{ "ticker": { "uuid": "3b0b713b-55e9-4822-9cf6-42350911fb8e", "symbol": "STAN", "name": "Standard Chartered PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3b0b713b-55e9-4822-9cf6-42350911fb8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b0b713b-55e9-4822-9cf6-42350911fb8e/" }, "ticker_metadata": { "id": 31245, "uuid": "3b0b713b-55e9-4822-9cf6-42350911fb8e", "symbol": "STAN", "name": "Standard Chartered PLC", "asset_type": "equity", "market_cap": 43620413440, "stock_exchange_id": 19, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "Standard Chartered PLC, together with its subsidiaries, provides various banking products and services in Asia, Africa, the Middle East, Europe, and the Americas. The company operates in three segments: Corporate & Investment Banking, Wealth & Retail Banking, and Ventures. It offers retail products, such as deposits, mortgages, credit cards, and personal loans; wealth management products and services that include investments, portfolio management, bancassurance, and wealth advice; and transaction banking services, such as cash management, working capital, trade financing, securities and prime services, and payments and liquidity products. The company also provides mergers and acquisitions, leveraged and acquisition finance, infrastructure and development finance, fund finance, and transportation and sustainable finance solutions. In addition, it offers international banking, private banking, priority banking, wealth solutions, financing for SMEs, and Islamic banking products. Further, the company provides financial markets products and services that comprise financing and investment ideas; risk management and investment solutions; foreign exchange, rates, credit, and structured products; capital raising solutions; and sales and structuring, as well as digital banking solutions. It serves financial institutions, governments, banks, investors, corporations, small to medium-sized businesses, and individuals. Standard Chartered PLC was founded in 1853 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b0b713b-55e9-4822-9cf6-42350911fb8e", "symbol": "STAN", "name": "Standard Chartered PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3b0b713b-55e9-4822-9cf6-42350911fb8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b0b713b-55e9-4822-9cf6-42350911fb8e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.97, "value": 0.91, "quality": 0.74, "momentum": 0.9, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1933, "market_cap": 4282954515627, "pe_ratio": 753.3781, "earnings_yield": 0.0013, "ebitda_to_ev": null, "shareholder_yield": 0.0005, "roe": 0.1049, "piotroski_f_score": 5, "momentum_12_1": 0.5927, "volatility_252d": 0.3129 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:09.563413+00:00", "batch_id": "" }, "size": { "price_close": 1933, "market_cap": 4282954515627, "market_cap_usd": 4282954515627, "enterprise_value": 4296198515627, "shares_outstanding": 2215703319, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 753.3781, "pb_ratio": 79.0126, "ptbv_ratio": 79.0126, "ps_ratio": 203.1473, "pcf_ratio": 116.2551, "pfcf_ratio": 120.701, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 203.7755, "ev_fcf": 121.0742, "earnings_yield": 0.0013, "fcf_yield": 0.0083, "price_to_sales": 203.1473, "price_to_book": 79.0126, "price_to_cashflow": 116.2551, "ebitda_to_ev": null, "sales_yield": 0.0049 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0003, "shareholder_yield": 0.0005, "debt_paydown_yield": 0, "total_yield": 0.0005 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.2696, "ebitda_margin": null, "fcf_margin": 1.6831, "roe": 0.1049, "roa": 0.0058, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0217, "cash_conversion": 6.2417, "accruals_ratio": -0.032, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5532, "revenue_stability_5y": 0.1129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0054 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0868, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 13244000000, "local_beta": 1.4346, "volatility_252d": 0.3129, "volatility_60d": 0.7146, "max_drawdown_12m": -0.1927, "risk_adjusted_momentum": 1.8943 }, "growth": { "revenue_growth_1y": 0.0253, "revenue_growth_3y_cagr": 0.0835, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3458, "eps_growth_3y_cagr": 0.1993, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1399, "revenue_growth": 0.0253, "earnings_growth": 0.3458 }, "momentum": { "price_return_1m": 0.0237, "price_return_3m": 0.179, "price_return_6m": 0.183, "price_return_9m": 0.4155, "price_return_12m": 0.6305, "price_return_12m_ex1m": 0.5927, "momentum_6m": 0.183, "momentum_12m": 0.6305, "momentum_12_1": 0.5927, "distance_from_52w_high": -0.0303, "distance_from_52w_low": 0.6881, "relative_strength": 0.4573 }, "raw_ttm": { "revenue_ttm": 21083000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 5685000000, "eps_diluted_ttm": 2.5658, "operating_cash_flow_ttm": 36841000000, "capital_expenditure_ttm": -1357000000, "fcf_ttm": 35484000000, "dividends_paid_ttm": -954000000, "share_repurchases_ttm": -3227000000, "shares_issued_ttm": 2045000000, "interest_expense_ttm": 18124000000, "cash_and_equivalents": 71247000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 972907000000, "total_debt": 84491000000, "total_equity": 54206000000, "net_working_capital": null, "book_value_per_share": 24.4645, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.4645 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 19, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 65, "rank_pcf": 5, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 3, "rank_dividend_yield": 43, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 61, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14 }, "composites": { "value_composite": 9, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 27, "yield_composite": 27, "svqf_composite": 10, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8206, "os_score": 0.97, "value_percentile": 0.91, "quality_percentile": 0.74, "momentum_percentile": 0.9, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9200, "ticker_id": 31245, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:09.563413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1933, "market_cap": 4282954515627, "market_cap_usd": 4282954515627, "enterprise_value": 4296198515627, "shares_outstanding": 2215703319, "fx_rate_to_usd": null, "pe_ratio": 753.37810301, "pb_ratio": 79.01255425, "ptbv_ratio": 79.01255425, "ps_ratio": 203.14729951, "pcf_ratio": 116.25511022, "pfcf_ratio": 120.70100653, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 203.77548336, "ev_fcf": 121.07424517, "earnings_yield": 0.00132735, "fcf_yield": 0.00825939, "dividend_yield": 0.00022274, "buyback_yield": 0.00027598, "shareholder_yield": 0.00049872, "debt_paydown_yield": 0, "total_yield": 0.00049872, "gross_margin": null, "operating_margin": null, "net_margin": 0.26964853, "ebitda_margin": null, "fcf_margin": 1.68306218, "roe": 0.10487769, "roa": 0.00584331, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02167011, "cash_conversion": 6.24168865, "accruals_ratio": -0.03202362, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.08684386, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 13244000000, "revenue_growth_1y": 0.02529183, "revenue_growth_3y_cagr": 0.08350072, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34576504, "eps_growth_3y_cagr": 0.19928157, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13989978, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.553243, "revenue_stability_5y": 0.112924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02372633, "price_return_3m": 0.1790129, "price_return_6m": 0.18298017, "price_return_9m": 0.41550593, "price_return_12m": 0.6304846, "price_return_12m_ex1m": 0.59269578, "distance_from_52w_high": -0.03034863, "distance_from_52w_low": 0.6881315, "relative_strength": 0.45734402, "local_beta": 1.4346, "volatility_252d": 0.312889, "volatility_60d": 0.714567, "max_drawdown_12m": -0.19268856, "revenue_ttm": 21083000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 5685000000, "eps_diluted_ttm": 2.56577672, "operating_cash_flow_ttm": 36841000000, "capital_expenditure_ttm": -1357000000, "fcf_ttm": 35484000000, "dividends_paid_ttm": -954000000, "share_repurchases_ttm": -3227000000, "shares_issued_ttm": 2045000000, "interest_expense_ttm": 18124000000, "cash_and_equivalents": 71247000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 972907000000, "total_debt": 84491000000, "total_equity": 54206000000, "net_working_capital": null, "book_value_per_share": 24.46446667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.46446667, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 65, "rank_pcf": 5, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 3, "rank_dividend_yield": 43, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 61, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14, "value_composite": 9, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 27, "yield_composite": 27, "svqf_composite": 10, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1933, "os": 0.97, "value": 0.91, "quality": 0.74, "momentum": 0.9, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 753.3781, "earnings_yield": 0.0013, "shareholder_yield": 0.0005, "roe": 0.1049, "momentum_12_1": 0.5927, "complete_fields": { "id": 9200, "ticker_id": 31245, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:09.563413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1933, "market_cap": 4282954515627, "market_cap_usd": 4282954515627, "enterprise_value": 4296198515627, "shares_outstanding": 2215703319, "fx_rate_to_usd": null, "pe_ratio": 753.37810301, "pb_ratio": 79.01255425, "ptbv_ratio": 79.01255425, "ps_ratio": 203.14729951, "pcf_ratio": 116.25511022, "pfcf_ratio": 120.70100653, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 203.77548336, "ev_fcf": 121.07424517, "earnings_yield": 0.00132735, "fcf_yield": 0.00825939, "dividend_yield": 0.00022274, "buyback_yield": 0.00027598, "shareholder_yield": 0.00049872, "debt_paydown_yield": 0, "total_yield": 0.00049872, "gross_margin": null, "operating_margin": null, "net_margin": 0.26964853, "ebitda_margin": null, "fcf_margin": 1.68306218, "roe": 0.10487769, "roa": 0.00584331, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02167011, "cash_conversion": 6.24168865, "accruals_ratio": -0.03202362, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.08684386, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 13244000000, "revenue_growth_1y": 0.02529183, "revenue_growth_3y_cagr": 0.08350072, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34576504, "eps_growth_3y_cagr": 0.19928157, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13989978, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.553243, "revenue_stability_5y": 0.112924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02372633, "price_return_3m": 0.1790129, "price_return_6m": 0.18298017, "price_return_9m": 0.41550593, "price_return_12m": 0.6304846, "price_return_12m_ex1m": 0.59269578, "distance_from_52w_high": -0.03034863, "distance_from_52w_low": 0.6881315, "relative_strength": 0.45734402, "local_beta": 1.4346, "volatility_252d": 0.312889, "volatility_60d": 0.714567, "max_drawdown_12m": -0.19268856, "revenue_ttm": 21083000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 5685000000, "eps_diluted_ttm": 2.56577672, "operating_cash_flow_ttm": 36841000000, "capital_expenditure_ttm": -1357000000, "fcf_ttm": 35484000000, "dividends_paid_ttm": -954000000, "share_repurchases_ttm": -3227000000, "shares_issued_ttm": 2045000000, "interest_expense_ttm": 18124000000, "cash_and_equivalents": 71247000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 972907000000, "total_debt": 84491000000, "total_equity": 54206000000, "net_working_capital": null, "book_value_per_share": 24.46446667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.46446667, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 65, "rank_pcf": 5, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 3, "rank_dividend_yield": 43, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 61, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14, "value_composite": 9, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 27, "yield_composite": 27, "svqf_composite": 10, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": 20553000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5085000000, "net_income_to_common": 5085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77746000000, "total_current_assets": null, "total_assets": 919955000000, "short_term_debt": null, "long_term_debt": 105367000000, "total_debt": 105367000000, "total_liabilities": null, "total_equity": 54121000000, "shares_outstanding": 2246528475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36841000000, "capital_expenditure": -1357000000, "free_cash_flow": 35484000000, "dividends_paid": -954000000, "share_repurchases": -3227000000, "shares_issued": 2045000000, "net_debt_issued": 45000000 }, "complete_fields": { "id": 398119, "ticker_id": 31245, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5085000000", "grossProfit": null, "totalRevenue": "20553000000", "costOfRevenue": null, "interestExpense": "18592000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1170000000" }, "balance": { "totalDebt": "105367000000", "totalAssets": "919955000000", "longTermDebt": "105367000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2246528475", "totalCurrentAssets": null, "totalShareholderEquity": "54121000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "77746000000" }, "cashflow": { "freeCashFlow": "35484000000", "dividendsPaid": "-954000000", "issuanceOfDebt": "11583000000", "issuanceOfStock": "2045000000", "repaymentOfDebt": "-11538000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "36841000000", "repurchaseOfStock": "-3227000000", "capitalExpenditures": "-1357000000" } }, "revenue": 20553000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1170000000, "ebitda": null, "interest_expense": 18592000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5085000000, "net_income_continuing_ops": null, "net_income_to_common": 5085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77746000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 919955000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 105367000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105367000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54121000000, "shares_outstanding": 2246528475, "operating_cash_flow": 36841000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -954000000, "share_repurchases": -3227000000, "shares_issued": 2045000000, "net_debt_issued": 45000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35484000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5085000000", "grossProfit": null, "totalRevenue": "20553000000", "costOfRevenue": null, "interestExpense": "18592000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1170000000" }, "balance": { "totalDebt": "105367000000", "totalAssets": "919955000000", "longTermDebt": "105367000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2246528475", "totalCurrentAssets": null, "totalShareholderEquity": "54121000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "77746000000" }, "cashflow": { "freeCashFlow": "35484000000", "dividendsPaid": "-954000000", "issuanceOfDebt": "11583000000", "issuanceOfStock": "2045000000", "repaymentOfDebt": "-11538000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "36841000000", "repurchaseOfStock": "-3227000000", "capitalExpenditures": "-1357000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": 20046000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4050000000, "net_income_to_common": 4050000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63447000000, "total_current_assets": null, "total_assets": 849688000000, "short_term_debt": null, "long_term_debt": 96247000000, "total_debt": 96247000000, "total_liabilities": null, "total_equity": 50890000000, "shares_outstanding": 2407937644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20489000000, "capital_expenditure": -1409000000, "free_cash_flow": -21898000000, "dividends_paid": -780000000, "share_repurchases": -2701000000, "shares_issued": 1601000000, "net_debt_issued": -1658000000 }, "complete_fields": { "id": 398123, "ticker_id": 31245, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4050000000", "grossProfit": null, "totalRevenue": "20046000000", "costOfRevenue": null, "interestExpense": "21496000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1126000000" }, "balance": { "totalDebt": "96247000000", "totalAssets": "849688000000", "longTermDebt": "96247000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2407937644", "totalCurrentAssets": null, "totalShareholderEquity": "50890000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "63447000000" }, "cashflow": { "freeCashFlow": "-21898000000", "dividendsPaid": "-780000000", "issuanceOfDebt": "11044000000", "issuanceOfStock": "1601000000", "repaymentOfDebt": "-12702000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-20489000000", "repurchaseOfStock": "-2701000000", "capitalExpenditures": "-1409000000" } }, "revenue": 20046000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1126000000, "ebitda": null, "interest_expense": 21496000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4050000000, "net_income_continuing_ops": null, "net_income_to_common": 4050000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63447000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 849688000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 96247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96247000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50890000000, "shares_outstanding": 2407937644, "operating_cash_flow": -20489000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1409000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -780000000, "share_repurchases": -2701000000, "shares_issued": 1601000000, "net_debt_issued": -1658000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21898000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4050000000", "grossProfit": null, "totalRevenue": "20046000000", "costOfRevenue": null, "interestExpense": "21496000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1126000000" }, "balance": { "totalDebt": "96247000000", "totalAssets": "849688000000", "longTermDebt": "96247000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2407937644", "totalCurrentAssets": null, "totalShareholderEquity": "50890000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "63447000000" }, "cashflow": { "freeCashFlow": "-21898000000", "dividendsPaid": "-780000000", "issuanceOfDebt": "11044000000", "issuanceOfStock": "1601000000", "repaymentOfDebt": "-12702000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-20489000000", "repurchaseOfStock": "-2701000000", "capitalExpenditures": "-1409000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": 17456000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3469000000, "net_income_to_common": 3469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69905000000, "total_current_assets": null, "total_assets": 822844000000, "short_term_debt": null, "long_term_debt": 93025000000, "total_debt": 93025000000, "total_liabilities": null, "total_equity": 49957000000, "shares_outstanding": 2636961019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5562000000, "capital_expenditure": -1283000000, "free_cash_flow": -6845000000, "dividends_paid": -568000000, "share_repurchases": -2215000000, "shares_issued": 26000000, "net_debt_issued": 6648000000 }, "complete_fields": { "id": 398125, "ticker_id": 31245, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3469000000", "grossProfit": null, "totalRevenue": "17456000000", "costOfRevenue": null, "interestExpense": "19458000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1071000000" }, "balance": { "totalDebt": "93025000000", "totalAssets": "822844000000", "longTermDebt": "93025000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2636961019", "totalCurrentAssets": null, "totalShareholderEquity": "49957000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "69905000000" }, "cashflow": { "freeCashFlow": "-6845000000", "dividendsPaid": "-568000000", "issuanceOfDebt": "15279000000", "issuanceOfStock": "26000000", "repaymentOfDebt": "-8631000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5562000000", "repurchaseOfStock": "-2215000000", "capitalExpenditures": "-1283000000" } }, "revenue": 17456000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1071000000, "ebitda": null, "interest_expense": 19458000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3469000000, "net_income_continuing_ops": null, "net_income_to_common": 3469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69905000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 822844000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 93025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49957000000, "shares_outstanding": 2636961019, "operating_cash_flow": -5562000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -568000000, "share_repurchases": -2215000000, "shares_issued": 26000000, "net_debt_issued": 6648000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6845000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3469000000", "grossProfit": null, "totalRevenue": "17456000000", "costOfRevenue": null, "interestExpense": "19458000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1071000000" }, "balance": { "totalDebt": "93025000000", "totalAssets": "822844000000", "longTermDebt": "93025000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2636961019", "totalCurrentAssets": null, "totalShareholderEquity": "49957000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "69905000000" }, "cashflow": { "freeCashFlow": "-6845000000", "dividendsPaid": "-568000000", "issuanceOfDebt": "15279000000", "issuanceOfStock": "26000000", "repaymentOfDebt": "-8631000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5562000000", "repurchaseOfStock": "-2215000000", "capitalExpenditures": "-1283000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": 16158000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2948000000, "net_income_to_common": 2948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58263000000, "total_current_assets": null, "total_assets": 819922000000, "short_term_debt": null, "long_term_debt": 91672000000, "total_debt": 91672000000, "total_liabilities": null, "total_equity": 49666000000, "shares_outstanding": 2867224231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28709000000, "capital_expenditure": -1931000000, "free_cash_flow": 26778000000, "dividends_paid": -393000000, "share_repurchases": -1473000000, "shares_issued": 12000000, "net_debt_issued": 2966000000 }, "complete_fields": { "id": 398126, "ticker_id": 31245, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2948000000", "grossProfit": null, "totalRevenue": "16158000000", "costOfRevenue": null, "interestExpense": "7659000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1186000000" }, "balance": { "totalDebt": "91672000000", "totalAssets": "819922000000", "longTermDebt": "91672000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2867224231", "totalCurrentAssets": null, "totalShareholderEquity": "49666000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "58263000000" }, "cashflow": { "freeCashFlow": "26778000000", "dividendsPaid": "-393000000", "issuanceOfDebt": "12652000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-9686000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28709000000", "repurchaseOfStock": "-1473000000", "capitalExpenditures": "-1931000000" } }, "revenue": 16158000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1186000000, "ebitda": null, "interest_expense": 7659000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2948000000, "net_income_continuing_ops": null, "net_income_to_common": 2948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58263000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 819922000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 91672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91672000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49666000000, "shares_outstanding": 2867224231, "operating_cash_flow": 28709000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1931000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -393000000, "share_repurchases": -1473000000, "shares_issued": 12000000, "net_debt_issued": 2966000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2948000000", "grossProfit": null, "totalRevenue": "16158000000", "costOfRevenue": null, "interestExpense": "7659000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1186000000" }, "balance": { "totalDebt": "91672000000", "totalAssets": "819922000000", "longTermDebt": "91672000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2867224231", "totalCurrentAssets": null, "totalShareholderEquity": "49666000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "58263000000" }, "cashflow": { "freeCashFlow": "26778000000", "dividendsPaid": "-393000000", "issuanceOfDebt": "12652000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-9686000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28709000000", "repurchaseOfStock": "-1473000000", "capitalExpenditures": "-1931000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398127, "ticker_id": 31245, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": 5902000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1900000000, "net_income_to_common": 1900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71247000000, "total_current_assets": null, "total_assets": 972907000000, "short_term_debt": null, "long_term_debt": 84491000000, "total_debt": 84491000000, "total_liabilities": null, "total_equity": 54206000000, "shares_outstanding": 2215703319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398117, "ticker_id": 31245, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1900000000", "grossProfit": null, "totalRevenue": "5902000000", "costOfRevenue": null, "interestExpense": "4258000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291000000" }, "balance": { "totalDebt": "84491000000", "totalAssets": "972907000000", "longTermDebt": "84491000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2215703319", "totalCurrentAssets": null, "totalShareholderEquity": "54206000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "71247000000" } }, "revenue": 5902000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 291000000, "ebitda": null, "interest_expense": 4258000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1900000000, "net_income_continuing_ops": null, "net_income_to_common": 1900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71247000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 972907000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 84491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84491000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54206000000, "shares_outstanding": 2215703319, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1900000000", "grossProfit": null, "totalRevenue": "5902000000", "costOfRevenue": null, "interestExpense": "4258000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291000000" }, "balance": { "totalDebt": "84491000000", "totalAssets": "972907000000", "longTermDebt": "84491000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2215703319", "totalCurrentAssets": null, "totalShareholderEquity": "54206000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "71247000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": 4537000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 476000000, "net_income_to_common": 476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77746000000, "total_current_assets": null, "total_assets": 919955000000, "short_term_debt": null, "long_term_debt": 105367000000, "total_debt": 105367000000, "total_liabilities": null, "total_equity": 54121000000, "shares_outstanding": 2246528475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398118, "ticker_id": 31245, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "476000000", "grossProfit": null, "totalRevenue": "4537000000", "costOfRevenue": null, "interestExpense": "4425000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334000000" }, "balance": { "totalDebt": "105367000000", "totalAssets": "919955000000", "longTermDebt": "105367000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2246528475", "totalCurrentAssets": null, "totalShareholderEquity": "54121000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "77746000000" } }, "revenue": 4537000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 334000000, "ebitda": null, "interest_expense": 4425000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 476000000, "net_income_continuing_ops": null, "net_income_to_common": 476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77746000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 919955000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 105367000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105367000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54121000000, "shares_outstanding": 2246528475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "476000000", "grossProfit": null, "totalRevenue": "4537000000", "costOfRevenue": null, "interestExpense": "4425000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334000000" }, "balance": { "totalDebt": "105367000000", "totalAssets": "919955000000", "longTermDebt": "105367000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2246528475", "totalCurrentAssets": null, "totalShareholderEquity": "54121000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "77746000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": 5265000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1719000000, "net_income_to_common": 1719000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80165000000, "total_current_assets": null, "total_assets": 913936000000, "short_term_debt": null, "long_term_debt": 99422000000, "total_debt": 99422000000, "total_liabilities": null, "total_equity": 54230000000, "shares_outstanding": 2330179874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398120, "ticker_id": 31245, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1719000000", "grossProfit": null, "totalRevenue": "5265000000", "costOfRevenue": null, "interestExpense": "4695000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "280000000" }, "balance": { "totalDebt": "99422000000", "totalAssets": "913936000000", "longTermDebt": "99422000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2330179874", "totalCurrentAssets": null, "totalShareholderEquity": "54230000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "80165000000" } }, "revenue": 5265000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 280000000, "ebitda": null, "interest_expense": 4695000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1719000000, "net_income_continuing_ops": null, "net_income_to_common": 1719000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80165000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 913936000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 99422000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54230000000, "shares_outstanding": 2330179874, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1719000000", "grossProfit": null, "totalRevenue": "5265000000", "costOfRevenue": null, "interestExpense": "4695000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "280000000" }, "balance": { "totalDebt": "99422000000", "totalAssets": "913936000000", "longTermDebt": "99422000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2330179874", "totalCurrentAssets": null, "totalShareholderEquity": "54230000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "80165000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": 5379000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1590000000, "net_income_to_common": 1590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70425000000, "total_current_assets": null, "total_assets": 874446000000, "short_term_debt": null, "long_term_debt": 79503000000, "total_debt": 79503000000, "total_liabilities": null, "total_equity": 52059000000, "shares_outstanding": 2368605092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398121, "ticker_id": 31245, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1590000000", "grossProfit": null, "totalRevenue": "5379000000", "costOfRevenue": null, "interestExpense": "4746000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264000000" }, "balance": { "totalDebt": "79503000000", "totalAssets": "874446000000", "longTermDebt": "79503000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2368605092", "totalCurrentAssets": null, "totalShareholderEquity": "52059000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "70425000000" } }, "revenue": 5379000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 264000000, "ebitda": null, "interest_expense": 4746000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1590000000, "net_income_continuing_ops": null, "net_income_to_common": 1590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70425000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 874446000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 79503000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52059000000, "shares_outstanding": 2368605092, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1590000000", "grossProfit": null, "totalRevenue": "5379000000", "costOfRevenue": null, "interestExpense": "4746000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264000000" }, "balance": { "totalDebt": "79503000000", "totalAssets": "874446000000", "longTermDebt": "79503000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2368605092", "totalCurrentAssets": null, "totalShareholderEquity": "52059000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "70425000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": 5546000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 522000000, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63447000000, "total_current_assets": null, "total_assets": 849688000000, "short_term_debt": null, "long_term_debt": 96247000000, "total_debt": 96247000000, "total_liabilities": null, "total_equity": 50890000000, "shares_outstanding": 2407937644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398122, "ticker_id": 31245, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "522000000", "grossProfit": null, "totalRevenue": "5546000000", "costOfRevenue": null, "interestExpense": "4973000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "342000000" }, "balance": { "totalDebt": "96247000000", "totalAssets": "849688000000", "longTermDebt": "96247000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2407937644", "totalCurrentAssets": null, "totalShareholderEquity": "50890000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "63447000000" } }, "revenue": 5546000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 342000000, "ebitda": null, "interest_expense": 4973000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 522000000, "net_income_continuing_ops": null, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63447000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 849688000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 96247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96247000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50890000000, "shares_outstanding": 2407937644, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "522000000", "grossProfit": null, "totalRevenue": "5546000000", "costOfRevenue": null, "interestExpense": "4973000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "342000000" }, "balance": { "totalDebt": "96247000000", "totalAssets": "849688000000", "longTermDebt": "96247000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2407937644", "totalCurrentAssets": null, "totalShareholderEquity": "50890000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "63447000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398124, "ticker_id": 31245, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:04.511197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }