{ "ticker": { "uuid": "3b1900bf-528e-409d-9d19-c15a7b8b0a69", "symbol": "STRO", "name": "Sutro Biopharma", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3b1900bf-528e-409d-9d19-c15a7b8b0a69/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b1900bf-528e-409d-9d19-c15a7b8b0a69/" }, "latest_snapshot": { "ticker": { "uuid": "3b1900bf-528e-409d-9d19-c15a7b8b0a69", "symbol": "STRO", "name": "Sutro Biopharma", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3b1900bf-528e-409d-9d19-c15a7b8b0a69/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b1900bf-528e-409d-9d19-c15a7b8b0a69/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "coverage": 0.727, "confidence": 0.696, "delta": -1 }, "headline_factors": { "price": 22.88, "market_cap": 379131644.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.272, "roe": 2.2964, "piotroski_f_score": 3, "momentum_12_1": 2.44, "volatility_252d": 0.8862 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4735, "shareholder_yield": -0.272 }, "quality": { "roe": 2.2964, "roic": null, "gross_margin": 0.9872, "fcf_margin": -1.5167, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.4994, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.5789, "momentum_12_1": 2.44, "relative_strength": 1.3627 }, "scores": { "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.42, "growth_composite": 58, "yield_composite": 57, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.09, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2385, "roe": 2.2964, "momentum_12_1": 3.7453 }, { "week_end_date": "2026-06-14", "price": 28.8, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2161, "roe": 2.2964, "momentum_12_1": 3.8767 }, { "week_end_date": "2026-06-21", "price": 29.63, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.21, "roe": 2.2964, "momentum_12_1": 2.1927 }, { "week_end_date": "2026-06-28", "price": 30.52, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2039, "roe": 2.2964, "momentum_12_1": 2.9823 }, { "week_end_date": "2026-07-05", "price": 30.43, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2045, "roe": 2.2964, "momentum_12_1": 2.4185 }, { "week_end_date": "2026-07-12", "price": 29.73, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.42, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2093, "roe": 2.2964, "momentum_12_1": 2.782 }, { "week_end_date": "2026-07-19", "price": 23.57, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.264, "roe": 2.2964, "momentum_12_1": 2.8987 }, { "week_end_date": "2026-07-26", "price": 22.88, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.272, "roe": 2.2964, "momentum_12_1": 2.44 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102484000, "cost_of_revenue": 7324000, "gross_profit": 95160000, "ebit": -152971000, "ebitda": -145647000, "pretax_income": -191179000, "tax_provision": -93000, "net_income": -191086000, "net_income_to_common": -191086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": null, "total_debt": 15674000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8497798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177231000, "capital_expenditure": 1695000, "free_cash_flow": -175536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102484000, "cost_of_revenue": 7324000, "gross_profit": 95160000, "ebit": -152971000, "ebitda": -145647000, "pretax_income": -191179000, "tax_provision": -93000, "net_income": -191086000, "net_income_to_common": -191086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": null, "total_debt": 15674000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8497798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177231000, "capital_expenditure": 1695000, "free_cash_flow": -175536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102484000, "cost_of_revenue": 7324000, "gross_profit": 95160000, "ebit": -152971000, "ebitda": -145647000, "pretax_income": -191179000, "tax_provision": -93000, "net_income": -191086000, "net_income_to_common": -191086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": null, "total_debt": 15674000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8497798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177231000, "capital_expenditure": 1695000, "free_cash_flow": -175536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102484000, "cost_of_revenue": 7324000, "gross_profit": 95160000, "ebit": -152971000, "ebitda": -145647000, "pretax_income": -191179000, "tax_provision": -93000, "net_income": -191086000, "net_income_to_common": -191086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": null, "total_debt": 15674000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8497798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177231000, "capital_expenditure": 1695000, "free_cash_flow": -175536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102484000, "cost_of_revenue": 7324000, "gross_profit": 95160000, "ebit": -152971000, "ebitda": -145647000, "pretax_income": -191179000, "tax_provision": -93000, "net_income": -191086000, "net_income_to_common": -191086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": null, "total_debt": 15674000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8497798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177231000, "capital_expenditure": 1695000, "free_cash_flow": -175536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102484000, "cost_of_revenue": 7324000, "gross_profit": 95160000, "ebit": -152971000, "ebitda": -145647000, "pretax_income": -191179000, "tax_provision": -93000, "net_income": -191086000, "net_income_to_common": -191086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": null, "total_debt": 15674000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8497798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177231000, "capital_expenditure": 1695000, "free_cash_flow": -175536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102484000, "cost_of_revenue": 7324000, "gross_profit": 95160000, "ebit": -104952000, "ebitda": -97628000, "pretax_income": -191179000, "tax_provision": -93000, "net_income": -191086000, "net_income_to_common": -191086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": null, "total_debt": 15674000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8497798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177231000, "capital_expenditure": 1695000, "free_cash_flow": -175536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62043000, "cost_of_revenue": 7218000, "gross_profit": 54825000, "ebit": -187671000, "ebitda": -180453000, "pretax_income": -225098000, "tax_provision": 2363000, "net_income": -227461000, "net_income_to_common": -227461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190304000, "total_current_assets": 343310000, "total_assets": 387207000, "short_term_debt": 7480000, "long_term_debt": null, "total_debt": 23154000, "total_liabilities": 342606000, "total_equity": 44601000, "shares_outstanding": 7682920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -191540000, "capital_expenditure": 3098000, "free_cash_flow": -188442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 96527000, "net_debt_issued": -4083000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14523000, "cost_of_revenue": 1278000, "gross_profit": 13245000, "ebit": -29032000, "ebitda": -27754000, "pretax_income": -38499000, "tax_provision": -15000, "net_income": -38484000, "net_income_to_common": -38484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_assets": 241988000, "short_term_debt": 7600000, "long_term_debt": 6032000, "total_debt": 13632000, "total_liabilities": 308875000, "total_equity": -66887000, "shares_outstanding": 13082355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42259000, "capital_expenditure": 11000, "free_cash_flow": -42248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14523000, "cost_of_revenue": 1278000, "gross_profit": 13245000, "ebit": -29032000, "ebitda": -27754000, "pretax_income": -38499000, "tax_provision": -15000, "net_income": -38484000, "net_income_to_common": -38484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_assets": 241988000, "short_term_debt": 7600000, "long_term_debt": 6032000, "total_debt": 13632000, "total_liabilities": 308875000, "total_equity": -66887000, "shares_outstanding": 130823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42259000, "capital_expenditure": 11000, "free_cash_flow": -42248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14523000, "cost_of_revenue": 1278000, "gross_profit": 13245000, "ebit": -29032000, "ebitda": -27754000, "pretax_income": -38499000, "tax_provision": -15000, "net_income": -38484000, "net_income_to_common": -38484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_assets": 241988000, "short_term_debt": 7600000, "long_term_debt": 6032000, "total_debt": 13632000, "total_liabilities": 308875000, "total_equity": -66887000, "shares_outstanding": 130823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42259000, "capital_expenditure": 11000, "free_cash_flow": -42248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14523000, "cost_of_revenue": 1278000, "gross_profit": 13245000, "ebit": -29032000, "ebitda": -27754000, "pretax_income": -38499000, "tax_provision": -15000, "net_income": -38484000, "net_income_to_common": -38484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_assets": 241988000, "short_term_debt": 7600000, "long_term_debt": 6032000, "total_debt": 13632000, "total_liabilities": 308875000, "total_equity": -66887000, "shares_outstanding": 130823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42259000, "capital_expenditure": 11000, "free_cash_flow": -42248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14523000, "cost_of_revenue": 1278000, "gross_profit": 13245000, "ebit": -29032000, "ebitda": -27754000, "pretax_income": -38499000, "tax_provision": -15000, "net_income": -38484000, "net_income_to_common": -38484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_assets": 241988000, "short_term_debt": 7600000, "long_term_debt": 6032000, "total_debt": 13632000, "total_liabilities": 308875000, "total_equity": -66887000, "shares_outstanding": 130823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42259000, "capital_expenditure": 11000, "free_cash_flow": -42248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14523000, "cost_of_revenue": 1278000, "gross_profit": 13245000, "ebit": -29032000, "ebitda": -27754000, "pretax_income": -38499000, "tax_provision": -15000, "net_income": -38484000, "net_income_to_common": -38484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_assets": 241988000, "short_term_debt": 7600000, "long_term_debt": 6032000, "total_debt": 13632000, "total_liabilities": 308875000, "total_equity": -66887000, "shares_outstanding": 130823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42259000, "capital_expenditure": 11000, "free_cash_flow": -42248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14523000, "cost_of_revenue": 1278000, "gross_profit": 13245000, "ebit": -29614000, "ebitda": -28336000, "pretax_income": -38499000, "tax_provision": -15000, "net_income": -38484000, "net_income_to_common": -38484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_assets": 241988000, "short_term_debt": 7600000, "long_term_debt": 6032000, "total_debt": 13632000, "total_liabilities": 308875000, "total_equity": -66887000, "shares_outstanding": 130823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42259000, "capital_expenditure": 11000, "free_cash_flow": -42248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103126000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11647000, "cost_of_revenue": 1624000, "gross_profit": 11647000, "ebit": -36515000, "ebitda": -34891000, "pretax_income": -46844000, "tax_provision": -82000, "net_income": -46762000, "net_income_to_common": -46762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": 7891000, "total_debt": 235210000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8584309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26435000, "capital_expenditure": 184000, "free_cash_flow": -26251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11647000, "cost_of_revenue": 1624000, "gross_profit": 11647000, "ebit": -36515000, "ebitda": -34891000, "pretax_income": -46844000, "tax_provision": -82000, "net_income": -46762000, "net_income_to_common": -46762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": 7891000, "total_debt": 235210000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8584309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26435000, "capital_expenditure": 184000, "free_cash_flow": -26251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11647000, "cost_of_revenue": 1624000, "gross_profit": 11647000, "ebit": -36515000, "ebitda": -34891000, "pretax_income": -46844000, "tax_provision": -82000, "net_income": -46762000, "net_income_to_common": -46762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": 7891000, "total_debt": 235210000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8584309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26435000, "capital_expenditure": 184000, "free_cash_flow": -26251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11647000, "cost_of_revenue": 1624000, "gross_profit": 11647000, "ebit": -36515000, "ebitda": -34891000, "pretax_income": -46844000, "tax_provision": -82000, "net_income": -46762000, "net_income_to_common": -46762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": 7891000, "total_debt": 235210000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8584309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26435000, "capital_expenditure": 184000, "free_cash_flow": -26251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11647000, "cost_of_revenue": 1624000, "gross_profit": 11647000, "ebit": -36515000, "ebitda": -34891000, "pretax_income": -46844000, "tax_provision": -82000, "net_income": -46762000, "net_income_to_common": -46762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": 7891000, "total_debt": 235210000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8584309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26435000, "capital_expenditure": 184000, "free_cash_flow": -26251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }