{ "ticker": { "uuid": "3aef551b-4e16-46b0-989a-e18e38b37c58", "symbol": "GNL", "name": "Global Net Lease, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3aef551b-4e16-46b0-989a-e18e38b37c58/", "api_url": "https://sharemaestro.com/factors/api/tickers/3aef551b-4e16-46b0-989a-e18e38b37c58/" }, "latest_snapshot": { "ticker": { "uuid": "3aef551b-4e16-46b0-989a-e18e38b37c58", "symbol": "GNL", "name": "Global Net Lease, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3aef551b-4e16-46b0-989a-e18e38b37c58/", "api_url": "https://sharemaestro.com/factors/api/tickers/3aef551b-4e16-46b0-989a-e18e38b37c58/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.33, "quality": 0.74, "momentum": 0.77, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 8.88, "market_cap": 1874479279.92, "pe_ratio": null, "earnings_yield": 0.0357, "ebitda_to_ev": 0.0783, "shareholder_yield": 0.1617, "roe": -0.0264, "piotroski_f_score": 4, "momentum_12_1": 0.315, "volatility_252d": 0.2135 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 12.776, "earnings_yield": 0.0357, "fcf_yield": 0.0539, "shareholder_yield": 0.1617 }, "quality": { "roe": -0.0264, "roic": 0.0289, "gross_margin": 0.7055, "fcf_margin": 0.484, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.299, "eps_growth_1y": null, "fcf_growth_1y": -0.272 }, "momentum": { "price_return_12m": 0.3254, "momentum_12_1": 0.315, "relative_strength": 0.1571 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.74, "momentum_percentile": 0.77, "growth_composite": 89, "yield_composite": 2, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.39, "os": 0.61, "value": 0.3, "quality": 0.77, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0348, "shareholder_yield": 0.1526, "roe": -0.0264, "momentum_12_1": 0.3088 }, { "week_end_date": "2026-06-14", "price": 9.44, "os": 0.64, "value": 0.31, "quality": 0.75, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0347, "shareholder_yield": 0.1518, "roe": -0.0264, "momentum_12_1": 0.3672 }, { "week_end_date": "2026-06-21", "price": 9.22, "os": 0.6, "value": 0.31, "quality": 0.74, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0351, "shareholder_yield": 0.1557, "roe": -0.0264, "momentum_12_1": 0.3672 }, { "week_end_date": "2026-06-28", "price": 9, "os": 0.65, "value": 0.33, "quality": 0.75, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0355, "shareholder_yield": 0.1595, "roe": -0.0264, "momentum_12_1": 0.3658 }, { "week_end_date": "2026-07-05", "price": 9.21, "os": 0.62, "value": 0.33, "quality": 0.74, "momentum": 0.77, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0352, "shareholder_yield": 0.1559, "roe": -0.0264, "momentum_12_1": 0.3246 }, { "week_end_date": "2026-07-12", "price": 9.07, "os": 0.58, "value": 0.33, "quality": 0.74, "momentum": 0.71, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0354, "shareholder_yield": 0.1373, "roe": -0.0264, "momentum_12_1": 0.3633 }, { "week_end_date": "2026-07-19", "price": 9.26, "os": 0.62, "value": 0.32, "quality": 0.74, "momentum": 0.8, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0351, "shareholder_yield": 0.155, "roe": -0.0264, "momentum_12_1": 0.3586 }, { "week_end_date": "2026-07-26", "price": 8.88, "os": 0.62, "value": 0.33, "quality": 0.74, "momentum": 0.77, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0357, "shareholder_yield": 0.1617, "roe": -0.0264, "momentum_12_1": 0.315 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497886000, "cost_of_revenue": 433584000, "gross_profit": 64302000, "ebit": 77888000, "ebitda": 269077000, "pretax_income": -113946000, "tax_provision": 21801000, "net_income": -225457000, "net_income_to_common": -225457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 223255000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 222790000, "capital_expenditure": 33386000, "free_cash_flow": 256176000, "dividends_paid": 235804000, "share_repurchases": -122084000, "shares_issued": null, "net_debt_issued": -1690449000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497886000, "cost_of_revenue": 433584000, "gross_profit": 64302000, "ebit": 77888000, "ebitda": 269077000, "pretax_income": -113946000, "tax_provision": 21801000, "net_income": -225457000, "net_income_to_common": -225457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 223255000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 222790000, "capital_expenditure": 33386000, "free_cash_flow": 256176000, "dividends_paid": 235804000, "share_repurchases": -122084000, "shares_issued": null, "net_debt_issued": -1690449000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497886000, "cost_of_revenue": 433584000, "gross_profit": 64302000, "ebit": 77888000, "ebitda": 269077000, "pretax_income": -113946000, "tax_provision": 21801000, "net_income": -225457000, "net_income_to_common": -225457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 223255000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 222790000, "capital_expenditure": 33386000, "free_cash_flow": 256176000, "dividends_paid": 235804000, "share_repurchases": -122084000, "shares_issued": null, "net_debt_issued": -1690449000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497886000, "cost_of_revenue": 433584000, "gross_profit": 64302000, "ebit": 77888000, "ebitda": 269077000, "pretax_income": -113946000, "tax_provision": 21801000, "net_income": -225457000, "net_income_to_common": -225457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 223255000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 222790000, "capital_expenditure": 33386000, "free_cash_flow": 256176000, "dividends_paid": 235804000, "share_repurchases": -122084000, "shares_issued": null, "net_debt_issued": -1690449000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497886000, "cost_of_revenue": 433584000, "gross_profit": 64302000, "ebit": 77888000, "ebitda": 269077000, "pretax_income": -113946000, "tax_provision": 21801000, "net_income": -225457000, "net_income_to_common": -225457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 223255000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 222790000, "capital_expenditure": 33386000, "free_cash_flow": 256176000, "dividends_paid": 235804000, "share_repurchases": -122084000, "shares_issued": null, "net_debt_issued": -1690449000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497886000, "cost_of_revenue": 433584000, "gross_profit": 64302000, "ebit": 77888000, "ebitda": 269077000, "pretax_income": -113946000, "tax_provision": 21801000, "net_income": -225457000, "net_income_to_common": -225457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 223255000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 222790000, "capital_expenditure": 33386000, "free_cash_flow": 256176000, "dividends_paid": 235804000, "share_repurchases": -122084000, "shares_issued": null, "net_debt_issued": -1690449000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 497886000, "cost_of_revenue": 433584000, "gross_profit": 64302000, "ebit": 77888000, "ebitda": 269077000, "pretax_income": -113946000, "tax_provision": 21801000, "net_income": -225457000, "net_income_to_common": -225457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 223255000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 222790000, "capital_expenditure": 33386000, "free_cash_flow": 256176000, "dividends_paid": 235804000, "share_repurchases": -122084000, "shares_issued": null, "net_debt_issued": -1690449000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805010000, "cost_of_revenue": 142497000, "gross_profit": 662513000, "ebit": 199805000, "ebitda": 568885000, "pretax_income": -127127000, "tax_provision": 4445000, "net_income": -131572000, "net_income_to_common": -131572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159698000, "total_current_assets": 341115000, "total_assets": 6955764000, "short_term_debt": 1390292000, "long_term_debt": 3127807000, "total_debt": 4643232000, "total_liabilities": 4768806000, "total_equity": 2186958000, "shares_outstanding": 230440000, "goodwill_and_intangibles": 1109337000 }, "cash_flow": { "operating_cash_flow": 299470000, "capital_expenditure": 45628000, "free_cash_flow": 345098000, "dividends_paid": 316179000, "share_repurchases": -1038000, "shares_issued": 0, "net_debt_issued": -670397000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109286000, "cost_of_revenue": 12925000, "gross_profit": 96361000, "ebit": 32472000, "ebitda": 74084000, "pretax_income": -6719000, "tax_provision": 1642000, "net_income": -5078000, "net_income_to_common": -5078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137458000, "total_current_assets": 137458000, "total_assets": 4152300000, "short_term_debt": 94539000, "long_term_debt": 2156295000, "total_debt": 2503649000, "total_liabilities": 2591049000, "total_equity": 1561251000, "shares_outstanding": 214040000, "goodwill_and_intangibles": 91256000 }, "cash_flow": { "operating_cash_flow": 39676000, "capital_expenditure": 1575000, "free_cash_flow": 41251000, "dividends_paid": 52243000, "share_repurchases": -39942000, "shares_issued": null, "net_debt_issued": -72966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109286000, "cost_of_revenue": 12925000, "gross_profit": 96361000, "ebit": 32472000, "ebitda": 74084000, "pretax_income": -6719000, "tax_provision": 1642000, "net_income": -5078000, "net_income_to_common": -5078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137458000, "total_current_assets": 137458000, "total_assets": 4152300000, "short_term_debt": 94539000, "long_term_debt": 2156295000, "total_debt": 2503649000, "total_liabilities": 2591049000, "total_equity": 1561251000, "shares_outstanding": 214040000, "goodwill_and_intangibles": 91256000 }, "cash_flow": { "operating_cash_flow": 39676000, "capital_expenditure": 1575000, "free_cash_flow": 41251000, "dividends_paid": 52243000, "share_repurchases": -39942000, "shares_issued": null, "net_debt_issued": -72966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109286000, "cost_of_revenue": 12925000, "gross_profit": 96361000, "ebit": 32472000, "ebitda": 74084000, "pretax_income": -6719000, "tax_provision": 1642000, "net_income": -5078000, "net_income_to_common": -5078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137458000, "total_current_assets": 137458000, "total_assets": 4152300000, "short_term_debt": 94539000, "long_term_debt": 2156295000, "total_debt": 2503649000, "total_liabilities": 2591049000, "total_equity": 1561251000, "shares_outstanding": 214040000, "goodwill_and_intangibles": 91256000 }, "cash_flow": { "operating_cash_flow": 39676000, "capital_expenditure": 1575000, "free_cash_flow": 41251000, "dividends_paid": 52243000, "share_repurchases": -39942000, "shares_issued": null, "net_debt_issued": -72966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109286000, "cost_of_revenue": 12925000, "gross_profit": 96361000, "ebit": 32472000, "ebitda": 74084000, "pretax_income": -6719000, "tax_provision": 1642000, "net_income": -5078000, "net_income_to_common": -5078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137458000, "total_current_assets": 137458000, "total_assets": 4152300000, "short_term_debt": 94539000, "long_term_debt": 2156295000, "total_debt": 2503649000, "total_liabilities": 2591049000, "total_equity": 1561251000, "shares_outstanding": 214040000, "goodwill_and_intangibles": 91256000 }, "cash_flow": { "operating_cash_flow": 39676000, "capital_expenditure": 1575000, "free_cash_flow": 41251000, "dividends_paid": 52243000, "share_repurchases": -39942000, "shares_issued": null, "net_debt_issued": -72966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109286000, "cost_of_revenue": 12925000, "gross_profit": 96361000, "ebit": 32472000, "ebitda": 74084000, "pretax_income": -6719000, "tax_provision": 1642000, "net_income": -5078000, "net_income_to_common": -5078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137458000, "total_current_assets": 137458000, "total_assets": 4152300000, "short_term_debt": 94539000, "long_term_debt": 2156295000, "total_debt": 2503649000, "total_liabilities": 2591049000, "total_equity": 1561251000, "shares_outstanding": 214040000, "goodwill_and_intangibles": 91256000 }, "cash_flow": { "operating_cash_flow": 39676000, "capital_expenditure": 1575000, "free_cash_flow": 41251000, "dividends_paid": 52243000, "share_repurchases": -39942000, "shares_issued": null, "net_debt_issued": -72966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109286000, "cost_of_revenue": 12925000, "gross_profit": 96361000, "ebit": 32472000, "ebitda": 74084000, "pretax_income": -6719000, "tax_provision": 1642000, "net_income": -5078000, "net_income_to_common": -5078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137458000, "total_current_assets": 137458000, "total_assets": 4152300000, "short_term_debt": 94539000, "long_term_debt": 2156295000, "total_debt": 2503649000, "total_liabilities": 2591049000, "total_equity": 1561251000, "shares_outstanding": 214040000, "goodwill_and_intangibles": 91256000 }, "cash_flow": { "operating_cash_flow": 42212000, "capital_expenditure": 1575000, "free_cash_flow": 43787000, "dividends_paid": 52243000, "share_repurchases": -39942000, "shares_issued": null, "net_debt_issued": -72966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109286000, "cost_of_revenue": 12925000, "gross_profit": 96361000, "ebit": 30940000, "ebitda": 72552000, "pretax_income": -6719000, "tax_provision": 1642000, "net_income": -5078000, "net_income_to_common": -5078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137458000, "total_current_assets": 137458000, "total_assets": 4152300000, "short_term_debt": 94539000, "long_term_debt": 2156295000, "total_debt": 2503649000, "total_liabilities": 2591049000, "total_equity": 1561251000, "shares_outstanding": 214040000, "goodwill_and_intangibles": 91256000 }, "cash_flow": { "operating_cash_flow": 42212000, "capital_expenditure": 1575000, "free_cash_flow": 43787000, "dividends_paid": 52243000, "share_repurchases": -39942000, "shares_issued": null, "net_debt_issued": -72966000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116953000, "cost_of_revenue": 101444000, "gross_profit": 15509000, "ebit": 108776000, "ebitda": 153215000, "pretax_income": 66293000, "tax_provision": 12434000, "net_income": 48181000, "net_income_to_common": 48181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 219056000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 55562000, "capital_expenditure": 7187000, "free_cash_flow": 62749000, "dividends_paid": 53245000, "share_repurchases": -38361000, "shares_issued": null, "net_debt_issued": -387899000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116953000, "cost_of_revenue": 101444000, "gross_profit": 15509000, "ebit": 108776000, "ebitda": 153215000, "pretax_income": 66293000, "tax_provision": 12434000, "net_income": 48181000, "net_income_to_common": 48181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 219056000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 55562000, "capital_expenditure": 7187000, "free_cash_flow": 62749000, "dividends_paid": 53245000, "share_repurchases": -38361000, "shares_issued": null, "net_debt_issued": -387899000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116953000, "cost_of_revenue": 101444000, "gross_profit": 15509000, "ebit": 108776000, "ebitda": 153215000, "pretax_income": 66293000, "tax_provision": 12434000, "net_income": 48181000, "net_income_to_common": 48181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 219056000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 55562000, "capital_expenditure": 7187000, "free_cash_flow": 62749000, "dividends_paid": 53245000, "share_repurchases": -38361000, "shares_issued": null, "net_debt_issued": -387899000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116953000, "cost_of_revenue": 101444000, "gross_profit": 15509000, "ebit": 108776000, "ebitda": 153215000, "pretax_income": 66293000, "tax_provision": 12434000, "net_income": 48181000, "net_income_to_common": 48181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 219056000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 55562000, "capital_expenditure": 7187000, "free_cash_flow": 62749000, "dividends_paid": 53245000, "share_repurchases": -38361000, "shares_issued": null, "net_debt_issued": -387899000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116953000, "cost_of_revenue": 101444000, "gross_profit": 15509000, "ebit": 108776000, "ebitda": 153215000, "pretax_income": 66293000, "tax_provision": 12434000, "net_income": 48181000, "net_income_to_common": 48181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180114000, "total_current_assets": 344918000, "total_assets": 4347203000, "short_term_debt": 324165000, "long_term_debt": 2192773000, "total_debt": 2575868000, "total_liabilities": 2683705000, "total_equity": 1663498000, "shares_outstanding": 219056000, "goodwill_and_intangibles": 569304000 }, "cash_flow": { "operating_cash_flow": 55562000, "capital_expenditure": 7187000, "free_cash_flow": 62749000, "dividends_paid": 53245000, "share_repurchases": -38361000, "shares_issued": null, "net_debt_issued": -387899000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }