAndShortTermInvestments": "16640466" }, "cashflow": { "freeCashFlow": "-1160996", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-470657", "repaymentOfDebt": "-810411", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-644416", "repurchaseOfStock": "-526126", "capitalExpenditures": "-516580" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421786, "ticker_id": 35939, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:42.038719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }