{ "ticker": { "uuid": "3b024d07-a80f-48f0-bbda-6bb79c593c64", "symbol": "ARWR", "name": "Arrowhead Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3b024d07-a80f-48f0-bbda-6bb79c593c64/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b024d07-a80f-48f0-bbda-6bb79c593c64/" }, "ticker_metadata": { "id": 4860, "uuid": "3b024d07-a80f-48f0-bbda-6bb79c593c64", "symbol": "ARWR", "name": "Arrowhead Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 10974171000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Arrowhead Pharmaceuticals, Inc. develops drugs for the treatment of intractable diseases in the United States. The company is headquartered in Pasadena, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b024d07-a80f-48f0-bbda-6bb79c593c64", "symbol": "ARWR", "name": "Arrowhead Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3b024d07-a80f-48f0-bbda-6bb79c593c64/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b024d07-a80f-48f0-bbda-6bb79c593c64/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.17, "quality": 0.3, "momentum": 0.98, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 73.09, "market_cap": 10409258530, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4901, "piotroski_f_score": 6, "momentum_12_1": 3.3242, "volatility_252d": 0.6161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.174722+00:00", "batch_id": "" }, "size": { "price_close": 73.09, "market_cap": 10409258530, "market_cap_usd": 10409258530, "enterprise_value": 11110094530, "shares_outstanding": 142417000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.9538, "ptbv_ratio": 17.1214, "ps_ratio": 16.7349, "pcf_ratio": null, "pfcf_ratio": -478.8067, "ev_ebitda": null, "ev_ebit": -69.5098, "ev_sales": 17.8616, "ev_fcf": -511.0439, "earnings_yield": null, "fcf_yield": -0.002, "price_to_sales": 16.7349, "price_to_book": 16.9538, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.056 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -0.257, "net_margin": -0.4838, "ebitda_margin": -0.2162, "fcf_margin": -0.035, "roe": -0.4901, "roa": -0.1327, "roic": -0.0912, "roc_greenblatt": null, "asset_turnover": 0.2742, "cash_conversion": 0.0722, "accruals_ratio": -0.1167, "sbc_to_revenue": 0.1096, "piotroski_f_score": 6, "altman_z_score": 3.5329, "earnings_stability_5y": 3.402, "revenue_stability_5y": 1.1094, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2742, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7189, "net_debt_to_ebitda": -5.2119, "debt_to_assets": 0.3921, "interest_coverage": -1.7293, "current_ratio": 6.2318, "quick_ratio": 6.2318, "net_debt": 700836000, "local_beta": 0.0022, "volatility_252d": 0.6161, "volatility_60d": 1.1784, "max_drawdown_12m": -0.2154, "risk_adjusted_momentum": 5.3958 }, "growth": { "revenue_growth_1y": 0.0935, "revenue_growth_3y_cagr": 0.5052, "revenue_growth_5y_cagr": 0.5663, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1929, "book_value_growth_1y": 1.2506, "revenue_growth": 0.0935, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0055, "price_return_3m": 0.2218, "price_return_6m": 0.1896, "price_return_9m": 1.5138, "price_return_12m": 3.348, "price_return_12m_ex1m": 3.3242, "momentum_6m": 0.1896, "momentum_12m": 3.348, "momentum_12_1": 3.3242, "distance_from_52w_high": -0.0619, "distance_from_52w_low": 3.7709, "relative_strength": 3.1901 }, "raw_ttm": { "revenue_ttm": 622009000, "gross_profit_ttm": 622009000, "ebit_ttm": -159835000, "ebitda_ttm": -134468000, "net_income_ttm": -300912000, "eps_diluted_ttm": -2.1129, "operating_cash_flow_ttm": -36306000, "capital_expenditure_ttm": 14566000, "fcf_ttm": -21740000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92427000, "cash_and_equivalents": 188517000, "total_current_assets": 1839751000, "total_current_liabilities": 295220000, "net_ppe": null, "total_assets": 2268265000, "total_debt": 889353000, "total_equity": 613977000, "net_working_capital": 1403788000, "book_value_per_share": 4.3111, "retained_earnings": -1729075000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 607966000, "tangible_book_per_share": 4.2689 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 91, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 1, "rank_fcf_margin": 88, "rank_piotroski": 25, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 83, "quality_composite": 70, "momentum_composite": 2, "growth_composite": 31, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.2258, "os_score": 0.32, "value_percentile": 0.17, "quality_percentile": 0.3, "momentum_percentile": 0.98, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 287, "ticker_id": 4860, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.174722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.09, "market_cap": 10409258530, "market_cap_usd": 10409258530, "enterprise_value": 11110094530, "shares_outstanding": 142417000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.95382487, "ptbv_ratio": 17.12144845, "ps_ratio": 16.73490019, "pcf_ratio": null, "pfcf_ratio": -478.80674011, "ev_ebitda": null, "ev_ebit": -69.50977277, "ev_sales": 17.86162986, "ev_fcf": -511.04390662, "earnings_yield": null, "fcf_yield": -0.00195678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.25696574, "net_margin": -0.48377435, "ebitda_margin": -0.21618337, "fcf_margin": -0.03495126, "roe": -0.49010305, "roa": -0.13266175, "roic": -0.09117361, "roc_greenblatt": null, "asset_turnover": 0.27422237, "cash_conversion": 0.07224704, "accruals_ratio": -0.11665568, "sbc_to_revenue": 0.10959809, "debt_to_equity": 2.71891129, "net_debt_to_ebitda": -5.21191659, "debt_to_assets": 0.39208514, "interest_coverage": -1.7293107, "current_ratio": 6.23179663, "quick_ratio": 6.23179663, "net_debt": 700836000, "revenue_growth_1y": 0.09354991, "revenue_growth_3y_cagr": 0.50518569, "revenue_growth_5y_cagr": 0.56627925, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.19290493, "book_value_growth_1y": 1.25061202, "piotroski_f_score": 6, "altman_z_score": 3.53290833, "earnings_stability_5y": 3.40202, "revenue_stability_5y": 1.109414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00550282, "price_return_3m": 0.22183216, "price_return_6m": 0.18961589, "price_return_9m": 1.51384351, "price_return_12m": 3.34800714, "price_return_12m_ex1m": 3.32421178, "distance_from_52w_high": -0.06186626, "distance_from_52w_low": 3.77088773, "relative_strength": 3.19006609, "local_beta": 0.0022, "volatility_252d": 0.616079, "volatility_60d": 1.178365, "max_drawdown_12m": -0.21536488, "revenue_ttm": 622009000, "gross_profit_ttm": 622009000, "ebit_ttm": -159835000, "ebitda_ttm": -134468000, "net_income_ttm": -300912000, "eps_diluted_ttm": -2.11289383, "operating_cash_flow_ttm": -36306000, "capital_expenditure_ttm": 14566000, "fcf_ttm": -21740000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92427000, "cash_and_equivalents": 188517000, "total_current_assets": 1839751000, "total_current_liabilities": 295220000, "net_ppe": null, "total_assets": 2268265000, "total_debt": 889353000, "total_equity": 613977000, "net_working_capital": 1403788000, "book_value_per_share": 4.31112157, "retained_earnings": -1729075000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 607966000, "tangible_book_per_share": 4.26891453, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 91, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 1, "rank_fcf_margin": 88, "rank_piotroski": 25, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 83, "quality_composite": 70, "momentum_composite": 2, "growth_composite": 31, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.09, "os": 0.32, "value": 0.17, "quality": 0.3, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4901, "momentum_12_1": 3.3242, "complete_fields": { "id": 287, "ticker_id": 4860, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.174722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.09, "market_cap": 10409258530, "market_cap_usd": 10409258530, "enterprise_value": 11110094530, "shares_outstanding": 142417000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.95382487, "ptbv_ratio": 17.12144845, "ps_ratio": 16.73490019, "pcf_ratio": null, "pfcf_ratio": -478.80674011, "ev_ebitda": null, "ev_ebit": -69.50977277, "ev_sales": 17.86162986, "ev_fcf": -511.04390662, "earnings_yield": null, "fcf_yield": -0.00195678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.25696574, "net_margin": -0.48377435, "ebitda_margin": -0.21618337, "fcf_margin": -0.03495126, "roe": -0.49010305, "roa": -0.13266175, "roic": -0.09117361, "roc_greenblatt": null, "asset_turnover": 0.27422237, "cash_conversion": 0.07224704, "accruals_ratio": -0.11665568, "sbc_to_revenue": 0.10959809, "debt_to_equity": 2.71891129, "net_debt_to_ebitda": -5.21191659, "debt_to_assets": 0.39208514, "interest_coverage": -1.7293107, "current_ratio": 6.23179663, "quick_ratio": 6.23179663, "net_debt": 700836000, "revenue_growth_1y": 0.09354991, "revenue_growth_3y_cagr": 0.50518569, "revenue_growth_5y_cagr": 0.56627925, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.19290493, "book_value_growth_1y": 1.25061202, "piotroski_f_score": 6, "altman_z_score": 3.53290833, "earnings_stability_5y": 3.40202, "revenue_stability_5y": 1.109414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00550282, "price_return_3m": 0.22183216, "price_return_6m": 0.18961589, "price_return_9m": 1.51384351, "price_return_12m": 3.34800714, "price_return_12m_ex1m": 3.32421178, "distance_from_52w_high": -0.06186626, "distance_from_52w_low": 3.77088773, "relative_strength": 3.19006609, "local_beta": 0.0022, "volatility_252d": 0.616079, "volatility_60d": 1.178365, "max_drawdown_12m": -0.21536488, "revenue_ttm": 622009000, "gross_profit_ttm": 622009000, "ebit_ttm": -159835000, "ebitda_ttm": -134468000, "net_income_ttm": -300912000, "eps_diluted_ttm": -2.11289383, "operating_cash_flow_ttm": -36306000, "capital_expenditure_ttm": 14566000, "fcf_ttm": -21740000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92427000, "cash_and_equivalents": 188517000, "total_current_assets": 1839751000, "total_current_liabilities": 295220000, "net_ppe": null, "total_assets": 2268265000, "total_debt": 889353000, "total_equity": 613977000, "net_working_capital": 1403788000, "book_value_per_share": 4.31112157, "retained_earnings": -1729075000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 607966000, "tangible_book_per_share": 4.26891453, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 91, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 1, "rank_fcf_margin": 88, "rank_piotroski": 25, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 83, "quality_composite": 70, "momentum_composite": 2, "growth_composite": 31, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 829448000, "cost_of_revenue": 23928000, "gross_profit": 829448000, "ebit": 140894000, "ebitda": 164822000, "pretax_income": 51533000, "tax_provision": 21419000, "net_income": -1631000, "net_income_to_common": -1631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226548000, "total_current_assets": 950639000, "total_assets": 1385295000, "short_term_debt": 47289000, "long_term_debt": 214883000, "total_debt": 262172000, "total_liabilities": 881879000, "total_equity": 466052000, "shares_outstanding": 133758000, "goodwill_and_intangibles": 6861000 }, "cash_flow": { "operating_cash_flow": 179552000, "capital_expenditure": 22666000, "free_cash_flow": 202218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20107, "ticker_id": 4860, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140894000", "ebitda": "164822000", "netIncome": "-1631000", "grossProfit": "829448000", "depreciation": "None", "totalRevenue": "829448000", "costOfRevenue": "23928000", "interestIncome": "37289000", "incomeBeforeTax": "51533000", "interestExpense": "89361000", "operatingIncome": "98346000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21419000", "reportedCurrency": "USD", "netInterestIncome": "-52072000", "nonInterestIncome": "None", "operatingExpenses": "731102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23928000", "sellingGeneralAndAdministrative": "121915000", "netIncomeFromContinuingOperations": "30114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1385295000", "longTermDebt": "214883000", "shortTermDebt": "47289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6861000", "reportedCurrency": "USD", "retainedEarnings": "-1627154000", "totalLiabilities": "881879000", "otherCurrentAssets": "24449000", "totalCurrentAssets": "950639000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "692818000", "currentNetReceivables": "6824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434656000", "currentAccountsPayable": "17674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366284000", "totalShareholderEquity": "466052000", "capitalLeaseObligations": "111401000", "otherCurrentLiabilities": "128125000", "totalCurrentLiabilities": "195487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686392000", "cashAndShortTermInvestments": "226548000", "commonStockSharesOutstanding": "133758000", "intangibleAssetsExcludingGoodwill": "6861000", "cashAndCashEquivalentsAtCarryingValue": "226548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179552000", "capitalExpenditures": "22666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74006000", "cashflowFromInvestment": "-129294000", "stockBasedCompensation": "63366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829448000, "cost_of_revenue": 23928000, "gross_profit": 829448000, "research_and_development": 607159000, "selling_general_admin": 121915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140894000, "depreciation_amortisation": 23928000, "ebitda": 164822000, "interest_expense": 89361000, "interest_income": null, "other_non_operating": null, "pretax_income": 51533000, "tax_provision": 21419000, "effective_tax_rate": null, "net_income": -1631000, "net_income_continuing_ops": 30114000, "net_income_to_common": -1631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226548000, "short_term_investments": 692818000, "net_receivables": 6824000, "inventory": null, "other_current_assets": null, "total_current_assets": 950639000, "net_ppe": null, "goodwill": null, "intangible_assets": 6861000, "goodwill_and_intangibles": 6861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434656000, "total_assets": 1385295000, "short_term_debt": 47289000, "accounts_payable": 17674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195487000, "long_term_debt": 214883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686392000, "total_liabilities": 881879000, "total_debt": 262172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1627154000, "total_equity": 466052000, "shares_outstanding": 133758000, "operating_cash_flow": 179552000, "stock_based_compensation": 63366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74006000, "free_cash_flow": 202218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140894000", "ebitda": "164822000", "netIncome": "-1631000", "grossProfit": "829448000", "depreciation": "None", "totalRevenue": "829448000", "costOfRevenue": "23928000", "interestIncome": "37289000", "incomeBeforeTax": "51533000", "interestExpense": "89361000", "operatingIncome": "98346000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21419000", "reportedCurrency": "USD", "netInterestIncome": "-52072000", "nonInterestIncome": "None", "operatingExpenses": "731102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23928000", "sellingGeneralAndAdministrative": "121915000", "netIncomeFromContinuingOperations": "30114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1385295000", "longTermDebt": "214883000", "shortTermDebt": "47289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6861000", "reportedCurrency": "USD", "retainedEarnings": "-1627154000", "totalLiabilities": "881879000", "otherCurrentAssets": "24449000", "totalCurrentAssets": "950639000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "692818000", "currentNetReceivables": "6824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434656000", "currentAccountsPayable": "17674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366284000", "totalShareholderEquity": "466052000", "capitalLeaseObligations": "111401000", "otherCurrentLiabilities": "128125000", "totalCurrentLiabilities": "195487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686392000", "cashAndShortTermInvestments": "226548000", "commonStockSharesOutstanding": "133758000", "intangibleAssetsExcludingGoodwill": "6861000", "cashAndCashEquivalentsAtCarryingValue": "226548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179552000", "capitalExpenditures": "22666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74006000", "cashflowFromInvestment": "-129294000", "stockBasedCompensation": "63366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 3551000, "cost_of_revenue": 18595000, "gross_profit": -15044000, "ebit": -580108000, "ebitda": -561513000, "pretax_income": -612460000, "tax_provision": -2767000, "net_income": -599493000, "net_income_to_common": -599493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102685000, "total_current_assets": 695471000, "total_assets": 1139802000, "short_term_debt": 6342000, "long_term_debt": 393183000, "total_debt": 399525000, "total_liabilities": 948739000, "total_equity": 185444000, "shares_outstanding": 119784000, "goodwill_and_intangibles": 8562000 }, "cash_flow": { "operating_cash_flow": -462851000, "capital_expenditure": 141469000, "free_cash_flow": -321382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20112, "ticker_id": 4860, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-580108000", "ebitda": "-561513000", "netIncome": "-599493000", "grossProfit": "-15044000", "depreciation": "None", "totalRevenue": "3551000", "costOfRevenue": "18595000", "interestIncome": "22720000", "incomeBeforeTax": "-612460000", "interestExpense": "32352000", "operatingIncome": "-601080000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2767000", "reportedCurrency": "USD", "netInterestIncome": "-9632000", "nonInterestIncome": "None", "operatingExpenses": "586036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18595000", "sellingGeneralAndAdministrative": "96820000", "netIncomeFromContinuingOperations": "-609693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "1139802000", "longTermDebt": "393183000", "shortTermDebt": "6342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8562000", "reportedCurrency": "USD", "retainedEarnings": "-1625523000", "totalLiabilities": "948739000", "otherCurrentAssets": "14510000", "totalCurrentAssets": "695471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "578276000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444331000", "currentAccountsPayable": "11388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851913000", "totalShareholderEquity": "185444000", "capitalLeaseObligations": "117369000", "otherCurrentLiabilities": "85438000", "totalCurrentLiabilities": "103168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "845571000", "cashAndShortTermInvestments": "102685000", "commonStockSharesOutstanding": "119784000", "intangibleAssetsExcludingGoodwill": "8562000", "cashAndCashEquivalentsAtCarryingValue": "102685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-609693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-462851000", "capitalExpenditures": "141469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "870520000", "cashflowFromInvestment": "-420072000", "stockBasedCompensation": "73968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3551000, "cost_of_revenue": 18595000, "gross_profit": -15044000, "research_and_development": 489216000, "selling_general_admin": 96820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -580108000, "depreciation_amortisation": 18595000, "ebitda": -561513000, "interest_expense": 32352000, "interest_income": null, "other_non_operating": null, "pretax_income": -612460000, "tax_provision": -2767000, "effective_tax_rate": null, "net_income": -599493000, "net_income_continuing_ops": -609693000, "net_income_to_common": -599493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102685000, "short_term_investments": 578276000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 695471000, "net_ppe": null, "goodwill": null, "intangible_assets": 8562000, "goodwill_and_intangibles": 8562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444331000, "total_assets": 1139802000, "short_term_debt": 6342000, "accounts_payable": 11388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103168000, "long_term_debt": 393183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 845571000, "total_liabilities": 948739000, "total_debt": 399525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1625523000, "total_equity": 185444000, "shares_outstanding": 119784000, "operating_cash_flow": -462851000, "stock_based_compensation": 73968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 870520000, "free_cash_flow": -321382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-580108000", "ebitda": "-561513000", "netIncome": "-599493000", "grossProfit": "-15044000", "depreciation": "None", "totalRevenue": "3551000", "costOfRevenue": "18595000", "interestIncome": "22720000", "incomeBeforeTax": "-612460000", "interestExpense": "32352000", "operatingIncome": "-601080000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2767000", "reportedCurrency": "USD", "netInterestIncome": "-9632000", "nonInterestIncome": "None", "operatingExpenses": "586036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18595000", "sellingGeneralAndAdministrative": "96820000", "netIncomeFromContinuingOperations": "-609693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "1139802000", "longTermDebt": "393183000", "shortTermDebt": "6342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8562000", "reportedCurrency": "USD", "retainedEarnings": "-1625523000", "totalLiabilities": "948739000", "otherCurrentAssets": "14510000", "totalCurrentAssets": "695471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "578276000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444331000", "currentAccountsPayable": "11388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851913000", "totalShareholderEquity": "185444000", "capitalLeaseObligations": "117369000", "otherCurrentLiabilities": "85438000", "totalCurrentLiabilities": "103168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "845571000", "cashAndShortTermInvestments": "102685000", "commonStockSharesOutstanding": "119784000", "intangibleAssetsExcludingGoodwill": "8562000", "cashAndCashEquivalentsAtCarryingValue": "102685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-609693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-462851000", "capitalExpenditures": "141469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "870520000", "cashflowFromInvestment": "-420072000", "stockBasedCompensation": "73968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 240735000, "cost_of_revenue": 12493000, "gross_profit": 228242000, "ebit": -188165000, "ebitda": -175672000, "pretax_income": -206491000, "tax_provision": 2784000, "net_income": -205275000, "net_income_to_common": -205275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110891000, "total_current_assets": 419521000, "total_assets": 765552000, "short_term_debt": 10563000, "long_term_debt": null, "total_debt": 10563000, "total_liabilities": 478390000, "total_equity": 271343000, "shares_outstanding": 106750000, "goodwill_and_intangibles": 10262000 }, "cash_flow": { "operating_cash_flow": -153890000, "capital_expenditure": 176737000, "free_cash_flow": 22847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20117, "ticker_id": 4860, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-188165000", "ebitda": "-175672000", "netIncome": "-205275000", "grossProfit": "228242000", "depreciation": "None", "totalRevenue": "240735000", "costOfRevenue": "12493000", "interestIncome": "15299000", "incomeBeforeTax": "-206491000", "interestExpense": "18326000", "operatingIncome": "-205002000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2784000", "reportedCurrency": "USD", "netInterestIncome": "-3027000", "nonInterestIncome": "None", "operatingExpenses": "433244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12493000", "sellingGeneralAndAdministrative": "90932000", "netIncomeFromContinuingOperations": "-209275000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "765552000", "longTermDebt": "None", "shortTermDebt": "10563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10262000", "reportedCurrency": "USD", "retainedEarnings": "-1026030000", "totalLiabilities": "478390000", "otherCurrentAssets": "15895000", "totalCurrentAssets": "419521000", "currentLongTermDebt": "None", "longTermInvestments": "292735000", "shortTermInvestments": "292735000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346031000", "currentAccountsPayable": "35866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335559000", "shortLongTermDebtTotal": "383497000", "totalShareholderEquity": "271343000", "capitalLeaseObligations": "115171000", "otherCurrentLiabilities": "58161000", "totalCurrentLiabilities": "105456000", "otherNonCurrentLiabilities": "477524000", "totalNonCurrentLiabilities": "372933999", "cashAndShortTermInvestments": "110891000", "commonStockSharesOutstanding": "106750000", "intangibleAssetsExcludingGoodwill": "10262000", "cashAndCashEquivalentsAtCarryingValue": "110891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3362000", "operatingCashflow": "-153890000", "capitalExpenditures": "176737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253053000", "cashflowFromInvestment": "-96155000", "stockBasedCompensation": "78130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240735000, "cost_of_revenue": 12493000, "gross_profit": 228242000, "research_and_development": 342312000, "selling_general_admin": 90932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188165000, "depreciation_amortisation": 12493000, "ebitda": -175672000, "interest_expense": 18326000, "interest_income": null, "other_non_operating": null, "pretax_income": -206491000, "tax_provision": 2784000, "effective_tax_rate": null, "net_income": -205275000, "net_income_continuing_ops": -209275000, "net_income_to_common": -205275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110891000, "short_term_investments": 292735000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 419521000, "net_ppe": null, "goodwill": null, "intangible_assets": 10262000, "goodwill_and_intangibles": 10262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346031000, "total_assets": 765552000, "short_term_debt": 10563000, "accounts_payable": 35866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372933999, "total_liabilities": 478390000, "total_debt": 10563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1026030000, "total_equity": 271343000, "shares_outstanding": 106750000, "operating_cash_flow": -153890000, "stock_based_compensation": 78130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253053000, "free_cash_flow": 22847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-188165000", "ebitda": "-175672000", "netIncome": "-205275000", "grossProfit": "228242000", "depreciation": "None", "totalRevenue": "240735000", "costOfRevenue": "12493000", "interestIncome": "15299000", "incomeBeforeTax": "-206491000", "interestExpense": "18326000", "operatingIncome": "-205002000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2784000", "reportedCurrency": "USD", "netInterestIncome": "-3027000", "nonInterestIncome": "None", "operatingExpenses": "433244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12493000", "sellingGeneralAndAdministrative": "90932000", "netIncomeFromContinuingOperations": "-209275000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "765552000", "longTermDebt": "None", "shortTermDebt": "10563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10262000", "reportedCurrency": "USD", "retainedEarnings": "-1026030000", "totalLiabilities": "478390000", "otherCurrentAssets": "15895000", "totalCurrentAssets": "419521000", "currentLongTermDebt": "None", "longTermInvestments": "292735000", "shortTermInvestments": "292735000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346031000", "currentAccountsPayable": "35866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335559000", "shortLongTermDebtTotal": "383497000", "totalShareholderEquity": "271343000", "capitalLeaseObligations": "115171000", "otherCurrentLiabilities": "58161000", "totalCurrentLiabilities": "105456000", "otherNonCurrentLiabilities": "477524000", "totalNonCurrentLiabilities": "372933999", "cashAndShortTermInvestments": "110891000", "commonStockSharesOutstanding": "106750000", "intangibleAssetsExcludingGoodwill": "10262000", "cashAndCashEquivalentsAtCarryingValue": "110891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3362000", "operatingCashflow": "-153890000", "capitalExpenditures": "176737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253053000", "cashflowFromInvestment": "-96155000", "stockBasedCompensation": "78130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 243231000, "cost_of_revenue": 10421000, "gross_profit": 243231000, "ebit": -178507000, "ebitda": -168086000, "pretax_income": -172709000, "tax_provision": 3785000, "net_income": -176494000, "net_income_to_common": -176494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 405299000, "total_assets": 691939000, "short_term_debt": 2776000, "long_term_debt": null, "total_debt": 2776000, "total_liabilities": 273600000, "total_equity": 398520000, "shares_outstanding": 105426000, "goodwill_and_intangibles": 11962000 }, "cash_flow": { "operating_cash_flow": -136131000, "capital_expenditure": 52777000, "free_cash_flow": -83354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20122, "ticker_id": 4860, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178507000", "ebitda": "-168086000", "netIncome": "-176494000", "grossProfit": "243231000", "depreciation": "None", "totalRevenue": "243231000", "costOfRevenue": "10421000", "interestIncome": "5033000", "incomeBeforeTax": "-172709000", "interestExpense": "5033000", "operatingIncome": "-178507000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3785000", "reportedCurrency": "USD", "netInterestIncome": "5033000", "nonInterestIncome": "None", "operatingExpenses": "421738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297307000", "otherNonOperatingIncome": "765000", "costofGoodsAndServicesSold": "10421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10421000", "sellingGeneralAndAdministrative": "124431000", "netIncomeFromContinuingOperations": "-172709000" }, "balance": { "goodwill": "None", "inventory": "-21614000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "691939000", "longTermDebt": "None", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "11962000", "reportedCurrency": "USD", "retainedEarnings": "-820755000", "totalLiabilities": "273600000", "otherCurrentAssets": "49107000", "totalCurrentAssets": "405299000", "currentLongTermDebt": "None", "longTermInvestments": "105872000", "shortTermInvestments": "268391000", "currentNetReceivables": "1410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286640000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110297000", "shortLongTermDebtTotal": "81576000", "totalShareholderEquity": "398520000", "capitalLeaseObligations": "81576000", "otherCurrentLiabilities": "59107000", "totalCurrentLiabilities": "138850000", "otherNonCurrentLiabilities": "455930000", "totalNonCurrentLiabilities": "134750000", "cashAndShortTermInvestments": "108005000", "commonStockSharesOutstanding": "105426000", "intangibleAssetsExcludingGoodwill": "11962000", "cashAndCashEquivalentsAtCarryingValue": "108005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136131000", "capitalExpenditures": "52777000", "changeInReceivables": "8845000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65186000", "cashflowFromInvestment": "-5417000", "stockBasedCompensation": "120893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243231000, "cost_of_revenue": 10421000, "gross_profit": 243231000, "research_and_development": 297307000, "selling_general_admin": 124431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178507000, "depreciation_amortisation": 10421000, "ebitda": -168086000, "interest_expense": 5033000, "interest_income": null, "other_non_operating": null, "pretax_income": -172709000, "tax_provision": 3785000, "effective_tax_rate": null, "net_income": -176494000, "net_income_continuing_ops": -172709000, "net_income_to_common": -176494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108005000, "short_term_investments": 268391000, "net_receivables": 1410000, "inventory": -21614000, "other_current_assets": null, "total_current_assets": 405299000, "net_ppe": null, "goodwill": null, "intangible_assets": 11962000, "goodwill_and_intangibles": 11962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286640000, "total_assets": 691939000, "short_term_debt": 2776000, "accounts_payable": 2868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134750000, "total_liabilities": 273600000, "total_debt": 2776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -820755000, "total_equity": 398520000, "shares_outstanding": 105426000, "operating_cash_flow": -136131000, "stock_based_compensation": 120893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65186000, "free_cash_flow": -83354000, "net_change_in_cash": -76362000 }, "raw_data": { "income": { "ebit": "-178507000", "ebitda": "-168086000", "netIncome": "-176494000", "grossProfit": "243231000", "depreciation": "None", "totalRevenue": "243231000", "costOfRevenue": "10421000", "interestIncome": "5033000", "incomeBeforeTax": "-172709000", "interestExpense": "5033000", "operatingIncome": "-178507000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3785000", "reportedCurrency": "USD", "netInterestIncome": "5033000", "nonInterestIncome": "None", "operatingExpenses": "421738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297307000", "otherNonOperatingIncome": "765000", "costofGoodsAndServicesSold": "10421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10421000", "sellingGeneralAndAdministrative": "124431000", "netIncomeFromContinuingOperations": "-172709000" }, "balance": { "goodwill": "None", "inventory": "-21614000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "691939000", "longTermDebt": "None", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "11962000", "reportedCurrency": "USD", "retainedEarnings": "-820755000", "totalLiabilities": "273600000", "otherCurrentAssets": "49107000", "totalCurrentAssets": "405299000", "currentLongTermDebt": "None", "longTermInvestments": "105872000", "shortTermInvestments": "268391000", "currentNetReceivables": "1410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286640000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110297000", "shortLongTermDebtTotal": "81576000", "totalShareholderEquity": "398520000", "capitalLeaseObligations": "81576000", "otherCurrentLiabilities": "59107000", "totalCurrentLiabilities": "138850000", "otherNonCurrentLiabilities": "455930000", "totalNonCurrentLiabilities": "134750000", "cashAndShortTermInvestments": "108005000", "commonStockSharesOutstanding": "105426000", "intangibleAssetsExcludingGoodwill": "11962000", "cashAndCashEquivalentsAtCarryingValue": "108005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136131000", "capitalExpenditures": "52777000", "changeInReceivables": "8845000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65186000", "cashflowFromInvestment": "-5417000", "stockBasedCompensation": "120893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 138287000, "cost_of_revenue": null, "gross_profit": 138287000, "ebit": -140846000, "ebitda": -132579000, "pretax_income": -140846000, "tax_provision": 2000, "net_income": -140848000, "net_income_to_common": -140848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184434000, "total_current_assets": 384597000, "total_assets": 710148000, "short_term_debt": 2250000, "long_term_debt": null, "total_debt": 2250000, "total_liabilities": 301326000, "total_equity": 408822000, "shares_outstanding": 103745000, "goodwill_and_intangibles": 13663000 }, "cash_flow": { "operating_cash_flow": 171312000, "capital_expenditure": 23567000, "free_cash_flow": 194879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20127, "ticker_id": 4860, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140846000", "ebitda": "-132579000", "netIncome": "-140848000", "grossProfit": "138287000", "depreciation": "None", "totalRevenue": "138287000", "costOfRevenue": "None", "interestIncome": "6120000", "incomeBeforeTax": "-140846000", "interestExpense": "6120000", "operatingIncome": "-149036000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "6120000", "nonInterestIncome": "None", "operatingExpenses": "279057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198977000", "otherNonOperatingIncome": "2070000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8267000", "sellingGeneralAndAdministrative": "80981000", "netIncomeFromContinuingOperations": "-140848000" }, "balance": { "goodwill": "None", "inventory": "4362000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "710148000", "longTermDebt": "None", "shortTermDebt": "2250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "13663000", "reportedCurrency": "USD", "retainedEarnings": "-644692000", "totalLiabilities": "301326000", "otherCurrentAssets": "2191000", "totalCurrentAssets": "384597000", "currentLongTermDebt": "None", "longTermInvestments": "245595000", "shortTermInvestments": "183355000", "currentNetReceivables": "10255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325551000", "currentAccountsPayable": "9457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48675000", "shortLongTermDebtTotal": "25545000", "totalShareholderEquity": "408822000", "capitalLeaseObligations": "25545000", "otherCurrentLiabilities": "23774000", "totalCurrentLiabilities": "146536000", "otherNonCurrentLiabilities": "154790000", "totalNonCurrentLiabilities": "154790000", "cashAndShortTermInvestments": "184434000", "commonStockSharesOutstanding": "103745000", "intangibleAssetsExcludingGoodwill": "13663000", "cashAndCashEquivalentsAtCarryingValue": "184434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "9162000", "operatingCashflow": "171312000", "capitalExpenditures": "23567000", "changeInReceivables": "-9409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11305000", "cashflowFromInvestment": "-141678000", "stockBasedCompensation": "76673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138287000, "cost_of_revenue": null, "gross_profit": 138287000, "research_and_development": 198977000, "selling_general_admin": 80981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140846000, "depreciation_amortisation": 8267000, "ebitda": -132579000, "interest_expense": 6120000, "interest_income": null, "other_non_operating": null, "pretax_income": -140846000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -140848000, "net_income_continuing_ops": -140848000, "net_income_to_common": -140848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184434000, "short_term_investments": 183355000, "net_receivables": 10255000, "inventory": 4362000, "other_current_assets": null, "total_current_assets": 384597000, "net_ppe": null, "goodwill": null, "intangible_assets": 13663000, "goodwill_and_intangibles": 13663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325551000, "total_assets": 710148000, "short_term_debt": 2250000, "accounts_payable": 9457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154790000, "total_liabilities": 301326000, "total_debt": 2250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644692000, "total_equity": 408822000, "shares_outstanding": 103745000, "operating_cash_flow": 171312000, "stock_based_compensation": 76673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11305000, "free_cash_flow": 194879000, "net_change_in_cash": 40851000 }, "raw_data": { "income": { "ebit": "-140846000", "ebitda": "-132579000", "netIncome": "-140848000", "grossProfit": "138287000", "depreciation": "None", "totalRevenue": "138287000", "costOfRevenue": "None", "interestIncome": "6120000", "incomeBeforeTax": "-140846000", "interestExpense": "6120000", "operatingIncome": "-149036000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "6120000", "nonInterestIncome": "None", "operatingExpenses": "279057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198977000", "otherNonOperatingIncome": "2070000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8267000", "sellingGeneralAndAdministrative": "80981000", "netIncomeFromContinuingOperations": "-140848000" }, "balance": { "goodwill": "None", "inventory": "4362000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "710148000", "longTermDebt": "None", "shortTermDebt": "2250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "13663000", "reportedCurrency": "USD", "retainedEarnings": "-644692000", "totalLiabilities": "301326000", "otherCurrentAssets": "2191000", "totalCurrentAssets": "384597000", "currentLongTermDebt": "None", "longTermInvestments": "245595000", "shortTermInvestments": "183355000", "currentNetReceivables": "10255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325551000", "currentAccountsPayable": "9457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48675000", "shortLongTermDebtTotal": "25545000", "totalShareholderEquity": "408822000", "capitalLeaseObligations": "25545000", "otherCurrentLiabilities": "23774000", "totalCurrentLiabilities": "146536000", "otherNonCurrentLiabilities": "154790000", "totalNonCurrentLiabilities": "154790000", "cashAndShortTermInvestments": "184434000", "commonStockSharesOutstanding": "103745000", "intangibleAssetsExcludingGoodwill": "13663000", "cashAndCashEquivalentsAtCarryingValue": "184434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "9162000", "operatingCashflow": "171312000", "capitalExpenditures": "23567000", "changeInReceivables": "-9409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11305000", "cashflowFromInvestment": "-141678000", "stockBasedCompensation": "76673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 87992000, "cost_of_revenue": null, "gross_profit": 87992000, "ebit": -93159000, "ebitda": -87217000, "pretax_income": -84551000, "tax_provision": 2000, "net_income": -84553000, "net_income_to_common": -84553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143582667, "total_current_assets": 322370397, "total_assets": 522503743, "short_term_debt": 1094777, "long_term_debt": null, "total_debt": 1094777, "total_liabilities": 60724611, "total_equity": 461779132, "shares_outstanding": 100722224, "goodwill_and_intangibles": 30726302 }, "cash_flow": { "operating_cash_flow": -95801000, "capital_expenditure": 11952000, "free_cash_flow": -83849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20132, "ticker_id": 4860, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93159000", "ebitda": "-87217000", "netIncome": "-84553000", "grossProfit": "87992000", "depreciation": "None", "totalRevenue": "87992000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-84551000", "interestExpense": "9190501000", "operatingIncome": "-93159000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "9190501", "nonInterestIncome": "None", "operatingExpenses": "175208606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123543716", "otherNonOperatingIncome": "-582524", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5942000", "sellingGeneralAndAdministrative": "52276000", "netIncomeFromContinuingOperations": "-84553226" }, "balance": { "goodwill": "15363151", "inventory": "4250896", "commonStock": "194746", "currentDebt": "None", "investments": "None", "totalAssets": "522503743", "longTermDebt": "None", "shortTermDebt": "1094777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "15363151", "reportedCurrency": "USD", "retainedEarnings": "-503844193", "totalLiabilities": "60724611", "otherCurrentAssets": "1781691", "totalCurrentAssets": "322370397", "currentLongTermDebt": "None", "longTermInvestments": "137486883", "shortTermInvestments": "171909470", "currentNetReceivables": "845673", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200133346", "currentAccountsPayable": "6829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30880868", "shortLongTermDebtTotal": "21137955", "totalShareholderEquity": "461779132", "capitalLeaseObligations": "21137955", "otherCurrentLiabilities": "13466581", "totalCurrentLiabilities": "40681433", "otherNonCurrentLiabilities": "20043178", "totalNonCurrentLiabilities": "20043178", "cashAndShortTermInvestments": "143582667", "commonStockSharesOutstanding": "100722224", "intangibleAssetsExcludingGoodwill": "15363151", "cashAndCashEquivalentsAtCarryingValue": "143582667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "1602032", "operatingCashflow": "-95801000", "capitalExpenditures": "11952000", "changeInReceivables": "-184312", "changeInExchangeRate": "None", "cashflowFromFinancing": "257948000", "cashflowFromInvestment": "-240778000", "stockBasedCompensation": "43383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78221461", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257947873", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87992000, "cost_of_revenue": null, "gross_profit": 87992000, "research_and_development": 123543716, "selling_general_admin": 52276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93159000, "depreciation_amortisation": 5942000, "ebitda": -87217000, "interest_expense": 9190501000, "interest_income": null, "other_non_operating": null, "pretax_income": -84551000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -84553000, "net_income_continuing_ops": -84553226, "net_income_to_common": -84553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143582667, "short_term_investments": 171909470, "net_receivables": 845673, "inventory": 4250896, "other_current_assets": null, "total_current_assets": 322370397, "net_ppe": null, "goodwill": 15363151, "intangible_assets": 15363151, "goodwill_and_intangibles": 30726302, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200133346, "total_assets": 522503743, "short_term_debt": 1094777, "accounts_payable": 6829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40681433, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20043178, "total_liabilities": 60724611, "total_debt": 1094777, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503844193, "total_equity": 461779132, "shares_outstanding": 100722224, "operating_cash_flow": -95801000, "stock_based_compensation": 43383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257948000, "free_cash_flow": -83849000, "net_change_in_cash": -78221461 }, "raw_data": { "income": { "ebit": "-93159000", "ebitda": "-87217000", "netIncome": "-84553000", "grossProfit": "87992000", "depreciation": "None", "totalRevenue": "87992000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-84551000", "interestExpense": "9190501000", "operatingIncome": "-93159000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "9190501", "nonInterestIncome": "None", "operatingExpenses": "175208606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123543716", "otherNonOperatingIncome": "-582524", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5942000", "sellingGeneralAndAdministrative": "52276000", "netIncomeFromContinuingOperations": "-84553226" }, "balance": { "goodwill": "15363151", "inventory": "4250896", "commonStock": "194746", "currentDebt": "None", "investments": "None", "totalAssets": "522503743", "longTermDebt": "None", "shortTermDebt": "1094777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "15363151", "reportedCurrency": "USD", "retainedEarnings": "-503844193", "totalLiabilities": "60724611", "otherCurrentAssets": "1781691", "totalCurrentAssets": "322370397", "currentLongTermDebt": "None", "longTermInvestments": "137486883", "shortTermInvestments": "171909470", "currentNetReceivables": "845673", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200133346", "currentAccountsPayable": "6829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30880868", "shortLongTermDebtTotal": "21137955", "totalShareholderEquity": "461779132", "capitalLeaseObligations": "21137955", "otherCurrentLiabilities": "13466581", "totalCurrentLiabilities": "40681433", "otherNonCurrentLiabilities": "20043178", "totalNonCurrentLiabilities": "20043178", "cashAndShortTermInvestments": "143582667", "commonStockSharesOutstanding": "100722224", "intangibleAssetsExcludingGoodwill": "15363151", "cashAndCashEquivalentsAtCarryingValue": "143582667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "1602032", "operatingCashflow": "-95801000", "capitalExpenditures": "11952000", "changeInReceivables": "-184312", "changeInExchangeRate": "None", "cashflowFromFinancing": "257948000", "cashflowFromInvestment": "-240778000", "stockBasedCompensation": "43383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78221461", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257947873", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 168796000, "cost_of_revenue": null, "gross_profit": 168795577, "ebit": 61191000, "ebitda": 65630000, "pretax_income": 68149000, "tax_provision": 174000, "net_income": 67975000, "net_income_to_common": 67975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221804128, "total_current_assets": 265246817, "total_assets": 349845437, "short_term_debt": 11634568, "long_term_debt": null, "total_debt": 11634568, "total_liabilities": 105809185, "total_equity": 244591440, "shares_outstanding": 98607815, "goodwill_and_intangibles": 34127160 }, "cash_flow": { "operating_cash_flow": 173035000, "capital_expenditure": 12001000, "free_cash_flow": 185036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20137, "ticker_id": 4860, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61191000", "ebitda": "65630000", "netIncome": "67975000", "grossProfit": "168795577", "depreciation": "None", "totalRevenue": "168796000", "costOfRevenue": "None", "interestIncome": "6957770", "incomeBeforeTax": "68149000", "interestExpense": "6957768000", "operatingIncome": "61191000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "6957768", "nonInterestIncome": "None", "operatingExpenses": "103165798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76628541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439000", "sellingGeneralAndAdministrative": "26556000", "netIncomeFromContinuingOperations": "67974849" }, "balance": { "goodwill": "17063580", "inventory": "3318000", "commonStock": "187876", "currentDebt": "None", "investments": "None", "totalAssets": "349845437", "longTermDebt": "None", "shortTermDebt": "11634568", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "17063580", "reportedCurrency": "USD", "retainedEarnings": "-419290967", "totalLiabilities": "105809185", "otherCurrentAssets": "2563434", "totalCurrentAssets": "265246817", "currentLongTermDebt": "None", "longTermInvestments": "44175993", "shortTermInvestments": "36899894", "currentNetReceivables": "661361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84598620", "currentAccountsPayable": "7649921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23214899", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244591440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11651129", "totalCurrentLiabilities": "97070679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8738506", "cashAndShortTermInvestments": "221804128", "commonStockSharesOutstanding": "98607815", "intangibleAssetsExcludingGoodwill": "17063580", "cashAndCashEquivalentsAtCarryingValue": "221804128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1260436", "operatingCashflow": "173035000", "capitalExpenditures": "12001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66382000", "cashflowFromInvestment": "-47746000", "stockBasedCompensation": "12393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68797150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168796000, "cost_of_revenue": null, "gross_profit": 168795577, "research_and_development": 76628541, "selling_general_admin": 26556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61191000, "depreciation_amortisation": 4439000, "ebitda": 65630000, "interest_expense": 6957768000, "interest_income": null, "other_non_operating": null, "pretax_income": 68149000, "tax_provision": 174000, "effective_tax_rate": null, "net_income": 67975000, "net_income_continuing_ops": 67974849, "net_income_to_common": 67975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221804128, "short_term_investments": 36899894, "net_receivables": 661361, "inventory": 3318000, "other_current_assets": null, "total_current_assets": 265246817, "net_ppe": null, "goodwill": 17063580, "intangible_assets": 17063580, "goodwill_and_intangibles": 34127160, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84598620, "total_assets": 349845437, "short_term_debt": 11634568, "accounts_payable": 7649921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97070679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8738506, "total_liabilities": 105809185, "total_debt": 11634568, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419290967, "total_equity": 244591440, "shares_outstanding": 98607815, "operating_cash_flow": 173035000, "stock_based_compensation": 12393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66382000, "free_cash_flow": 185036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61191000", "ebitda": "65630000", "netIncome": "67975000", "grossProfit": "168795577", "depreciation": "None", "totalRevenue": "168796000", "costOfRevenue": "None", "interestIncome": "6957770", "incomeBeforeTax": "68149000", "interestExpense": "6957768000", "operatingIncome": "61191000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "6957768", "nonInterestIncome": "None", "operatingExpenses": "103165798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76628541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439000", "sellingGeneralAndAdministrative": "26556000", "netIncomeFromContinuingOperations": "67974849" }, "balance": { "goodwill": "17063580", "inventory": "3318000", "commonStock": "187876", "currentDebt": "None", "investments": "None", "totalAssets": "349845437", "longTermDebt": "None", "shortTermDebt": "11634568", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "17063580", "reportedCurrency": "USD", "retainedEarnings": "-419290967", "totalLiabilities": "105809185", "otherCurrentAssets": "2563434", "totalCurrentAssets": "265246817", "currentLongTermDebt": "None", "longTermInvestments": "44175993", "shortTermInvestments": "36899894", "currentNetReceivables": "661361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84598620", "currentAccountsPayable": "7649921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23214899", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244591440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11651129", "totalCurrentLiabilities": "97070679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8738506", "cashAndShortTermInvestments": "221804128", "commonStockSharesOutstanding": "98607815", "intangibleAssetsExcludingGoodwill": "17063580", "cashAndCashEquivalentsAtCarryingValue": "221804128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1260436", "operatingCashflow": "173035000", "capitalExpenditures": "12001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66382000", "cashflowFromInvestment": "-47746000", "stockBasedCompensation": "12393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68797150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 16142321, "cost_of_revenue": 67379000, "gross_profit": 16142321, "ebit": -55936235, "ebitda": -51236960, "pretax_income": -54448078, "tax_provision": 2400, "net_income": -54450478, "net_income_to_common": -54450478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30133213, "total_current_assets": 78768598, "total_assets": 111609951, "short_term_debt": 223820, "long_term_debt": 2101198, "total_debt": 2325018, "total_liabilities": 16368950, "total_equity": 95796189, "shares_outstanding": 83638469, "goodwill_and_intangibles": 37528020 }, "cash_flow": { "operating_cash_flow": -47223417, "capital_expenditure": 1421252, "free_cash_flow": -45802165, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20142, "ticker_id": 4860, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55936235", "ebitda": "-51236960", "netIncome": "-54450478", "grossProfit": "16142321", "depreciation": "None", "totalRevenue": "16142321", "costOfRevenue": "67379000", "interestIncome": "1480660", "incomeBeforeTax": "-54448078", "interestExpense": "1048523000", "operatingIncome": "-55936235", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "2400", "reportedCurrency": "USD", "netInterestIncome": "1048523", "nonInterestIncome": "None", "operatingExpenses": "67379281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48296230", "otherNonOperatingIncome": "439634", "costofGoodsAndServicesSold": "67379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4699275", "sellingGeneralAndAdministrative": "19110051", "netIncomeFromContinuingOperations": "-54450478" }, "balance": { "goodwill": "18764010", "inventory": "1267717", "commonStock": "180875", "currentDebt": "None", "investments": "None", "totalAssets": "111609951", "longTermDebt": "2101198", "shortTermDebt": "223820", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "18764010", "reportedCurrency": "USD", "retainedEarnings": "-487265816", "totalLiabilities": "16368950", "otherCurrentAssets": "1907834", "totalCurrentAssets": "78768598", "currentLongTermDebt": "223820", "longTermInvestments": "None", "shortTermInvestments": "46400176", "currentNetReceivables": "327375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32841353", "currentAccountsPayable": "2806098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13935425", "shortLongTermDebtTotal": "2325018", "totalShareholderEquity": "95796189", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9334433", "totalCurrentLiabilities": "12364951", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "4003999", "cashAndShortTermInvestments": "30133213", "commonStockSharesOutstanding": "83638469", "intangibleAssetsExcludingGoodwill": "18764010", "cashAndCashEquivalentsAtCarryingValue": "30133213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54450478", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1335672", "operatingCashflow": "-47223417", "capitalExpenditures": "1421252", "changeInReceivables": "-259578", "changeInExchangeRate": "None", "cashflowFromFinancing": "59953026", "cashflowFromInvestment": "-7434963", "stockBasedCompensation": "8454607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5294646", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54667", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4699275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16142321, "cost_of_revenue": 67379000, "gross_profit": 16142321, "research_and_development": 48296230, "selling_general_admin": 19110051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55936235, "depreciation_amortisation": 4699275, "ebitda": -51236960, "interest_expense": 1048523000, "interest_income": null, "other_non_operating": null, "pretax_income": -54448078, "tax_provision": 2400, "effective_tax_rate": null, "net_income": -54450478, "net_income_continuing_ops": -54450478, "net_income_to_common": -54450478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30133213, "short_term_investments": 46400176, "net_receivables": 327375, "inventory": 1267717, "other_current_assets": null, "total_current_assets": 78768598, "net_ppe": null, "goodwill": 18764010, "intangible_assets": 18764010, "goodwill_and_intangibles": 37528020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32841353, "total_assets": 111609951, "short_term_debt": 223820, "accounts_payable": 2806098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12364951, "long_term_debt": 2101198, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4003999, "total_liabilities": 16368950, "total_debt": 2325018, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487265816, "total_equity": 95796189, "shares_outstanding": 83638469, "operating_cash_flow": -47223417, "stock_based_compensation": 8454607, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1421252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7434963, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59953026, "free_cash_flow": -45802165, "net_change_in_cash": 5294646 }, "raw_data": { "income": { "ebit": "-55936235", "ebitda": "-51236960", "netIncome": "-54450478", "grossProfit": "16142321", "depreciation": "None", "totalRevenue": "16142321", "costOfRevenue": "67379000", "interestIncome": "1480660", "incomeBeforeTax": "-54448078", "interestExpense": "1048523000", "operatingIncome": "-55936235", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "2400", "reportedCurrency": "USD", "netInterestIncome": "1048523", "nonInterestIncome": "None", "operatingExpenses": "67379281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48296230", "otherNonOperatingIncome": "439634", "costofGoodsAndServicesSold": "67379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4699275", "sellingGeneralAndAdministrative": "19110051", "netIncomeFromContinuingOperations": "-54450478" }, "balance": { "goodwill": "18764010", "inventory": "1267717", "commonStock": "180875", "currentDebt": "None", "investments": "None", "totalAssets": "111609951", "longTermDebt": "2101198", "shortTermDebt": "223820", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "18764010", "reportedCurrency": "USD", "retainedEarnings": "-487265816", "totalLiabilities": "16368950", "otherCurrentAssets": "1907834", "totalCurrentAssets": "78768598", "currentLongTermDebt": "223820", "longTermInvestments": "None", "shortTermInvestments": "46400176", "currentNetReceivables": "327375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32841353", "currentAccountsPayable": "2806098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13935425", "shortLongTermDebtTotal": "2325018", "totalShareholderEquity": "95796189", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9334433", "totalCurrentLiabilities": "12364951", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "4003999", "cashAndShortTermInvestments": "30133213", "commonStockSharesOutstanding": "83638469", "intangibleAssetsExcludingGoodwill": "18764010", "cashAndCashEquivalentsAtCarryingValue": "30133213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54450478", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1335672", "operatingCashflow": "-47223417", "capitalExpenditures": "1421252", "changeInReceivables": "-259578", "changeInExchangeRate": "None", "cashflowFromFinancing": "59953026", "cashflowFromInvestment": "-7434963", "stockBasedCompensation": "8454607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5294646", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54667", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4699275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 73737000, "cost_of_revenue": 6368000, "gross_profit": 73737000, "ebit": -113719000, "ebitda": -107351000, "pretax_income": -137565000, "tax_provision": 7000, "net_income": -132732000, "net_income_to_common": -132732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188517000, "total_current_assets": 1839751000, "total_assets": 2268265000, "short_term_debt": 47774000, "long_term_debt": 841579000, "total_debt": 889353000, "total_liabilities": 1669349000, "total_equity": 613977000, "shares_outstanding": 142417000, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": 84442000, "capital_expenditure": 2565000, "free_cash_flow": 87007000, "dividends_paid": 41514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20104, "ticker_id": 4860, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113719000", "ebitda": "-107351000", "netIncome": "-132732000", "grossProfit": "73737000", "depreciation": "None", "totalRevenue": "73737000", "costOfRevenue": "6368000", "interestIncome": "16869000", "incomeBeforeTax": "-137565000", "interestExpense": "23846000", "operatingIncome": "-141260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-6977000", "nonInterestIncome": "None", "operatingExpenses": "214997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6368000", "sellingGeneralAndAdministrative": "41244000", "netIncomeFromContinuingOperations": "-137572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "2268265000", "longTermDebt": "841579000", "shortTermDebt": "47774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6011000", "reportedCurrency": "USD", "retainedEarnings": "-1729075000", "totalLiabilities": "1669349000", "otherCurrentAssets": "39975000", "totalCurrentAssets": "1839751000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "1595574000", "currentNetReceivables": "15685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428513999", "currentAccountsPayable": "30747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1373288000", "totalShareholderEquity": "613977000", "capitalLeaseObligations": "107880000", "otherCurrentLiabilities": "108156000", "totalCurrentLiabilities": "295220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374129000", "cashAndShortTermInvestments": "188517000", "commonStockSharesOutstanding": "142417000", "intangibleAssetsExcludingGoodwill": "6011000", "cashAndCashEquivalentsAtCarryingValue": "188517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132732000", "profitLoss": "None", "dividendPayout": "41514000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "451000", "operatingCashflow": "84442000", "capitalExpenditures": "2565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "795717000", "cashflowFromInvestment": "-894282000", "stockBasedCompensation": "16670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73737000, "cost_of_revenue": 6368000, "gross_profit": 73737000, "research_and_development": 173253000, "selling_general_admin": 41244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113719000, "depreciation_amortisation": 6368000, "ebitda": -107351000, "interest_expense": 23846000, "interest_income": null, "other_non_operating": null, "pretax_income": -137565000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -132732000, "net_income_continuing_ops": -137572000, "net_income_to_common": -132732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188517000, "short_term_investments": 1595574000, "net_receivables": 15685000, "inventory": null, "other_current_assets": null, "total_current_assets": 1839751000, "net_ppe": null, "goodwill": null, "intangible_assets": 6011000, "goodwill_and_intangibles": 6011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428513999, "total_assets": 2268265000, "short_term_debt": 47774000, "accounts_payable": 30747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295220000, "long_term_debt": 841579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374129000, "total_liabilities": 1669349000, "total_debt": 889353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1729075000, "total_equity": 613977000, "shares_outstanding": 142417000, "operating_cash_flow": 84442000, "stock_based_compensation": 16670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -894282000, "dividends_paid": 41514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 795717000, "free_cash_flow": 87007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113719000", "ebitda": "-107351000", "netIncome": "-132732000", "grossProfit": "73737000", "depreciation": "None", "totalRevenue": "73737000", "costOfRevenue": "6368000", "interestIncome": "16869000", "incomeBeforeTax": "-137565000", "interestExpense": "23846000", "operatingIncome": "-141260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-6977000", "nonInterestIncome": "None", "operatingExpenses": "214997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6368000", "sellingGeneralAndAdministrative": "41244000", "netIncomeFromContinuingOperations": "-137572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "2268265000", "longTermDebt": "841579000", "shortTermDebt": "47774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6011000", "reportedCurrency": "USD", "retainedEarnings": "-1729075000", "totalLiabilities": "1669349000", "otherCurrentAssets": "39975000", "totalCurrentAssets": "1839751000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "1595574000", "currentNetReceivables": "15685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428513999", "currentAccountsPayable": "30747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1373288000", "totalShareholderEquity": "613977000", "capitalLeaseObligations": "107880000", "otherCurrentLiabilities": "108156000", "totalCurrentLiabilities": "295220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374129000", "cashAndShortTermInvestments": "188517000", "commonStockSharesOutstanding": "142417000", "intangibleAssetsExcludingGoodwill": "6011000", "cashAndCashEquivalentsAtCarryingValue": "188517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132732000", "profitLoss": "None", "dividendPayout": "41514000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "451000", "operatingCashflow": "84442000", "capitalExpenditures": "2565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "795717000", "cashflowFromInvestment": "-894282000", "stockBasedCompensation": "16670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 264033000, "cost_of_revenue": 6390000, "gross_profit": 264033000, "ebit": 50776000, "ebitda": 57166000, "pretax_income": 28271000, "tax_provision": 29000, "net_income": 30811000, "net_income_to_common": 30811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201643000, "total_current_assets": 1174389000, "total_assets": 1604181000, "short_term_debt": 47529000, "long_term_debt": 163108000, "total_debt": 210637000, "total_liabilities": 1041484000, "total_equity": 568422000, "shares_outstanding": 140706000, "goodwill_and_intangibles": 6436000 }, "cash_flow": { "operating_cash_flow": 13481000, "capital_expenditure": 2148000, "free_cash_flow": 15629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20105, "ticker_id": 4860, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50776000", "ebitda": "57166000", "netIncome": "30811000", "grossProfit": "264033000", "depreciation": "None", "totalRevenue": "264033000", "costOfRevenue": "6390000", "interestIncome": "9690000", "incomeBeforeTax": "28271000", "interestExpense": "22505000", "operatingIncome": "40809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-12815000", "nonInterestIncome": "None", "operatingExpenses": "223224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6390000", "sellingGeneralAndAdministrative": "45517000", "netIncomeFromContinuingOperations": "28242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "1604181000", "longTermDebt": "163108000", "shortTermDebt": "47529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6436000", "reportedCurrency": "USD", "retainedEarnings": "-1596343000", "totalLiabilities": "1041484000", "otherCurrentAssets": "38908000", "totalCurrentAssets": "1174389000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "714967000", "currentNetReceivables": "218871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429792000", "currentAccountsPayable": "32937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312766000", "totalShareholderEquity": "568422000", "capitalLeaseObligations": "109658000", "otherCurrentLiabilities": "155025999", "totalCurrentLiabilities": "347425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694059000", "cashAndShortTermInvestments": "201643000", "commonStockSharesOutstanding": "140706000", "intangibleAssetsExcludingGoodwill": "6436000", "cashAndCashEquivalentsAtCarryingValue": "201643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-451000", "operatingCashflow": "13481000", "capitalExpenditures": "2148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14750000", "cashflowFromInvestment": "-23742000", "stockBasedCompensation": "19371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264033000, "cost_of_revenue": 6390000, "gross_profit": 264033000, "research_and_development": 177203000, "selling_general_admin": 45517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50776000, "depreciation_amortisation": 6390000, "ebitda": 57166000, "interest_expense": 22505000, "interest_income": null, "other_non_operating": null, "pretax_income": 28271000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": 30811000, "net_income_continuing_ops": 28242000, "net_income_to_common": 30811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201643000, "short_term_investments": 714967000, "net_receivables": 218871000, "inventory": null, "other_current_assets": null, "total_current_assets": 1174389000, "net_ppe": null, "goodwill": null, "intangible_assets": 6436000, "goodwill_and_intangibles": 6436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429792000, "total_assets": 1604181000, "short_term_debt": 47529000, "accounts_payable": 32937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347425000, "long_term_debt": 163108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 694059000, "total_liabilities": 1041484000, "total_debt": 210637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1596343000, "total_equity": 568422000, "shares_outstanding": 140706000, "operating_cash_flow": 13481000, "stock_based_compensation": 19371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14750000, "free_cash_flow": 15629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50776000", "ebitda": "57166000", "netIncome": "30811000", "grossProfit": "264033000", "depreciation": "None", "totalRevenue": "264033000", "costOfRevenue": "6390000", "interestIncome": "9690000", "incomeBeforeTax": "28271000", "interestExpense": "22505000", "operatingIncome": "40809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-12815000", "nonInterestIncome": "None", "operatingExpenses": "223224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6390000", "sellingGeneralAndAdministrative": "45517000", "netIncomeFromContinuingOperations": "28242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "1604181000", "longTermDebt": "163108000", "shortTermDebt": "47529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6436000", "reportedCurrency": "USD", "retainedEarnings": "-1596343000", "totalLiabilities": "1041484000", "otherCurrentAssets": "38908000", "totalCurrentAssets": "1174389000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "714967000", "currentNetReceivables": "218871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429792000", "currentAccountsPayable": "32937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312766000", "totalShareholderEquity": "568422000", "capitalLeaseObligations": "109658000", "otherCurrentLiabilities": "155025999", "totalCurrentLiabilities": "347425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694059000", "cashAndShortTermInvestments": "201643000", "commonStockSharesOutstanding": "140706000", "intangibleAssetsExcludingGoodwill": "6436000", "cashAndCashEquivalentsAtCarryingValue": "201643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-451000", "operatingCashflow": "13481000", "capitalExpenditures": "2148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14750000", "cashflowFromInvestment": "-23742000", "stockBasedCompensation": "19371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 256472000, "cost_of_revenue": 6386000, "gross_profit": 256472000, "ebit": 57815000, "ebitda": 64201000, "pretax_income": 36121000, "tax_provision": 20000000, "net_income": -23750000, "net_income_to_common": -23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226548000, "total_current_assets": 950639000, "total_assets": 1385295000, "short_term_debt": 47289000, "long_term_debt": 214883000, "total_debt": 262172000, "total_liabilities": 881879000, "total_equity": 466052000, "shares_outstanding": 135702000, "goodwill_and_intangibles": 6861000 }, "cash_flow": { "operating_cash_flow": 20491000, "capital_expenditure": 7489000, "free_cash_flow": 27980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20106, "ticker_id": 4860, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57815000", "ebitda": "64201000", "netIncome": "-23750000", "grossProfit": "256472000", "depreciation": "None", "totalRevenue": "256472000", "costOfRevenue": "6386000", "interestIncome": "9053000", "incomeBeforeTax": "36121000", "interestExpense": "21694000", "operatingIncome": "44106000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-12641000", "nonInterestIncome": "None", "operatingExpenses": "212366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6386000", "sellingGeneralAndAdministrative": "37176000", "netIncomeFromContinuingOperations": "16121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1385295000", "longTermDebt": "214883000", "shortTermDebt": "47289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6861000", "reportedCurrency": "USD", "retainedEarnings": "-1627154000", "totalLiabilities": "881879000", "otherCurrentAssets": "24449000", "totalCurrentAssets": "950639000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "692818000", "currentNetReceivables": "6824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434656000", "currentAccountsPayable": "17674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366284000", "totalShareholderEquity": "466052000", "capitalLeaseObligations": "111401000", "otherCurrentLiabilities": "128125000", "totalCurrentLiabilities": "195487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686392000", "cashAndShortTermInvestments": "226548000", "commonStockSharesOutstanding": "135702000", "intangibleAssetsExcludingGoodwill": "6861000", "cashAndCashEquivalentsAtCarryingValue": "226548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20491000", "capitalExpenditures": "7489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3669000", "cashflowFromInvestment": "72619000", "stockBasedCompensation": "19087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256472000, "cost_of_revenue": 6386000, "gross_profit": 256472000, "research_and_development": 174687000, "selling_general_admin": 37176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57815000, "depreciation_amortisation": 6386000, "ebitda": 64201000, "interest_expense": 21694000, "interest_income": null, "other_non_operating": null, "pretax_income": 36121000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": -23750000, "net_income_continuing_ops": 16121000, "net_income_to_common": -23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226548000, "short_term_investments": 692818000, "net_receivables": 6824000, "inventory": null, "other_current_assets": null, "total_current_assets": 950639000, "net_ppe": null, "goodwill": null, "intangible_assets": 6861000, "goodwill_and_intangibles": 6861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434656000, "total_assets": 1385295000, "short_term_debt": 47289000, "accounts_payable": 17674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195487000, "long_term_debt": 214883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686392000, "total_liabilities": 881879000, "total_debt": 262172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1627154000, "total_equity": 466052000, "shares_outstanding": 135702000, "operating_cash_flow": 20491000, "stock_based_compensation": 19087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3669000, "free_cash_flow": 27980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57815000", "ebitda": "64201000", "netIncome": "-23750000", "grossProfit": "256472000", "depreciation": "None", "totalRevenue": "256472000", "costOfRevenue": "6386000", "interestIncome": "9053000", "incomeBeforeTax": "36121000", "interestExpense": "21694000", "operatingIncome": "44106000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-12641000", "nonInterestIncome": "None", "operatingExpenses": "212366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6386000", "sellingGeneralAndAdministrative": "37176000", "netIncomeFromContinuingOperations": "16121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1385295000", "longTermDebt": "214883000", "shortTermDebt": "47289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6861000", "reportedCurrency": "USD", "retainedEarnings": "-1627154000", "totalLiabilities": "881879000", "otherCurrentAssets": "24449000", "totalCurrentAssets": "950639000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "692818000", "currentNetReceivables": "6824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434656000", "currentAccountsPayable": "17674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366284000", "totalShareholderEquity": "466052000", "capitalLeaseObligations": "111401000", "otherCurrentLiabilities": "128125000", "totalCurrentLiabilities": "195487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686392000", "cashAndShortTermInvestments": "226548000", "commonStockSharesOutstanding": "135702000", "intangibleAssetsExcludingGoodwill": "6861000", "cashAndCashEquivalentsAtCarryingValue": "226548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20491000", "capitalExpenditures": "7489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3669000", "cashflowFromInvestment": "72619000", "stockBasedCompensation": "19087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 27767000, "cost_of_revenue": 6223000, "gross_profit": 27767000, "ebit": -154707000, "ebitda": -148484000, "pretax_income": -179089000, "tax_provision": -437000, "net_income": -175241000, "net_income_to_common": -175241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129793000, "total_current_assets": 946923000, "total_assets": 1380612000, "short_term_debt": 47010000, "long_term_debt": 200332000, "total_debt": 247342000, "total_liabilities": 860806000, "total_equity": 522313000, "shares_outstanding": 139039000, "goodwill_and_intangibles": 7286000 }, "cash_flow": { "operating_cash_flow": -154720000, "capital_expenditure": 2364000, "free_cash_flow": -152356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20108, "ticker_id": 4860, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154707000", "ebitda": "-148484000", "netIncome": "-175241000", "grossProfit": "27767000", "depreciation": "None", "totalRevenue": "27767000", "costOfRevenue": "6223000", "interestIncome": "11019000", "incomeBeforeTax": "-179089000", "interestExpense": "24382000", "operatingIncome": "-165550000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-437000", "reportedCurrency": "USD", "netInterestIncome": "-13363000", "nonInterestIncome": "None", "operatingExpenses": "193317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6223000", "sellingGeneralAndAdministrative": "30444000", "netIncomeFromContinuingOperations": "-178652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "1380612000", "longTermDebt": "200332000", "shortTermDebt": "47010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7286000", "reportedCurrency": "USD", "retainedEarnings": "-1603404000", "totalLiabilities": "860806000", "otherCurrentAssets": "36852000", "totalCurrentAssets": "946923000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "770579000", "currentNetReceivables": "9699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433689000", "currentAccountsPayable": "33050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713286000", "totalShareholderEquity": "522313000", "capitalLeaseObligations": "112700000", "otherCurrentLiabilities": "91490999", "totalCurrentLiabilities": "194530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "666276000", "cashAndShortTermInvestments": "129793000", "commonStockSharesOutstanding": "139039000", "intangibleAssetsExcludingGoodwill": "7286000", "cashAndCashEquivalentsAtCarryingValue": "129793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-154720000", "capitalExpenditures": "2364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42679000", "cashflowFromInvestment": "141390000", "stockBasedCompensation": "13043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27767000, "cost_of_revenue": 6223000, "gross_profit": 27767000, "research_and_development": 162368000, "selling_general_admin": 30444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154707000, "depreciation_amortisation": 6223000, "ebitda": -148484000, "interest_expense": 24382000, "interest_income": null, "other_non_operating": null, "pretax_income": -179089000, "tax_provision": -437000, "effective_tax_rate": null, "net_income": -175241000, "net_income_continuing_ops": -178652000, "net_income_to_common": -175241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129793000, "short_term_investments": 770579000, "net_receivables": 9699000, "inventory": null, "other_current_assets": null, "total_current_assets": 946923000, "net_ppe": null, "goodwill": null, "intangible_assets": 7286000, "goodwill_and_intangibles": 7286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433689000, "total_assets": 1380612000, "short_term_debt": 47010000, "accounts_payable": 33050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194530000, "long_term_debt": 200332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666276000, "total_liabilities": 860806000, "total_debt": 247342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1603404000, "total_equity": 522313000, "shares_outstanding": 139039000, "operating_cash_flow": -154720000, "stock_based_compensation": 13043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42679000, "free_cash_flow": -152356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154707000", "ebitda": "-148484000", "netIncome": "-175241000", "grossProfit": "27767000", "depreciation": "None", "totalRevenue": "27767000", "costOfRevenue": "6223000", "interestIncome": "11019000", "incomeBeforeTax": "-179089000", "interestExpense": "24382000", "operatingIncome": "-165550000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-437000", "reportedCurrency": "USD", "netInterestIncome": "-13363000", "nonInterestIncome": "None", "operatingExpenses": "193317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6223000", "sellingGeneralAndAdministrative": "30444000", "netIncomeFromContinuingOperations": "-178652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "1380612000", "longTermDebt": "200332000", "shortTermDebt": "47010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7286000", "reportedCurrency": "USD", "retainedEarnings": "-1603404000", "totalLiabilities": "860806000", "otherCurrentAssets": "36852000", "totalCurrentAssets": "946923000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "770579000", "currentNetReceivables": "9699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433689000", "currentAccountsPayable": "33050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713286000", "totalShareholderEquity": "522313000", "capitalLeaseObligations": "112700000", "otherCurrentLiabilities": "91490999", "totalCurrentLiabilities": "194530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "666276000", "cashAndShortTermInvestments": "129793000", "commonStockSharesOutstanding": "139039000", "intangibleAssetsExcludingGoodwill": "7286000", "cashAndCashEquivalentsAtCarryingValue": "129793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-154720000", "capitalExpenditures": "2364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42679000", "cashflowFromInvestment": "141390000", "stockBasedCompensation": "13043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 542709000, "cost_of_revenue": 6084000, "gross_profit": 542709000, "ebit": 391255000, "ebitda": 397339000, "pretax_income": 369616000, "tax_provision": 1753000, "net_income": 370445000, "net_income_to_common": 370445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185709000, "total_current_assets": 1135220000, "total_assets": 1573498000, "short_term_debt": 71782000, "long_term_debt": 208927000, "total_debt": 280709000, "total_liabilities": 889273000, "total_equity": 683321000, "shares_outstanding": 134484000, "goodwill_and_intangibles": 7711000 }, "cash_flow": { "operating_cash_flow": 460053000, "capital_expenditure": 5297000, "free_cash_flow": 465350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20109, "ticker_id": 4860, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391255000", "ebitda": "397339000", "netIncome": "370445000", "grossProfit": "542709000", "depreciation": "None", "totalRevenue": "542709000", "costOfRevenue": "6084000", "interestIncome": "9615000", "incomeBeforeTax": "369616000", "interestExpense": "21639000", "operatingIncome": "381202000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "-12024000", "nonInterestIncome": "None", "operatingExpenses": "161507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6084000", "sellingGeneralAndAdministrative": "27894000", "netIncomeFromContinuingOperations": "367863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "1573498000", "longTermDebt": "208927000", "shortTermDebt": "71782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7711000", "reportedCurrency": "USD", "retainedEarnings": "-1428163000", "totalLiabilities": "889273000", "otherCurrentAssets": "35446000", "totalCurrentAssets": "1135220000", "currentLongTermDebt": "65000000", "longTermInvestments": "None", "shortTermInvestments": "911700000", "currentNetReceivables": "2365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438278000", "currentAccountsPayable": "9980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740514000", "totalShareholderEquity": "683321000", "capitalLeaseObligations": "114311000", "otherCurrentLiabilities": "95511000", "totalCurrentLiabilities": "220541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668732000", "cashAndShortTermInvestments": "185709000", "commonStockSharesOutstanding": "134484000", "intangibleAssetsExcludingGoodwill": "7711000", "cashAndCashEquivalentsAtCarryingValue": "185709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460053000", "capitalExpenditures": "5297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92382000", "cashflowFromInvestment": "-420213000", "stockBasedCompensation": "16027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542709000, "cost_of_revenue": 6084000, "gross_profit": 542709000, "research_and_development": 133102000, "selling_general_admin": 27894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391255000, "depreciation_amortisation": 6084000, "ebitda": 397339000, "interest_expense": 21639000, "interest_income": null, "other_non_operating": null, "pretax_income": 369616000, "tax_provision": 1753000, "effective_tax_rate": null, "net_income": 370445000, "net_income_continuing_ops": 367863000, "net_income_to_common": 370445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185709000, "short_term_investments": 911700000, "net_receivables": 2365000, "inventory": null, "other_current_assets": null, "total_current_assets": 1135220000, "net_ppe": null, "goodwill": null, "intangible_assets": 7711000, "goodwill_and_intangibles": 7711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438278000, "total_assets": 1573498000, "short_term_debt": 71782000, "accounts_payable": 9980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220541000, "long_term_debt": 208927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668732000, "total_liabilities": 889273000, "total_debt": 280709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1428163000, "total_equity": 683321000, "shares_outstanding": 134484000, "operating_cash_flow": 460053000, "stock_based_compensation": 16027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92382000, "free_cash_flow": 465350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391255000", "ebitda": "397339000", "netIncome": "370445000", "grossProfit": "542709000", "depreciation": "None", "totalRevenue": "542709000", "costOfRevenue": "6084000", "interestIncome": "9615000", "incomeBeforeTax": "369616000", "interestExpense": "21639000", "operatingIncome": "381202000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "-12024000", "nonInterestIncome": "None", "operatingExpenses": "161507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6084000", "sellingGeneralAndAdministrative": "27894000", "netIncomeFromContinuingOperations": "367863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "1573498000", "longTermDebt": "208927000", "shortTermDebt": "71782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7711000", "reportedCurrency": "USD", "retainedEarnings": "-1428163000", "totalLiabilities": "889273000", "otherCurrentAssets": "35446000", "totalCurrentAssets": "1135220000", "currentLongTermDebt": "65000000", "longTermInvestments": "None", "shortTermInvestments": "911700000", "currentNetReceivables": "2365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438278000", "currentAccountsPayable": "9980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740514000", "totalShareholderEquity": "683321000", "capitalLeaseObligations": "114311000", "otherCurrentLiabilities": "95511000", "totalCurrentLiabilities": "220541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668732000", "cashAndShortTermInvestments": "185709000", "commonStockSharesOutstanding": "134484000", "intangibleAssetsExcludingGoodwill": "7711000", "cashAndCashEquivalentsAtCarryingValue": "185709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460053000", "capitalExpenditures": "5297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92382000", "cashflowFromInvestment": "-420213000", "stockBasedCompensation": "16027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 2500000, "cost_of_revenue": 5235000, "gross_profit": 2500000, "ebit": -153469000, "ebitda": -148234000, "pretax_income": -175115000, "tax_provision": 103000, "net_income": -173085000, "net_income_to_common": -173085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53889000, "total_current_assets": 570536000, "total_assets": 1013694000, "short_term_debt": 8185000, "long_term_debt": 407789000, "total_debt": 415974000, "total_liabilities": 957619000, "total_equity": 52589000, "shares_outstanding": 124848000, "goodwill_and_intangibles": 8137000 }, "cash_flow": { "operating_cash_flow": -146272000, "capital_expenditure": 7516000, "free_cash_flow": -138756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20110, "ticker_id": 4860, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153469000", "ebitda": "-148234000", "netIncome": "-173085000", "grossProfit": "2500000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "5235000", "interestIncome": "7602000", "incomeBeforeTax": "-175115000", "interestExpense": "21646000", "operatingIncome": "-161412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-14044000", "nonInterestIncome": "None", "operatingExpenses": "163912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5235000", "sellingGeneralAndAdministrative": "26401000", "netIncomeFromContinuingOperations": "-175218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "1013694000", "longTermDebt": "407789000", "shortTermDebt": "8185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8137000", "reportedCurrency": "USD", "retainedEarnings": "-1798608000", "totalLiabilities": "957619000", "otherCurrentAssets": "15101000", "totalCurrentAssets": "570536000", "currentLongTermDebt": "1625000", "longTermInvestments": "None", "shortTermInvestments": "499046000", "currentNetReceivables": "2500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443158000", "currentAccountsPayable": "14457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872046000", "totalShareholderEquity": "52589000", "capitalLeaseObligations": "115856000", "otherCurrentLiabilities": "71116000", "totalCurrentLiabilities": "93758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863861000", "cashAndShortTermInvestments": "53889000", "commonStockSharesOutstanding": "124848000", "intangibleAssetsExcludingGoodwill": "8137000", "cashAndCashEquivalentsAtCarryingValue": "53889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-146272000", "capitalExpenditures": "7516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20634000", "cashflowFromInvestment": "76910000", "stockBasedCompensation": "15209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500000, "cost_of_revenue": 5235000, "gross_profit": 2500000, "research_and_development": 137002000, "selling_general_admin": 26401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153469000, "depreciation_amortisation": 5235000, "ebitda": -148234000, "interest_expense": 21646000, "interest_income": null, "other_non_operating": null, "pretax_income": -175115000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": -173085000, "net_income_continuing_ops": -175218000, "net_income_to_common": -173085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53889000, "short_term_investments": 499046000, "net_receivables": 2500000, "inventory": null, "other_current_assets": null, "total_current_assets": 570536000, "net_ppe": null, "goodwill": null, "intangible_assets": 8137000, "goodwill_and_intangibles": 8137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443158000, "total_assets": 1013694000, "short_term_debt": 8185000, "accounts_payable": 14457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93758000, "long_term_debt": 407789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863861000, "total_liabilities": 957619000, "total_debt": 415974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1798608000, "total_equity": 52589000, "shares_outstanding": 124848000, "operating_cash_flow": -146272000, "stock_based_compensation": 15209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20634000, "free_cash_flow": -138756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153469000", "ebitda": "-148234000", "netIncome": "-173085000", "grossProfit": "2500000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "5235000", "interestIncome": "7602000", "incomeBeforeTax": "-175115000", "interestExpense": "21646000", "operatingIncome": "-161412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-14044000", "nonInterestIncome": "None", "operatingExpenses": "163912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5235000", "sellingGeneralAndAdministrative": "26401000", "netIncomeFromContinuingOperations": "-175218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "1013694000", "longTermDebt": "407789000", "shortTermDebt": "8185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8137000", "reportedCurrency": "USD", "retainedEarnings": "-1798608000", "totalLiabilities": "957619000", "otherCurrentAssets": "15101000", "totalCurrentAssets": "570536000", "currentLongTermDebt": "1625000", "longTermInvestments": "None", "shortTermInvestments": "499046000", "currentNetReceivables": "2500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443158000", "currentAccountsPayable": "14457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872046000", "totalShareholderEquity": "52589000", "capitalLeaseObligations": "115856000", "otherCurrentLiabilities": "71116000", "totalCurrentLiabilities": "93758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863861000", "cashAndShortTermInvestments": "53889000", "commonStockSharesOutstanding": "124848000", "intangibleAssetsExcludingGoodwill": "8137000", "cashAndCashEquivalentsAtCarryingValue": "53889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-146272000", "capitalExpenditures": "7516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20634000", "cashflowFromInvestment": "76910000", "stockBasedCompensation": "15209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 23589000, "cost_of_revenue": 5025000, "gross_profit": -5025000, "ebit": -158151000, "ebitda": -153126000, "pretax_income": -172798000, "tax_provision": 546000, "net_income": -170536000, "net_income_to_common": -170536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102685000, "total_current_assets": 695471000, "total_assets": 1139802000, "short_term_debt": 6342000, "long_term_debt": 393183000, "total_debt": 399525000, "total_liabilities": 948739000, "total_equity": 185444000, "shares_outstanding": 121991500, "goodwill_and_intangibles": 8562000 }, "cash_flow": { "operating_cash_flow": -137216000, "capital_expenditure": 24289000, "free_cash_flow": -112927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20111, "ticker_id": 4860, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158151000", "ebitda": "-153126000", "netIncome": "-170536000", "grossProfit": "-5025000", "depreciation": "None", "totalRevenue": "23589000", "costOfRevenue": "5025000", "interestIncome": "7170000", "incomeBeforeTax": "-172798000", "interestExpense": "14647000", "operatingIncome": "-162203000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-7477000", "nonInterestIncome": "None", "operatingExpenses": "157178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5025000", "sellingGeneralAndAdministrative": "25786000", "netIncomeFromContinuingOperations": "-173344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "1139802000", "longTermDebt": "393183000", "shortTermDebt": "6342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8562000", "reportedCurrency": "USD", "retainedEarnings": "-1625523000", "totalLiabilities": "948739000", "otherCurrentAssets": "14510000", "totalCurrentAssets": "695471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "578276000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444331000", "currentAccountsPayable": "11388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851913000", "totalShareholderEquity": "185444000", "capitalLeaseObligations": "117369000", "otherCurrentLiabilities": "85438000", "totalCurrentLiabilities": "103168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "845571000", "cashAndShortTermInvestments": "102685000", "commonStockSharesOutstanding": "121991500", "intangibleAssetsExcludingGoodwill": "8562000", "cashAndCashEquivalentsAtCarryingValue": "102685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137216000", "capitalExpenditures": "24289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389089000", "cashflowFromInvestment": "-222923000", "stockBasedCompensation": "19474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23589000, "cost_of_revenue": 5025000, "gross_profit": -5025000, "research_and_development": 131392000, "selling_general_admin": 25786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158151000, "depreciation_amortisation": 5025000, "ebitda": -153126000, "interest_expense": 14647000, "interest_income": null, "other_non_operating": null, "pretax_income": -172798000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": -170536000, "net_income_continuing_ops": -173344000, "net_income_to_common": -170536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102685000, "short_term_investments": 578276000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 695471000, "net_ppe": null, "goodwill": null, "intangible_assets": 8562000, "goodwill_and_intangibles": 8562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444331000, "total_assets": 1139802000, "short_term_debt": 6342000, "accounts_payable": 11388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103168000, "long_term_debt": 393183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 845571000, "total_liabilities": 948739000, "total_debt": 399525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1625523000, "total_equity": 185444000, "shares_outstanding": 121991500, "operating_cash_flow": -137216000, "stock_based_compensation": 19474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389089000, "free_cash_flow": -112927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158151000", "ebitda": "-153126000", "netIncome": "-170536000", "grossProfit": "-5025000", "depreciation": "None", "totalRevenue": "23589000", "costOfRevenue": "5025000", "interestIncome": "7170000", "incomeBeforeTax": "-172798000", "interestExpense": "14647000", "operatingIncome": "-162203000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-7477000", "nonInterestIncome": "None", "operatingExpenses": "157178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5025000", "sellingGeneralAndAdministrative": "25786000", "netIncomeFromContinuingOperations": "-173344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "1139802000", "longTermDebt": "393183000", "shortTermDebt": "6342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8562000", "reportedCurrency": "USD", "retainedEarnings": "-1625523000", "totalLiabilities": "948739000", "otherCurrentAssets": "14510000", "totalCurrentAssets": "695471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "578276000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444331000", "currentAccountsPayable": "11388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851913000", "totalShareholderEquity": "185444000", "capitalLeaseObligations": "117369000", "otherCurrentLiabilities": "85438000", "totalCurrentLiabilities": "103168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "845571000", "cashAndShortTermInvestments": "102685000", "commonStockSharesOutstanding": "121991500", "intangibleAssetsExcludingGoodwill": "8562000", "cashAndCashEquivalentsAtCarryingValue": "102685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137216000", "capitalExpenditures": "24289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389089000", "cashflowFromInvestment": "-222923000", "stockBasedCompensation": "19474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4782000, "gross_profit": -4782000, "ebit": -168883000, "ebitda": -164101000, "pretax_income": -173977000, "tax_provision": -3184000, "net_income": -170793000, "net_income_to_common": -170793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69399000, "total_current_assets": 450062000, "total_assets": 883759000, "short_term_debt": 6053000, "long_term_debt": null, "total_debt": 6053000, "total_liabilities": 544785000, "total_equity": 330547000, "shares_outstanding": 124199000, "goodwill_and_intangibles": 8987000 }, "cash_flow": { "operating_cash_flow": -115418000, "capital_expenditure": 14449000, "free_cash_flow": -100969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20113, "ticker_id": 4860, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168883000", "ebitda": "-164101000", "netIncome": "-170793000", "grossProfit": "-4782000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4782000", "interestIncome": "6498000", "incomeBeforeTax": "-173977000", "interestExpense": "5094000", "operatingIncome": "-176141000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3184000", "reportedCurrency": "USD", "netInterestIncome": "1404000", "nonInterestIncome": "None", "operatingExpenses": "171359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4782000", "sellingGeneralAndAdministrative": "23197000", "netIncomeFromContinuingOperations": "-173977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "883759000", "longTermDebt": "None", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8987000", "reportedCurrency": "USD", "retainedEarnings": "-1454987000", "totalLiabilities": "544785000", "otherCurrentAssets": "13391000", "totalCurrentAssets": "450062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "367272000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433697000", "currentAccountsPayable": "26550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454124000", "totalShareholderEquity": "330547000", "capitalLeaseObligations": "118093000", "otherCurrentLiabilities": "64111000", "totalCurrentLiabilities": "96714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448070999", "cashAndShortTermInvestments": "69399000", "commonStockSharesOutstanding": "124199000", "intangibleAssetsExcludingGoodwill": "8987000", "cashAndCashEquivalentsAtCarryingValue": "69399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115418000", "capitalExpenditures": "14449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50387000", "cashflowFromInvestment": "6949000", "stockBasedCompensation": "17050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4782000, "gross_profit": -4782000, "research_and_development": 148162000, "selling_general_admin": 23197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168883000, "depreciation_amortisation": 4782000, "ebitda": -164101000, "interest_expense": 5094000, "interest_income": null, "other_non_operating": null, "pretax_income": -173977000, "tax_provision": -3184000, "effective_tax_rate": null, "net_income": -170793000, "net_income_continuing_ops": -173977000, "net_income_to_common": -170793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69399000, "short_term_investments": 367272000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 450062000, "net_ppe": null, "goodwill": null, "intangible_assets": 8987000, "goodwill_and_intangibles": 8987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433697000, "total_assets": 883759000, "short_term_debt": 6053000, "accounts_payable": 26550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448070999, "total_liabilities": 544785000, "total_debt": 6053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1454987000, "total_equity": 330547000, "shares_outstanding": 124199000, "operating_cash_flow": -115418000, "stock_based_compensation": 17050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50387000, "free_cash_flow": -100969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168883000", "ebitda": "-164101000", "netIncome": "-170793000", "grossProfit": "-4782000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4782000", "interestIncome": "6498000", "incomeBeforeTax": "-173977000", "interestExpense": "5094000", "operatingIncome": "-176141000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3184000", "reportedCurrency": "USD", "netInterestIncome": "1404000", "nonInterestIncome": "None", "operatingExpenses": "171359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4782000", "sellingGeneralAndAdministrative": "23197000", "netIncomeFromContinuingOperations": "-173977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "883759000", "longTermDebt": "None", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8987000", "reportedCurrency": "USD", "retainedEarnings": "-1454987000", "totalLiabilities": "544785000", "otherCurrentAssets": "13391000", "totalCurrentAssets": "450062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "367272000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433697000", "currentAccountsPayable": "26550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454124000", "totalShareholderEquity": "330547000", "capitalLeaseObligations": "118093000", "otherCurrentLiabilities": "64111000", "totalCurrentLiabilities": "96714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448070999", "cashAndShortTermInvestments": "69399000", "commonStockSharesOutstanding": "124199000", "intangibleAssetsExcludingGoodwill": "8987000", "cashAndCashEquivalentsAtCarryingValue": "69399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115418000", "capitalExpenditures": "14449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50387000", "cashflowFromInvestment": "6949000", "stockBasedCompensation": "17050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4525000, "gross_profit": -4525000, "ebit": -119752000, "ebitda": -115227000, "pretax_income": -126996000, "tax_provision": -1696000, "net_income": -125300000, "net_income_to_common": -125300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127704000, "total_current_assets": 541650000, "total_assets": 955150000, "short_term_debt": 5285000, "long_term_debt": null, "total_debt": 5285000, "total_liabilities": 459745000, "total_equity": 483794000, "shares_outstanding": 123285000, "goodwill_and_intangibles": 9412000 }, "cash_flow": { "operating_cash_flow": -92377000, "capital_expenditure": 34075000, "free_cash_flow": -58302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20114, "ticker_id": 4860, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119752000", "ebitda": "-115227000", "netIncome": "-125300000", "grossProfit": "-4525000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4525000", "interestIncome": "6250000", "incomeBeforeTax": "-126996000", "interestExpense": "7244000", "operatingIncome": "-126191000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1696000", "reportedCurrency": "USD", "netInterestIncome": "-994000", "nonInterestIncome": "None", "operatingExpenses": "121666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4525000", "sellingGeneralAndAdministrative": "24644000", "netIncomeFromContinuingOperations": "-126996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "955150000", "longTermDebt": "None", "shortTermDebt": "5285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9412000", "reportedCurrency": "USD", "retainedEarnings": "-1284194000", "totalLiabilities": "459745000", "otherCurrentAssets": "18536000", "totalCurrentAssets": "541650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "395410000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413500000", "currentAccountsPayable": "8521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399855000", "totalShareholderEquity": "483794000", "capitalLeaseObligations": "118917000", "otherCurrentLiabilities": "51369000", "totalCurrentLiabilities": "65175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394570000", "cashAndShortTermInvestments": "127704000", "commonStockSharesOutstanding": "123285000", "intangibleAssetsExcludingGoodwill": "9412000", "cashAndCashEquivalentsAtCarryingValue": "127704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92377000", "capitalExpenditures": "34075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430777000", "cashflowFromInvestment": "-268937000", "stockBasedCompensation": "17750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4525000, "gross_profit": -4525000, "research_and_development": 97022000, "selling_general_admin": 24644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119752000, "depreciation_amortisation": 4525000, "ebitda": -115227000, "interest_expense": 7244000, "interest_income": null, "other_non_operating": null, "pretax_income": -126996000, "tax_provision": -1696000, "effective_tax_rate": null, "net_income": -125300000, "net_income_continuing_ops": -126996000, "net_income_to_common": -125300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127704000, "short_term_investments": 395410000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 541650000, "net_ppe": null, "goodwill": null, "intangible_assets": 9412000, "goodwill_and_intangibles": 9412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413500000, "total_assets": 955150000, "short_term_debt": 5285000, "accounts_payable": 8521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394570000, "total_liabilities": 459745000, "total_debt": 5285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1284194000, "total_equity": 483794000, "shares_outstanding": 123285000, "operating_cash_flow": -92377000, "stock_based_compensation": 17750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 430777000, "free_cash_flow": -58302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119752000", "ebitda": "-115227000", "netIncome": "-125300000", "grossProfit": "-4525000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4525000", "interestIncome": "6250000", "incomeBeforeTax": "-126996000", "interestExpense": "7244000", "operatingIncome": "-126191000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1696000", "reportedCurrency": "USD", "netInterestIncome": "-994000", "nonInterestIncome": "None", "operatingExpenses": "121666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4525000", "sellingGeneralAndAdministrative": "24644000", "netIncomeFromContinuingOperations": "-126996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "955150000", "longTermDebt": "None", "shortTermDebt": "5285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9412000", "reportedCurrency": "USD", "retainedEarnings": "-1284194000", "totalLiabilities": "459745000", "otherCurrentAssets": "18536000", "totalCurrentAssets": "541650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "395410000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413500000", "currentAccountsPayable": "8521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399855000", "totalShareholderEquity": "483794000", "capitalLeaseObligations": "118917000", "otherCurrentLiabilities": "51369000", "totalCurrentLiabilities": "65175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394570000", "cashAndShortTermInvestments": "127704000", "commonStockSharesOutstanding": "123285000", "intangibleAssetsExcludingGoodwill": "9412000", "cashAndCashEquivalentsAtCarryingValue": "127704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92377000", "capitalExpenditures": "34075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430777000", "cashflowFromInvestment": "-268937000", "stockBasedCompensation": "17750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 3551000, "cost_of_revenue": 4263000, "gross_profit": -712000, "ebit": -133322000, "ebitda": -129059000, "pretax_income": -138689000, "tax_provision": -3313000, "net_income": -132864000, "net_income_to_common": -132864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58215000, "total_current_assets": 237899000, "total_assets": 626286000, "short_term_debt": 3421000, "long_term_debt": null, "total_debt": 3421000, "total_liabilities": 452572000, "total_equity": 160407000, "shares_outstanding": 107415000, "goodwill_and_intangibles": 9837000 }, "cash_flow": { "operating_cash_flow": -117840000, "capital_expenditure": 68656000, "free_cash_flow": -49184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20115, "ticker_id": 4860, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133322000", "ebitda": "-129059000", "netIncome": "-132864000", "grossProfit": "-712000", "depreciation": "None", "totalRevenue": "3551000", "costOfRevenue": "4263000", "interestIncome": "2802000", "incomeBeforeTax": "-138689000", "interestExpense": "5367000", "operatingIncome": "-136545000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3313000", "reportedCurrency": "USD", "netInterestIncome": "-2565000", "nonInterestIncome": "None", "operatingExpenses": "135833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4263000", "sellingGeneralAndAdministrative": "23193000", "netIncomeFromContinuingOperations": "-135376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "626286000", "longTermDebt": "None", "shortTermDebt": "3421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9837000", "reportedCurrency": "USD", "retainedEarnings": "-1158894000", "totalLiabilities": "452572000", "otherCurrentAssets": "17620000", "totalCurrentAssets": "237899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162064000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388387000", "currentAccountsPayable": "4460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392270000", "totalShareholderEquity": "160407000", "capitalLeaseObligations": "118578000", "otherCurrentLiabilities": "55842000", "totalCurrentLiabilities": "63723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388849000", "cashAndShortTermInvestments": "58215000", "commonStockSharesOutstanding": "107415000", "intangibleAssetsExcludingGoodwill": "9837000", "cashAndCashEquivalentsAtCarryingValue": "58215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117840000", "capitalExpenditures": "68656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267000", "cashflowFromInvestment": "64839000", "stockBasedCompensation": "19694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3551000, "cost_of_revenue": 4263000, "gross_profit": -712000, "research_and_development": 112640000, "selling_general_admin": 23193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133322000, "depreciation_amortisation": 4263000, "ebitda": -129059000, "interest_expense": 5367000, "interest_income": null, "other_non_operating": null, "pretax_income": -138689000, "tax_provision": -3313000, "effective_tax_rate": null, "net_income": -132864000, "net_income_continuing_ops": -135376000, "net_income_to_common": -132864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58215000, "short_term_investments": 162064000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237899000, "net_ppe": null, "goodwill": null, "intangible_assets": 9837000, "goodwill_and_intangibles": 9837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388387000, "total_assets": 626286000, "short_term_debt": 3421000, "accounts_payable": 4460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388849000, "total_liabilities": 452572000, "total_debt": 3421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1158894000, "total_equity": 160407000, "shares_outstanding": 107415000, "operating_cash_flow": -117840000, "stock_based_compensation": 19694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267000, "free_cash_flow": -49184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133322000", "ebitda": "-129059000", "netIncome": "-132864000", "grossProfit": "-712000", "depreciation": "None", "totalRevenue": "3551000", "costOfRevenue": "4263000", "interestIncome": "2802000", "incomeBeforeTax": "-138689000", "interestExpense": "5367000", "operatingIncome": "-136545000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3313000", "reportedCurrency": "USD", "netInterestIncome": "-2565000", "nonInterestIncome": "None", "operatingExpenses": "135833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4263000", "sellingGeneralAndAdministrative": "23193000", "netIncomeFromContinuingOperations": "-135376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "626286000", "longTermDebt": "None", "shortTermDebt": "3421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9837000", "reportedCurrency": "USD", "retainedEarnings": "-1158894000", "totalLiabilities": "452572000", "otherCurrentAssets": "17620000", "totalCurrentAssets": "237899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162064000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388387000", "currentAccountsPayable": "4460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392270000", "totalShareholderEquity": "160407000", "capitalLeaseObligations": "118578000", "otherCurrentLiabilities": "55842000", "totalCurrentLiabilities": "63723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388849000", "cashAndShortTermInvestments": "58215000", "commonStockSharesOutstanding": "107415000", "intangibleAssetsExcludingGoodwill": "9837000", "cashAndCashEquivalentsAtCarryingValue": "58215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117840000", "capitalExpenditures": "68656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267000", "cashflowFromInvestment": "64839000", "stockBasedCompensation": "19694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 16097000, "cost_of_revenue": 3859000, "gross_profit": 12238000, "ebit": -103728000, "ebitda": -99869000, "pretax_income": -108990000, "tax_provision": 2025000, "net_income": -109679000, "net_income_to_common": -109679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110891000, "total_current_assets": 419521000, "total_assets": 765552000, "short_term_debt": 10563000, "long_term_debt": null, "total_debt": 10563000, "total_liabilities": 478390000, "total_equity": 271343000, "shares_outstanding": 107312000, "goodwill_and_intangibles": 10262000 }, "cash_flow": { "operating_cash_flow": -25257000, "capital_expenditure": 63907000, "free_cash_flow": 38650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20116, "ticker_id": 4860, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103728000", "ebitda": "-99869000", "netIncome": "-109679000", "grossProfit": "12238000", "depreciation": "None", "totalRevenue": "16097000", "costOfRevenue": "3859000", "interestIncome": "3885000", "incomeBeforeTax": "-108990000", "interestExpense": "5262000", "operatingIncome": "-108330000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2025000", "reportedCurrency": "USD", "netInterestIncome": "-1377000", "nonInterestIncome": "None", "operatingExpenses": "120568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3859000", "sellingGeneralAndAdministrative": "24167000", "netIncomeFromContinuingOperations": "-111015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "765552000", "longTermDebt": "None", "shortTermDebt": "10563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10262000", "reportedCurrency": "USD", "retainedEarnings": "-1026030000", "totalLiabilities": "478390000", "otherCurrentAssets": "15895000", "totalCurrentAssets": "419521000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "292735000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346031000", "currentAccountsPayable": "35866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335559000", "shortLongTermDebtTotal": "383497000", "totalShareholderEquity": "271343000", "capitalLeaseObligations": "115171000", "otherCurrentLiabilities": "58161000", "totalCurrentLiabilities": "105456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372933999", "cashAndShortTermInvestments": "110891000", "commonStockSharesOutstanding": "107312000", "intangibleAssetsExcludingGoodwill": "10262000", "cashAndCashEquivalentsAtCarryingValue": "110891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "807000", "operatingCashflow": "-25257000", "capitalExpenditures": "63907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152000", "cashflowFromInvestment": "30509000", "stockBasedCompensation": "18181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16097000, "cost_of_revenue": 3859000, "gross_profit": 12238000, "research_and_development": 96401000, "selling_general_admin": 24167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103728000, "depreciation_amortisation": 3859000, "ebitda": -99869000, "interest_expense": 5262000, "interest_income": null, "other_non_operating": null, "pretax_income": -108990000, "tax_provision": 2025000, "effective_tax_rate": null, "net_income": -109679000, "net_income_continuing_ops": -111015000, "net_income_to_common": -109679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110891000, "short_term_investments": 292735000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 419521000, "net_ppe": null, "goodwill": null, "intangible_assets": 10262000, "goodwill_and_intangibles": 10262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346031000, "total_assets": 765552000, "short_term_debt": 10563000, "accounts_payable": 35866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372933999, "total_liabilities": 478390000, "total_debt": 10563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1026030000, "total_equity": 271343000, "shares_outstanding": 107312000, "operating_cash_flow": -25257000, "stock_based_compensation": 18181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152000, "free_cash_flow": 38650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103728000", "ebitda": "-99869000", "netIncome": "-109679000", "grossProfit": "12238000", "depreciation": "None", "totalRevenue": "16097000", "costOfRevenue": "3859000", "interestIncome": "3885000", "incomeBeforeTax": "-108990000", "interestExpense": "5262000", "operatingIncome": "-108330000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2025000", "reportedCurrency": "USD", "netInterestIncome": "-1377000", "nonInterestIncome": "None", "operatingExpenses": "120568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3859000", "sellingGeneralAndAdministrative": "24167000", "netIncomeFromContinuingOperations": "-111015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "765552000", "longTermDebt": "None", "shortTermDebt": "10563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10262000", "reportedCurrency": "USD", "retainedEarnings": "-1026030000", "totalLiabilities": "478390000", "otherCurrentAssets": "15895000", "totalCurrentAssets": "419521000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "292735000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346031000", "currentAccountsPayable": "35866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335559000", "shortLongTermDebtTotal": "383497000", "totalShareholderEquity": "271343000", "capitalLeaseObligations": "115171000", "otherCurrentLiabilities": "58161000", "totalCurrentLiabilities": "105456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372933999", "cashAndShortTermInvestments": "110891000", "commonStockSharesOutstanding": "107312000", "intangibleAssetsExcludingGoodwill": "10262000", "cashAndCashEquivalentsAtCarryingValue": "110891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "807000", "operatingCashflow": "-25257000", "capitalExpenditures": "63907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152000", "cashflowFromInvestment": "30509000", "stockBasedCompensation": "18181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "income_statement": { "revenue": 15825000, "cost_of_revenue": 3275000, "gross_profit": 12550000, "ebit": -98225000, "ebitda": -94949000, "pretax_income": -103383000, "tax_provision": 742000, "net_income": -102946000, "net_income_to_common": -102946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105334000, "total_current_assets": 470165000, "total_assets": 795856000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 2823000, "total_liabilities": 413871000, "total_equity": 364830000, "shares_outstanding": 107004000, "goodwill_and_intangibles": 10687000 }, "cash_flow": { "operating_cash_flow": -20777000, "capital_expenditure": 46605000, "free_cash_flow": 25828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20118, "ticker_id": 4860, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:41.694369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98225000", "ebitda": "-94949000", "netIncome": "-102946000", "grossProfit": "12550000", "depreciation": "None", "totalRevenue": "15825000", "costOfRevenue": "3275000", "interestIncome": "4172000", "incomeBeforeTax": "-103383000", "interestExpense": "5158000", "operatingIncome": "-102703000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "-986000", "nonInterestIncome": "None", "operatingExpenses": "115253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91886000", "otherNonOperatingIncome": "4478000", "costofGoodsAndServicesSold": "3275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3276000", "sellingGeneralAndAdministrative": "23367000", "netIncomeFromContinuingOperations": "-104125000" }, "balance": { "goodwill": "None", "inventory": "10053000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "795856000", "longTermDebt": "None", "shortTermDebt": "2823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10687000", "reportedCurrency": "USD", "retainedEarnings": "-916351000", "totalLiabilities": "413871000", "otherCurrentAssets": "7162000", "totalCurrentAssets": "470165000", "currentLongTermDebt": "None", "longTermInvestments": "42758000", "shortTermInvestments": "346369000", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325691000", "currentAccountsPayable": "7874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231369000", "shortLongTermDebtTotal": "82734000", "totalShareholderEquity": "364830000", "capitalLeaseObligations": "82734000", "otherCurrentLiabilities": "42625000", "totalCurrentLiabilities": "70227000", "otherNonCurrentLiabilities": "669000", "totalNonCurrentLiabilities": "343644000", "cashAndShortTermInvestments": "105334000", "commonStockSharesOutstanding": "107004000", "intangibleAssetsExcludingGoodwill": "10687000", "cashAndCashEquivalentsAtCarryingValue": "105334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1596000", "operatingCashflow": "-20777000", "capitalExpenditures": "46605000", "changeInReceivables": "68188000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136000", "cashflowFromInvestment": "-9905000", "stockBasedCompensation": "19947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15825000, "cost_of_revenue": 3275000, "gross_profit": 12550000, "research_and_development": 91886000, "selling_general_admin": 23367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98225000, "depreciation_amortisation": 3276000, "ebitda": -94949000, "interest_expense": 5158000, "interest_income": null, "other_non_operating": null, "pretax_income": -103383000, "tax_provision": 742000, "effective_tax_rate": null, "net_income": -102946000, "net_income_continuing_ops": -104125000, "net_income_to_common": -102946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105334000, "short_term_investments": 346369000, "net_receivables": 1247000, "inventory": 10053000, "other_current_assets": null, "total_current_assets": 470165000, "net_ppe": null, "goodwill": null, "intangible_assets": 10687000, "goodwill_and_intangibles": 10687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325691000, "total_assets": 795856000, "short_term_debt": 2823000, "accounts_payable": 7874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70227000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343644000, "total_liabilities": 413871000, "total_debt": 2823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -916351000, "total_equity": 364830000, "shares_outstanding": 107004000, "operating_cash_flow": -20777000, "stock_based_compensation": 19947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1136000, "free_cash_flow": 25828000, "net_change_in_cash": -29546000 }, "raw_data": { "income": { "ebit": "-98225000", "ebitda": "-94949000", "netIncome": "-102946000", "grossProfit": "12550000", "depreciation": "None", "totalRevenue": "15825000", "costOfRevenue": "3275000", "interestIncome": "4172000", "incomeBeforeTax": "-103383000", "interestExpense": "5158000", "operatingIncome": "-102703000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "-986000", "nonInterestIncome": "None", "operatingExpenses": "115253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91886000", "otherNonOperatingIncome": "4478000", "costofGoodsAndServicesSold": "3275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3276000", "sellingGeneralAndAdministrative": "23367000", "netIncomeFromContinuingOperations": "-104125000" }, "balance": { "goodwill": "None", "inventory": "10053000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "795856000", "longTermDebt": "None", "shortTermDebt": "2823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10687000", "reportedCurrency": "USD", "retainedEarnings": "-916351000", "totalLiabilities": "413871000", "otherCurrentAssets": "7162000", "totalCurrentAssets": "470165000", "currentLongTermDebt": "None", "longTermInvestments": "42758000", "shortTermInvestments": "346369000", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325691000", "currentAccountsPayable": "7874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231369000", "shortLongTermDebtTotal": "82734000", "totalShareholderEquity": "364830000", "capitalLeaseObligations": "82734000", "otherCurrentLiabilities": "42625000", "totalCurrentLiabilities": "70227000", "otherNonCurrentLiabilities": "669000", "totalNonCurrentLiabilities": "343644000", "cashAndShortTermInvestments": "105334000", "commonStockSharesOutstanding": "107004000", "intangibleAssetsExcludingGoodwill": "10687000", "cashAndCashEquivalentsAtCarryingValue": "105334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1596000", "operatingCashflow": "-20777000", "capitalExpenditures": "46605000", "changeInReceivables": "68188000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136000", "cashflowFromInvestment": "-9905000", "stockBasedCompensation": "19947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }