{ "ticker": { "uuid": "3b1900bf-528e-409d-9d19-c15a7b8b0a69", "symbol": "STRO", "name": "Sutro Biopharma", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3b1900bf-528e-409d-9d19-c15a7b8b0a69/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b1900bf-528e-409d-9d19-c15a7b8b0a69/" }, "ticker_metadata": { "id": 8408, "uuid": "3b1900bf-528e-409d-9d19-c15a7b8b0a69", "symbol": "STRO", "name": "Sutro Biopharma", "asset_type": "equity", "market_cap": 484354000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Sutro Biopharma, Inc. is a clinical stage drug discovery, development and manufacturing company. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b1900bf-528e-409d-9d19-c15a7b8b0a69", "symbol": "STRO", "name": "Sutro Biopharma", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3b1900bf-528e-409d-9d19-c15a7b8b0a69/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b1900bf-528e-409d-9d19-c15a7b8b0a69/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 26.09, "market_cap": 3413172.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 2.2964, "piotroski_f_score": 3, "momentum_12_1": 3.7453, "volatility_252d": 0.874 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.060424+00:00", "batch_id": "" }, "size": { "price_close": 26.09, "market_cap": 3413172.07, "market_cap_usd": 3413172.07, "enterprise_value": null, "shares_outstanding": 130823, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0226, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9872, "operating_margin": -1.1385, "net_margin": -1.5421, "ebitda_margin": -1.0712, "fcf_margin": -1.5167, "roe": 2.2964, "roa": -0.6348, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4116, "cash_conversion": 0.9835, "accruals_ratio": -0.0082, "sbc_to_revenue": 0.1007, "piotroski_f_score": 3, "altman_z_score": -6.2641, "earnings_stability_5y": 0.4052, "revenue_stability_5y": 0.52, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4063, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.6179, "net_debt_to_ebitda": 0.6193, "debt_to_assets": 0.0314, "interest_coverage": -2.8458, "current_ratio": 3.1206, "quick_ratio": 3.1206, "net_debt": -66082000, "local_beta": 0.0013, "volatility_252d": 0.874, "volatility_60d": 2.006, "max_drawdown_12m": -0.3646, "risk_adjusted_momentum": 4.2853 }, "growth": { "revenue_growth_1y": 0.4994, "revenue_growth_3y_cagr": 0.1478, "revenue_growth_5y_cagr": 0.1912, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -3.6849, "revenue_growth": 0.4994, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3516, "price_return_3m": 0.0316, "price_return_6m": 2.0127, "price_return_9m": 1.4613, "price_return_12m": 2.0767, "price_return_12m_ex1m": 3.7453, "momentum_6m": 2.0127, "momentum_12m": 2.0767, "momentum_12_1": 3.7453, "distance_from_52w_high": -0.3516, "distance_from_52w_low": 2.5545, "relative_strength": 1.9187 }, "raw_ttm": { "revenue_ttm": 99608000, "gross_profit_ttm": 98330000, "ebit_ttm": -113405000, "ebitda_ttm": -106703000, "net_income_ttm": -153602000, "eps_diluted_ttm": -1174.1208, "operating_cash_flow_ttm": -151607000, "capital_expenditure_ttm": 532000, "fcf_ttm": -151075000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39850000, "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_current_liabilities": 70811000, "net_ppe": null, "total_assets": 241988000, "total_debt": 7600000, "total_equity": -66887000, "net_working_capital": 84079000, "book_value_per_share": -511.2786, "retained_earnings": -1016439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2884, "ticker_id": 8408, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.060424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.09, "market_cap": 3413172.07, "market_cap_usd": 3413172.07, "enterprise_value": null, "shares_outstanding": 130823, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.02259257, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98716971, "operating_margin": -1.13851297, "net_margin": -1.54206489, "ebitda_margin": -1.07122922, "fcf_margin": -1.51669545, "roe": 2.29644026, "roa": -0.63475048, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.41162372, "cash_conversion": 0.98354839, "accruals_ratio": -0.00824421, "sbc_to_revenue": 0.1007148, "debt_to_equity": -4.61786296, "net_debt_to_ebitda": 0.6193078, "debt_to_assets": 0.03140652, "interest_coverage": -2.84579674, "current_ratio": 3.12058861, "quick_ratio": 3.12058861, "net_debt": -66082000, "revenue_growth_1y": 0.49935274, "revenue_growth_3y_cagr": 0.14780626, "revenue_growth_5y_cagr": 0.19124447, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -3.68493534, "piotroski_f_score": 3, "altman_z_score": -6.26413488, "earnings_stability_5y": 0.405156, "revenue_stability_5y": 0.519994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35164016, "price_return_3m": 0.03163306, "price_return_6m": 2.01270208, "price_return_9m": 1.46132075, "price_return_12m": 2.07665094, "price_return_12m_ex1m": 3.74528302, "distance_from_52w_high": -0.35164016, "distance_from_52w_low": 2.55449591, "relative_strength": 1.91870989, "local_beta": 0.0013, "volatility_252d": 0.873993, "volatility_60d": 2.005967, "max_drawdown_12m": -0.36456262, "revenue_ttm": 99608000, "gross_profit_ttm": 98330000, "ebit_ttm": -113405000, "ebitda_ttm": -106703000, "net_income_ttm": -153602000, "eps_diluted_ttm": -1174.12075858, "operating_cash_flow_ttm": -151607000, "capital_expenditure_ttm": 532000, "fcf_ttm": -151075000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39850000, "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_current_liabilities": 70811000, "net_ppe": null, "total_assets": 241988000, "total_debt": 7600000, "total_equity": -66887000, "net_working_capital": 84079000, "book_value_per_share": -511.2785978, "retained_earnings": -1016439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.09, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 2.2964, "momentum_12_1": 3.7453, "complete_fields": { "id": 2884, "ticker_id": 8408, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.060424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.09, "market_cap": 3413172.07, "market_cap_usd": 3413172.07, "enterprise_value": null, "shares_outstanding": 130823, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.02259257, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98716971, "operating_margin": -1.13851297, "net_margin": -1.54206489, "ebitda_margin": -1.07122922, "fcf_margin": -1.51669545, "roe": 2.29644026, "roa": -0.63475048, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.41162372, "cash_conversion": 0.98354839, "accruals_ratio": -0.00824421, "sbc_to_revenue": 0.1007148, "debt_to_equity": -4.61786296, "net_debt_to_ebitda": 0.6193078, "debt_to_assets": 0.03140652, "interest_coverage": -2.84579674, "current_ratio": 3.12058861, "quick_ratio": 3.12058861, "net_debt": -66082000, "revenue_growth_1y": 0.49935274, "revenue_growth_3y_cagr": 0.14780626, "revenue_growth_5y_cagr": 0.19124447, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -3.68493534, "piotroski_f_score": 3, "altman_z_score": -6.26413488, "earnings_stability_5y": 0.405156, "revenue_stability_5y": 0.519994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35164016, "price_return_3m": 0.03163306, "price_return_6m": 2.01270208, "price_return_9m": 1.46132075, "price_return_12m": 2.07665094, "price_return_12m_ex1m": 3.74528302, "distance_from_52w_high": -0.35164016, "distance_from_52w_low": 2.55449591, "relative_strength": 1.91870989, "local_beta": 0.0013, "volatility_252d": 0.873993, "volatility_60d": 2.005967, "max_drawdown_12m": -0.36456262, "revenue_ttm": 99608000, "gross_profit_ttm": 98330000, "ebit_ttm": -113405000, "ebitda_ttm": -106703000, "net_income_ttm": -153602000, "eps_diluted_ttm": -1174.12075858, "operating_cash_flow_ttm": -151607000, "capital_expenditure_ttm": 532000, "fcf_ttm": -151075000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39850000, "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_current_liabilities": 70811000, "net_ppe": null, "total_assets": 241988000, "total_debt": 7600000, "total_equity": -66887000, "net_working_capital": 84079000, "book_value_per_share": -511.2785978, "retained_earnings": -1016439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 102484000, "cost_of_revenue": 7324000, "gross_profit": 95160000, "ebit": -104952000, "ebitda": -97628000, "pretax_income": -191179000, "tax_provision": -93000, "net_income": -191086000, "net_income_to_common": -191086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": null, "total_debt": 7783000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8497798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177231000, "capital_expenditure": 1695000, "free_cash_flow": -175536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177713, "ticker_id": 8408, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104952000", "ebitda": "-97628000", "netIncome": "-191086000", "grossProfit": "95160000", "depreciation": "None", "totalRevenue": "102484000", "costOfRevenue": "7324000", "interestIncome": "9251000", "incomeBeforeTax": "-191179000", "interestExpense": "38208000", "operatingIncome": "-104952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "-32812000", "nonInterestIncome": "None", "operatingExpenses": "200112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7324000", "sellingGeneralAndAdministrative": "41019000", "netIncomeFromContinuingOperations": "-191086000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "173830000", "longTermDebt": "None", "shortTermDebt": "7783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-977955000", "totalLiabilities": "306282000", "otherCurrentAssets": "5521000", "totalCurrentAssets": "150926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83298000", "currentNetReceivables": "3977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22904000", "currentAccountsPayable": "7565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15674000", "totalShareholderEquity": "-132452000", "capitalLeaseObligations": "15674000", "otherCurrentLiabilities": "49223000", "totalCurrentLiabilities": "75133000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "231149000", "cashAndShortTermInvestments": "58130000", "commonStockSharesOutstanding": "8497798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177231000", "capitalExpenditures": "1695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "45013000", "stockBasedCompensation": "14008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102484000, "cost_of_revenue": 7324000, "gross_profit": 95160000, "research_and_development": 166417000, "selling_general_admin": 41019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104952000, "depreciation_amortisation": 7324000, "ebitda": -97628000, "interest_expense": 38208000, "interest_income": null, "other_non_operating": null, "pretax_income": -191179000, "tax_provision": -93000, "effective_tax_rate": null, "net_income": -191086000, "net_income_continuing_ops": -191086000, "net_income_to_common": -191086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58130000, "short_term_investments": 83298000, "net_receivables": 3977000, "inventory": null, "other_current_assets": null, "total_current_assets": 150926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22904000, "total_assets": 173830000, "short_term_debt": 7783000, "accounts_payable": 7565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231149000, "total_liabilities": 306282000, "total_debt": 7783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -977955000, "total_equity": -132452000, "shares_outstanding": 8497798, "operating_cash_flow": -177231000, "stock_based_compensation": 14008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44000, "free_cash_flow": -175536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104952000", "ebitda": "-97628000", "netIncome": "-191086000", "grossProfit": "95160000", "depreciation": "None", "totalRevenue": "102484000", "costOfRevenue": "7324000", "interestIncome": "9251000", "incomeBeforeTax": "-191179000", "interestExpense": "38208000", "operatingIncome": "-104952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "-32812000", "nonInterestIncome": "None", "operatingExpenses": "200112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7324000", "sellingGeneralAndAdministrative": "41019000", "netIncomeFromContinuingOperations": "-191086000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "173830000", "longTermDebt": "None", "shortTermDebt": "7783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-977955000", "totalLiabilities": "306282000", "otherCurrentAssets": "5521000", "totalCurrentAssets": "150926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83298000", "currentNetReceivables": "3977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22904000", "currentAccountsPayable": "7565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15674000", "totalShareholderEquity": "-132452000", "capitalLeaseObligations": "15674000", "otherCurrentLiabilities": "49223000", "totalCurrentLiabilities": "75133000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "231149000", "cashAndShortTermInvestments": "58130000", "commonStockSharesOutstanding": "8497798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177231000", "capitalExpenditures": "1695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "45013000", "stockBasedCompensation": "14008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 62043000, "cost_of_revenue": 7218000, "gross_profit": 54825000, "ebit": -187671000, "ebitda": -180453000, "pretax_income": -225098000, "tax_provision": 2363000, "net_income": -227461000, "net_income_to_common": -227461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190304000, "total_current_assets": 343310000, "total_assets": 387207000, "short_term_debt": 7480000, "long_term_debt": null, "total_debt": 7480000, "total_liabilities": 342606000, "total_equity": 44601000, "shares_outstanding": 7682920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -191540000, "capital_expenditure": 3098000, "free_cash_flow": -188442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177718, "ticker_id": 8408, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187671000", "ebitda": "-180453000", "netIncome": "-227461000", "grossProfit": "54825000", "depreciation": "None", "totalRevenue": "62043000", "costOfRevenue": "7218000", "interestIncome": "44425000", "incomeBeforeTax": "-225098000", "interestExpense": "31070000", "operatingIncome": "-238453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2363000", "reportedCurrency": "USD", "netInterestIncome": "13355000", "nonInterestIncome": "None", "operatingExpenses": "293278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7218000", "sellingGeneralAndAdministrative": "48453000", "netIncomeFromContinuingOperations": "-227461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "387207000", "longTermDebt": "None", "shortTermDebt": "7480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786869000", "totalLiabilities": "342606000", "otherCurrentAssets": "17799000", "totalCurrentAssets": "343310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126591000", "currentNetReceivables": "8616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43897000", "currentAccountsPayable": "10475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23154000", "totalShareholderEquity": "44601000", "capitalLeaseObligations": "23154000", "otherCurrentLiabilities": "44137000", "totalCurrentLiabilities": "131893000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "210713000", "cashAndShortTermInvestments": "190304000", "commonStockSharesOutstanding": "7682920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-191540000", "capitalExpenditures": "3098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94054000", "cashflowFromInvestment": "218508000", "stockBasedCompensation": "24687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62043000, "cost_of_revenue": 7218000, "gross_profit": 54825000, "research_and_development": 252043000, "selling_general_admin": 48453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187671000, "depreciation_amortisation": 7218000, "ebitda": -180453000, "interest_expense": 31070000, "interest_income": null, "other_non_operating": null, "pretax_income": -225098000, "tax_provision": 2363000, "effective_tax_rate": null, "net_income": -227461000, "net_income_continuing_ops": -227461000, "net_income_to_common": -227461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190304000, "short_term_investments": 126591000, "net_receivables": 8616000, "inventory": null, "other_current_assets": null, "total_current_assets": 343310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43897000, "total_assets": 387207000, "short_term_debt": 7480000, "accounts_payable": 10475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210713000, "total_liabilities": 342606000, "total_debt": 7480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786869000, "total_equity": 44601000, "shares_outstanding": 7682920, "operating_cash_flow": -191540000, "stock_based_compensation": 24687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 218508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94054000, "free_cash_flow": -188442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187671000", "ebitda": "-180453000", "netIncome": "-227461000", "grossProfit": "54825000", "depreciation": "None", "totalRevenue": "62043000", "costOfRevenue": "7218000", "interestIncome": "44425000", "incomeBeforeTax": "-225098000", "interestExpense": "31070000", "operatingIncome": "-238453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2363000", "reportedCurrency": "USD", "netInterestIncome": "13355000", "nonInterestIncome": "None", "operatingExpenses": "293278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7218000", "sellingGeneralAndAdministrative": "48453000", "netIncomeFromContinuingOperations": "-227461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "387207000", "longTermDebt": "None", "shortTermDebt": "7480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786869000", "totalLiabilities": "342606000", "otherCurrentAssets": "17799000", "totalCurrentAssets": "343310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126591000", "currentNetReceivables": "8616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43897000", "currentAccountsPayable": "10475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23154000", "totalShareholderEquity": "44601000", "capitalLeaseObligations": "23154000", "otherCurrentLiabilities": "44137000", "totalCurrentLiabilities": "131893000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "210713000", "cashAndShortTermInvestments": "190304000", "commonStockSharesOutstanding": "7682920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-191540000", "capitalExpenditures": "3098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94054000", "cashflowFromInvestment": "218508000", "stockBasedCompensation": "24687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 153731000, "cost_of_revenue": 6816000, "gross_profit": 146915000, "ebit": -74731000, "ebitda": -67915000, "pretax_income": -88601000, "tax_provision": 18192000, "net_income": -106793000, "net_income_to_common": -106793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69268000, "total_current_assets": 421542000, "total_assets": 470736000, "short_term_debt": 10481000, "long_term_debt": null, "total_debt": 10481000, "total_liabilities": 321087000, "total_equity": 149649000, "shares_outstanding": 6016354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111616000, "capital_expenditure": 4315000, "free_cash_flow": -107301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177723, "ticker_id": 8408, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74731000", "ebitda": "-67915000", "netIncome": "-106793000", "grossProfit": "146915000", "depreciation": "None", "totalRevenue": "153731000", "costOfRevenue": "6816000", "interestIncome": "12080000", "incomeBeforeTax": "-88601000", "interestExpense": "23750000", "operatingIncome": "-89278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18192000", "reportedCurrency": "USD", "netInterestIncome": "-2245000", "nonInterestIncome": "None", "operatingExpenses": "236193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6816000", "sellingGeneralAndAdministrative": "62584000", "netIncomeFromContinuingOperations": "-172452000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "470736000", "longTermDebt": "None", "shortTermDebt": "10481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-559408000", "totalLiabilities": "321087000", "otherCurrentAssets": "9846000", "totalCurrentAssets": "421542000", "currentLongTermDebt": "4061000", "longTermInvestments": "None", "shortTermInvestments": "306350000", "currentNetReceivables": "36078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49194000", "currentAccountsPayable": "9440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33635000", "totalShareholderEquity": "149649000", "capitalLeaseObligations": "29574000", "otherCurrentLiabilities": "37994000", "totalCurrentLiabilities": "93746000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "227341000", "cashAndShortTermInvestments": "69268000", "commonStockSharesOutstanding": "6016354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111616000", "capitalExpenditures": "4315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137554000", "cashflowFromInvestment": "-3924000", "stockBasedCompensation": "24908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153731000, "cost_of_revenue": 6816000, "gross_profit": 146915000, "research_and_development": 180425000, "selling_general_admin": 62584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74731000, "depreciation_amortisation": 6816000, "ebitda": -67915000, "interest_expense": 23750000, "interest_income": null, "other_non_operating": null, "pretax_income": -88601000, "tax_provision": 18192000, "effective_tax_rate": null, "net_income": -106793000, "net_income_continuing_ops": -172452000, "net_income_to_common": -106793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69268000, "short_term_investments": 306350000, "net_receivables": 36078000, "inventory": 1, "other_current_assets": null, "total_current_assets": 421542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49194000, "total_assets": 470736000, "short_term_debt": 10481000, "accounts_payable": 9440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227341000, "total_liabilities": 321087000, "total_debt": 10481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -559408000, "total_equity": 149649000, "shares_outstanding": 6016354, "operating_cash_flow": -111616000, "stock_based_compensation": 24908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137554000, "free_cash_flow": -107301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74731000", "ebitda": "-67915000", "netIncome": "-106793000", "grossProfit": "146915000", "depreciation": "None", "totalRevenue": "153731000", "costOfRevenue": "6816000", "interestIncome": "12080000", "incomeBeforeTax": "-88601000", "interestExpense": "23750000", "operatingIncome": "-89278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18192000", "reportedCurrency": "USD", "netInterestIncome": "-2245000", "nonInterestIncome": "None", "operatingExpenses": "236193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6816000", "sellingGeneralAndAdministrative": "62584000", "netIncomeFromContinuingOperations": "-172452000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "470736000", "longTermDebt": "None", "shortTermDebt": "10481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-559408000", "totalLiabilities": "321087000", "otherCurrentAssets": "9846000", "totalCurrentAssets": "421542000", "currentLongTermDebt": "4061000", "longTermInvestments": "None", "shortTermInvestments": "306350000", "currentNetReceivables": "36078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49194000", "currentAccountsPayable": "9440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33635000", "totalShareholderEquity": "149649000", "capitalLeaseObligations": "29574000", "otherCurrentLiabilities": "37994000", "totalCurrentLiabilities": "93746000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "227341000", "cashAndShortTermInvestments": "69268000", "commonStockSharesOutstanding": "6016354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111616000", "capitalExpenditures": "4315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137554000", "cashflowFromInvestment": "-3924000", "stockBasedCompensation": "24908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 67772000, "cost_of_revenue": 8288000, "gross_profit": 59484000, "ebit": -113358000, "ebitda": -105070000, "pretax_income": -116704000, "tax_provision": 2500000, "net_income": -119204000, "net_income_to_common": -119204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47254000, "total_current_assets": 353153000, "total_assets": 406944000, "short_term_debt": 21670000, "long_term_debt": 3771000, "total_debt": 25441000, "total_liabilities": 189896000, "total_equity": 217048000, "shares_outstanding": 5073919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3549000, "capital_expenditure": 7858000, "free_cash_flow": 11407000, "dividends_paid": 463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177728, "ticker_id": 8408, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113358000", "ebitda": "-105070000", "netIncome": "-119204000", "grossProfit": "59484000", "depreciation": "None", "totalRevenue": "67772000", "costOfRevenue": "8288000", "interestIncome": "3455000", "incomeBeforeTax": "-116704000", "interestExpense": "3346000", "operatingIncome": "-128943000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "188427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8288000", "sellingGeneralAndAdministrative": "59544000", "netIncomeFromContinuingOperations": "-119204000" }, "balance": { "goodwill": "None", "inventory": "-11667000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "406944000", "longTermDebt": "3771000", "shortTermDebt": "21670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-452615000", "totalLiabilities": "189896000", "otherCurrentAssets": "11667000", "totalCurrentAssets": "353153000", "currentLongTermDebt": "12500000", "longTermInvestments": "32020000", "shortTermInvestments": "287110000", "currentNetReceivables": "7122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53791000", "currentAccountsPayable": "4797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51064000", "shortLongTermDebtTotal": "55015000", "totalShareholderEquity": "217048000", "capitalLeaseObligations": "34159000", "otherCurrentLiabilities": "23321000", "totalCurrentLiabilities": "66547000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "123349000", "cashAndShortTermInvestments": "47254000", "commonStockSharesOutstanding": "5073919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119204000", "profitLoss": "None", "dividendPayout": "463000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3549000", "capitalExpenditures": "7858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48313000", "cashflowFromInvestment": "-35022000", "stockBasedCompensation": "26304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67772000, "cost_of_revenue": 8288000, "gross_profit": 59484000, "research_and_development": 137171000, "selling_general_admin": 59544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113358000, "depreciation_amortisation": 8288000, "ebitda": -105070000, "interest_expense": 3346000, "interest_income": null, "other_non_operating": null, "pretax_income": -116704000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": -119204000, "net_income_continuing_ops": -119204000, "net_income_to_common": -119204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47254000, "short_term_investments": 287110000, "net_receivables": 7122000, "inventory": -11667000, "other_current_assets": null, "total_current_assets": 353153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53791000, "total_assets": 406944000, "short_term_debt": 21670000, "accounts_payable": 4797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66547000, "long_term_debt": 3771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123349000, "total_liabilities": 189896000, "total_debt": 25441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452615000, "total_equity": 217048000, "shares_outstanding": 5073919, "operating_cash_flow": 3549000, "stock_based_compensation": 26304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35022000, "dividends_paid": 463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48313000, "free_cash_flow": 11407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113358000", "ebitda": "-105070000", "netIncome": "-119204000", "grossProfit": "59484000", "depreciation": "None", "totalRevenue": "67772000", "costOfRevenue": "8288000", "interestIncome": "3455000", "incomeBeforeTax": "-116704000", "interestExpense": "3346000", "operatingIncome": "-128943000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "188427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8288000", "sellingGeneralAndAdministrative": "59544000", "netIncomeFromContinuingOperations": "-119204000" }, "balance": { "goodwill": "None", "inventory": "-11667000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "406944000", "longTermDebt": "3771000", "shortTermDebt": "21670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-452615000", "totalLiabilities": "189896000", "otherCurrentAssets": "11667000", "totalCurrentAssets": "353153000", "currentLongTermDebt": "12500000", "longTermInvestments": "32020000", "shortTermInvestments": "287110000", "currentNetReceivables": "7122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53791000", "currentAccountsPayable": "4797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51064000", "shortLongTermDebtTotal": "55015000", "totalShareholderEquity": "217048000", "capitalLeaseObligations": "34159000", "otherCurrentLiabilities": "23321000", "totalCurrentLiabilities": "66547000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "123349000", "cashAndShortTermInvestments": "47254000", "commonStockSharesOutstanding": "5073919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119204000", "profitLoss": "None", "dividendPayout": "463000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3549000", "capitalExpenditures": "7858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48313000", "cashflowFromInvestment": "-35022000", "stockBasedCompensation": "26304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 61880000, "cost_of_revenue": 9773000, "gross_profit": 52107000, "ebit": -102401000, "ebitda": -97557000, "pretax_income": -105538000, "tax_provision": 3137000, "net_income": -105538000, "net_income_to_common": -105538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30414000, "total_current_assets": 218515000, "total_assets": 341408000, "short_term_debt": 10412000, "long_term_debt": 15738000, "total_debt": 26150000, "total_liabilities": 88844000, "total_equity": 252564000, "shares_outstanding": 4611909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81679000, "capital_expenditure": 15323000, "free_cash_flow": -66356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177733, "ticker_id": 8408, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102401000", "ebitda": "-97557000", "netIncome": "-105538000", "grossProfit": "52107000", "depreciation": "None", "totalRevenue": "61880000", "costOfRevenue": "9773000", "interestIncome": "577000", "incomeBeforeTax": "-105538000", "interestExpense": "3137000", "operatingIncome": "-98524000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3137000", "reportedCurrency": "USD", "netInterestIncome": "-2560000", "nonInterestIncome": "None", "operatingExpenses": "150631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104400000", "otherNonOperatingIncome": "577000", "costofGoodsAndServicesSold": "9773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4844000", "sellingGeneralAndAdministrative": "56004000", "netIncomeFromContinuingOperations": "-105538000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "341408000", "longTermDebt": "15738000", "shortTermDebt": "10412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333411000", "totalLiabilities": "88844000", "otherCurrentAssets": "8123000", "totalCurrentAssets": "218515000", "currentLongTermDebt": "9375000", "longTermInvestments": "68775000", "shortTermInvestments": "167524000", "currentNetReceivables": "12454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122893000", "currentAccountsPayable": "6009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51591000", "shortLongTermDebtTotal": "57374000", "totalShareholderEquity": "252564000", "capitalLeaseObligations": "32261000", "otherCurrentLiabilities": "19819000", "totalCurrentLiabilities": "41736000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "47108000", "cashAndShortTermInvestments": "30414000", "commonStockSharesOutstanding": "4611909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4545000", "operatingCashflow": "-81679000", "capitalExpenditures": "15323000", "changeInReceivables": "-6895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3256000", "cashflowFromInvestment": "-97315000", "stockBasedCompensation": "23241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61880000, "cost_of_revenue": 9773000, "gross_profit": 52107000, "research_and_development": 104400000, "selling_general_admin": 56004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102401000, "depreciation_amortisation": 4844000, "ebitda": -97557000, "interest_expense": 3137000, "interest_income": null, "other_non_operating": null, "pretax_income": -105538000, "tax_provision": 3137000, "effective_tax_rate": null, "net_income": -105538000, "net_income_continuing_ops": -105538000, "net_income_to_common": -105538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30414000, "short_term_investments": 167524000, "net_receivables": 12454000, "inventory": 1, "other_current_assets": null, "total_current_assets": 218515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122893000, "total_assets": 341408000, "short_term_debt": 10412000, "accounts_payable": 6009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41736000, "long_term_debt": 15738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47108000, "total_liabilities": 88844000, "total_debt": 26150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333411000, "total_equity": 252564000, "shares_outstanding": 4611909, "operating_cash_flow": -81679000, "stock_based_compensation": 23241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3256000, "free_cash_flow": -66356000, "net_change_in_cash": -175738000 }, "raw_data": { "income": { "ebit": "-102401000", "ebitda": "-97557000", "netIncome": "-105538000", "grossProfit": "52107000", "depreciation": "None", "totalRevenue": "61880000", "costOfRevenue": "9773000", "interestIncome": "577000", "incomeBeforeTax": "-105538000", "interestExpense": "3137000", "operatingIncome": "-98524000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3137000", "reportedCurrency": "USD", "netInterestIncome": "-2560000", "nonInterestIncome": "None", "operatingExpenses": "150631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104400000", "otherNonOperatingIncome": "577000", "costofGoodsAndServicesSold": "9773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4844000", "sellingGeneralAndAdministrative": "56004000", "netIncomeFromContinuingOperations": "-105538000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "341408000", "longTermDebt": "15738000", "shortTermDebt": "10412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333411000", "totalLiabilities": "88844000", "otherCurrentAssets": "8123000", "totalCurrentAssets": "218515000", "currentLongTermDebt": "9375000", "longTermInvestments": "68775000", "shortTermInvestments": "167524000", "currentNetReceivables": "12454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122893000", "currentAccountsPayable": "6009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51591000", "shortLongTermDebtTotal": "57374000", "totalShareholderEquity": "252564000", "capitalLeaseObligations": "32261000", "otherCurrentLiabilities": "19819000", "totalCurrentLiabilities": "41736000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "47108000", "cashAndShortTermInvestments": "30414000", "commonStockSharesOutstanding": "4611909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4545000", "operatingCashflow": "-81679000", "capitalExpenditures": "15323000", "changeInReceivables": "-6895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3256000", "cashflowFromInvestment": "-97315000", "stockBasedCompensation": "23241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 42722000, "cost_of_revenue": 76961000, "gross_profit": -34239000, "ebit": -28051000, "ebitda": -23754000, "pretax_income": -32128000, "tax_provision": 4077000, "net_income": -32128000, "net_income_to_common": -32128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206152000, "total_current_assets": 378182000, "total_assets": 394111000, "short_term_debt": 8823000, "long_term_debt": 24545000, "total_debt": 33368000, "total_liabilities": 62063000, "total_equity": 332048000, "shares_outstanding": 32573469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67802000, "capital_expenditure": 7129000, "free_cash_flow": -60673000, "dividends_paid": 314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177738, "ticker_id": 8408, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28051000", "ebitda": "-23754000", "netIncome": "-32128000", "grossProfit": "-34239000", "depreciation": "None", "totalRevenue": "42722000", "costOfRevenue": "76961000", "interestIncome": "1508000", "incomeBeforeTax": "-32128000", "interestExpense": "3974000", "operatingIncome": "-71057000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4077000", "reportedCurrency": "USD", "netInterestIncome": "-2569000", "nonInterestIncome": "None", "operatingExpenses": "36818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76961000", "otherNonOperatingIncome": "1508000", "costofGoodsAndServicesSold": "76961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4297000", "sellingGeneralAndAdministrative": "36818000", "netIncomeFromContinuingOperations": "-32128000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "394111000", "longTermDebt": "24545000", "shortTermDebt": "8823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227873000", "totalLiabilities": "62063000", "otherCurrentAssets": "4486000", "totalCurrentAssets": "378182000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "161985000", "currentNetReceivables": "5559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15929000", "currentAccountsPayable": "5544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12935000", "shortLongTermDebtTotal": "33368000", "totalShareholderEquity": "332048000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "627000", "totalCurrentLiabilities": "29597000", "otherNonCurrentLiabilities": "481000", "totalNonCurrentLiabilities": "32466000", "cashAndShortTermInvestments": "206152000", "commonStockSharesOutstanding": "32573469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32128000", "profitLoss": "None", "dividendPayout": "314000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "-67802000", "capitalExpenditures": "7129000", "changeInReceivables": "739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "269247000", "cashflowFromInvestment": "604000", "stockBasedCompensation": "11917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42722000, "cost_of_revenue": 76961000, "gross_profit": -34239000, "research_and_development": 76961000, "selling_general_admin": 36818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28051000, "depreciation_amortisation": 4297000, "ebitda": -23754000, "interest_expense": 3974000, "interest_income": null, "other_non_operating": null, "pretax_income": -32128000, "tax_provision": 4077000, "effective_tax_rate": null, "net_income": -32128000, "net_income_continuing_ops": -32128000, "net_income_to_common": -32128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206152000, "short_term_investments": 161985000, "net_receivables": 5559000, "inventory": null, "other_current_assets": null, "total_current_assets": 378182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15929000, "total_assets": 394111000, "short_term_debt": 8823000, "accounts_payable": 5544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29597000, "long_term_debt": 24545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32466000, "total_liabilities": 62063000, "total_debt": 33368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227873000, "total_equity": 332048000, "shares_outstanding": 32573469, "operating_cash_flow": -67802000, "stock_based_compensation": 11917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 604000, "dividends_paid": 314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 269247000, "free_cash_flow": -60673000, "net_change_in_cash": 202049000 }, "raw_data": { "income": { "ebit": "-28051000", "ebitda": "-23754000", "netIncome": "-32128000", "grossProfit": "-34239000", "depreciation": "None", "totalRevenue": "42722000", "costOfRevenue": "76961000", "interestIncome": "1508000", "incomeBeforeTax": "-32128000", "interestExpense": "3974000", "operatingIncome": "-71057000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4077000", "reportedCurrency": "USD", "netInterestIncome": "-2569000", "nonInterestIncome": "None", "operatingExpenses": "36818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76961000", "otherNonOperatingIncome": "1508000", "costofGoodsAndServicesSold": "76961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4297000", "sellingGeneralAndAdministrative": "36818000", "netIncomeFromContinuingOperations": "-32128000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "394111000", "longTermDebt": "24545000", "shortTermDebt": "8823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227873000", "totalLiabilities": "62063000", "otherCurrentAssets": "4486000", "totalCurrentAssets": "378182000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "161985000", "currentNetReceivables": "5559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15929000", "currentAccountsPayable": "5544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12935000", "shortLongTermDebtTotal": "33368000", "totalShareholderEquity": "332048000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "627000", "totalCurrentLiabilities": "29597000", "otherNonCurrentLiabilities": "481000", "totalNonCurrentLiabilities": "32466000", "cashAndShortTermInvestments": "206152000", "commonStockSharesOutstanding": "32573469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32128000", "profitLoss": "None", "dividendPayout": "314000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "-67802000", "capitalExpenditures": "7129000", "changeInReceivables": "739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "269247000", "cashflowFromInvestment": "604000", "stockBasedCompensation": "11917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 42736000, "cost_of_revenue": 65612000, "gross_profit": 42736000, "ebit": -51394000, "ebitda": -46617000, "pretax_income": -55744000, "tax_provision": 8679140, "net_income": -55744000, "net_income_to_common": -55744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 128568000, "total_assets": 156370000, "short_term_debt": 1000000, "long_term_debt": 8876000, "total_debt": 9876000, "total_liabilities": 58581000, "total_equity": 97789000, "shares_outstanding": 2295858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65023000, "capital_expenditure": 3481000, "free_cash_flow": -61542000, "dividends_paid": 297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177743, "ticker_id": 8408, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51394000", "ebitda": "-46617000", "netIncome": "-55744000", "grossProfit": "42736000", "depreciation": "None", "totalRevenue": "42736000", "costOfRevenue": "65612000", "interestIncome": "4074000", "incomeBeforeTax": "-55744000", "interestExpense": "4350000", "operatingIncome": "-55468000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8679140", "reportedCurrency": "USD", "netInterestIncome": "4074000", "nonInterestIncome": "None", "operatingExpenses": "98204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65612000", "otherNonOperatingIncome": "-276000", "costofGoodsAndServicesSold": "65612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4777000", "sellingGeneralAndAdministrative": "32592000", "netIncomeFromContinuingOperations": "-55744000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "156370000", "longTermDebt": "8876000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195745000", "totalLiabilities": "58581000", "otherCurrentAssets": "4406000", "totalCurrentAssets": "128568000", "currentLongTermDebt": "1000000", "longTermInvestments": "15609000", "shortTermInvestments": "112904000", "currentNetReceivables": "6298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27801999", "currentAccountsPayable": "5584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9633000", "shortLongTermDebtTotal": "9876000", "totalShareholderEquity": "97789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6918000", "totalCurrentLiabilities": "32967000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "25614000", "cashAndShortTermInvestments": "4960000", "commonStockSharesOutstanding": "2295858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55744000", "profitLoss": "None", "dividendPayout": "297000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1255000", "operatingCashflow": "-65023000", "capitalExpenditures": "3481000", "changeInReceivables": "-3809000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4184000", "cashflowFromInvestment": "-51131000", "stockBasedCompensation": "10312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42736000, "cost_of_revenue": 65612000, "gross_profit": 42736000, "research_and_development": 65612000, "selling_general_admin": 32592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51394000, "depreciation_amortisation": 4777000, "ebitda": -46617000, "interest_expense": 4350000, "interest_income": null, "other_non_operating": null, "pretax_income": -55744000, "tax_provision": 8679140, "effective_tax_rate": null, "net_income": -55744000, "net_income_continuing_ops": -55744000, "net_income_to_common": -55744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4960000, "short_term_investments": 112904000, "net_receivables": 6298000, "inventory": null, "other_current_assets": null, "total_current_assets": 128568000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27801999, "total_assets": 156370000, "short_term_debt": 1000000, "accounts_payable": 5584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32967000, "long_term_debt": 8876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25614000, "total_liabilities": 58581000, "total_debt": 9876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195745000, "total_equity": 97789000, "shares_outstanding": 2295858, "operating_cash_flow": -65023000, "stock_based_compensation": 10312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51131000, "dividends_paid": 297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4184000, "free_cash_flow": -61542000, "net_change_in_cash": -120338000 }, "raw_data": { "income": { "ebit": "-51394000", "ebitda": "-46617000", "netIncome": "-55744000", "grossProfit": "42736000", "depreciation": "None", "totalRevenue": "42736000", "costOfRevenue": "65612000", "interestIncome": "4074000", "incomeBeforeTax": "-55744000", "interestExpense": "4350000", "operatingIncome": "-55468000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8679140", "reportedCurrency": "USD", "netInterestIncome": "4074000", "nonInterestIncome": "None", "operatingExpenses": "98204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65612000", "otherNonOperatingIncome": "-276000", "costofGoodsAndServicesSold": "65612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4777000", "sellingGeneralAndAdministrative": "32592000", "netIncomeFromContinuingOperations": "-55744000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "156370000", "longTermDebt": "8876000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195745000", "totalLiabilities": "58581000", "otherCurrentAssets": "4406000", "totalCurrentAssets": "128568000", "currentLongTermDebt": "1000000", "longTermInvestments": "15609000", "shortTermInvestments": "112904000", "currentNetReceivables": "6298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27801999", "currentAccountsPayable": "5584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9633000", "shortLongTermDebtTotal": "9876000", "totalShareholderEquity": "97789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6918000", "totalCurrentLiabilities": "32967000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "25614000", "cashAndShortTermInvestments": "4960000", "commonStockSharesOutstanding": "2295858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55744000", "profitLoss": "None", "dividendPayout": "297000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1255000", "operatingCashflow": "-65023000", "capitalExpenditures": "3481000", "changeInReceivables": "-3809000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4184000", "cashflowFromInvestment": "-51131000", "stockBasedCompensation": "10312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 38419000, "cost_of_revenue": 54262000, "gross_profit": -15843000, "ebit": -37356000, "ebitda": -32817000, "pretax_income": -35317000, "tax_provision": 3529000, "net_income": -35317000, "net_income_to_common": -35317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125298000, "total_current_assets": 209946000, "total_assets": 223139000, "short_term_debt": 4724000, "long_term_debt": 10000000, "total_debt": 14724000, "total_liabilities": 91600000, "total_equity": 131539000, "shares_outstanding": 2286508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12683000, "capital_expenditure": 1557000, "free_cash_flow": 14240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177748, "ticker_id": 8408, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37356000", "ebitda": "-32817000", "netIncome": "-35317000", "grossProfit": "-15843000", "depreciation": "None", "totalRevenue": "38419000", "costOfRevenue": "54262000", "interestIncome": "1616000", "incomeBeforeTax": "-35317000", "interestExpense": "1600000", "operatingIncome": "-37223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3529000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "75642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54262000", "otherNonOperatingIncome": "3529000", "costofGoodsAndServicesSold": "54262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539000", "sellingGeneralAndAdministrative": "21380000", "netIncomeFromContinuingOperations": "-35317000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "223139000", "longTermDebt": "10000000", "shortTermDebt": "4724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150328000", "totalLiabilities": "91600000", "otherCurrentAssets": "5930000", "totalCurrentAssets": "209946000", "currentLongTermDebt": "4724000", "longTermInvestments": "None", "shortTermInvestments": "79194000", "currentNetReceivables": "2489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13193000", "currentAccountsPayable": "3061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10934000", "shortLongTermDebtTotal": "14724000", "totalShareholderEquity": "131539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7064000", "totalCurrentLiabilities": "36423000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "55177000", "cashAndShortTermInvestments": "125298000", "commonStockSharesOutstanding": "2286508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1669000", "operatingCashflow": "12683000", "capitalExpenditures": "1557000", "changeInReceivables": "-865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "170785000", "cashflowFromInvestment": "-80190000", "stockBasedCompensation": "2872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38419000, "cost_of_revenue": 54262000, "gross_profit": -15843000, "research_and_development": 54262000, "selling_general_admin": 21380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37356000, "depreciation_amortisation": 4539000, "ebitda": -32817000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": -35317000, "tax_provision": 3529000, "effective_tax_rate": null, "net_income": -35317000, "net_income_continuing_ops": -35317000, "net_income_to_common": -35317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125298000, "short_term_investments": 79194000, "net_receivables": 2489000, "inventory": 1, "other_current_assets": null, "total_current_assets": 209946000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13193000, "total_assets": 223139000, "short_term_debt": 4724000, "accounts_payable": 3061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36423000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55177000, "total_liabilities": 91600000, "total_debt": 14724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150328000, "total_equity": 131539000, "shares_outstanding": 2286508, "operating_cash_flow": 12683000, "stock_based_compensation": 2872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170785000, "free_cash_flow": 14240000, "net_change_in_cash": 103278000 }, "raw_data": { "income": { "ebit": "-37356000", "ebitda": "-32817000", "netIncome": "-35317000", "grossProfit": "-15843000", "depreciation": "None", "totalRevenue": "38419000", "costOfRevenue": "54262000", "interestIncome": "1616000", "incomeBeforeTax": "-35317000", "interestExpense": "1600000", "operatingIncome": "-37223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3529000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "75642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54262000", "otherNonOperatingIncome": "3529000", "costofGoodsAndServicesSold": "54262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539000", "sellingGeneralAndAdministrative": "21380000", "netIncomeFromContinuingOperations": "-35317000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "223139000", "longTermDebt": "10000000", "shortTermDebt": "4724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150328000", "totalLiabilities": "91600000", "otherCurrentAssets": "5930000", "totalCurrentAssets": "209946000", "currentLongTermDebt": "4724000", "longTermInvestments": "None", "shortTermInvestments": "79194000", "currentNetReceivables": "2489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13193000", "currentAccountsPayable": "3061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10934000", "shortLongTermDebtTotal": "14724000", "totalShareholderEquity": "131539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7064000", "totalCurrentLiabilities": "36423000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "55177000", "cashAndShortTermInvestments": "125298000", "commonStockSharesOutstanding": "2286508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1669000", "operatingCashflow": "12683000", "capitalExpenditures": "1557000", "changeInReceivables": "-865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "170785000", "cashflowFromInvestment": "-80190000", "stockBasedCompensation": "2872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 14523000, "cost_of_revenue": 1278000, "gross_profit": 13245000, "ebit": -29614000, "ebitda": -28336000, "pretax_income": -38499000, "tax_provision": -15000, "net_income": -38484000, "net_income_to_common": -38484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73682000, "total_current_assets": 220972000, "total_assets": 241988000, "short_term_debt": 7600000, "long_term_debt": null, "total_debt": 7600000, "total_liabilities": 308875000, "total_equity": -66887000, "shares_outstanding": 130823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42259000, "capital_expenditure": 11000, "free_cash_flow": -42248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177711, "ticker_id": 8408, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29614000", "ebitda": "-28336000", "netIncome": "-38484000", "grossProfit": "13245000", "depreciation": "None", "totalRevenue": "14523000", "costOfRevenue": "1278000", "interestIncome": "1635000", "incomeBeforeTax": "-38499000", "interestExpense": "9467000", "operatingIncome": "-29614000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-8843000", "nonInterestIncome": "None", "operatingExpenses": "42859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "7584000", "netIncomeFromContinuingOperations": "-38484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "241988000", "longTermDebt": "None", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1016439000", "totalLiabilities": "308875000", "otherCurrentAssets": "5930000", "totalCurrentAssets": "220972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128876000", "currentNetReceivables": "12484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21016000", "currentAccountsPayable": "5485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13632000", "totalShareholderEquity": "-66887000", "capitalLeaseObligations": "13632000", "otherCurrentLiabilities": "48327000", "totalCurrentLiabilities": "70811000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "238064000", "cashAndShortTermInvestments": "73682000", "commonStockSharesOutstanding": "130823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42259000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103075000", "cashflowFromInvestment": "-45264000", "stockBasedCompensation": "1562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14523000, "cost_of_revenue": 1278000, "gross_profit": 13245000, "research_and_development": 36553000, "selling_general_admin": 7584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29614000, "depreciation_amortisation": 1278000, "ebitda": -28336000, "interest_expense": 9467000, "interest_income": null, "other_non_operating": null, "pretax_income": -38499000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -38484000, "net_income_continuing_ops": -38484000, "net_income_to_common": -38484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73682000, "short_term_investments": 128876000, "net_receivables": 12484000, "inventory": null, "other_current_assets": null, "total_current_assets": 220972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21016000, "total_assets": 241988000, "short_term_debt": 7600000, "accounts_payable": 5485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70811000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238064000, "total_liabilities": 308875000, "total_debt": 7600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1016439000, "total_equity": -66887000, "shares_outstanding": 130823, "operating_cash_flow": -42259000, "stock_based_compensation": 1562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103075000, "free_cash_flow": -42248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29614000", "ebitda": "-28336000", "netIncome": "-38484000", "grossProfit": "13245000", "depreciation": "None", "totalRevenue": "14523000", "costOfRevenue": "1278000", "interestIncome": "1635000", "incomeBeforeTax": "-38499000", "interestExpense": "9467000", "operatingIncome": "-29614000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-8843000", "nonInterestIncome": "None", "operatingExpenses": "42859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "7584000", "netIncomeFromContinuingOperations": "-38484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "241988000", "longTermDebt": "None", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1016439000", "totalLiabilities": "308875000", "otherCurrentAssets": "5930000", "totalCurrentAssets": "220972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128876000", "currentNetReceivables": "12484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21016000", "currentAccountsPayable": "5485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13632000", "totalShareholderEquity": "-66887000", "capitalLeaseObligations": "13632000", "otherCurrentLiabilities": "48327000", "totalCurrentLiabilities": "70811000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "238064000", "cashAndShortTermInvestments": "73682000", "commonStockSharesOutstanding": "130823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42259000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103075000", "cashflowFromInvestment": "-45264000", "stockBasedCompensation": "1562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 11647000, "cost_of_revenue": 1624000, "gross_profit": 11647000, "ebit": -36515000, "ebitda": -34891000, "pretax_income": -46844000, "tax_provision": -82000, "net_income": -46762000, "net_income_to_common": -46762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 150926000, "total_assets": 173830000, "short_term_debt": 7783000, "long_term_debt": null, "total_debt": 7783000, "total_liabilities": 306282000, "total_equity": -132452000, "shares_outstanding": 8584309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26435000, "capital_expenditure": 184000, "free_cash_flow": -26251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177712, "ticker_id": 8408, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36515000", "ebitda": "-34891000", "netIncome": "-46762000", "grossProfit": "11647000", "depreciation": "None", "totalRevenue": "11647000", "costOfRevenue": "1624000", "interestIncome": "1534000", "incomeBeforeTax": "-46844000", "interestExpense": "10329000", "operatingIncome": "-33657000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "-8795000", "nonInterestIncome": "None", "operatingExpenses": "45304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "8662000", "netIncomeFromContinuingOperations": "-46762000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "173830000", "longTermDebt": "None", "shortTermDebt": "7783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-977955000", "totalLiabilities": "306282000", "otherCurrentAssets": "5521000", "totalCurrentAssets": "150926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83298000", "currentNetReceivables": "3977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22904000", "currentAccountsPayable": "7565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235210000", "totalShareholderEquity": "-132452000", "capitalLeaseObligations": "15674000", "otherCurrentLiabilities": "49223000", "totalCurrentLiabilities": "75133000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "231149000", "cashAndShortTermInvestments": "58130000", "commonStockSharesOutstanding": "8584309", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26435000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "18702000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11647000, "cost_of_revenue": 1624000, "gross_profit": 11647000, "research_and_development": 36642000, "selling_general_admin": 8662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36515000, "depreciation_amortisation": 1624000, "ebitda": -34891000, "interest_expense": 10329000, "interest_income": null, "other_non_operating": null, "pretax_income": -46844000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": -46762000, "net_income_continuing_ops": -46762000, "net_income_to_common": -46762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58130000, "short_term_investments": 83298000, "net_receivables": 3977000, "inventory": null, "other_current_assets": null, "total_current_assets": 150926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22904000, "total_assets": 173830000, "short_term_debt": 7783000, "accounts_payable": 7565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231149000, "total_liabilities": 306282000, "total_debt": 7783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -977955000, "total_equity": -132452000, "shares_outstanding": 8584309, "operating_cash_flow": -26435000, "stock_based_compensation": 1655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000, "free_cash_flow": -26251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36515000", "ebitda": "-34891000", "netIncome": "-46762000", "grossProfit": "11647000", "depreciation": "None", "totalRevenue": "11647000", "costOfRevenue": "1624000", "interestIncome": "1534000", "incomeBeforeTax": "-46844000", "interestExpense": "10329000", "operatingIncome": "-33657000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "-8795000", "nonInterestIncome": "None", "operatingExpenses": "45304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "8662000", "netIncomeFromContinuingOperations": "-46762000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "173830000", "longTermDebt": "None", "shortTermDebt": "7783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-977955000", "totalLiabilities": "306282000", "otherCurrentAssets": "5521000", "totalCurrentAssets": "150926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83298000", "currentNetReceivables": "3977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22904000", "currentAccountsPayable": "7565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235210000", "totalShareholderEquity": "-132452000", "capitalLeaseObligations": "15674000", "otherCurrentLiabilities": "49223000", "totalCurrentLiabilities": "75133000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "231149000", "cashAndShortTermInvestments": "58130000", "commonStockSharesOutstanding": "8584309", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26435000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "18702000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 9693000, "cost_of_revenue": 1900000, "gross_profit": 9693000, "ebit": -46450000, "ebitda": -44550000, "pretax_income": -56857000, "tax_provision": null, "net_income": -56857000, "net_income_to_common": -56857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65927000, "total_current_assets": 182113000, "total_assets": 209658000, "short_term_debt": 7960000, "long_term_debt": null, "total_debt": 7960000, "total_liabilities": 296926000, "total_equity": -87268000, "shares_outstanding": 8486986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38189000, "capital_expenditure": 251000, "free_cash_flow": -37938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177714, "ticker_id": 8408, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46450000", "ebitda": "-44550000", "netIncome": "-56857000", "grossProfit": "9693000", "depreciation": "None", "totalRevenue": "9693000", "costOfRevenue": "1900000", "interestIncome": "2009000", "incomeBeforeTax": "-56857000", "interestExpense": "10407000", "operatingIncome": "-48459000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8398000", "nonInterestIncome": "None", "operatingExpenses": "58152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "8741000", "netIncomeFromContinuingOperations": "-56857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "209658000", "longTermDebt": "None", "shortTermDebt": "7960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-931193000", "totalLiabilities": "296926000", "otherCurrentAssets": "10597000", "totalCurrentAssets": "182113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101667000", "currentNetReceivables": "3922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27545000", "currentAccountsPayable": "7034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17661000", "totalShareholderEquity": "-87268000", "capitalLeaseObligations": "17661000", "otherCurrentLiabilities": "47924000", "totalCurrentLiabilities": "71895000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "225031000", "cashAndShortTermInvestments": "65927000", "commonStockSharesOutstanding": "8486986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38189000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000", "cashflowFromInvestment": "39989000", "stockBasedCompensation": "1552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9693000, "cost_of_revenue": 1900000, "gross_profit": 9693000, "research_and_development": 39853000, "selling_general_admin": 8741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46450000, "depreciation_amortisation": 1900000, "ebitda": -44550000, "interest_expense": 10407000, "interest_income": null, "other_non_operating": null, "pretax_income": -56857000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56857000, "net_income_continuing_ops": -56857000, "net_income_to_common": -56857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65927000, "short_term_investments": 101667000, "net_receivables": 3922000, "inventory": null, "other_current_assets": null, "total_current_assets": 182113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27545000, "total_assets": 209658000, "short_term_debt": 7960000, "accounts_payable": 7034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225031000, "total_liabilities": 296926000, "total_debt": 7960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -931193000, "total_equity": -87268000, "shares_outstanding": 8486986, "operating_cash_flow": -38189000, "stock_based_compensation": 1552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102000, "free_cash_flow": -37938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46450000", "ebitda": "-44550000", "netIncome": "-56857000", "grossProfit": "9693000", "depreciation": "None", "totalRevenue": "9693000", "costOfRevenue": "1900000", "interestIncome": "2009000", "incomeBeforeTax": "-56857000", "interestExpense": "10407000", "operatingIncome": "-48459000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8398000", "nonInterestIncome": "None", "operatingExpenses": "58152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "8741000", "netIncomeFromContinuingOperations": "-56857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "209658000", "longTermDebt": "None", "shortTermDebt": "7960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-931193000", "totalLiabilities": "296926000", "otherCurrentAssets": "10597000", "totalCurrentAssets": "182113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101667000", "currentNetReceivables": "3922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27545000", "currentAccountsPayable": "7034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17661000", "totalShareholderEquity": "-87268000", "capitalLeaseObligations": "17661000", "otherCurrentLiabilities": "47924000", "totalCurrentLiabilities": "71895000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "225031000", "cashAndShortTermInvestments": "65927000", "commonStockSharesOutstanding": "8486986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38189000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000", "cashflowFromInvestment": "39989000", "stockBasedCompensation": "1552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 63745000, "cost_of_revenue": 1900000, "gross_profit": 63745000, "ebit": -826000, "ebitda": 1074000, "pretax_income": -11517000, "tax_provision": -18000, "net_income": -11499000, "net_income_to_common": -11499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64025000, "total_current_assets": 231630000, "total_assets": 262355000, "short_term_debt": 8057000, "long_term_debt": null, "total_debt": 8057000, "total_liabilities": 294466000, "total_equity": -32111000, "shares_outstanding": 8458013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44724000, "capital_expenditure": 86000, "free_cash_flow": -44638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177715, "ticker_id": 8408, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-826000", "ebitda": "1074000", "netIncome": "-11499000", "grossProfit": "63745000", "depreciation": "None", "totalRevenue": "63745000", "costOfRevenue": "1900000", "interestIncome": "2519000", "incomeBeforeTax": "-11517000", "interestExpense": "9647000", "operatingIncome": "-3345000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "-8172000", "nonInterestIncome": "None", "operatingExpenses": "67090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "10343000", "netIncomeFromContinuingOperations": "-11499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "262355000", "longTermDebt": "None", "shortTermDebt": "8057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-874336000", "totalLiabilities": "294466000", "otherCurrentAssets": "18500000", "totalCurrentAssets": "231630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141106000", "currentNetReceivables": "7999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30725000", "currentAccountsPayable": "4308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219677000", "totalShareholderEquity": "-32111000", "capitalLeaseObligations": "19593000", "otherCurrentLiabilities": "49917000", "totalCurrentLiabilities": "74246000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "220220000", "cashAndShortTermInvestments": "64025000", "commonStockSharesOutstanding": "8458013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44724000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000", "cashflowFromInvestment": "2580000", "stockBasedCompensation": "5263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63745000, "cost_of_revenue": 1900000, "gross_profit": 63745000, "research_and_development": 38325000, "selling_general_admin": 10343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -826000, "depreciation_amortisation": 1900000, "ebitda": 1074000, "interest_expense": 9647000, "interest_income": null, "other_non_operating": null, "pretax_income": -11517000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": -11499000, "net_income_continuing_ops": -11499000, "net_income_to_common": -11499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64025000, "short_term_investments": 141106000, "net_receivables": 7999000, "inventory": null, "other_current_assets": null, "total_current_assets": 231630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30725000, "total_assets": 262355000, "short_term_debt": 8057000, "accounts_payable": 4308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220220000, "total_liabilities": 294466000, "total_debt": 8057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -874336000, "total_equity": -32111000, "shares_outstanding": 8458013, "operating_cash_flow": -44724000, "stock_based_compensation": 5263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000, "free_cash_flow": -44638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-826000", "ebitda": "1074000", "netIncome": "-11499000", "grossProfit": "63745000", "depreciation": "None", "totalRevenue": "63745000", "costOfRevenue": "1900000", "interestIncome": "2519000", "incomeBeforeTax": "-11517000", "interestExpense": "9647000", "operatingIncome": "-3345000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "-8172000", "nonInterestIncome": "None", "operatingExpenses": "67090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "10343000", "netIncomeFromContinuingOperations": "-11499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "262355000", "longTermDebt": "None", "shortTermDebt": "8057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-874336000", "totalLiabilities": "294466000", "otherCurrentAssets": "18500000", "totalCurrentAssets": "231630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141106000", "currentNetReceivables": "7999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30725000", "currentAccountsPayable": "4308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219677000", "totalShareholderEquity": "-32111000", "capitalLeaseObligations": "19593000", "otherCurrentLiabilities": "49917000", "totalCurrentLiabilities": "74246000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "220220000", "cashAndShortTermInvestments": "64025000", "commonStockSharesOutstanding": "8458013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44724000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000", "cashflowFromInvestment": "2580000", "stockBasedCompensation": "5263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 17399000, "cost_of_revenue": null, "gross_profit": 17399000, "ebit": -47471000, "ebitda": -45571000, "pretax_income": -75968000, "tax_provision": null, "net_income": -75968000, "net_income_to_common": -75968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106229000, "total_current_assets": 287409000, "total_assets": 321430000, "short_term_debt": 7765000, "long_term_debt": null, "total_debt": 7765000, "total_liabilities": 347241000, "total_equity": -25811000, "shares_outstanding": 8310601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67883000, "capital_expenditure": 1174000, "free_cash_flow": -66709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177716, "ticker_id": 8408, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47471000", "ebitda": "-45571000", "netIncome": "-75968000", "grossProfit": "17399000", "depreciation": "None", "totalRevenue": "17399000", "costOfRevenue": "None", "interestIncome": "3189000", "incomeBeforeTax": "-75968000", "interestExpense": "10643000", "operatingIncome": "-68514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7454000", "nonInterestIncome": "None", "operatingExpenses": "85913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "13273000", "netIncomeFromContinuingOperations": "-75968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "321430000", "longTermDebt": "None", "shortTermDebt": "7765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-862837000", "totalLiabilities": "347241000", "otherCurrentAssets": "24875000", "totalCurrentAssets": "287409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142743000", "currentNetReceivables": "13562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34021000", "currentAccountsPayable": "8180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21397000", "totalShareholderEquity": "-25811000", "capitalLeaseObligations": "21397000", "otherCurrentLiabilities": "48125000", "totalCurrentLiabilities": "133046000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "214195000", "cashAndShortTermInvestments": "106229000", "commonStockSharesOutstanding": "8310601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67883000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000", "cashflowFromInvestment": "-16258000", "stockBasedCompensation": "5538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17399000, "cost_of_revenue": null, "gross_profit": 17399000, "research_and_development": 51597000, "selling_general_admin": 13273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47471000, "depreciation_amortisation": 1900000, "ebitda": -45571000, "interest_expense": 10643000, "interest_income": null, "other_non_operating": null, "pretax_income": -75968000, "tax_provision": null, "effective_tax_rate": null, "net_income": -75968000, "net_income_continuing_ops": -75968000, "net_income_to_common": -75968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106229000, "short_term_investments": 142743000, "net_receivables": 13562000, "inventory": null, "other_current_assets": null, "total_current_assets": 287409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34021000, "total_assets": 321430000, "short_term_debt": 7765000, "accounts_payable": 8180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214195000, "total_liabilities": 347241000, "total_debt": 7765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862837000, "total_equity": -25811000, "shares_outstanding": 8310601, "operating_cash_flow": -67883000, "stock_based_compensation": 5538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66000, "free_cash_flow": -66709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47471000", "ebitda": "-45571000", "netIncome": "-75968000", "grossProfit": "17399000", "depreciation": "None", "totalRevenue": "17399000", "costOfRevenue": "None", "interestIncome": "3189000", "incomeBeforeTax": "-75968000", "interestExpense": "10643000", "operatingIncome": "-68514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7454000", "nonInterestIncome": "None", "operatingExpenses": "85913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "13273000", "netIncomeFromContinuingOperations": "-75968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "321430000", "longTermDebt": "None", "shortTermDebt": "7765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-862837000", "totalLiabilities": "347241000", "otherCurrentAssets": "24875000", "totalCurrentAssets": "287409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142743000", "currentNetReceivables": "13562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34021000", "currentAccountsPayable": "8180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21397000", "totalShareholderEquity": "-25811000", "capitalLeaseObligations": "21397000", "otherCurrentLiabilities": "48125000", "totalCurrentLiabilities": "133046000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "214195000", "cashAndShortTermInvestments": "106229000", "commonStockSharesOutstanding": "8310601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67883000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000", "cashflowFromInvestment": "-16258000", "stockBasedCompensation": "5538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 14809000, "cost_of_revenue": -1738000, "gross_profit": 14809000, "ebit": -61398000, "ebitda": -59530000, "pretax_income": -70088000, "tax_provision": 2355000, "net_income": -72443000, "net_income_to_common": -72443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190304000, "total_current_assets": 343310000, "total_assets": 387207000, "short_term_debt": 7480000, "long_term_debt": null, "total_debt": 7480000, "total_liabilities": 342606000, "total_equity": 44601000, "shares_outstanding": 8252643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71738000, "capital_expenditure": 1068000, "free_cash_flow": -70670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177717, "ticker_id": 8408, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61398000", "ebitda": "-59530000", "netIncome": "-72443000", "grossProfit": "14809000", "depreciation": "None", "totalRevenue": "14809000", "costOfRevenue": "-1738000", "interestIncome": "3860000", "incomeBeforeTax": "-70088000", "interestExpense": "8690000", "operatingIncome": "-65258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2355000", "reportedCurrency": "USD", "netInterestIncome": "-4830000", "nonInterestIncome": "None", "operatingExpenses": "80067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868000", "sellingGeneralAndAdministrative": "9030000", "netIncomeFromContinuingOperations": "-72443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "387207000", "longTermDebt": "None", "shortTermDebt": "7480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786869000", "totalLiabilities": "342606000", "otherCurrentAssets": "17799000", "totalCurrentAssets": "343310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126591000", "currentNetReceivables": "8616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43897000", "currentAccountsPayable": "10475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23154000", "totalShareholderEquity": "44601000", "capitalLeaseObligations": "23154000", "otherCurrentLiabilities": "44137000", "totalCurrentLiabilities": "131893000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "210713000", "cashAndShortTermInvestments": "190304000", "commonStockSharesOutstanding": "8252643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71738000", "capitalExpenditures": "1068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "87488000", "stockBasedCompensation": "5915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14809000, "cost_of_revenue": -1738000, "gross_profit": 14809000, "research_and_development": 71037000, "selling_general_admin": 9030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61398000, "depreciation_amortisation": 1868000, "ebitda": -59530000, "interest_expense": 8690000, "interest_income": null, "other_non_operating": null, "pretax_income": -70088000, "tax_provision": 2355000, "effective_tax_rate": null, "net_income": -72443000, "net_income_continuing_ops": -72443000, "net_income_to_common": -72443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190304000, "short_term_investments": 126591000, "net_receivables": 8616000, "inventory": null, "other_current_assets": null, "total_current_assets": 343310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43897000, "total_assets": 387207000, "short_term_debt": 7480000, "accounts_payable": 10475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210713000, "total_liabilities": 342606000, "total_debt": 7480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786869000, "total_equity": 44601000, "shares_outstanding": 8252643, "operating_cash_flow": -71738000, "stock_based_compensation": 5915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000, "free_cash_flow": -70670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61398000", "ebitda": "-59530000", "netIncome": "-72443000", "grossProfit": "14809000", "depreciation": "None", "totalRevenue": "14809000", "costOfRevenue": "-1738000", "interestIncome": "3860000", "incomeBeforeTax": "-70088000", "interestExpense": "8690000", "operatingIncome": "-65258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2355000", "reportedCurrency": "USD", "netInterestIncome": "-4830000", "nonInterestIncome": "None", "operatingExpenses": "80067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868000", "sellingGeneralAndAdministrative": "9030000", "netIncomeFromContinuingOperations": "-72443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "387207000", "longTermDebt": "None", "shortTermDebt": "7480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786869000", "totalLiabilities": "342606000", "otherCurrentAssets": "17799000", "totalCurrentAssets": "343310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126591000", "currentNetReceivables": "8616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43897000", "currentAccountsPayable": "10475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23154000", "totalShareholderEquity": "44601000", "capitalLeaseObligations": "23154000", "otherCurrentLiabilities": "44137000", "totalCurrentLiabilities": "131893000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "210713000", "cashAndShortTermInvestments": "190304000", "commonStockSharesOutstanding": "8252643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71738000", "capitalExpenditures": "1068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "87488000", "stockBasedCompensation": "5915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 8520000, "cost_of_revenue": 1799000, "gross_profit": 8520000, "ebit": -40877000, "ebitda": -39078000, "pretax_income": -48787000, "tax_provision": null, "net_income": -48787000, "net_income_to_common": -48787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174579000, "total_current_assets": 405779000, "total_assets": 451832000, "short_term_debt": 7203000, "long_term_debt": null, "total_debt": 7203000, "total_liabilities": 340612000, "total_equity": 111220000, "shares_outstanding": 8204367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64516000, "capital_expenditure": 828000, "free_cash_flow": -63688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177719, "ticker_id": 8408, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40877000", "ebitda": "-39078000", "netIncome": "-48787000", "grossProfit": "8520000", "depreciation": "None", "totalRevenue": "8520000", "costOfRevenue": "1799000", "interestIncome": "27042000", "incomeBeforeTax": "-48787000", "interestExpense": "7910000", "operatingIncome": "-67919000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19132000", "nonInterestIncome": "None", "operatingExpenses": "76439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1799000", "sellingGeneralAndAdministrative": "14331000", "netIncomeFromContinuingOperations": "-48787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "451832000", "longTermDebt": "None", "shortTermDebt": "7203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-714426000", "totalLiabilities": "340612000", "otherCurrentAssets": "10870000", "totalCurrentAssets": "405779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213675000", "currentNetReceivables": "6655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46053000", "currentAccountsPayable": "6216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24864000", "totalShareholderEquity": "111220000", "capitalLeaseObligations": "24864000", "otherCurrentLiabilities": "45312000", "totalCurrentLiabilities": "131291000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "209321000", "cashAndShortTermInvestments": "174579000", "commonStockSharesOutstanding": "8204367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64516000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1017000", "cashflowFromInvestment": "147290000", "stockBasedCompensation": "6545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8520000, "cost_of_revenue": 1799000, "gross_profit": 8520000, "research_and_development": 62108000, "selling_general_admin": 14331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40877000, "depreciation_amortisation": 1799000, "ebitda": -39078000, "interest_expense": 7910000, "interest_income": null, "other_non_operating": null, "pretax_income": -48787000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48787000, "net_income_continuing_ops": -48787000, "net_income_to_common": -48787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174579000, "short_term_investments": 213675000, "net_receivables": 6655000, "inventory": null, "other_current_assets": null, "total_current_assets": 405779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46053000, "total_assets": 451832000, "short_term_debt": 7203000, "accounts_payable": 6216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209321000, "total_liabilities": 340612000, "total_debt": 7203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -714426000, "total_equity": 111220000, "shares_outstanding": 8204367, "operating_cash_flow": -64516000, "stock_based_compensation": 6545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1017000, "free_cash_flow": -63688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40877000", "ebitda": "-39078000", "netIncome": "-48787000", "grossProfit": "8520000", "depreciation": "None", "totalRevenue": "8520000", "costOfRevenue": "1799000", "interestIncome": "27042000", "incomeBeforeTax": "-48787000", "interestExpense": "7910000", "operatingIncome": "-67919000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19132000", "nonInterestIncome": "None", "operatingExpenses": "76439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1799000", "sellingGeneralAndAdministrative": "14331000", "netIncomeFromContinuingOperations": "-48787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "451832000", "longTermDebt": "None", "shortTermDebt": "7203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-714426000", "totalLiabilities": "340612000", "otherCurrentAssets": "10870000", "totalCurrentAssets": "405779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213675000", "currentNetReceivables": "6655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46053000", "currentAccountsPayable": "6216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24864000", "totalShareholderEquity": "111220000", "capitalLeaseObligations": "24864000", "otherCurrentLiabilities": "45312000", "totalCurrentLiabilities": "131291000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "209321000", "cashAndShortTermInvestments": "174579000", "commonStockSharesOutstanding": "8204367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64516000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1017000", "cashflowFromInvestment": "147290000", "stockBasedCompensation": "6545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 25706000, "cost_of_revenue": 1790000, "gross_profit": 23916000, "ebit": -40724000, "ebitda": -38934000, "pretax_income": -48010000, "tax_provision": 8000, "net_income": -48018000, "net_income_to_common": -48018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90788000, "total_current_assets": 443475000, "total_assets": 489043000, "short_term_debt": 6933000, "long_term_debt": null, "total_debt": 6933000, "total_liabilities": 336867000, "total_equity": 152176000, "shares_outstanding": 8122463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9455000, "capital_expenditure": 756000, "free_cash_flow": 10211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177720, "ticker_id": 8408, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40724000", "ebitda": "-38934000", "netIncome": "-48018000", "grossProfit": "23916000", "depreciation": "None", "totalRevenue": "25706000", "costOfRevenue": "1790000", "interestIncome": "4911000", "incomeBeforeTax": "-48010000", "interestExpense": "9044000", "operatingIncome": "-48685000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "72601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000", "sellingGeneralAndAdministrative": "12371000", "netIncomeFromContinuingOperations": "-48018000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "489043000", "longTermDebt": "None", "shortTermDebt": "6933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665639000", "totalLiabilities": "336867000", "otherCurrentAssets": "10533000", "totalCurrentAssets": "443475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "335204000", "currentNetReceivables": "6950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45568000", "currentAccountsPayable": "6086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26526000", "totalShareholderEquity": "152176000", "capitalLeaseObligations": "26526000", "otherCurrentLiabilities": "42991000", "totalCurrentLiabilities": "129985000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "206882000", "cashAndShortTermInvestments": "90788000", "commonStockSharesOutstanding": "8122463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9455000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96490000", "cashflowFromInvestment": "-80375000", "stockBasedCompensation": "6159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25706000, "cost_of_revenue": 1790000, "gross_profit": 23916000, "research_and_development": 62020000, "selling_general_admin": 12371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40724000, "depreciation_amortisation": 1790000, "ebitda": -38934000, "interest_expense": 9044000, "interest_income": null, "other_non_operating": null, "pretax_income": -48010000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -48018000, "net_income_continuing_ops": -48018000, "net_income_to_common": -48018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90788000, "short_term_investments": 335204000, "net_receivables": 6950000, "inventory": null, "other_current_assets": null, "total_current_assets": 443475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45568000, "total_assets": 489043000, "short_term_debt": 6933000, "accounts_payable": 6086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206882000, "total_liabilities": 336867000, "total_debt": 6933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -665639000, "total_equity": 152176000, "shares_outstanding": 8122463, "operating_cash_flow": 9455000, "stock_based_compensation": 6159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96490000, "free_cash_flow": 10211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40724000", "ebitda": "-38934000", "netIncome": "-48018000", "grossProfit": "23916000", "depreciation": "None", "totalRevenue": "25706000", "costOfRevenue": "1790000", "interestIncome": "4911000", "incomeBeforeTax": "-48010000", "interestExpense": "9044000", "operatingIncome": "-48685000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "72601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000", "sellingGeneralAndAdministrative": "12371000", "netIncomeFromContinuingOperations": "-48018000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "489043000", "longTermDebt": "None", "shortTermDebt": "6933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665639000", "totalLiabilities": "336867000", "otherCurrentAssets": "10533000", "totalCurrentAssets": "443475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "335204000", "currentNetReceivables": "6950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45568000", "currentAccountsPayable": "6086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26526000", "totalShareholderEquity": "152176000", "capitalLeaseObligations": "26526000", "otherCurrentLiabilities": "42991000", "totalCurrentLiabilities": "129985000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "206882000", "cashAndShortTermInvestments": "90788000", "commonStockSharesOutstanding": "8122463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9455000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96490000", "cashflowFromInvestment": "-80375000", "stockBasedCompensation": "6159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 13008000, "cost_of_revenue": 1761000, "gross_profit": 11247000, "ebit": -51029000, "ebitda": -49268000, "pretax_income": -58213000, "tax_provision": 1717724, "net_income": -58213000, "net_income_to_common": -58213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65218000, "total_current_assets": 354582000, "total_assets": 403402000, "short_term_debt": 6673000, "long_term_debt": null, "total_debt": 6673000, "total_liabilities": 305378000, "total_equity": 98024000, "shares_outstanding": 6145779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64741000, "capital_expenditure": 446000, "free_cash_flow": -64295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177721, "ticker_id": 8408, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51029000", "ebitda": "-49268000", "netIncome": "-58213000", "grossProfit": "11247000", "depreciation": "None", "totalRevenue": "13008000", "costOfRevenue": "1761000", "interestIncome": "4096000", "incomeBeforeTax": "-58213000", "interestExpense": "9397000", "operatingIncome": "-56591000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1717724", "reportedCurrency": "USD", "netInterestIncome": "-5301000", "nonInterestIncome": "None", "operatingExpenses": "67838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761000", "sellingGeneralAndAdministrative": "12721000", "netIncomeFromContinuingOperations": "-58213000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "403402000", "longTermDebt": "None", "shortTermDebt": "6673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617621000", "totalLiabilities": "305378000", "otherCurrentAssets": "10064000", "totalCurrentAssets": "354582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248000000", "currentNetReceivables": "31300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48820000", "currentAccountsPayable": "7511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28070000", "totalShareholderEquity": "98024000", "capitalLeaseObligations": "28070000", "otherCurrentLiabilities": "29658000", "totalCurrentLiabilities": "79509000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "225869000", "cashAndShortTermInvestments": "65218000", "commonStockSharesOutstanding": "6145779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64741000", "capitalExpenditures": "446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3429000", "cashflowFromInvestment": "64105000", "stockBasedCompensation": "6068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13008000, "cost_of_revenue": 1761000, "gross_profit": 11247000, "research_and_development": 56878000, "selling_general_admin": 12721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51029000, "depreciation_amortisation": 1761000, "ebitda": -49268000, "interest_expense": 9397000, "interest_income": null, "other_non_operating": null, "pretax_income": -58213000, "tax_provision": 1717724, "effective_tax_rate": null, "net_income": -58213000, "net_income_continuing_ops": -58213000, "net_income_to_common": -58213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65218000, "short_term_investments": 248000000, "net_receivables": 31300000, "inventory": 1, "other_current_assets": null, "total_current_assets": 354582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48820000, "total_assets": 403402000, "short_term_debt": 6673000, "accounts_payable": 7511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79509000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225869000, "total_liabilities": 305378000, "total_debt": 6673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617621000, "total_equity": 98024000, "shares_outstanding": 6145779, "operating_cash_flow": -64741000, "stock_based_compensation": 6068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3429000, "free_cash_flow": -64295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51029000", "ebitda": "-49268000", "netIncome": "-58213000", "grossProfit": "11247000", "depreciation": "None", "totalRevenue": "13008000", "costOfRevenue": "1761000", "interestIncome": "4096000", "incomeBeforeTax": "-58213000", "interestExpense": "9397000", "operatingIncome": "-56591000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1717724", "reportedCurrency": "USD", "netInterestIncome": "-5301000", "nonInterestIncome": "None", "operatingExpenses": "67838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761000", "sellingGeneralAndAdministrative": "12721000", "netIncomeFromContinuingOperations": "-58213000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "403402000", "longTermDebt": "None", "shortTermDebt": "6673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617621000", "totalLiabilities": "305378000", "otherCurrentAssets": "10064000", "totalCurrentAssets": "354582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248000000", "currentNetReceivables": "31300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48820000", "currentAccountsPayable": "7511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28070000", "totalShareholderEquity": "98024000", "capitalLeaseObligations": "28070000", "otherCurrentLiabilities": "29658000", "totalCurrentLiabilities": "79509000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "225869000", "cashAndShortTermInvestments": "65218000", "commonStockSharesOutstanding": "6145779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64741000", "capitalExpenditures": "446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3429000", "cashflowFromInvestment": "64105000", "stockBasedCompensation": "6068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 113721000, "cost_of_revenue": 1731000, "gross_profit": 113721000, "ebit": 55604000, "ebitda": 57335000, "pretax_income": 46872000, "tax_provision": 15807000, "net_income": 31065000, "net_income_to_common": 31065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69268000, "total_current_assets": 421542000, "total_assets": 470736000, "short_term_debt": 10481000, "long_term_debt": null, "total_debt": 10481000, "total_liabilities": 321087000, "total_equity": 149649000, "shares_outstanding": 6100983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14072000, "capital_expenditure": 1441000, "free_cash_flow": 15513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177722, "ticker_id": 8408, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55604000", "ebitda": "57335000", "netIncome": "31065000", "grossProfit": "113721000", "depreciation": "None", "totalRevenue": "113721000", "costOfRevenue": "1731000", "interestIncome": "4558000", "incomeBeforeTax": "46872000", "interestExpense": "8732000", "operatingIncome": "43152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15807000", "reportedCurrency": "USD", "netInterestIncome": "-4174000", "nonInterestIncome": "None", "operatingExpenses": "70569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "16804000", "netIncomeFromContinuingOperations": "31065000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "470736000", "longTermDebt": "None", "shortTermDebt": "10481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-559408000", "totalLiabilities": "321087000", "otherCurrentAssets": "9846000", "totalCurrentAssets": "421542000", "currentLongTermDebt": "4061000", "longTermInvestments": "None", "shortTermInvestments": "306350000", "currentNetReceivables": "36078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49194000", "currentAccountsPayable": "9440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33635000", "totalShareholderEquity": "149649000", "capitalLeaseObligations": "29574000", "otherCurrentLiabilities": "37994000", "totalCurrentLiabilities": "93746000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "227341000", "cashAndShortTermInvestments": "69268000", "commonStockSharesOutstanding": "6100983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12896000", "operatingCashflow": "14072000", "capitalExpenditures": "1441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3125000", "cashflowFromInvestment": "-23513000", "stockBasedCompensation": "6223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113721000, "cost_of_revenue": 1731000, "gross_profit": 113721000, "research_and_development": 53765000, "selling_general_admin": 16804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55604000, "depreciation_amortisation": 1731000, "ebitda": 57335000, "interest_expense": 8732000, "interest_income": null, "other_non_operating": null, "pretax_income": 46872000, "tax_provision": 15807000, "effective_tax_rate": null, "net_income": 31065000, "net_income_continuing_ops": 31065000, "net_income_to_common": 31065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69268000, "short_term_investments": 306350000, "net_receivables": 36078000, "inventory": 1, "other_current_assets": null, "total_current_assets": 421542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49194000, "total_assets": 470736000, "short_term_debt": 10481000, "accounts_payable": 9440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227341000, "total_liabilities": 321087000, "total_debt": 10481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -559408000, "total_equity": 149649000, "shares_outstanding": 6100983, "operating_cash_flow": 14072000, "stock_based_compensation": 6223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3125000, "free_cash_flow": 15513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55604000", "ebitda": "57335000", "netIncome": "31065000", "grossProfit": "113721000", "depreciation": "None", "totalRevenue": "113721000", "costOfRevenue": "1731000", "interestIncome": "4558000", "incomeBeforeTax": "46872000", "interestExpense": "8732000", "operatingIncome": "43152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15807000", "reportedCurrency": "USD", "netInterestIncome": "-4174000", "nonInterestIncome": "None", "operatingExpenses": "70569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "16804000", "netIncomeFromContinuingOperations": "31065000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "470736000", "longTermDebt": "None", "shortTermDebt": "10481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-559408000", "totalLiabilities": "321087000", "otherCurrentAssets": "9846000", "totalCurrentAssets": "421542000", "currentLongTermDebt": "4061000", "longTermInvestments": "None", "shortTermInvestments": "306350000", "currentNetReceivables": "36078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49194000", "currentAccountsPayable": "9440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33635000", "totalShareholderEquity": "149649000", "capitalLeaseObligations": "29574000", "otherCurrentLiabilities": "37994000", "totalCurrentLiabilities": "93746000", "otherNonCurrentLiabilities": "1694000", "totalNonCurrentLiabilities": "227341000", "cashAndShortTermInvestments": "69268000", "commonStockSharesOutstanding": "6100983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12896000", "operatingCashflow": "14072000", "capitalExpenditures": "1441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3125000", "cashflowFromInvestment": "-23513000", "stockBasedCompensation": "6223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 16924000, "cost_of_revenue": 434000, "gross_profit": 16924000, "ebit": -38770000, "ebitda": -37031000, "pretax_income": -47445000, "tax_provision": 1839000, "net_income": -49284000, "net_income_to_common": -49284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81834000, "total_current_assets": 381254000, "total_assets": 431734000, "short_term_debt": 13311000, "long_term_debt": null, "total_debt": 13311000, "total_liabilities": 319387000, "total_equity": 112347000, "shares_outstanding": 6059903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33502000, "capital_expenditure": 327999, "free_cash_flow": -33174001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177724, "ticker_id": 8408, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38770000", "ebitda": "-37031000", "netIncome": "-49284000", "grossProfit": "16924000", "depreciation": "None", "totalRevenue": "16924000", "costOfRevenue": "434000", "interestIncome": "4550000", "incomeBeforeTax": "-47445000", "interestExpense": "8675000", "operatingIncome": "-44014000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1839000", "reportedCurrency": "USD", "netInterestIncome": "-4125000", "nonInterestIncome": "None", "operatingExpenses": "60938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1739000", "sellingGeneralAndAdministrative": "15269000", "netIncomeFromContinuingOperations": "-49284000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "431734000", "longTermDebt": "None", "shortTermDebt": "13311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590473000", "totalLiabilities": "319387000", "otherCurrentAssets": "9476000", "totalCurrentAssets": "381254000", "currentLongTermDebt": "7137000", "longTermInvestments": "None", "shortTermInvestments": "273317000", "currentNetReceivables": "16627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50480000", "currentAccountsPayable": "5525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38175000", "totalShareholderEquity": "112347000", "capitalLeaseObligations": "31038000", "otherCurrentLiabilities": "30787000", "totalCurrentLiabilities": "73606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245781000", "cashAndShortTermInvestments": "81834000", "commonStockSharesOutstanding": "6059903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2875000", "operatingCashflow": "-33502000", "capitalExpenditures": "327999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5740000", "cashflowFromInvestment": "-114019000", "stockBasedCompensation": "6003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16924000, "cost_of_revenue": 434000, "gross_profit": 16924000, "research_and_development": 45669000, "selling_general_admin": 15269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38770000, "depreciation_amortisation": 1739000, "ebitda": -37031000, "interest_expense": 8675000, "interest_income": null, "other_non_operating": null, "pretax_income": -47445000, "tax_provision": 1839000, "effective_tax_rate": null, "net_income": -49284000, "net_income_continuing_ops": -49284000, "net_income_to_common": -49284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81834000, "short_term_investments": 273317000, "net_receivables": 16627000, "inventory": 1, "other_current_assets": null, "total_current_assets": 381254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50480000, "total_assets": 431734000, "short_term_debt": 13311000, "accounts_payable": 5525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245781000, "total_liabilities": 319387000, "total_debt": 13311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590473000, "total_equity": 112347000, "shares_outstanding": 6059903, "operating_cash_flow": -33502000, "stock_based_compensation": 6003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5740000, "free_cash_flow": -33174001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38770000", "ebitda": "-37031000", "netIncome": "-49284000", "grossProfit": "16924000", "depreciation": "None", "totalRevenue": "16924000", "costOfRevenue": "434000", "interestIncome": "4550000", "incomeBeforeTax": "-47445000", "interestExpense": "8675000", "operatingIncome": "-44014000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1839000", "reportedCurrency": "USD", "netInterestIncome": "-4125000", "nonInterestIncome": "None", "operatingExpenses": "60938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1739000", "sellingGeneralAndAdministrative": "15269000", "netIncomeFromContinuingOperations": "-49284000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "431734000", "longTermDebt": "None", "shortTermDebt": "13311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590473000", "totalLiabilities": "319387000", "otherCurrentAssets": "9476000", "totalCurrentAssets": "381254000", "currentLongTermDebt": "7137000", "longTermInvestments": "None", "shortTermInvestments": "273317000", "currentNetReceivables": "16627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50480000", "currentAccountsPayable": "5525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38175000", "totalShareholderEquity": "112347000", "capitalLeaseObligations": "31038000", "otherCurrentLiabilities": "30787000", "totalCurrentLiabilities": "73606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245781000", "cashAndShortTermInvestments": "81834000", "commonStockSharesOutstanding": "6059903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2875000", "operatingCashflow": "-33502000", "capitalExpenditures": "327999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5740000", "cashflowFromInvestment": "-114019000", "stockBasedCompensation": "6003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "income_statement": { "revenue": 10412000, "cost_of_revenue": 41592000, "gross_profit": -31180000, "ebit": -46179000, "ebitda": -44448000, "pretax_income": -38373000, "tax_provision": 151000, "net_income": -38524000, "net_income_to_common": -38524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235095000, "total_current_assets": 411985000, "total_assets": 464899000, "short_term_debt": 22065000, "long_term_debt": null, "total_debt": 22065000, "total_liabilities": 310184000, "total_equity": 154715000, "shares_outstanding": 6033948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31195000, "capital_expenditure": 1604000, "free_cash_flow": -29591000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177725, "ticker_id": 8408, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:34.553695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46179000", "ebitda": "-44448000", "netIncome": "-38524000", "grossProfit": "-31180000", "depreciation": "None", "totalRevenue": "10412000", "costOfRevenue": "41592000", "interestIncome": "2842000", "incomeBeforeTax": "-38373000", "interestExpense": "3357000", "operatingIncome": "-46179000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "-515000", "nonInterestIncome": "None", "operatingExpenses": "14999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "14999000", "netIncomeFromContinuingOperations": "-38524000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "464899000", "longTermDebt": "None", "shortTermDebt": "22065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541189000", "totalLiabilities": "310184000", "otherCurrentAssets": "10344000", "totalCurrentAssets": "411985000", "currentLongTermDebt": "10197000", "longTermInvestments": "None", "shortTermInvestments": "156547000", "currentNetReceivables": "9999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52914000", "currentAccountsPayable": "3856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48774000", "shortLongTermDebtTotal": "48591000", "totalShareholderEquity": "154715000", "capitalLeaseObligations": "32460000", "otherCurrentLiabilities": "23168000", "totalCurrentLiabilities": "67125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243059000", "cashAndShortTermInvestments": "235095000", "commonStockSharesOutstanding": "6033948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38524000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10021000", "operatingCashflow": "-31195000", "capitalExpenditures": "1604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137661000", "cashflowFromInvestment": "66157000", "stockBasedCompensation": "6661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10412000, "cost_of_revenue": 41592000, "gross_profit": -31180000, "research_and_development": 41592000, "selling_general_admin": 14999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46179000, "depreciation_amortisation": 1731000, "ebitda": -44448000, "interest_expense": 3357000, "interest_income": null, "other_non_operating": null, "pretax_income": -38373000, "tax_provision": 151000, "effective_tax_rate": null, "net_income": -38524000, "net_income_continuing_ops": -38524000, "net_income_to_common": -38524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235095000, "short_term_investments": 156547000, "net_receivables": 9999000, "inventory": null, "other_current_assets": null, "total_current_assets": 411985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52914000, "total_assets": 464899000, "short_term_debt": 22065000, "accounts_payable": 3856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243059000, "total_liabilities": 310184000, "total_debt": 22065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -541189000, "total_equity": 154715000, "shares_outstanding": 6033948, "operating_cash_flow": -31195000, "stock_based_compensation": 6661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66157000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137661000, "free_cash_flow": -29591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46179000", "ebitda": "-44448000", "netIncome": "-38524000", "grossProfit": "-31180000", "depreciation": "None", "totalRevenue": "10412000", "costOfRevenue": "41592000", "interestIncome": "2842000", "incomeBeforeTax": "-38373000", "interestExpense": "3357000", "operatingIncome": "-46179000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "-515000", "nonInterestIncome": "None", "operatingExpenses": "14999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "14999000", "netIncomeFromContinuingOperations": "-38524000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "464899000", "longTermDebt": "None", "shortTermDebt": "22065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541189000", "totalLiabilities": "310184000", "otherCurrentAssets": "10344000", "totalCurrentAssets": "411985000", "currentLongTermDebt": "10197000", "longTermInvestments": "None", "shortTermInvestments": "156547000", "currentNetReceivables": "9999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52914000", "currentAccountsPayable": "3856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48774000", "shortLongTermDebtTotal": "48591000", "totalShareholderEquity": "154715000", "capitalLeaseObligations": "32460000", "otherCurrentLiabilities": "23168000", "totalCurrentLiabilities": "67125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243059000", "cashAndShortTermInvestments": "235095000", "commonStockSharesOutstanding": "6033948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38524000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10021000", "operatingCashflow": "-31195000", "capitalExpenditures": "1604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137661000", "cashflowFromInvestment": "66157000", "stockBasedCompensation": "6661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }