{ "ticker": { "uuid": "3aea840d-451a-4ebd-b99c-a4e2bd75bfeb", "symbol": "EARN", "name": "Ellington Residential Mortgage", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3aea840d-451a-4ebd-b99c-a4e2bd75bfeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3aea840d-451a-4ebd-b99c-a4e2bd75bfeb/" }, "latest_snapshot": { "ticker": { "uuid": "3aea840d-451a-4ebd-b99c-a4e2bd75bfeb", "symbol": "EARN", "name": "Ellington Residential Mortgage", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3aea840d-451a-4ebd-b99c-a4e2bd75bfeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3aea840d-451a-4ebd-b99c-a4e2bd75bfeb/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "coverage": 0.848, "confidence": 0.822, "delta": 59 }, "headline_factors": { "price": 4.42, "market_cap": 166054096, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2172, "roe": -0.094, "piotroski_f_score": 5, "momentum_12_1": -0.0469, "volatility_252d": 0.2558 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 1.6455, "shareholder_yield": 0.2172 }, "quality": { "roe": -0.094, "roic": -0.02, "gross_margin": 0.854, "fcf_margin": 12.701, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.023, "momentum_12_1": -0.0469, "relative_strength": -0.1719 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.37, "growth_composite": 63, "yield_composite": 62, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.58, "os": 0.13, "value": 0.32, "quality": 0.31, "momentum": 0.26, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2097, "roe": -0.094, "momentum_12_1": 0.1335 }, { "week_end_date": "2026-06-14", "price": 4.53, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.212, "roe": -0.094, "momentum_12_1": 0.0908 }, { "week_end_date": "2026-06-21", "price": 4.31, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2226, "roe": -0.094, "momentum_12_1": 0.0866 }, { "week_end_date": "2026-06-28", "price": 4.52, "os": 0.82, "value": 0.83, "quality": 0.8, "momentum": 0.25, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2125, "roe": -0.094, "momentum_12_1": 0.0814 }, { "week_end_date": "2026-07-05", "price": 4.36, "os": 0.83, "value": 0.84, "quality": 0.8, "momentum": 0.23, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2202, "roe": -0.094, "momentum_12_1": 0.0522 }, { "week_end_date": "2026-07-12", "price": 4.43, "os": 0.83, "value": 0.83, "quality": 0.8, "momentum": 0.2, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2167, "roe": -0.094, "momentum_12_1": 0.0076 }, { "week_end_date": "2026-07-19", "price": 4.42, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2172, "roe": -0.094, "momentum_12_1": -0.0469 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42573000, "cost_of_revenue": 6215000, "gross_profit": 36358000, "ebit": -8443000, "ebitda": -8443000, "pretax_income": -14458000, "tax_provision": -6000, "net_income": -14452000, "net_income_to_common": -14452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 233105000, "total_equity": 153822000, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 540719000, "capital_expenditure": 0, "free_cash_flow": 540719000, "dividends_paid": 35924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42573000, "cost_of_revenue": 6215000, "gross_profit": 36358000, "ebit": -8443000, "ebitda": -8443000, "pretax_income": -14458000, "tax_provision": -6000, "net_income": -14452000, "net_income_to_common": -14452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 233105000, "total_equity": 153822000, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 540719000, "capital_expenditure": 0, "free_cash_flow": 540719000, "dividends_paid": 35924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42573000, "cost_of_revenue": 6215000, "gross_profit": 36358000, "ebit": -8443000, "ebitda": -8443000, "pretax_income": -14458000, "tax_provision": -6000, "net_income": -14452000, "net_income_to_common": -14452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 233105000, "total_equity": 153822000, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 540719000, "capital_expenditure": 0, "free_cash_flow": 540719000, "dividends_paid": 35924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42573000, "cost_of_revenue": 6215000, "gross_profit": 36358000, "ebit": -8443000, "ebitda": -8443000, "pretax_income": -14458000, "tax_provision": -6000, "net_income": -14452000, "net_income_to_common": -14452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 233105000, "total_equity": 153822000, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 540719000, "capital_expenditure": 0, "free_cash_flow": 540719000, "dividends_paid": 35924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42573000, "cost_of_revenue": 6215000, "gross_profit": 36358000, "ebit": -8443000, "ebitda": -8443000, "pretax_income": -14458000, "tax_provision": -6000, "net_income": -14452000, "net_income_to_common": -14452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 233105000, "total_equity": 153822000, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 540719000, "capital_expenditure": 0, "free_cash_flow": 540719000, "dividends_paid": 35924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42573000, "cost_of_revenue": 6215000, "gross_profit": 36358000, "ebit": -8443000, "ebitda": -8443000, "pretax_income": -14458000, "tax_provision": -6000, "net_income": -14452000, "net_income_to_common": -14452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 233105000, "total_equity": 153822000, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 540719000, "capital_expenditure": 0, "free_cash_flow": 540719000, "dividends_paid": 35924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50674000, "cost_of_revenue": 34794000, "gross_profit": 15880000, "ebit": 7096000, "ebitda": 7096000, "pretax_income": 7096000, "tax_provision": 510000, "net_income": 6586000, "net_income_to_common": 6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31840000, "total_current_assets": 74970000, "total_assets": 824092000, "short_term_debt": 562974000, "long_term_debt": null, "total_debt": 562974000, "total_liabilities": 630366000, "total_equity": 193726000, "shares_outstanding": 27162750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9112000, "capital_expenditure": 0, "free_cash_flow": 9112000, "dividends_paid": 22215000, "share_repurchases": 0, "shares_issued": 74063000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50674000, "cost_of_revenue": 34794000, "gross_profit": 15880000, "ebit": 7096000, "ebitda": 7096000, "pretax_income": 7096000, "tax_provision": 510000, "net_income": 6586000, "net_income_to_common": 6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31840000, "total_current_assets": 74970000, "total_assets": 824092000, "short_term_debt": 562974000, "long_term_debt": null, "total_debt": 562974000, "total_liabilities": 630366000, "total_equity": 193726000, "shares_outstanding": 27162750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9112000, "capital_expenditure": 0, "free_cash_flow": 9112000, "dividends_paid": 22215000, "share_repurchases": 0, "shares_issued": 74063000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12338000, "cost_of_revenue": null, "gross_profit": 12338000, "ebit": -27697000, "ebitda": -29973000, "pretax_income": -32270000, "tax_provision": null, "net_income": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 66831000, "total_equity": 153822000, "shares_outstanding": 37580000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12338000, "cost_of_revenue": null, "gross_profit": 12338000, "ebit": -27697000, "ebitda": -29973000, "pretax_income": -32270000, "tax_provision": null, "net_income": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 66831000, "total_equity": 153822000, "shares_outstanding": 37580000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12338000, "cost_of_revenue": null, "gross_profit": 12338000, "ebit": -27697000, "ebitda": -29973000, "pretax_income": -32270000, "tax_provision": null, "net_income": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 66831000, "total_equity": 153822000, "shares_outstanding": 37580000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12338000, "cost_of_revenue": null, "gross_profit": 12338000, "ebit": -27697000, "ebitda": -29973000, "pretax_income": -32270000, "tax_provision": null, "net_income": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 66831000, "total_equity": 153822000, "shares_outstanding": 37580000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12338000, "cost_of_revenue": null, "gross_profit": 12338000, "ebit": -27697000, "ebitda": -29973000, "pretax_income": -32270000, "tax_provision": null, "net_income": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 66831000, "total_equity": 153822000, "shares_outstanding": 37580000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12338000, "cost_of_revenue": null, "gross_profit": 12338000, "ebit": -27697000, "ebitda": -29973000, "pretax_income": -32270000, "tax_provision": null, "net_income": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57726000, "total_current_assets": 57726000, "total_assets": 386927000, "short_term_debt": 166274000, "long_term_debt": null, "total_debt": 220274000, "total_liabilities": 66831000, "total_equity": 153822000, "shares_outstanding": 37580000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14341000, "cost_of_revenue": null, "gross_profit": 14341000, "ebit": -18731000, "ebitda": -18731000, "pretax_income": -21067000, "tax_provision": null, "net_income": -21067000, "net_income_to_common": -21067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14341000, "cost_of_revenue": null, "gross_profit": 14341000, "ebit": -18731000, "ebitda": -18731000, "pretax_income": -21067000, "tax_provision": null, "net_income": -21067000, "net_income_to_common": -21067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14341000, "cost_of_revenue": null, "gross_profit": 14341000, "ebit": -18731000, "ebitda": -18731000, "pretax_income": -21067000, "tax_provision": null, "net_income": -21067000, "net_income_to_common": -21067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14341000, "cost_of_revenue": null, "gross_profit": 14341000, "ebit": -18731000, "ebitda": -18731000, "pretax_income": -21067000, "tax_provision": null, "net_income": -21067000, "net_income_to_common": -21067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14341000, "cost_of_revenue": null, "gross_profit": 14341000, "ebit": -18731000, "ebitda": -18731000, "pretax_income": -21067000, "tax_provision": null, "net_income": -21067000, "net_income_to_common": -21067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14341000, "cost_of_revenue": null, "gross_profit": 14341000, "ebit": -18731000, "ebitda": -18731000, "pretax_income": -21067000, "tax_provision": null, "net_income": -21067000, "net_income_to_common": -21067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 37566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }