{ "ticker": { "uuid": "3b062c0f-aff9-4254-aefa-0dac8f2ccfea", "symbol": "KPIGREEN", "name": "KPI Green Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/3b062c0f-aff9-4254-aefa-0dac8f2ccfea/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b062c0f-aff9-4254-aefa-0dac8f2ccfea/" }, "ticker_metadata": { "id": 14102, "uuid": "3b062c0f-aff9-4254-aefa-0dac8f2ccfea", "symbol": "KPIGREEN", "name": "KPI Green Energy Limited", "asset_type": "equity", "market_cap": 83070730240, "stock_exchange_id": 7, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "KPI Green Energy Limited operates as an independent power producer that focuses on the development, construction, ownership, operation, and maintenance of renewable energy projects under Solarism brand name in India. The company operates through the Sale of Power & Plant and Sale of Plots segments. It also operates as a captive power producer that offers customized renewable energy solutions. In addition, the company offers solar, wind, and hybrid energy solutions, as well as battery energy storage systems. Further, it provides land tracts to third parties. The company was formerly known as K.P.I. Global Infrastructure Limited and changed its name to KPI Green Energy Limited in April 2022. KPI Green Energy Limited was incorporated in 2008 and is based in Surat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b062c0f-aff9-4254-aefa-0dac8f2ccfea", "symbol": "KPIGREEN", "name": "KPI Green Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/3b062c0f-aff9-4254-aefa-0dac8f2ccfea/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b062c0f-aff9-4254-aefa-0dac8f2ccfea/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.62, "quality": 0.22, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 405.85, "market_cap": 80090875661.1, "pe_ratio": 16.2892, "earnings_yield": 0.0614, "ebitda_to_ev": 0.0769, "shareholder_yield": -0.0129, "roe": 0.1621, "piotroski_f_score": 3, "momentum_12_1": -0.0819, "volatility_252d": 0.4065 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.622424+00:00", "batch_id": "" }, "size": { "price_close": 405.85, "market_cap": 80090875661.0964, "market_cap_usd": 80090875661.0964, "enterprise_value": 130904545661.0964, "shares_outstanding": 197341073, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2892, "pb_ratio": 2.6398, "ptbv_ratio": 2.6398, "ps_ratio": 2.9708, "pcf_ratio": 18.8864, "pfcf_ratio": -3.0674, "ev_ebitda": 13.011, "ev_ebit": 15.8591, "ev_sales": 4.8557, "ev_fcf": -5.0136, "earnings_yield": 0.0614, "fcf_yield": -0.1995, "price_to_sales": 2.9708, "price_to_book": 2.6398, "price_to_cashflow": 18.8864, "ebitda_to_ev": 0.0769, "sales_yield": 0.2059 }, "yield": { "dividend_yield": 0.0021, "buyback_yield": -0.015, "shareholder_yield": -0.0129, "debt_paydown_yield": null, "total_yield": -0.0129 }, "quality": { "gross_margin": 0.4758, "operating_margin": 0.3062, "net_margin": 0.1824, "ebitda_margin": 0.3732, "fcf_margin": -0.9685, "roe": 0.1621, "roa": 0.0498, "roic": 0.0763, "roc_greenblatt": null, "asset_turnover": 0.2728, "cash_conversion": -5.3104, "accruals_ratio": 0.0068, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1561, "revenue_stability_5y": 0.5918, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1298, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.0505, "debt_to_assets": 0.5259, "interest_coverage": 4.5268, "current_ratio": 1.6389, "quick_ratio": 1.6389, "net_debt": 50813670000, "local_beta": 0.8854, "volatility_252d": 0.4065, "volatility_60d": 0.9828, "max_drawdown_12m": -0.3597, "risk_adjusted_momentum": -0.2016 }, "growth": { "revenue_growth_1y": 0.5534, "revenue_growth_3y_cagr": 0.6118, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4865, "eps_growth_3y_cagr": 0.6316, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2491, "revenue_growth": 0.5534, "earnings_growth": 0.4865 }, "momentum": { "price_return_1m": -0.1477, "price_return_3m": 0.1594, "price_return_6m": -0.0413, "price_return_9m": -0.1652, "price_return_12m": -0.2176, "price_return_12m_ex1m": -0.0819, "momentum_6m": -0.0413, "momentum_12m": -0.2176, "momentum_12_1": -0.0819, "distance_from_52w_high": -0.2576, "distance_from_52w_low": 0.1594, "relative_strength": -0.1099 }, "raw_ttm": { "revenue_ttm": 26958999000, "gross_profit_ttm": 12827134000, "ebit_ttm": 8254220000, "ebitda_ttm": 10061033000, "net_income_ttm": 4916796000, "eps_diluted_ttm": 24.9152, "operating_cash_flow_ttm": 4240669000, "capital_expenditure_ttm": -30350727000, "fcf_ttm": -26110058000, "dividends_paid_ttm": -168695000, "share_repurchases_ttm": null, "shares_issued_ttm": 1203423000, "interest_expense_ttm": 1823395000, "cash_and_equivalents": 1155847000, "total_current_assets": 33446435000, "total_current_liabilities": 20407278000, "net_ppe": null, "total_assets": 98820637000, "total_debt": 51969517000, "total_equity": 30340037000, "net_working_capital": 20542859000, "book_value_per_share": 153.7442, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 153.7442 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 27, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 47, "rank_ev_ebitda": 41, "rank_ev_ebit": 36, "rank_earnings_yield": 26, "rank_fcf_yield": 98, "rank_dividend_yield": 41, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 25, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 37, "rank_fcf_margin": 96, "rank_piotroski": 92, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 71 }, "composites": { "value_composite": 38, "quality_composite": 78, "momentum_composite": 74, "growth_composite": 7, "yield_composite": 76, "svqf_composite": 19, "vc1_composite": 34, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.3693, "os_score": 0.34, "value_percentile": 0.62, "quality_percentile": 0.22, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6352, "ticker_id": 14102, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.622424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 405.85, "market_cap": 80090875661.0964, "market_cap_usd": 80090875661.0964, "enterprise_value": 130904545661.0964, "shares_outstanding": 197341073, "fx_rate_to_usd": null, "pe_ratio": 16.28924114, "pb_ratio": 2.63977515, "ptbv_ratio": 2.63977515, "ps_ratio": 2.97084011, "pcf_ratio": 18.88637752, "pfcf_ratio": -3.06743385, "ev_ebitda": 13.01104426, "ev_ebit": 15.85910548, "ev_sales": 4.85569014, "ev_fcf": -5.01356779, "earnings_yield": 0.06139021, "fcf_yield": -0.19945876, "dividend_yield": 0.00210629, "buyback_yield": -0.01502572, "shareholder_yield": -0.01291942, "debt_paydown_yield": null, "total_yield": -0.01291942, "gross_margin": 0.47580157, "operating_margin": 0.3061768, "net_margin": 0.18238051, "ebitda_margin": 0.37319757, "fcf_margin": -0.96850992, "roe": 0.16205636, "roa": 0.04975475, "roic": 0.07628321, "roc_greenblatt": null, "asset_turnover": 0.27280738, "cash_conversion": -5.31038058, "accruals_ratio": 0.00684196, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.05054203, "debt_to_assets": 0.52589741, "interest_coverage": 4.52684141, "current_ratio": 1.63894641, "quick_ratio": 1.63894641, "net_debt": 50813670000, "revenue_growth_1y": 0.55343252, "revenue_growth_3y_cagr": 0.61183735, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.48647585, "eps_growth_3y_cagr": 0.63155469, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24911864, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.156073, "revenue_stability_5y": 0.591828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14773205, "price_return_3m": 0.15940586, "price_return_6m": -0.04132071, "price_return_9m": -0.16517843, "price_return_12m": -0.21756296, "price_return_12m_ex1m": -0.08193539, "distance_from_52w_high": -0.25763475, "distance_from_52w_low": 0.15940586, "relative_strength": -0.10988322, "local_beta": 0.8854, "volatility_252d": 0.406493, "volatility_60d": 0.982819, "max_drawdown_12m": -0.359702, "revenue_ttm": 26958999000, "gross_profit_ttm": 12827134000, "ebit_ttm": 8254220000, "ebitda_ttm": 10061033000, "net_income_ttm": 4916796000, "eps_diluted_ttm": 24.91521874, "operating_cash_flow_ttm": 4240669000, "capital_expenditure_ttm": -30350727000, "fcf_ttm": -26110058000, "dividends_paid_ttm": -168695000, "share_repurchases_ttm": null, "shares_issued_ttm": 1203423000, "interest_expense_ttm": 1823395000, "cash_and_equivalents": 1155847000, "total_current_assets": 33446435000, "total_current_liabilities": 20407278000, "net_ppe": null, "total_assets": 98820637000, "total_debt": 51969517000, "total_equity": 30340037000, "net_working_capital": 20542859000, "book_value_per_share": 153.74415746, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 153.74415746, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 27, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 47, "rank_ev_ebitda": 41, "rank_ev_ebit": 36, "rank_earnings_yield": 26, "rank_fcf_yield": 98, "rank_dividend_yield": 41, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 25, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 37, "rank_fcf_margin": 96, "rank_piotroski": 92, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 71, "value_composite": 38, "quality_composite": 78, "momentum_composite": 74, "growth_composite": 7, "yield_composite": 76, "svqf_composite": 19, "vc1_composite": 34, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 405.85, "os": 0.34, "value": 0.62, "quality": 0.22, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2892, "earnings_yield": 0.0614, "shareholder_yield": -0.0129, "roe": 0.1621, "momentum_12_1": -0.0819, "complete_fields": { "id": 6352, "ticker_id": 14102, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.622424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 405.85, "market_cap": 80090875661.0964, "market_cap_usd": 80090875661.0964, "enterprise_value": 130904545661.0964, "shares_outstanding": 197341073, "fx_rate_to_usd": null, "pe_ratio": 16.28924114, "pb_ratio": 2.63977515, "ptbv_ratio": 2.63977515, "ps_ratio": 2.97084011, "pcf_ratio": 18.88637752, "pfcf_ratio": -3.06743385, "ev_ebitda": 13.01104426, "ev_ebit": 15.85910548, "ev_sales": 4.85569014, "ev_fcf": -5.01356779, "earnings_yield": 0.06139021, "fcf_yield": -0.19945876, "dividend_yield": 0.00210629, "buyback_yield": -0.01502572, "shareholder_yield": -0.01291942, "debt_paydown_yield": null, "total_yield": -0.01291942, "gross_margin": 0.47580157, "operating_margin": 0.3061768, "net_margin": 0.18238051, "ebitda_margin": 0.37319757, "fcf_margin": -0.96850992, "roe": 0.16205636, "roa": 0.04975475, "roic": 0.07628321, "roc_greenblatt": null, "asset_turnover": 0.27280738, "cash_conversion": -5.31038058, "accruals_ratio": 0.00684196, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.05054203, "debt_to_assets": 0.52589741, "interest_coverage": 4.52684141, "current_ratio": 1.63894641, "quick_ratio": 1.63894641, "net_debt": 50813670000, "revenue_growth_1y": 0.55343252, "revenue_growth_3y_cagr": 0.61183735, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.48647585, "eps_growth_3y_cagr": 0.63155469, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24911864, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.156073, "revenue_stability_5y": 0.591828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14773205, "price_return_3m": 0.15940586, "price_return_6m": -0.04132071, "price_return_9m": -0.16517843, "price_return_12m": -0.21756296, "price_return_12m_ex1m": -0.08193539, "distance_from_52w_high": -0.25763475, "distance_from_52w_low": 0.15940586, "relative_strength": -0.10988322, "local_beta": 0.8854, "volatility_252d": 0.406493, "volatility_60d": 0.982819, "max_drawdown_12m": -0.359702, "revenue_ttm": 26958999000, "gross_profit_ttm": 12827134000, "ebit_ttm": 8254220000, "ebitda_ttm": 10061033000, "net_income_ttm": 4916796000, "eps_diluted_ttm": 24.91521874, "operating_cash_flow_ttm": 4240669000, "capital_expenditure_ttm": -30350727000, "fcf_ttm": -26110058000, "dividends_paid_ttm": -168695000, "share_repurchases_ttm": null, "shares_issued_ttm": 1203423000, "interest_expense_ttm": 1823395000, "cash_and_equivalents": 1155847000, "total_current_assets": 33446435000, "total_current_liabilities": 20407278000, "net_ppe": null, "total_assets": 98820637000, "total_debt": 51969517000, "total_equity": 30340037000, "net_working_capital": 20542859000, "book_value_per_share": 153.74415746, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 153.74415746, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 27, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 47, "rank_ev_ebitda": 41, "rank_ev_ebit": 36, "rank_earnings_yield": 26, "rank_fcf_yield": 98, "rank_dividend_yield": 41, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 25, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 37, "rank_fcf_margin": 96, "rank_piotroski": 92, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 71, "value_composite": 38, "quality_composite": 78, "momentum_composite": 74, "growth_composite": 7, "yield_composite": 76, "svqf_composite": 19, "vc1_composite": 34, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": 26959099000, "cost_of_revenue": 14131867000, "gross_profit": 12827232000, "ebit": 8254317000, "ebitda": 10061036000, "pretax_income": null, "tax_provision": null, "net_income": 4761305000, "net_income_to_common": 4761305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155847000, "total_current_assets": 33446435000, "total_assets": 98820637000, "short_term_debt": 8659549000, "long_term_debt": 36659979000, "total_debt": 51969517000, "total_liabilities": null, "total_equity": 30340037000, "shares_outstanding": 197341073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4240669000, "capital_expenditure": -30350727000, "free_cash_flow": -26110058000, "dividends_paid": -168695000, "share_repurchases": null, "shares_issued": 1203423000, "net_debt_issued": null }, "complete_fields": { "id": 371312, "ticker_id": 14102, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10061036000", "netIncome": "4761305000", "grossProfit": "12827232000", "totalRevenue": "26959099000", "costOfRevenue": "14131867000", "interestExpense": "1823397000", "operatingIncome": "8254317000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1328544000" }, "balance": { "totalDebt": "51969517000", "totalAssets": "98820637000", "longTermDebt": "36659979000", "shortTermDebt": "8659549000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "197341073", "totalCurrentAssets": "33446435000", "totalShareholderEquity": "30340037000", "totalCurrentLiabilities": "20407278000", "cashAndShortTermInvestments": "1155847000" }, "cashflow": { "freeCashFlow": "-26110058000", "dividendsPaid": "-168695000", "issuanceOfDebt": null, "issuanceOfStock": "1203423000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4240669000", "repurchaseOfStock": null, "capitalExpenditures": "-30350727000" } }, "revenue": 26959099000, "cost_of_revenue": 14131867000, "gross_profit": 12827232000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8254317000, "depreciation_amortisation": 1328544000, "ebitda": 10061036000, "interest_expense": 1823397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4761305000, "net_income_continuing_ops": null, "net_income_to_common": 4761305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155847000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33446435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98820637000, "short_term_debt": 8659549000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20407278000, "long_term_debt": 36659979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51969517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30340037000, "shares_outstanding": 197341073, "operating_cash_flow": 4240669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30350727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -168695000, "share_repurchases": null, "shares_issued": 1203423000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26110058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10061036000", "netIncome": "4761305000", "grossProfit": "12827232000", "totalRevenue": "26959099000", "costOfRevenue": "14131867000", "interestExpense": "1823397000", "operatingIncome": "8254317000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1328544000" }, "balance": { "totalDebt": "51969517000", "totalAssets": "98820637000", "longTermDebt": "36659979000", "shortTermDebt": "8659549000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "197341073", "totalCurrentAssets": "33446435000", "totalShareholderEquity": "30340037000", "totalCurrentLiabilities": "20407278000", "cashAndShortTermInvestments": "1155847000" }, "cashflow": { "freeCashFlow": "-26110058000", "dividendsPaid": "-168695000", "issuanceOfDebt": null, "issuanceOfStock": "1203423000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4240669000", "repurchaseOfStock": null, "capitalExpenditures": "-30350727000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": 17354535000, "cost_of_revenue": 9143618000, "gross_profit": 8210917000, "ebit": 5032594000, "ebitda": 5808739000, "pretax_income": null, "tax_provision": null, "net_income": 3195771000, "net_income_to_common": 3195771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1193761000, "total_current_assets": 21936600000, "total_assets": 47920674000, "short_term_debt": 2638829000, "long_term_debt": 8615959000, "total_debt": 14748722000, "total_liabilities": null, "total_equity": 24233711000, "shares_outstanding": 196890605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2077329000, "capital_expenditure": -15050655000, "free_cash_flow": -12973326000, "dividends_paid": -118321000, "share_repurchases": null, "shares_issued": 14774270000, "net_debt_issued": null }, "complete_fields": { "id": 371317, "ticker_id": 14102, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5808739000", "netIncome": "3195771000", "grossProfit": "8210917000", "totalRevenue": "17354535000", "costOfRevenue": "9143618000", "interestExpense": "794512000", "operatingIncome": "5032594000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605104000" }, "balance": { "totalDebt": "14748722000", "totalAssets": "47920674000", "longTermDebt": "8615959000", "shortTermDebt": "2638829000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "196890605", "totalCurrentAssets": "21936600000", "totalShareholderEquity": "24233711000", "totalCurrentLiabilities": "7957342000", "cashAndShortTermInvestments": "1193761000" }, "cashflow": { "freeCashFlow": "-12973326000", "dividendsPaid": "-118321000", "issuanceOfDebt": null, "issuanceOfStock": "14774270000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2077329000", "repurchaseOfStock": null, "capitalExpenditures": "-15050655000" } }, "revenue": 17354535000, "cost_of_revenue": 9143618000, "gross_profit": 8210917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5032594000, "depreciation_amortisation": 605104000, "ebitda": 5808739000, "interest_expense": 794512000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3195771000, "net_income_continuing_ops": null, "net_income_to_common": 3195771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1193761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21936600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47920674000, "short_term_debt": 2638829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7957342000, "long_term_debt": 8615959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14748722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24233711000, "shares_outstanding": 196890605, "operating_cash_flow": 2077329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15050655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -118321000, "share_repurchases": null, "shares_issued": 14774270000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12973326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5808739000", "netIncome": "3195771000", "grossProfit": "8210917000", "totalRevenue": "17354535000", "costOfRevenue": "9143618000", "interestExpense": "794512000", "operatingIncome": "5032594000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605104000" }, "balance": { "totalDebt": "14748722000", "totalAssets": "47920674000", "longTermDebt": "8615959000", "shortTermDebt": "2638829000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "196890605", "totalCurrentAssets": "21936600000", "totalShareholderEquity": "24233711000", "totalCurrentLiabilities": "7957342000", "cashAndShortTermInvestments": "1193761000" }, "cashflow": { "freeCashFlow": "-12973326000", "dividendsPaid": "-118321000", "issuanceOfDebt": null, "issuanceOfStock": "14774270000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2077329000", "repurchaseOfStock": null, "capitalExpenditures": "-15050655000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": 10239001000, "cost_of_revenue": 6323033000, "gross_profit": 3915968000, "ebit": 2970237000, "ebitda": 3380730000, "pretax_income": null, "tax_provision": null, "net_income": 1616568000, "net_income_to_common": 1616568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542342000, "total_current_assets": 13338770000, "total_assets": 24359343000, "short_term_debt": 4147306000, "long_term_debt": 4171279000, "total_debt": 10364747000, "total_liabilities": null, "total_equity": 8356837000, "shares_outstanding": 180847824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -574913000, "capital_expenditure": -1866435000, "free_cash_flow": -2441348000, "dividends_paid": -18432000, "share_repurchases": null, "shares_issued": 2999999000, "net_debt_issued": null }, "complete_fields": { "id": 371320, "ticker_id": 14102, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3380730000", "netIncome": "1616568000", "grossProfit": "3915968000", "totalRevenue": "10239001000", "costOfRevenue": "6323033000", "interestExpense": "806815000", "operatingIncome": "2970237000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "403741000" }, "balance": { "totalDebt": "10364747000", "totalAssets": "24359343000", "longTermDebt": "4171279000", "shortTermDebt": "4147306000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "180847824", "totalCurrentAssets": "13338770000", "totalShareholderEquity": "8356837000", "totalCurrentLiabilities": "8949197000", "cashAndShortTermInvestments": "542342000" }, "cashflow": { "freeCashFlow": "-2441348000", "dividendsPaid": "-18432000", "issuanceOfDebt": null, "issuanceOfStock": "2999999000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-574913000", "repurchaseOfStock": null, "capitalExpenditures": "-1866435000" } }, "revenue": 10239001000, "cost_of_revenue": 6323033000, "gross_profit": 3915968000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2970237000, "depreciation_amortisation": 403741000, "ebitda": 3380730000, "interest_expense": 806815000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1616568000, "net_income_continuing_ops": null, "net_income_to_common": 1616568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542342000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13338770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24359343000, "short_term_debt": 4147306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8949197000, "long_term_debt": 4171279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10364747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8356837000, "shares_outstanding": 180847824, "operating_cash_flow": -574913000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1866435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18432000, "share_repurchases": null, "shares_issued": 2999999000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2441348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3380730000", "netIncome": "1616568000", "grossProfit": "3915968000", "totalRevenue": "10239001000", "costOfRevenue": "6323033000", "interestExpense": "806815000", "operatingIncome": "2970237000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "403741000" }, "balance": { "totalDebt": "10364747000", "totalAssets": "24359343000", "longTermDebt": "4171279000", "shortTermDebt": "4147306000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "180847824", "totalCurrentAssets": "13338770000", "totalShareholderEquity": "8356837000", "totalCurrentLiabilities": "8949197000", "cashAndShortTermInvestments": "542342000" }, "cashflow": { "freeCashFlow": "-2441348000", "dividendsPaid": "-18432000", "issuanceOfDebt": null, "issuanceOfStock": "2999999000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-574913000", "repurchaseOfStock": null, "capitalExpenditures": "-1866435000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": 6437863000, "cost_of_revenue": 4102110000, "gross_profit": 2335753000, "ebit": 1864375000, "ebitda": 2080906000, "pretax_income": null, "tax_provision": null, "net_income": 1096279000, "net_income_to_common": 1096279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122180000, "total_current_assets": 4445451000, "total_assets": 12549749000, "short_term_debt": 1120390000, "long_term_debt": 4091208000, "total_debt": 6755051000, "total_liabilities": null, "total_equity": 2579159000, "shares_outstanding": 162603000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1593837000, "capital_expenditure": -3118588000, "free_cash_flow": -1524751000, "dividends_paid": -54572000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 371321, "ticker_id": 14102, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2080906000", "netIncome": "1096279000", "grossProfit": "2335753000", "totalRevenue": "6437863000", "costOfRevenue": "4102110000", "interestExpense": "436033000", "operatingIncome": "1864375000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226176000" }, "balance": { "totalDebt": "6755051000", "totalAssets": "12549749000", "longTermDebt": "4091208000", "shortTermDebt": "1120390000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "162603000", "totalCurrentAssets": "4445451000", "totalShareholderEquity": "2579159000", "totalCurrentLiabilities": "3700345000", "cashAndShortTermInvestments": "122180000" }, "cashflow": { "freeCashFlow": "-1524751000", "dividendsPaid": "-54572000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1593837000", "repurchaseOfStock": null, "capitalExpenditures": "-3118588000" } }, "revenue": 6437863000, "cost_of_revenue": 4102110000, "gross_profit": 2335753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1864375000, "depreciation_amortisation": 226176000, "ebitda": 2080906000, "interest_expense": 436033000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1096279000, "net_income_continuing_ops": null, "net_income_to_common": 1096279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4445451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12549749000, "short_term_debt": 1120390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3700345000, "long_term_debt": 4091208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6755051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2579159000, "shares_outstanding": 162603000, "operating_cash_flow": 1593837000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3118588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54572000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1524751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2080906000", "netIncome": "1096279000", "grossProfit": "2335753000", "totalRevenue": "6437863000", "costOfRevenue": "4102110000", "interestExpense": "436033000", "operatingIncome": "1864375000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226176000" }, "balance": { "totalDebt": "6755051000", "totalAssets": "12549749000", "longTermDebt": "4091208000", "shortTermDebt": "1120390000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "162603000", "totalCurrentAssets": "4445451000", "totalShareholderEquity": "2579159000", "totalCurrentLiabilities": "3700345000", "cashAndShortTermInvestments": "122180000" }, "cashflow": { "freeCashFlow": "-1524751000", "dividendsPaid": "-54572000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1593837000", "repurchaseOfStock": null, "capitalExpenditures": "-3118588000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371322, "ticker_id": 14102, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": 7958089000, "cost_of_revenue": 3910619000, "gross_profit": 4047470000, "ebit": 2522333000, "ebitda": 3053230000, "pretax_income": null, "tax_provision": null, "net_income": 1452875000, "net_income_to_common": 1452875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155847000, "total_current_assets": 33446435000, "total_assets": 98820637000, "short_term_debt": 8659549000, "long_term_debt": 36659979000, "total_debt": 51969517000, "total_liabilities": null, "total_equity": 30340037000, "shares_outstanding": 197341073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371311, "ticker_id": 14102, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3053230000", "netIncome": "1452875000", "grossProfit": "4047470000", "totalRevenue": "7958089000", "costOfRevenue": "3910619000", "interestExpense": "526144000", "operatingIncome": "2522333000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "387210000" }, "balance": { "totalDebt": "51969517000", "totalAssets": "98820637000", "longTermDebt": "36659979000", "shortTermDebt": "8659549000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "197341073", "totalCurrentAssets": "33446435000", "totalShareholderEquity": "30340037000", "totalCurrentLiabilities": "20407278000", "cashAndShortTermInvestments": "1155847000" } }, "revenue": 7958089000, "cost_of_revenue": 3910619000, "gross_profit": 4047470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2522333000, "depreciation_amortisation": 387210000, "ebitda": 3053230000, "interest_expense": 526144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1452875000, "net_income_continuing_ops": null, "net_income_to_common": 1452875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155847000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33446435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98820637000, "short_term_debt": 8659549000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20407278000, "long_term_debt": 36659979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51969517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30340037000, "shares_outstanding": 197341073, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3053230000", "netIncome": "1452875000", "grossProfit": "4047470000", "totalRevenue": "7958089000", "costOfRevenue": "3910619000", "interestExpense": "526144000", "operatingIncome": "2522333000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "387210000" }, "balance": { "totalDebt": "51969517000", "totalAssets": "98820637000", "longTermDebt": "36659979000", "shortTermDebt": "8659549000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "197341073", "totalCurrentAssets": "33446435000", "totalShareholderEquity": "30340037000", "totalCurrentLiabilities": "20407278000", "cashAndShortTermInvestments": "1155847000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": 6628502000, "cost_of_revenue": 3512008000, "gross_profit": 3116494000, "ebit": 2026893000, "ebitda": 2514973000, "pretax_income": null, "tax_provision": null, "net_income": 1258006000, "net_income_to_common": 1258006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371313, "ticker_id": 14102, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2514973000", "netIncome": "1258006000", "grossProfit": "3116494000", "totalRevenue": "6628502000", "costOfRevenue": "3512008000", "interestExpense": "485041000", "operatingIncome": "2026893000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330228000" } }, "revenue": 6628502000, "cost_of_revenue": 3512008000, "gross_profit": 3116494000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2026893000, "depreciation_amortisation": 330228000, "ebitda": 2514973000, "interest_expense": 485041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1258006000, "net_income_continuing_ops": null, "net_income_to_common": 1258006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2514973000", "netIncome": "1258006000", "grossProfit": "3116494000", "totalRevenue": "6628502000", "costOfRevenue": "3512008000", "interestExpense": "485041000", "operatingIncome": "2026893000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330228000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": 6342979000, "cost_of_revenue": 3405239000, "gross_profit": 2937740000, "ebit": 1939314000, "ebitda": 2323862000, "pretax_income": null, "tax_provision": null, "net_income": 1166428000, "net_income_to_common": 1166428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922223000, "total_current_assets": 29723964000, "total_assets": 61639233000, "short_term_debt": 5694236000, "long_term_debt": 15716516000, "total_debt": 25334774000, "total_liabilities": null, "total_equity": 26498393000, "shares_outstanding": 197341073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371314, "ticker_id": 14102, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2323862000", "netIncome": "1166428000", "grossProfit": "2937740000", "totalRevenue": "6342979000", "costOfRevenue": "3405239000", "interestExpense": "430231000", "operatingIncome": "1939314000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "316086000" }, "balance": { "totalDebt": "25334774000", "totalAssets": "61639233000", "longTermDebt": "15716516000", "shortTermDebt": "5694236000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "197341073", "totalCurrentAssets": "29723964000", "totalShareholderEquity": "26498393000", "totalCurrentLiabilities": "11290904000", "cashAndShortTermInvestments": "1922223000" } }, "revenue": 6342979000, "cost_of_revenue": 3405239000, "gross_profit": 2937740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1939314000, "depreciation_amortisation": 316086000, "ebitda": 2323862000, "interest_expense": 430231000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1166428000, "net_income_continuing_ops": null, "net_income_to_common": 1166428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1922223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29723964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61639233000, "short_term_debt": 5694236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11290904000, "long_term_debt": 15716516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25334774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26498393000, "shares_outstanding": 197341073, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2323862000", "netIncome": "1166428000", "grossProfit": "2937740000", "totalRevenue": "6342979000", "costOfRevenue": "3405239000", "interestExpense": "430231000", "operatingIncome": "1939314000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "316086000" }, "balance": { "totalDebt": "25334774000", "totalAssets": "61639233000", "longTermDebt": "15716516000", "shortTermDebt": "5694236000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "197341073", "totalCurrentAssets": "29723964000", "totalShareholderEquity": "26498393000", "totalCurrentLiabilities": "11290904000", "cashAndShortTermInvestments": "1922223000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": 6029429000, "cost_of_revenue": 3303999000, "gross_profit": 2725430000, "ebit": 1765680000, "ebitda": 2168968000, "pretax_income": null, "tax_provision": null, "net_income": 1039487000, "net_income_to_common": 1039487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371315, "ticker_id": 14102, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2168968000", "netIncome": "1039487000", "grossProfit": "2725430000", "totalRevenue": "6029429000", "costOfRevenue": "3303999000", "interestExpense": "381979000", "operatingIncome": "1765680000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "295019000" } }, "revenue": 6029429000, "cost_of_revenue": 3303999000, "gross_profit": 2725430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1765680000, "depreciation_amortisation": 295019000, "ebitda": 2168968000, "interest_expense": 381979000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1039487000, "net_income_continuing_ops": null, "net_income_to_common": 1039487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2168968000", "netIncome": "1039487000", "grossProfit": "2725430000", "totalRevenue": "6029429000", "costOfRevenue": "3303999000", "interestExpense": "381979000", "operatingIncome": "1765680000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "295019000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": 5694095000, "cost_of_revenue": 3185411000, "gross_profit": 2508684000, "ebit": 1446670000, "ebitda": 1694304000, "pretax_income": null, "tax_provision": null, "net_income": 991363000, "net_income_to_common": 991363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1193761000, "total_current_assets": 21936600000, "total_assets": 47920674000, "short_term_debt": 2638829000, "long_term_debt": 8615959000, "total_debt": 14748722000, "total_liabilities": null, "total_equity": 24233711000, "shares_outstanding": 196890605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371316, "ticker_id": 14102, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1694304000", "netIncome": "991363000", "grossProfit": "2508684000", "totalRevenue": "5694095000", "costOfRevenue": "3185411000", "interestExpense": "142732000", "operatingIncome": "1446670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164529000" }, "balance": { "totalDebt": "14748722000", "totalAssets": "47920674000", "longTermDebt": "8615959000", "shortTermDebt": "2638829000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "196890605", "totalCurrentAssets": "21936600000", "totalShareholderEquity": "24233711000", "totalCurrentLiabilities": "7957342000", "cashAndShortTermInvestments": "1193761000" } }, "revenue": 5694095000, "cost_of_revenue": 3185411000, "gross_profit": 2508684000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1446670000, "depreciation_amortisation": 164529000, "ebitda": 1694304000, "interest_expense": 142732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 991363000, "net_income_continuing_ops": null, "net_income_to_common": 991363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1193761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21936600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47920674000, "short_term_debt": 2638829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7957342000, "long_term_debt": 8615959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14748722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24233711000, "shares_outstanding": 196890605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1694304000", "netIncome": "991363000", "grossProfit": "2508684000", "totalRevenue": "5694095000", "costOfRevenue": "3185411000", "interestExpense": "142732000", "operatingIncome": "1446670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164529000" }, "balance": { "totalDebt": "14748722000", "totalAssets": "47920674000", "longTermDebt": "8615959000", "shortTermDebt": "2638829000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "196890605", "totalCurrentAssets": "21936600000", "totalShareholderEquity": "24233711000", "totalCurrentLiabilities": "7957342000", "cashAndShortTermInvestments": "1193761000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371318, "ticker_id": 14102, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876038000, "total_current_assets": 14551442000, "total_assets": 28173058000, "short_term_debt": 771412000, "long_term_debt": 557525000, "total_debt": 4686645000, "total_liabilities": null, "total_equity": 19644031000, "shares_outstanding": 196890604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371319, "ticker_id": 14102, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:08.240882+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4686645000", "totalAssets": "28173058000", "longTermDebt": "557525000", "shortTermDebt": "771412000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "196890604", "totalCurrentAssets": "14551442000", "totalShareholderEquity": "19644031000", "totalCurrentLiabilities": "3703984000", "cashAndShortTermInvestments": "876038000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876038000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14551442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28173058000, "short_term_debt": 771412000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3703984000, "long_term_debt": 557525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4686645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19644031000, "shares_outstanding": 196890604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4686645000", "totalAssets": "28173058000", "longTermDebt": "557525000", "shortTermDebt": "771412000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "196890604", "totalCurrentAssets": "14551442000", "totalShareholderEquity": "19644031000", "totalCurrentLiabilities": "3703984000", "cashAndShortTermInvestments": "876038000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }