{
  "ticker": {
    "uuid": "3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25",
    "symbol": "HAI",
    "name": "Haivision Systems Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Technology",
    "industry": "Software - Infrastructure",
    "page_url": "https://sharemaestro.com/factors/ticker/3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25",
      "symbol": "HAI",
      "name": "Haivision Systems Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Technology",
      "industry": "Software - Infrastructure",
      "page_url": "https://sharemaestro.com/factors/ticker/3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/3ae94b1c-a9d6-449f-8fa9-fcdc9ce08d25/"
    },
    "week_end_date": "2026-07-26",
    "universe": "CAD_CA",
    "score": {
      "os": 0.14,
      "value": 0.35,
      "quality": 0.33,
      "momentum": 0.13,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": 0
    },
    "headline_factors": {
      "price": 4.27,
      "market_cap": 117205069.38,
      "pe_ratio": 73.8815,
      "earnings_yield": 0.0075,
      "ebitda_to_ev": 0.0878,
      "shareholder_yield": 0.0248,
      "roe": 0.0168,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.0591,
      "volatility_252d": 0.5044
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 73.8815,
        "ev_ebitda": 11.3876,
        "earnings_yield": 0.0075,
        "fcf_yield": 0.1247,
        "shareholder_yield": 0.0248
      },
      "quality": {
        "roe": 0.0168,
        "roic": 0.0071,
        "gross_margin": 0.7118,
        "fcf_margin": 0.096,
        "piotroski_f_score": 6
      },
      "growth": {
        "revenue_growth_1y": 0.0625,
        "eps_growth_1y": -0.9748,
        "fcf_growth_1y": -0.6021
      },
      "momentum": {
        "price_return_12m": -0.0992,
        "momentum_12_1": -0.0591,
        "relative_strength": -0.3856
      },
      "scores": {
        "value_percentile": 0.35,
        "quality_percentile": 0.33,
        "momentum_percentile": 0.13,
        "growth_composite": 92,
        "yield_composite": 34,
        "overall_composite": 86,
        "os_score": 0.14,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 5.87,
      "os": 0.24,
      "value": 0.25,
      "quality": 0.37,
      "momentum": 0.64,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 101.7484,
      "earnings_yield": 0.0053,
      "shareholder_yield": 0.018,
      "roe": 0.0168,
      "momentum_12_1": 0.4491
    },
    {
      "week_end_date": "2026-06-14",
      "price": 4.64,
      "os": 0.17,
      "value": 0.33,
      "quality": 0.37,
      "momentum": 0.28,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 80.2834,
      "earnings_yield": 0.0068,
      "shareholder_yield": 0.0229,
      "roe": 0.0168,
      "momentum_12_1": 0.3891
    },
    {
      "week_end_date": "2026-06-21",
      "price": 4.62,
      "os": 0.16,
      "value": 0.32,
      "quality": 0.37,
      "momentum": 0.25,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 79.9374,
      "earnings_yield": 0.0069,
      "shareholder_yield": 0.023,
      "roe": 0.0168,
      "momentum_12_1": 0.3043
    },
    {
      "week_end_date": "2026-06-28",
      "price": 4.46,
      "os": 0.16,
      "value": 0.33,
      "quality": 0.34,
      "momentum": 0.26,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 77.169,
      "earnings_yield": 0.0071,
      "shareholder_yield": 0.0238,
      "roe": 0.0168,
      "momentum_12_1": 0.4412
    },
    {
      "week_end_date": "2026-07-05",
      "price": 4.6,
      "os": 0.14,
      "value": 0.33,
      "quality": 0.35,
      "momentum": 0.17,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 79.5913,
      "earnings_yield": 0.0069,
      "shareholder_yield": 0.0231,
      "roe": 0.0168,
      "momentum_12_1": 0.1181
    },
    {
      "week_end_date": "2026-07-12",
      "price": 4.45,
      "os": 0.12,
      "value": 0.32,
      "quality": 0.34,
      "momentum": 0.1,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 76.996,
      "earnings_yield": 0.0071,
      "shareholder_yield": 0.0238,
      "roe": 0.0168,
      "momentum_12_1": -0.099
    },
    {
      "week_end_date": "2026-07-19",
      "price": 4.42,
      "os": 0.14,
      "value": 0.33,
      "quality": 0.34,
      "momentum": 0.17,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 76.4769,
      "earnings_yield": 0.0072,
      "shareholder_yield": 0.024,
      "roe": 0.0168,
      "momentum_12_1": -0.0086
    },
    {
      "week_end_date": "2026-07-26",
      "price": 4.27,
      "os": 0.14,
      "value": 0.35,
      "quality": 0.33,
      "momentum": 0.13,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 73.8815,
      "earnings_yield": 0.0075,
      "shareholder_yield": 0.0248,
      "roe": 0.0168,
      "momentum_12_1": -0.0591
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137635042,
          "cost_of_revenue": 37831497,
          "gross_profit": 99803545,
          "ebit": 530229,
          "ebitda": 7887369,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 114637,
          "net_income_to_common": 114637,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198767,
          "total_current_assets": 64024207,
          "total_assets": 145035774,
          "short_term_debt": 3760746,
          "long_term_debt": 1295551,
          "total_debt": 9981551,
          "total_liabilities": null,
          "total_equity": 97580385,
          "shares_outstanding": 27296080,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8706573,
          "capital_expenditure": -1745484,
          "free_cash_flow": 6961089,
          "dividends_paid": null,
          "share_repurchases": -4397058,
          "shares_issued": null,
          "net_debt_issued": -2323626
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137635042,
          "cost_of_revenue": 37831497,
          "gross_profit": 99803545,
          "ebit": 530229,
          "ebitda": 7887369,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 114637,
          "net_income_to_common": 114637,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198767,
          "total_current_assets": 64024207,
          "total_assets": 145035774,
          "short_term_debt": 3760746,
          "long_term_debt": 1295551,
          "total_debt": 9981551,
          "total_liabilities": null,
          "total_equity": 97580385,
          "shares_outstanding": 27296080,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8706573,
          "capital_expenditure": -1745484,
          "free_cash_flow": 6961089,
          "dividends_paid": null,
          "share_repurchases": -4397058,
          "shares_issued": null,
          "net_debt_issued": -2323626
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137635042,
          "cost_of_revenue": 37831497,
          "gross_profit": 99803545,
          "ebit": 530229,
          "ebitda": 7887369,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 114637,
          "net_income_to_common": 114637,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198767,
          "total_current_assets": 64024207,
          "total_assets": 145035774,
          "short_term_debt": 3760746,
          "long_term_debt": 1295551,
          "total_debt": 9981551,
          "total_liabilities": null,
          "total_equity": 97580385,
          "shares_outstanding": 27296080,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8706573,
          "capital_expenditure": -1745484,
          "free_cash_flow": 6961089,
          "dividends_paid": null,
          "share_repurchases": -4397058,
          "shares_issued": null,
          "net_debt_issued": -2323626
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137635042,
          "cost_of_revenue": 37831497,
          "gross_profit": 99803545,
          "ebit": 530229,
          "ebitda": 7887369,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 114637,
          "net_income_to_common": 114637,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198767,
          "total_current_assets": 64024207,
          "total_assets": 145035774,
          "short_term_debt": 3760746,
          "long_term_debt": 1295551,
          "total_debt": 9981551,
          "total_liabilities": null,
          "total_equity": 97580385,
          "shares_outstanding": 27296080,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8706573,
          "capital_expenditure": -1745484,
          "free_cash_flow": 6961089,
          "dividends_paid": null,
          "share_repurchases": -4397058,
          "shares_issued": null,
          "net_debt_issued": -2323626
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137635042,
          "cost_of_revenue": 37831497,
          "gross_profit": 99803545,
          "ebit": 530229,
          "ebitda": 7887369,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 114637,
          "net_income_to_common": 114637,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198767,
          "total_current_assets": 64024207,
          "total_assets": 145035774,
          "short_term_debt": 3760746,
          "long_term_debt": 1295551,
          "total_debt": 9981551,
          "total_liabilities": null,
          "total_equity": 97580385,
          "shares_outstanding": 27296080,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8706573,
          "capital_expenditure": -1745484,
          "free_cash_flow": 6961089,
          "dividends_paid": null,
          "share_repurchases": -4397058,
          "shares_issued": null,
          "net_debt_issued": -2323626
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137635042,
          "cost_of_revenue": 37831497,
          "gross_profit": 99803545,
          "ebit": 530229,
          "ebitda": 7887369,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 114637,
          "net_income_to_common": 114637,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198767,
          "total_current_assets": 64024207,
          "total_assets": 145035774,
          "short_term_debt": 3760746,
          "long_term_debt": 1295551,
          "total_debt": 9981551,
          "total_liabilities": null,
          "total_equity": 97580385,
          "shares_outstanding": 27296080,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8706573,
          "capital_expenditure": -1745484,
          "free_cash_flow": 6961089,
          "dividends_paid": null,
          "share_repurchases": -4397058,
          "shares_issued": null,
          "net_debt_issued": -2323626
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137635042,
          "cost_of_revenue": 37831497,
          "gross_profit": 99803545,
          "ebit": 530229,
          "ebitda": 7887369,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 114637,
          "net_income_to_common": 114637,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198767,
          "total_current_assets": 64024207,
          "total_assets": 145035774,
          "short_term_debt": 3760746,
          "long_term_debt": 1295551,
          "total_debt": 9981551,
          "total_liabilities": null,
          "total_equity": 97580385,
          "shares_outstanding": 27296080,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8706573,
          "capital_expenditure": -1745484,
          "free_cash_flow": 6961089,
          "dividends_paid": null,
          "share_repurchases": -4397058,
          "shares_issued": null,
          "net_debt_issued": -2323626
        }
      },
      {
        "period_end_date": "2024-10-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 129537155,
          "cost_of_revenue": 34850689,
          "gross_profit": 94686466,
          "ebit": 5481053,
          "ebitda": 15295250,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4698605,
          "net_income_to_common": 4698605,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16471364,
          "total_current_assets": 61215940,
          "total_assets": 141315400,
          "short_term_debt": 3376255,
          "long_term_debt": 1463461,
          "total_debt": 10267281,
          "total_liabilities": null,
          "total_equity": 96795590,
          "shares_outstanding": 28184965,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 19488969,
          "capital_expenditure": -1995274,
          "free_cash_flow": 17493695,
          "dividends_paid": null,
          "share_repurchases": -3656706,
          "shares_issued": null,
          "net_debt_issued": -2565446
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32535291,
          "cost_of_revenue": 10126855,
          "gross_profit": 22408436,
          "ebit": -3147504,
          "ebitda": -979981,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1818171,
          "net_income_to_common": -1818171,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18095482,
          "total_current_assets": 63413807,
          "total_assets": 140523913,
          "short_term_debt": 5829434,
          "long_term_debt": 1118873,
          "total_debt": 10932039,
          "total_liabilities": null,
          "total_equity": 94283425,
          "shares_outstanding": 27641720,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1768504,
          "capital_expenditure": -159629,
          "free_cash_flow": 1608875,
          "dividends_paid": null,
          "share_repurchases": -841487,
          "shares_issued": 1486931,
          "net_debt_issued": -779438
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32535291,
          "cost_of_revenue": 10126855,
          "gross_profit": 22408436,
          "ebit": -3147504,
          "ebitda": -979981,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1818171,
          "net_income_to_common": -1818171,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18095482,
          "total_current_assets": 63413807,
          "total_assets": 140523913,
          "short_term_debt": 5829434,
          "long_term_debt": 1118873,
          "total_debt": 10932039,
          "total_liabilities": null,
          "total_equity": 94283425,
          "shares_outstanding": 27641720,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1768504,
          "capital_expenditure": -159629,
          "free_cash_flow": 1608875,
          "dividends_paid": null,
          "share_repurchases": -841487,
          "shares_issued": 1486931,
          "net_debt_issued": -779438
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32535291,
          "cost_of_revenue": 10126855,
          "gross_profit": 22408436,
          "ebit": -3147504,
          "ebitda": -979981,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1818171,
          "net_income_to_common": -1818171,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18095482,
          "total_current_assets": 63413807,
          "total_assets": 140523913,
          "short_term_debt": 5829434,
          "long_term_debt": 1118873,
          "total_debt": 10932039,
          "total_liabilities": null,
          "total_equity": 94283425,
          "shares_outstanding": 27641720,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1768504,
          "capital_expenditure": -159629,
          "free_cash_flow": 1608875,
          "dividends_paid": null,
          "share_repurchases": -841487,
          "shares_issued": 1486931,
          "net_debt_issued": -779438
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32535291,
          "cost_of_revenue": 10126855,
          "gross_profit": 22408436,
          "ebit": -3147504,
          "ebitda": -979981,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1818171,
          "net_income_to_common": -1818171,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18095482,
          "total_current_assets": 63413807,
          "total_assets": 140523913,
          "short_term_debt": 5829434,
          "long_term_debt": 1118873,
          "total_debt": 10932039,
          "total_liabilities": null,
          "total_equity": 94283425,
          "shares_outstanding": 27641720,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1768504,
          "capital_expenditure": -159629,
          "free_cash_flow": 1608875,
          "dividends_paid": null,
          "share_repurchases": -841487,
          "shares_issued": 1486931,
          "net_debt_issued": -779438
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32535291,
          "cost_of_revenue": 10126855,
          "gross_profit": 22408436,
          "ebit": -3147504,
          "ebitda": -979981,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1818171,
          "net_income_to_common": -1818171,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18095482,
          "total_current_assets": 63413807,
          "total_assets": 140523913,
          "short_term_debt": 5829434,
          "long_term_debt": 1118873,
          "total_debt": 10932039,
          "total_liabilities": null,
          "total_equity": 94283425,
          "shares_outstanding": 27497939,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1768504,
          "capital_expenditure": -159629,
          "free_cash_flow": 1608875,
          "dividends_paid": null,
          "share_repurchases": -841487,
          "shares_issued": 1486931,
          "net_debt_issued": -779438
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32535291,
          "cost_of_revenue": 10126855,
          "gross_profit": 22408436,
          "ebit": -3147504,
          "ebitda": -979981,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1818171,
          "net_income_to_common": -1818171,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18095482,
          "total_current_assets": 63413807,
          "total_assets": 140523913,
          "short_term_debt": 5829434,
          "long_term_debt": 1118873,
          "total_debt": 10932039,
          "total_liabilities": null,
          "total_equity": 94283425,
          "shares_outstanding": 27497939,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1768504,
          "capital_expenditure": -159629,
          "free_cash_flow": 1608875,
          "dividends_paid": null,
          "share_repurchases": -841487,
          "shares_issued": 1486931,
          "net_debt_issued": -779438
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35230549,
          "cost_of_revenue": 10396120,
          "gross_profit": 24834429,
          "ebit": -197950,
          "ebitda": 1995769,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -179305,
          "net_income_to_common": -179305,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16991365,
          "total_current_assets": 61161367,
          "total_assets": 138737024,
          "short_term_debt": 6400630,
          "long_term_debt": 1183546,
          "total_debt": 11998289,
          "total_liabilities": null,
          "total_equity": 94366617,
          "shares_outstanding": 27477739,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -150515,
          "capital_expenditure": -185049,
          "free_cash_flow": -335564,
          "dividends_paid": null,
          "share_repurchases": -521755,
          "shares_issued": null,
          "net_debt_issued": -776324
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35230549,
          "cost_of_revenue": 10396120,
          "gross_profit": 24834429,
          "ebit": -197950,
          "ebitda": 1995769,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -179305,
          "net_income_to_common": -179305,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16991365,
          "total_current_assets": 61161367,
          "total_assets": 138737024,
          "short_term_debt": 6400630,
          "long_term_debt": 1183546,
          "total_debt": 11998289,
          "total_liabilities": null,
          "total_equity": 94366617,
          "shares_outstanding": 27477739,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -150515,
          "capital_expenditure": -185049,
          "free_cash_flow": -335564,
          "dividends_paid": null,
          "share_repurchases": -521755,
          "shares_issued": null,
          "net_debt_issued": -776324
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35230549,
          "cost_of_revenue": 10396120,
          "gross_profit": 24834429,
          "ebit": -197950,
          "ebitda": 1995769,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -179305,
          "net_income_to_common": -179305,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16991365,
          "total_current_assets": 61161367,
          "total_assets": 138737024,
          "short_term_debt": 6400630,
          "long_term_debt": 1183546,
          "total_debt": 11998289,
          "total_liabilities": null,
          "total_equity": 94366617,
          "shares_outstanding": 27477739,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -150515,
          "capital_expenditure": -185049,
          "free_cash_flow": -335564,
          "dividends_paid": null,
          "share_repurchases": -521755,
          "shares_issued": null,
          "net_debt_issued": -776324
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35230549,
          "cost_of_revenue": 10396120,
          "gross_profit": 24834429,
          "ebit": -197950,
          "ebitda": 1995769,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -179305,
          "net_income_to_common": -179305,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16991365,
          "total_current_assets": 61161367,
          "total_assets": 138737024,
          "short_term_debt": 6400630,
          "long_term_debt": 1183546,
          "total_debt": 11998289,
          "total_liabilities": null,
          "total_equity": 94366617,
          "shares_outstanding": 27477739,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -150515,
          "capital_expenditure": -185049,
          "free_cash_flow": -335564,
          "dividends_paid": null,
          "share_repurchases": -521755,
          "shares_issued": null,
          "net_debt_issued": -776324
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35230549,
          "cost_of_revenue": 10396120,
          "gross_profit": 24834429,
          "ebit": -197950,
          "ebitda": 1995769,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -179305,
          "net_income_to_common": -179305,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16991365,
          "total_current_assets": 61161367,
          "total_assets": 138737024,
          "short_term_debt": 6400630,
          "long_term_debt": 1183546,
          "total_debt": 11998289,
          "total_liabilities": null,
          "total_equity": 94366617,
          "shares_outstanding": 27477739,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -150515,
          "capital_expenditure": -185049,
          "free_cash_flow": -335564,
          "dividends_paid": null,
          "share_repurchases": -521755,
          "shares_issued": null,
          "net_debt_issued": -776324
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 35230549,
          "cost_of_revenue": 10396120,
          "gross_profit": 24834429,
          "ebit": -197950,
          "ebitda": 1995769,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -179305,
          "net_income_to_common": -179305,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16991365,
          "total_current_assets": 61161367,
          "total_assets": 138737024,
          "short_term_debt": 6400630,
          "long_term_debt": 1183546,
          "total_debt": 11998289,
          "total_liabilities": null,
          "total_equity": 94366617,
          "shares_outstanding": 27477739,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -150515,
          "capital_expenditure": -185049,
          "free_cash_flow": -335564,
          "dividends_paid": null,
          "share_repurchases": -521755,
          "shares_issued": null,
          "net_debt_issued": -776324
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-10-31"
  },
  "schema": {
    "public_fields_only": true
  }
}