{ "ticker": { "uuid": "3b0e9b91-72fc-4a8d-9412-b2e00a4684ac", "symbol": "ALICON", "name": "Alicon Castalloy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/3b0e9b91-72fc-4a8d-9412-b2e00a4684ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b0e9b91-72fc-4a8d-9412-b2e00a4684ac/" }, "ticker_metadata": { "id": 12920, "uuid": "3b0e9b91-72fc-4a8d-9412-b2e00a4684ac", "symbol": "ALICON", "name": "Alicon Castalloy Limited", "asset_type": "equity", "market_cap": 11069842432, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Alicon Castalloy Limited, together with its subsidiaries, manufactures and sells aluminium castings in India. It offers 2 and 4-wheelers, fully finished, diesel, and petrol cylinder heads; transcradle, inlet pipe, cac tank, battery tray, motor stator, top yoke/bridge fork top, enclosure body, inverter casing, cooling/junction box, transmission and crank cases, e-axle, and HCV coolant collector products, as well as controller, compressor, motor, distributor, and roof sensor housing parts. The company also exports its products to approximately 18 countries. It serves automotive and e-mobility industries; and non-automotive industry, such as internal combustion engine, infrastructure, defence, medical, energy, agriculture, and aerospace. The company was formerly known as Enkei Castalloy Limited and changed its name to Alicon Castalloy Limited in December 2010. Alicon Castalloy Limited was incorporated in 1990 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b0e9b91-72fc-4a8d-9412-b2e00a4684ac", "symbol": "ALICON", "name": "Alicon Castalloy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/3b0e9b91-72fc-4a8d-9412-b2e00a4684ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b0e9b91-72fc-4a8d-9412-b2e00a4684ac/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.87, "quality": 0.65, "momentum": 0.19, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 651.9, "market_cap": 10649986388.08, "pe_ratio": 30.9256, "earnings_yield": 0.0323, "ebitda_to_ev": 0.1365, "shareholder_yield": -0.0, "roe": 0.0548, "piotroski_f_score": 4, "momentum_12_1": -0.1725, "volatility_252d": 0.3254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.148776+00:00", "batch_id": "" }, "size": { "price_close": 651.9, "market_cap": 10649986388.0842, "market_cap_usd": 10649986388.0842, "enterprise_value": 14005853388.0842, "shares_outstanding": 16336840, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.9256, "pb_ratio": 1.6951, "ptbv_ratio": 1.6951, "ps_ratio": 0.6013, "pcf_ratio": 4.4586, "pfcf_ratio": 11.6393, "ev_ebitda": 7.3277, "ev_ebit": 15.5365, "ev_sales": 0.7908, "ev_fcf": 15.307, "earnings_yield": 0.0323, "fcf_yield": 0.0653, "price_to_sales": 0.6013, "price_to_book": 1.6951, "price_to_cashflow": 4.4586, "ebitda_to_ev": 0.1365, "sales_yield": 1.2646 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.4669, "operating_margin": 0.0509, "net_margin": 0.0194, "ebitda_margin": 0.1079, "fcf_margin": 0.0517, "roe": 0.0548, "roa": 0.0239, "roic": 0.0701, "roc_greenblatt": null, "asset_turnover": 1.2286, "cash_conversion": 2.657, "accruals_ratio": -0.1418, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4324, "revenue_stability_5y": 0.1285, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5736, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7558, "debt_to_assets": 0.2458, "interest_coverage": 2.3614, "current_ratio": 1.1125, "quick_ratio": 1.1125, "net_debt": 3355867000, "local_beta": 1.1818, "volatility_252d": 0.3254, "volatility_60d": 0.7258, "max_drawdown_12m": -0.3737, "risk_adjusted_momentum": -0.5303 }, "growth": { "revenue_growth_1y": 0.0322, "revenue_growth_3y_cagr": 0.0993, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2558, "eps_growth_3y_cagr": -0.1251, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.1756, "book_value_growth_1y": 0.0542, "revenue_growth": 0.0322, "earnings_growth": -0.2558 }, "momentum": { "price_return_1m": -0.1245, "price_return_3m": -0.1016, "price_return_6m": -0.259, "price_return_9m": -0.2185, "price_return_12m": -0.2755, "price_return_12m_ex1m": -0.1725, "momentum_6m": -0.259, "momentum_12m": -0.2755, "momentum_12_1": -0.1725, "distance_from_52w_high": -0.3332, "distance_from_52w_low": 0.0646, "relative_strength": -0.1679 }, "raw_ttm": { "revenue_ttm": 17711443000, "gross_profit_ttm": 8268801000, "ebit_ttm": 901479000, "ebitda_ttm": 1911352000, "net_income_ttm": 344375000, "eps_diluted_ttm": 21.0797, "operating_cash_flow_ttm": 2388636000, "capital_expenditure_ttm": -1473637000, "fcf_ttm": 914999000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 375000, "interest_expense_ttm": 381762000, "cash_and_equivalents": 188112000, "total_current_assets": 7514743000, "total_current_liabilities": 6755013000, "net_ppe": null, "total_assets": 14415889000, "total_debt": 3543979000, "total_equity": 6282986000, "net_working_capital": 2799427000, "book_value_per_share": 384.59, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 384.59 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 56, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 12, "rank_pcf": 7, "rank_ev_ebitda": 13, "rank_ev_ebit": 35, "rank_earnings_yield": 56, "rank_fcf_yield": 13, "rank_dividend_yield": 57, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 76, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 39, "rank_fcf_margin": 36, "rank_piotroski": 66, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 77 }, "composites": { "value_composite": 13, "quality_composite": 35, "momentum_composite": 81, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 67, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.752, "os_score": 0.81, "value_percentile": 0.87, "quality_percentile": 0.65, "momentum_percentile": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5438, "ticker_id": 12920, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.148776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 651.9, "market_cap": 10649986388.0842, "market_cap_usd": 10649986388.0842, "enterprise_value": 14005853388.0842, "shares_outstanding": 16336840, "fx_rate_to_usd": null, "pe_ratio": 30.92555031, "pb_ratio": 1.69505175, "ptbv_ratio": 1.69505175, "ps_ratio": 0.6013054, "pcf_ratio": 4.45860583, "pfcf_ratio": 11.63934211, "ev_ebitda": 7.32772058, "ev_ebit": 15.53652763, "ev_sales": 0.79077991, "ev_fcf": 15.30696032, "earnings_yield": 0.03233572, "fcf_yield": 0.06532976, "dividend_yield": 0, "buyback_yield": -3.521e-05, "shareholder_yield": -3.521e-05, "debt_paydown_yield": null, "total_yield": -3.521e-05, "gross_margin": 0.46686207, "operating_margin": 0.05089811, "net_margin": 0.01944364, "ebitda_margin": 0.10791622, "fcf_margin": 0.05166146, "roe": 0.05481072, "roa": 0.02388857, "roic": 0.07014416, "roc_greenblatt": null, "asset_turnover": 1.22860567, "cash_conversion": 2.65698439, "accruals_ratio": -0.1418061, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.75575561, "debt_to_assets": 0.24583839, "interest_coverage": 2.36136389, "current_ratio": 1.11246907, "quick_ratio": 1.11246907, "net_debt": 3355867000, "revenue_growth_1y": 0.03218572, "revenue_growth_3y_cagr": 0.09925272, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25577926, "eps_growth_3y_cagr": -0.12508992, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.17563707, "book_value_growth_1y": 0.05417443, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.432353, "revenue_stability_5y": 0.128533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1244793, "price_return_3m": -0.10156425, "price_return_6m": -0.25896491, "price_return_9m": -0.21850275, "price_return_12m": -0.27553497, "price_return_12m_ex1m": -0.17253238, "distance_from_52w_high": -0.33324777, "distance_from_52w_low": 0.06459327, "relative_strength": -0.16785523, "local_beta": 1.1818, "volatility_252d": 0.325352, "volatility_60d": 0.725771, "max_drawdown_12m": -0.37370238, "revenue_ttm": 17711443000, "gross_profit_ttm": 8268801000, "ebit_ttm": 901479000, "ebitda_ttm": 1911352000, "net_income_ttm": 344375000, "eps_diluted_ttm": 21.079658, "operating_cash_flow_ttm": 2388636000, "capital_expenditure_ttm": -1473637000, "fcf_ttm": 914999000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 375000, "interest_expense_ttm": 381762000, "cash_and_equivalents": 188112000, "total_current_assets": 7514743000, "total_current_liabilities": 6755013000, "net_ppe": null, "total_assets": 14415889000, "total_debt": 3543979000, "total_equity": 6282986000, "net_working_capital": 2799427000, "book_value_per_share": 384.59004312, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 384.59004312, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 56, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 12, "rank_pcf": 7, "rank_ev_ebitda": 13, "rank_ev_ebit": 35, "rank_earnings_yield": 56, "rank_fcf_yield": 13, "rank_dividend_yield": 57, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 76, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 39, "rank_fcf_margin": 36, "rank_piotroski": 66, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 77, "value_composite": 13, "quality_composite": 35, "momentum_composite": 81, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 67, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 651.9, "os": 0.81, "value": 0.87, "quality": 0.65, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.9256, "earnings_yield": 0.0323, "shareholder_yield": -0.0, "roe": 0.0548, "momentum_12_1": -0.1725, "complete_fields": { "id": 5438, "ticker_id": 12920, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.148776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 651.9, "market_cap": 10649986388.0842, "market_cap_usd": 10649986388.0842, "enterprise_value": 14005853388.0842, "shares_outstanding": 16336840, "fx_rate_to_usd": null, "pe_ratio": 30.92555031, "pb_ratio": 1.69505175, "ptbv_ratio": 1.69505175, "ps_ratio": 0.6013054, "pcf_ratio": 4.45860583, "pfcf_ratio": 11.63934211, "ev_ebitda": 7.32772058, "ev_ebit": 15.53652763, "ev_sales": 0.79077991, "ev_fcf": 15.30696032, "earnings_yield": 0.03233572, "fcf_yield": 0.06532976, "dividend_yield": 0, "buyback_yield": -3.521e-05, "shareholder_yield": -3.521e-05, "debt_paydown_yield": null, "total_yield": -3.521e-05, "gross_margin": 0.46686207, "operating_margin": 0.05089811, "net_margin": 0.01944364, "ebitda_margin": 0.10791622, "fcf_margin": 0.05166146, "roe": 0.05481072, "roa": 0.02388857, "roic": 0.07014416, "roc_greenblatt": null, "asset_turnover": 1.22860567, "cash_conversion": 2.65698439, "accruals_ratio": -0.1418061, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.75575561, "debt_to_assets": 0.24583839, "interest_coverage": 2.36136389, "current_ratio": 1.11246907, "quick_ratio": 1.11246907, "net_debt": 3355867000, "revenue_growth_1y": 0.03218572, "revenue_growth_3y_cagr": 0.09925272, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25577926, "eps_growth_3y_cagr": -0.12508992, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.17563707, "book_value_growth_1y": 0.05417443, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.432353, "revenue_stability_5y": 0.128533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1244793, "price_return_3m": -0.10156425, "price_return_6m": -0.25896491, "price_return_9m": -0.21850275, "price_return_12m": -0.27553497, "price_return_12m_ex1m": -0.17253238, "distance_from_52w_high": -0.33324777, "distance_from_52w_low": 0.06459327, "relative_strength": -0.16785523, "local_beta": 1.1818, "volatility_252d": 0.325352, "volatility_60d": 0.725771, "max_drawdown_12m": -0.37370238, "revenue_ttm": 17711443000, "gross_profit_ttm": 8268801000, "ebit_ttm": 901479000, "ebitda_ttm": 1911352000, "net_income_ttm": 344375000, "eps_diluted_ttm": 21.079658, "operating_cash_flow_ttm": 2388636000, "capital_expenditure_ttm": -1473637000, "fcf_ttm": 914999000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 375000, "interest_expense_ttm": 381762000, "cash_and_equivalents": 188112000, "total_current_assets": 7514743000, "total_current_liabilities": 6755013000, "net_ppe": null, "total_assets": 14415889000, "total_debt": 3543979000, "total_equity": 6282986000, "net_working_capital": 2799427000, "book_value_per_share": 384.59004312, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 384.59004312, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 56, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 12, "rank_pcf": 7, "rank_ev_ebitda": 13, "rank_ev_ebit": 35, "rank_earnings_yield": 56, "rank_fcf_yield": 13, "rank_dividend_yield": 57, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 76, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 39, "rank_fcf_margin": 36, "rank_piotroski": 66, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 77, "value_composite": 13, "quality_composite": 35, "momentum_composite": 81, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 67, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": 17757334000, "cost_of_revenue": 9502739000, "gross_profit": 8254595000, "ebit": 887273000, "ebitda": 1957243000, "pretax_income": null, "tax_provision": null, "net_income": 344375000, "net_income_to_common": 344375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 7514743000, "total_assets": 14415889000, "short_term_debt": 2227809000, "long_term_debt": 1022615000, "total_debt": 3543979000, "total_liabilities": null, "total_equity": 6282986000, "shares_outstanding": 16336840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2388636000, "capital_expenditure": -1473637000, "free_cash_flow": 914999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 375000, "net_debt_issued": null }, "complete_fields": { "id": 360577, "ticker_id": 12920, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1957243000", "netIncome": "344375000", "grossProfit": "8254595000", "totalRevenue": "17757334000", "costOfRevenue": "9502739000", "interestExpense": "427653000", "operatingIncome": "887273000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1058287000" }, "balance": { "totalDebt": "3543979000", "totalAssets": "14415889000", "longTermDebt": "1022615000", "shortTermDebt": "2227809000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16336840", "totalCurrentAssets": "7514743000", "totalShareholderEquity": "6282986000", "totalCurrentLiabilities": "6755013000", "cashAndShortTermInvestments": "188112000" }, "cashflow": { "freeCashFlow": "914999000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "375000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2388636000", "repurchaseOfStock": null, "capitalExpenditures": "-1473637000" } }, "revenue": 17757334000, "cost_of_revenue": 9502739000, "gross_profit": 8254595000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 887273000, "depreciation_amortisation": 1058287000, "ebitda": 1957243000, "interest_expense": 427653000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 344375000, "net_income_continuing_ops": null, "net_income_to_common": 344375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7514743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14415889000, "short_term_debt": 2227809000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6755013000, "long_term_debt": 1022615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3543979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6282986000, "shares_outstanding": 16336840, "operating_cash_flow": 2388636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1473637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 375000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 914999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1957243000", "netIncome": "344375000", "grossProfit": "8254595000", "totalRevenue": "17757334000", "costOfRevenue": "9502739000", "interestExpense": "427653000", "operatingIncome": "887273000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1058287000" }, "balance": { "totalDebt": "3543979000", "totalAssets": "14415889000", "longTermDebt": "1022615000", "shortTermDebt": "2227809000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16336840", "totalCurrentAssets": "7514743000", "totalShareholderEquity": "6282986000", "totalCurrentLiabilities": "6755013000", "cashAndShortTermInvestments": "188112000" }, "cashflow": { "freeCashFlow": "914999000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "375000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2388636000", "repurchaseOfStock": null, "capitalExpenditures": "-1473637000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": 17203623000, "cost_of_revenue": 8977641000, "gross_profit": 8225982000, "ebit": 1032018000, "ebitda": 1978989000, "pretax_income": null, "tax_provision": null, "net_income": 460608000, "net_income_to_common": 460608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113735000, "total_current_assets": 6763119000, "total_assets": 12951092000, "short_term_debt": 2281477000, "long_term_debt": 1181572000, "total_debt": 3655810000, "total_liabilities": null, "total_equity": 5932739000, "shares_outstanding": 16261840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2041502000, "capital_expenditure": -1822374000, "free_cash_flow": 219128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 750000, "net_debt_issued": null }, "complete_fields": { "id": 360582, "ticker_id": 12920, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1978989000", "netIncome": "460608000", "grossProfit": "8225982000", "totalRevenue": "17203623000", "costOfRevenue": "8977641000", "interestExpense": "445150000", "operatingIncome": "1032018000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912710000" }, "balance": { "totalDebt": "3655810000", "totalAssets": "12951092000", "longTermDebt": "1181572000", "shortTermDebt": "2281477000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16261840", "totalCurrentAssets": "6763119000", "totalShareholderEquity": "5932739000", "totalCurrentLiabilities": "5560761000", "cashAndShortTermInvestments": "113735000" }, "cashflow": { "freeCashFlow": "219128000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "750000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2041502000", "repurchaseOfStock": null, "capitalExpenditures": "-1822374000" } }, "revenue": 17203623000, "cost_of_revenue": 8977641000, "gross_profit": 8225982000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032018000, "depreciation_amortisation": 912710000, "ebitda": 1978989000, "interest_expense": 445150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 460608000, "net_income_continuing_ops": null, "net_income_to_common": 460608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113735000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6763119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12951092000, "short_term_debt": 2281477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5560761000, "long_term_debt": 1181572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3655810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5932739000, "shares_outstanding": 16261840, "operating_cash_flow": 2041502000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1822374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 750000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 219128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1978989000", "netIncome": "460608000", "grossProfit": "8225982000", "totalRevenue": "17203623000", "costOfRevenue": "8977641000", "interestExpense": "445150000", "operatingIncome": "1032018000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912710000" }, "balance": { "totalDebt": "3655810000", "totalAssets": "12951092000", "longTermDebt": "1181572000", "shortTermDebt": "2281477000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16261840", "totalCurrentAssets": "6763119000", "totalShareholderEquity": "5932739000", "totalCurrentLiabilities": "5560761000", "cashAndShortTermInvestments": "113735000" }, "cashflow": { "freeCashFlow": "219128000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "750000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2041502000", "repurchaseOfStock": null, "capitalExpenditures": "-1822374000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": 14964242000, "cost_of_revenue": 10770077000, "gross_profit": 4194165000, "ebit": 1178105000, "ebitda": 1970231000, "pretax_income": null, "tax_provision": null, "net_income": 613668000, "net_income_to_common": 613668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111054000, "total_current_assets": 6976732000, "total_assets": 12302080000, "short_term_debt": 1848102000, "long_term_debt": 1209425000, "total_debt": 3307894000, "total_liabilities": null, "total_equity": 5552014000, "shares_outstanding": 16111840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1577357000, "capital_expenditure": -1096574000, "free_cash_flow": 480783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360584, "ticker_id": 12920, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1970231000", "netIncome": "613668000", "grossProfit": "4194165000", "totalRevenue": "14964242000", "costOfRevenue": "10770077000", "interestExpense": "386012000", "operatingIncome": "1178105000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "775243000" }, "balance": { "totalDebt": "3307894000", "totalAssets": "12302080000", "longTermDebt": "1209425000", "shortTermDebt": "1848102000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16111840", "totalCurrentAssets": "6976732000", "totalShareholderEquity": "5552014000", "totalCurrentLiabilities": "5148259000", "cashAndShortTermInvestments": "111054000" }, "cashflow": { "freeCashFlow": "480783000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1577357000", "repurchaseOfStock": null, "capitalExpenditures": "-1096574000" } }, "revenue": 14964242000, "cost_of_revenue": 10770077000, "gross_profit": 4194165000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1178105000, "depreciation_amortisation": 775243000, "ebitda": 1970231000, "interest_expense": 386012000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 613668000, "net_income_continuing_ops": null, "net_income_to_common": 613668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111054000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6976732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12302080000, "short_term_debt": 1848102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5148259000, "long_term_debt": 1209425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3307894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5552014000, "shares_outstanding": 16111840, "operating_cash_flow": 1577357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1096574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 480783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1970231000", "netIncome": "613668000", "grossProfit": "4194165000", "totalRevenue": "14964242000", "costOfRevenue": "10770077000", "interestExpense": "386012000", "operatingIncome": "1178105000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "775243000" }, "balance": { "totalDebt": "3307894000", "totalAssets": "12302080000", "longTermDebt": "1209425000", "shortTermDebt": "1848102000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16111840", "totalCurrentAssets": "6976732000", "totalShareholderEquity": "5552014000", "totalCurrentLiabilities": "5148259000", "cashAndShortTermInvestments": "111054000" }, "cashflow": { "freeCashFlow": "480783000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1577357000", "repurchaseOfStock": null, "capitalExpenditures": "-1096574000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": 13368575000, "cost_of_revenue": 10092237000, "gross_profit": 3276338000, "ebit": 901145000, "ebitda": 1558344000, "pretax_income": null, "tax_provision": null, "net_income": 514211000, "net_income_to_common": 514211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118082000, "total_current_assets": 6284393000, "total_assets": 10875645000, "short_term_debt": 1923005000, "long_term_debt": 1085569000, "total_debt": 3008574000, "total_liabilities": null, "total_equity": 4878512000, "shares_outstanding": 16111840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 903314000, "capital_expenditure": -846145000, "free_cash_flow": 57169000, "dividends_paid": -36251000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360585, "ticker_id": 12920, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1558344000", "netIncome": "514211000", "grossProfit": "3276338000", "totalRevenue": "13368575000", "costOfRevenue": "10092237000", "interestExpense": "301636000", "operatingIncome": "901145000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "635557000" }, "balance": { "totalDebt": "3008574000", "totalAssets": "10875645000", "longTermDebt": "1085569000", "shortTermDebt": "1923005000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16111840", "totalCurrentAssets": "6284393000", "totalShareholderEquity": "4878512000", "totalCurrentLiabilities": "4655155000", "cashAndShortTermInvestments": "118082000" }, "cashflow": { "freeCashFlow": "57169000", "dividendsPaid": "-36251000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "903314000", "repurchaseOfStock": null, "capitalExpenditures": "-846145000" } }, "revenue": 13368575000, "cost_of_revenue": 10092237000, "gross_profit": 3276338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901145000, "depreciation_amortisation": 635557000, "ebitda": 1558344000, "interest_expense": 301636000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 514211000, "net_income_continuing_ops": null, "net_income_to_common": 514211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118082000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6284393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10875645000, "short_term_debt": 1923005000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4655155000, "long_term_debt": 1085569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3008574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4878512000, "shares_outstanding": 16111840, "operating_cash_flow": 903314000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -846145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36251000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1558344000", "netIncome": "514211000", "grossProfit": "3276338000", "totalRevenue": "13368575000", "costOfRevenue": "10092237000", "interestExpense": "301636000", "operatingIncome": "901145000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "635557000" }, "balance": { "totalDebt": "3008574000", "totalAssets": "10875645000", "longTermDebt": "1085569000", "shortTermDebt": "1923005000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16111840", "totalCurrentAssets": "6284393000", "totalShareholderEquity": "4878512000", "totalCurrentLiabilities": "4655155000", "cashAndShortTermInvestments": "118082000" }, "cashflow": { "freeCashFlow": "57169000", "dividendsPaid": "-36251000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "903314000", "repurchaseOfStock": null, "capitalExpenditures": "-846145000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360586, "ticker_id": 12920, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": 4949285000, "cost_of_revenue": 2720320000, "gross_profit": 2228965000, "ebit": 187970000, "ebitda": 461981000, "pretax_income": null, "tax_provision": null, "net_income": 79391000, "net_income_to_common": 79391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 7514743000, "total_assets": 14415889000, "short_term_debt": 2227809000, "long_term_debt": 1022615000, "total_debt": 3543979000, "total_liabilities": null, "total_equity": 6282986000, "shares_outstanding": 16336840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360576, "ticker_id": 12920, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "461981000", "netIncome": "79391000", "grossProfit": "2228965000", "totalRevenue": "4949285000", "costOfRevenue": "2720320000", "interestExpense": "94008000", "operatingIncome": "187970000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "268859000" }, "balance": { "totalDebt": "3543979000", "totalAssets": "14415889000", "longTermDebt": "1022615000", "shortTermDebt": "2227809000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16336840", "totalCurrentAssets": "7514743000", "totalShareholderEquity": "6282986000", "totalCurrentLiabilities": "6755013000", "cashAndShortTermInvestments": "188112000" } }, "revenue": 4949285000, "cost_of_revenue": 2720320000, "gross_profit": 2228965000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187970000, "depreciation_amortisation": 268859000, "ebitda": 461981000, "interest_expense": 94008000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79391000, "net_income_continuing_ops": null, "net_income_to_common": 79391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7514743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14415889000, "short_term_debt": 2227809000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6755013000, "long_term_debt": 1022615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3543979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6282986000, "shares_outstanding": 16336840, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "461981000", "netIncome": "79391000", "grossProfit": "2228965000", "totalRevenue": "4949285000", "costOfRevenue": "2720320000", "interestExpense": "94008000", "operatingIncome": "187970000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "268859000" }, "balance": { "totalDebt": "3543979000", "totalAssets": "14415889000", "longTermDebt": "1022615000", "shortTermDebt": "2227809000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16336840", "totalCurrentAssets": "7514743000", "totalShareholderEquity": "6282986000", "totalCurrentLiabilities": "6755013000", "cashAndShortTermInvestments": "188112000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": 4300861000, "cost_of_revenue": 2270972000, "gross_profit": 2029889000, "ebit": 190177000, "ebitda": 421654000, "pretax_income": null, "tax_provision": null, "net_income": 32973000, "net_income_to_common": 32973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360578, "ticker_id": 12920, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421654000", "netIncome": "32973000", "grossProfit": "2029889000", "totalRevenue": "4300861000", "costOfRevenue": "2270972000", "interestExpense": "91306000", "operatingIncome": "190177000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274248000" } }, "revenue": 4300861000, "cost_of_revenue": 2270972000, "gross_profit": 2029889000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190177000, "depreciation_amortisation": 274248000, "ebitda": 421654000, "interest_expense": 91306000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32973000, "net_income_continuing_ops": null, "net_income_to_common": 32973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421654000", "netIncome": "32973000", "grossProfit": "2029889000", "totalRevenue": "4300861000", "costOfRevenue": "2270972000", "interestExpense": "91306000", "operatingIncome": "190177000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274248000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": 4281839000, "cost_of_revenue": 2189136000, "gross_profit": 2092703000, "ebit": 281224000, "ebitda": 554873000, "pretax_income": null, "tax_provision": null, "net_income": 138875000, "net_income_to_common": 138875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153761000, "total_current_assets": 6826593000, "total_assets": 13243771000, "short_term_debt": 2222462000, "long_term_debt": 1065887000, "total_debt": 3510146000, "total_liabilities": null, "total_equity": 6157827000, "shares_outstanding": 16336840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360579, "ticker_id": 12920, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "554873000", "netIncome": "138875000", "grossProfit": "2092703000", "totalRevenue": "4281839000", "costOfRevenue": "2189136000", "interestExpense": "98289000", "operatingIncome": "281224000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "266401000" }, "balance": { "totalDebt": "3510146000", "totalAssets": "13243771000", "longTermDebt": "1065887000", "shortTermDebt": "2222462000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16336840", "totalCurrentAssets": "6826593000", "totalShareholderEquity": "6157827000", "totalCurrentLiabilities": "5732128000", "cashAndShortTermInvestments": "153761000" } }, "revenue": 4281839000, "cost_of_revenue": 2189136000, "gross_profit": 2092703000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281224000, "depreciation_amortisation": 266401000, "ebitda": 554873000, "interest_expense": 98289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138875000, "net_income_continuing_ops": null, "net_income_to_common": 138875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6826593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13243771000, "short_term_debt": 2222462000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5732128000, "long_term_debt": 1065887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3510146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6157827000, "shares_outstanding": 16336840, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "554873000", "netIncome": "138875000", "grossProfit": "2092703000", "totalRevenue": "4281839000", "costOfRevenue": "2189136000", "interestExpense": "98289000", "operatingIncome": "281224000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "266401000" }, "balance": { "totalDebt": "3510146000", "totalAssets": "13243771000", "longTermDebt": "1065887000", "shortTermDebt": "2222462000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16336840", "totalCurrentAssets": "6826593000", "totalShareholderEquity": "6157827000", "totalCurrentLiabilities": "5732128000", "cashAndShortTermInvestments": "153761000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": 4179458000, "cost_of_revenue": 2262214000, "gross_profit": 1917244000, "ebit": 242108000, "ebitda": 472844000, "pretax_income": null, "tax_provision": null, "net_income": 93136000, "net_income_to_common": 93136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360580, "ticker_id": 12920, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "472844000", "netIncome": "93136000", "grossProfit": "1917244000", "totalRevenue": "4179458000", "costOfRevenue": "2262214000", "interestExpense": "98159000", "operatingIncome": "242108000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "248779000" } }, "revenue": 4179458000, "cost_of_revenue": 2262214000, "gross_profit": 1917244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242108000, "depreciation_amortisation": 248779000, "ebitda": 472844000, "interest_expense": 98159000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93136000, "net_income_continuing_ops": null, "net_income_to_common": 93136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "472844000", "netIncome": "93136000", "grossProfit": "1917244000", "totalRevenue": "4179458000", "costOfRevenue": "2262214000", "interestExpense": "98159000", "operatingIncome": "242108000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "248779000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": 4245287000, "cost_of_revenue": 2227887000, "gross_profit": 2017400000, "ebit": 243245000, "ebitda": 477418000, "pretax_income": null, "tax_provision": null, "net_income": 94343000, "net_income_to_common": 94343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113735000, "total_current_assets": 6763119000, "total_assets": 12951092000, "short_term_debt": 2281477000, "long_term_debt": 1181572000, "total_debt": 3655810000, "total_liabilities": null, "total_equity": 5932739000, "shares_outstanding": 16261840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360581, "ticker_id": 12920, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "477418000", "netIncome": "94343000", "grossProfit": "2017400000", "totalRevenue": "4245287000", "costOfRevenue": "2227887000", "interestExpense": "123361000", "operatingIncome": "243245000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223371000" }, "balance": { "totalDebt": "3655810000", "totalAssets": "12951092000", "longTermDebt": "1181572000", "shortTermDebt": "2281477000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16261840", "totalCurrentAssets": "6763119000", "totalShareholderEquity": "5932739000", "totalCurrentLiabilities": "5560761000", "cashAndShortTermInvestments": "113735000" } }, "revenue": 4245287000, "cost_of_revenue": 2227887000, "gross_profit": 2017400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243245000, "depreciation_amortisation": 223371000, "ebitda": 477418000, "interest_expense": 123361000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94343000, "net_income_continuing_ops": null, "net_income_to_common": 94343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113735000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6763119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12951092000, "short_term_debt": 2281477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5560761000, "long_term_debt": 1181572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3655810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5932739000, "shares_outstanding": 16261840, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "477418000", "netIncome": "94343000", "grossProfit": "2017400000", "totalRevenue": "4245287000", "costOfRevenue": "2227887000", "interestExpense": "123361000", "operatingIncome": "243245000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223371000" }, "balance": { "totalDebt": "3655810000", "totalAssets": "12951092000", "longTermDebt": "1181572000", "shortTermDebt": "2281477000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16261840", "totalCurrentAssets": "6763119000", "totalShareholderEquity": "5932739000", "totalCurrentLiabilities": "5560761000", "cashAndShortTermInvestments": "113735000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37504000, "total_current_assets": 7405642000, "total_assets": 13375826000, "short_term_debt": 1997451000, "long_term_debt": 1345994000, "total_debt": 3571180000, "total_liabilities": null, "total_equity": 5904528000, "shares_outstanding": 16261840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360583, "ticker_id": 12920, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:36.116319+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3571180000", "totalAssets": "13375826000", "longTermDebt": "1345994000", "shortTermDebt": "1997451000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16261840", "totalCurrentAssets": "7405642000", "totalShareholderEquity": "5904528000", "totalCurrentLiabilities": "5805607000", "cashAndShortTermInvestments": "37504000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7405642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13375826000, "short_term_debt": 1997451000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5805607000, "long_term_debt": 1345994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3571180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5904528000, "shares_outstanding": 16261840, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3571180000", "totalAssets": "13375826000", "longTermDebt": "1345994000", "shortTermDebt": "1997451000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16261840", "totalCurrentAssets": "7405642000", "totalShareholderEquity": "5904528000", "totalCurrentLiabilities": "5805607000", "cashAndShortTermInvestments": "37504000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }