{ "ticker": { "uuid": "3b1bf5a9-f674-4cc6-96f1-b452c23864a0", "symbol": "CVII", "name": "Churchill Capital Corp VII Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3b1bf5a9-f674-4cc6-96f1-b452c23864a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b1bf5a9-f674-4cc6-96f1-b452c23864a0/" }, "ticker_metadata": { "id": 5600, "uuid": "3b1bf5a9-f674-4cc6-96f1-b452c23864a0", "symbol": "CVII", "name": "Churchill Capital Corp VII Class A Common Stock", "asset_type": "equity", "market_cap": 914727000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Churchill Capital Corp VII focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more companies. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b1bf5a9-f674-4cc6-96f1-b452c23864a0", "symbol": "CVII", "name": "Churchill Capital Corp VII Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3b1bf5a9-f674-4cc6-96f1-b452c23864a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b1bf5a9-f674-4cc6-96f1-b452c23864a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.818, "confidence": 0.245, "delta": null }, "headline_factors": { "price": 9.99, "market_cap": 914726967.39, "pe_ratio": null, "earnings_yield": 0.0, "ebitda_to_ev": 0.0387, "shareholder_yield": 0, "roe": 0.0, "piotroski_f_score": 2, "momentum_12_1": -0.0486, "volatility_252d": 0.0959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:54.559577+00:00", "batch_id": "" }, "size": { "price_close": 9.99, "market_cap": 914726967.39, "market_cap_usd": 914726967.39, "enterprise_value": 929819139.39, "shares_outstanding": 91564261, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6533, "ptbv_ratio": 1.6533, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.6521, "ev_ebitda": 25.8385, "ev_ebit": 96.7598, "ev_sales": null, "ev_fcf": -49.4548, "earnings_yield": 0.0, "fcf_yield": -0.0202, "price_to_sales": null, "price_to_book": 1.6533, "price_to_cashflow": null, "ebitda_to_ev": 0.0387, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0, "roa": 0.0, "roic": 0.0127, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -857.7281, "accruals_ratio": 0.0304, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.9853, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0107, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1178, "net_debt_to_ebitda": 0.4194, "debt_to_assets": 0.0244, "interest_coverage": null, "current_ratio": 0.0035, "quick_ratio": 0.0035, "net_debt": 15092172, "local_beta": 0.0001, "volatility_252d": 0.0959, "volatility_60d": 0, "max_drawdown_12m": -0.0918, "risk_adjusted_momentum": -0.5066 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4046, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.0724, "price_return_9m": -0.0664, "price_return_12m": -0.0486, "price_return_12m_ex1m": -0.0486, "momentum_6m": -0.0724, "momentum_12m": -0.0486, "momentum_12_1": -0.0486, "distance_from_52w_high": -0.0918, "distance_from_52w_low": 0, "relative_strength": -0.2065 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -6600755, "ebit_ttm": 9609563, "ebitda_ttm": 35985871, "net_income_ttm": 21920, "eps_diluted_ttm": 0.0002, "operating_cash_flow_ttm": -18801399, "capital_expenditure_ttm": 0, "fcf_ttm": -18801399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2825, "total_current_assets": 92031, "total_current_liabilities": 26156572, "net_ppe": null, "total_assets": 618458002, "total_debt": 15094997, "total_equity": 553272936, "net_working_capital": -10972369, "book_value_per_share": 6.0425, "retained_earnings": -70704198, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0425 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.245, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 697, "ticker_id": 5600, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:54.559577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.99, "market_cap": 914726967.39, "market_cap_usd": 914726967.39, "enterprise_value": 929819139.39, "shares_outstanding": 91564261, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.65330149, "ptbv_ratio": 1.65330149, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.65206932, "ev_ebitda": 25.8384503, "ev_ebit": 96.75977351, "ev_sales": null, "ev_fcf": -49.45478469, "earnings_yield": 2.396e-05, "fcf_yield": -0.02022049, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 3.962e-05, "roa": 3.544e-05, "roic": 0.01268053, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -857.72805657, "accruals_ratio": 0.03043589, "sbc_to_revenue": null, "debt_to_equity": 0.1178172, "net_debt_to_ebitda": 0.4193916, "debt_to_assets": 0.02440747, "interest_coverage": null, "current_ratio": 0.00351847, "quick_ratio": 0.00351847, "net_debt": 15092172, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40463157, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.985278, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.0724234, "price_return_9m": -0.06635514, "price_return_12m": -0.04857143, "price_return_12m_ex1m": -0.04857143, "distance_from_52w_high": -0.09181818, "distance_from_52w_low": 0, "relative_strength": -0.20651248, "local_beta": 0.0001, "volatility_252d": 0.095881, "volatility_60d": 0, "max_drawdown_12m": -0.09181818, "revenue_ttm": 0, "gross_profit_ttm": -6600755, "ebit_ttm": 9609563, "ebitda_ttm": 35985871, "net_income_ttm": 21920, "eps_diluted_ttm": 0.00023939, "operating_cash_flow_ttm": -18801399, "capital_expenditure_ttm": 0, "fcf_ttm": -18801399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2825, "total_current_assets": 92031, "total_current_liabilities": 26156572, "net_ppe": null, "total_assets": 618458002, "total_debt": 15094997, "total_equity": 553272936, "net_working_capital": -10972369, "book_value_per_share": 6.0424551, "retained_earnings": -70704198, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0424551, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.99, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.245, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0, "roe": 0.0, "momentum_12_1": -0.0486, "complete_fields": { "id": 697, "ticker_id": 5600, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:54.559577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.99, "market_cap": 914726967.39, "market_cap_usd": 914726967.39, "enterprise_value": 929819139.39, "shares_outstanding": 91564261, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.65330149, "ptbv_ratio": 1.65330149, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.65206932, "ev_ebitda": 25.8384503, "ev_ebit": 96.75977351, "ev_sales": null, "ev_fcf": -49.45478469, "earnings_yield": 2.396e-05, "fcf_yield": -0.02022049, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 3.962e-05, "roa": 3.544e-05, "roic": 0.01268053, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -857.72805657, "accruals_ratio": 0.03043589, "sbc_to_revenue": null, "debt_to_equity": 0.1178172, "net_debt_to_ebitda": 0.4193916, "debt_to_assets": 0.02440747, "interest_coverage": null, "current_ratio": 0.00351847, "quick_ratio": 0.00351847, "net_debt": 15092172, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40463157, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.985278, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.0724234, "price_return_9m": -0.06635514, "price_return_12m": -0.04857143, "price_return_12m_ex1m": -0.04857143, "distance_from_52w_high": -0.09181818, "distance_from_52w_low": 0, "relative_strength": -0.20651248, "local_beta": 0.0001, "volatility_252d": 0.095881, "volatility_60d": 0, "max_drawdown_12m": -0.09181818, "revenue_ttm": 0, "gross_profit_ttm": -6600755, "ebit_ttm": 9609563, "ebitda_ttm": 35985871, "net_income_ttm": 21920, "eps_diluted_ttm": 0.00023939, "operating_cash_flow_ttm": -18801399, "capital_expenditure_ttm": 0, "fcf_ttm": -18801399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2825, "total_current_assets": 92031, "total_current_liabilities": 26156572, "net_ppe": null, "total_assets": 618458002, "total_debt": 15094997, "total_equity": 553272936, "net_working_capital": -10972369, "book_value_per_share": 6.0424551, "retained_earnings": -70704198, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0424551, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6600755, "gross_profit": -6600755, "ebit": 29385116, "ebitda": 35985871, "pretax_income": 29385116, "tax_provision": 13000038, "net_income": 16385076, "net_income_to_common": 16385076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4869699, "total_current_assets": 5010865, "total_assets": 617003967, "short_term_debt": 8000000, "long_term_debt": null, "total_debt": 8000000, "total_liabilities": 47719334, "total_equity": 569284633, "shares_outstanding": 122400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18285666, "capital_expenditure": 0, "free_cash_flow": -18285666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53630, "ticker_id": 5600, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29385116", "ebitda": "35985871", "netIncome": "16385076", "grossProfit": "-6600755", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6600755", "interestIncome": "43475573", "incomeBeforeTax": "29385116", "interestExpense": "None", "operatingIncome": "-6600755", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000038", "reportedCurrency": "USD", "netInterestIncome": "43475573", "nonInterestIncome": "None", "operatingExpenses": "10821529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6600755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600755", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14430052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "612156057", "currentDebt": "None", "investments": "None", "totalAssets": "617003967", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64887875", "totalLiabilities": "47719334", "otherCurrentAssets": "141166", "totalCurrentAssets": "5010865", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "611993102", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611993102", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "569284633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13934840", "totalCurrentLiabilities": "21934840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25784494", "cashAndShortTermInvestments": "4869699", "commonStockSharesOutstanding": "122400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4869699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16385077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18285666", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808281045", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816281045", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6600755, "gross_profit": -6600755, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29385116, "depreciation_amortisation": 6600755, "ebitda": 35985871, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29385116, "tax_provision": 13000038, "effective_tax_rate": null, "net_income": 16385076, "net_income_continuing_ops": 14430052, "net_income_to_common": 16385076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4869699, "short_term_investments": 611993102, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5010865, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611993102, "total_assets": 617003967, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21934840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25784494, "total_liabilities": 47719334, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64887875, "total_equity": 569284633, "shares_outstanding": 122400000, "operating_cash_flow": -18285666, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -808281045, "free_cash_flow": -18285666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29385116", "ebitda": "35985871", "netIncome": "16385076", "grossProfit": "-6600755", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6600755", "interestIncome": "43475573", "incomeBeforeTax": "29385116", "interestExpense": "None", "operatingIncome": "-6600755", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000038", "reportedCurrency": "USD", "netInterestIncome": "43475573", "nonInterestIncome": "None", "operatingExpenses": "10821529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6600755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600755", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14430052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "612156057", "currentDebt": "None", "investments": "None", "totalAssets": "617003967", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64887875", "totalLiabilities": "47719334", "otherCurrentAssets": "141166", "totalCurrentAssets": "5010865", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "611993102", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611993102", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "569284633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13934840", "totalCurrentLiabilities": "21934840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25784494", "cashAndShortTermInvestments": "4869699", "commonStockSharesOutstanding": "122400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4869699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16385077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18285666", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808281045", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816281045", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2317174, "gross_profit": -2317174, "ebit": -62122119, "ebitda": -59804945, "pretax_income": 75219412, "tax_provision": 4168793, "net_income": 71050619, "net_income_to_common": 71050619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4235388, "total_current_assets": 4397329, "total_assets": 1403384807, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55814796, "total_equity": 1347570011, "shares_outstanding": 172500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1298774, "capital_expenditure": 0, "free_cash_flow": -1298774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53635, "ticker_id": 5600, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62122119", "ebitda": "-59804945", "netIncome": "71050619", "grossProfit": "-2317174", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2317174", "interestIncome": "20048815", "incomeBeforeTax": "75219412", "interestExpense": "77536586", "operatingIncome": "-2317174", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4168793", "reportedCurrency": "USD", "netInterestIncome": "20048815", "nonInterestIncome": "None", "operatingExpenses": "2317174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "57487771", "costofGoodsAndServicesSold": "2317174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2317174", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "71050619" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1394755419", "currentDebt": "None", "investments": "None", "totalAssets": "1403384807", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47185408", "totalLiabilities": "55814796", "otherCurrentAssets": "161941", "totalCurrentAssets": "4397329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398987478", "currentAccountsPayable": "3614458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1347570011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3614458", "totalCurrentLiabilities": "3614458", "otherNonCurrentLiabilities": "52200338", "totalNonCurrentLiabilities": "52200338", "cashAndShortTermInvestments": "4235388", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4235388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71050619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1298774", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "1379000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80226", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2317174, "gross_profit": -2317174, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62122119, "depreciation_amortisation": 2317174, "ebitda": -59804945, "interest_expense": 77536586, "interest_income": null, "other_non_operating": null, "pretax_income": 75219412, "tax_provision": 4168793, "effective_tax_rate": null, "net_income": 71050619, "net_income_continuing_ops": 71050619, "net_income_to_common": 71050619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4235388, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4397329, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1398987478, "total_assets": 1403384807, "short_term_debt": null, "accounts_payable": 3614458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3614458, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52200338, "total_liabilities": 55814796, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47185408, "total_equity": 1347570011, "shares_outstanding": 172500000, "operating_cash_flow": -1298774, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -814281045, "free_cash_flow": -1298774, "net_change_in_cash": 80226 }, "raw_data": { "income": { "ebit": "-62122119", "ebitda": "-59804945", "netIncome": "71050619", "grossProfit": "-2317174", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2317174", "interestIncome": "20048815", "incomeBeforeTax": "75219412", "interestExpense": "77536586", "operatingIncome": "-2317174", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4168793", "reportedCurrency": "USD", "netInterestIncome": "20048815", "nonInterestIncome": "None", "operatingExpenses": "2317174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "57487771", "costofGoodsAndServicesSold": "2317174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2317174", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "71050619" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1394755419", "currentDebt": "None", "investments": "None", "totalAssets": "1403384807", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47185408", "totalLiabilities": "55814796", "otherCurrentAssets": "161941", "totalCurrentAssets": "4397329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398987478", "currentAccountsPayable": "3614458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1347570011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3614458", "totalCurrentLiabilities": "3614458", "otherNonCurrentLiabilities": "52200338", "totalNonCurrentLiabilities": "52200338", "cashAndShortTermInvestments": "4235388", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4235388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71050619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1298774", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "1379000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80226", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2375036, "gross_profit": -2375036, "ebit": -2496839, "ebitda": -121803, "pretax_income": -4303887, "tax_provision": 24241, "net_income": -4328128, "net_income_to_common": -4328128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4155162, "total_current_assets": 5278750, "total_assets": 1385624642, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 109105250, "total_equity": 1276519392, "shares_outstanding": 172500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3244615, "capital_expenditure": 0, "free_cash_flow": -3244615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53640, "ticker_id": 5600, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2496839", "ebitda": "-121803", "netIncome": "-4328128", "grossProfit": "-2375036", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2375036", "interestIncome": "324382", "incomeBeforeTax": "-4303887", "interestExpense": "1928851", "operatingIncome": "-2375036", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24241", "reportedCurrency": "USD", "netInterestIncome": "-1072361", "nonInterestIncome": "None", "operatingExpenses": "2375036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2375036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375036", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4328128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380003450", "currentDebt": "None", "investments": "None", "totalAssets": "1385624642", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103484058", "totalLiabilities": "109105250", "otherCurrentAssets": "1123588", "totalCurrentAssets": "5278750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380345892", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1276519392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279250", "totalCurrentLiabilities": "279250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108826000", "cashAndShortTermInvestments": "4155162", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4155162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4328128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3244615", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387374000", "cashflowFromInvestment": "-1380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2375036, "gross_profit": -2375036, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2496839, "depreciation_amortisation": 2375036, "ebitda": -121803, "interest_expense": 1928851, "interest_income": null, "other_non_operating": null, "pretax_income": -4303887, "tax_provision": 24241, "effective_tax_rate": null, "net_income": -4328128, "net_income_continuing_ops": -4328128, "net_income_to_common": -4328128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4155162, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5278750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380345892, "total_assets": 1385624642, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279250, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108826000, "total_liabilities": 109105250, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103484058, "total_equity": 1276519392, "shares_outstanding": 172500000, "operating_cash_flow": -3244615, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1387374000, "free_cash_flow": -3244615, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2496839", "ebitda": "-121803", "netIncome": "-4328128", "grossProfit": "-2375036", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2375036", "interestIncome": "324382", "incomeBeforeTax": "-4303887", "interestExpense": "1928851", "operatingIncome": "-2375036", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24241", "reportedCurrency": "USD", "netInterestIncome": "-1072361", "nonInterestIncome": "None", "operatingExpenses": "2375036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2375036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375036", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4328128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380003450", "currentDebt": "None", "investments": "None", "totalAssets": "1385624642", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103484058", "totalLiabilities": "109105250", "otherCurrentAssets": "1123588", "totalCurrentAssets": "5278750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380345892", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1276519392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279250", "totalCurrentLiabilities": "279250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108826000", "cashAndShortTermInvestments": "4155162", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4155162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4328128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3244615", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387374000", "cashflowFromInvestment": "-1380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3996, "ebitda": 4, "pretax_income": -4000, "tax_provision": -996, "net_income": -4000, "net_income_to_common": -4000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 36000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12000, "total_equity": 24000, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4, "capital_expenditure": 0, "free_cash_flow": 4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53645, "ticker_id": 5600, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3996", "ebitda": "4", "netIncome": "-4000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4000", "interestExpense": "0", "operatingIncome": "-4000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-996", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3450", "currentDebt": "None", "investments": "None", "totalAssets": "36000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000", "totalLiabilities": "12000", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12000", "totalCurrentLiabilities": "12000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-1380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3996, "depreciation_amortisation": 4000, "ebitda": 4, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4000, "tax_provision": -996, "effective_tax_rate": null, "net_income": -4000, "net_income_continuing_ops": null, "net_income_to_common": -4000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 36000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000, "total_equity": 24000, "shares_outstanding": 30000000, "operating_cash_flow": 4, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": 4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3996", "ebitda": "4", "netIncome": "-4000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4000", "interestExpense": "0", "operatingIncome": "-4000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-996", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3450", "currentDebt": "None", "investments": "None", "totalAssets": "36000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000", "totalLiabilities": "12000", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12000", "totalCurrentLiabilities": "12000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-1380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1275102, "gross_profit": -1275102, "ebit": -1275102, "ebitda": 530898, "pretax_income": 4874919, "tax_provision": 2677645, "net_income": 2197274, "net_income_to_common": 2197274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2825, "total_current_assets": 92031, "total_assets": 618458002, "short_term_debt": 15094997, "long_term_debt": null, "total_debt": 15094997, "total_liabilities": 65185066, "total_equity": 553272936, "shares_outstanding": 91564261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6189326, "capital_expenditure": 0, "free_cash_flow": -6189326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53627, "ticker_id": 5600, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1275102", "ebitda": "530898", "netIncome": "2197274", "grossProfit": "-1275102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1275102", "interestIncome": "7956021", "incomeBeforeTax": "4874919", "interestExpense": "None", "operatingIncome": "-1275102", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2677645", "reportedCurrency": "USD", "netInterestIncome": "7956021", "nonInterestIncome": "None", "operatingExpenses": "1275102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2197274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "617290718", "currentDebt": "None", "investments": "None", "totalAssets": "618458002", "longTermDebt": "None", "shortTermDebt": "15094997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70704198", "totalLiabilities": "65185066", "otherCurrentAssets": "None", "totalCurrentAssets": "92031", "currentLongTermDebt": "15094997", "longTermInvestments": "None", "shortTermInvestments": "618365971", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618365971", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15094997", "totalShareholderEquity": "553272936", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11061575", "totalCurrentLiabilities": "26156572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39028494", "cashAndShortTermInvestments": "2825", "commonStockSharesOutstanding": "91564261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2197274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6189326", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094997", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1275102, "gross_profit": -1275102, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1275102, "depreciation_amortisation": 1806000, "ebitda": 530898, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4874919, "tax_provision": 2677645, "effective_tax_rate": null, "net_income": 2197274, "net_income_continuing_ops": 2197274, "net_income_to_common": 2197274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2825, "short_term_investments": 618365971, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92031, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 618365971, "total_assets": 618458002, "short_term_debt": 15094997, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26156572, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39028494, "total_liabilities": 65185066, "total_debt": 15094997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70704198, "total_equity": 553272936, "shares_outstanding": 91564261, "operating_cash_flow": -6189326, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4094997, "free_cash_flow": -6189326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1275102", "ebitda": "530898", "netIncome": "2197274", "grossProfit": "-1275102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1275102", "interestIncome": "7956021", "incomeBeforeTax": "4874919", "interestExpense": "None", "operatingIncome": "-1275102", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2677645", "reportedCurrency": "USD", "netInterestIncome": "7956021", "nonInterestIncome": "None", "operatingExpenses": "1275102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2197274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "617290718", "currentDebt": "None", "investments": "None", "totalAssets": "618458002", "longTermDebt": "None", "shortTermDebt": "15094997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70704198", "totalLiabilities": "65185066", "otherCurrentAssets": "None", "totalCurrentAssets": "92031", "currentLongTermDebt": "15094997", "longTermInvestments": "None", "shortTermInvestments": "618365971", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618365971", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15094997", "totalShareholderEquity": "553272936", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11061575", "totalCurrentLiabilities": "26156572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39028494", "cashAndShortTermInvestments": "2825", "commonStockSharesOutstanding": "91564261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2197274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6189326", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094997", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1626015, "gross_profit": -1626015, "ebit": 8185970, "ebitda": 9811985, "pretax_income": -5153323, "tax_provision": 2860274, "net_income": -8013597, "net_income_to_common": -8013597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719715, "total_current_assets": 890461, "total_assets": 612677850, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 61602188, "total_equity": 551075662, "shares_outstanding": 92008439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5171959, "capital_expenditure": 0, "free_cash_flow": -5171959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53628, "ticker_id": 5600, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8185970", "ebitda": "9811985", "netIncome": "-8013597", "grossProfit": "-1626015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1626015", "interestIncome": "7910692", "incomeBeforeTax": "-5153323", "interestExpense": "8376026", "operatingIncome": "-1626015", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2860274", "reportedCurrency": "USD", "netInterestIncome": "7910692", "nonInterestIncome": "None", "operatingExpenses": "1626015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626015", "sellingGeneralAndAdministrative": "1117063", "netIncomeFromContinuingOperations": "-8013597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "609061345", "currentDebt": "None", "investments": "None", "totalAssets": "612677850", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72901472", "totalLiabilities": "61602188", "otherCurrentAssets": "170746", "totalCurrentAssets": "890461", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "611787389", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611787389", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "551075662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13379694", "totalCurrentLiabilities": "24379694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37222494", "cashAndShortTermInvestments": "719715", "commonStockSharesOutstanding": "92008439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "719715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8013597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5171959", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7094430", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10094430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1626015, "gross_profit": -1626015, "research_and_development": null, "selling_general_admin": 1117063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8185970, "depreciation_amortisation": 1626015, "ebitda": 9811985, "interest_expense": 8376026, "interest_income": null, "other_non_operating": null, "pretax_income": -5153323, "tax_provision": 2860274, "effective_tax_rate": null, "net_income": -8013597, "net_income_continuing_ops": -8013597, "net_income_to_common": -8013597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719715, "short_term_investments": 611787389, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 890461, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611787389, "total_assets": 612677850, "short_term_debt": 11000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24379694, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37222494, "total_liabilities": 61602188, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72901472, "total_equity": 551075662, "shares_outstanding": 92008439, "operating_cash_flow": -5171959, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7094430, "free_cash_flow": -5171959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8185970", "ebitda": "9811985", "netIncome": "-8013597", "grossProfit": "-1626015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1626015", "interestIncome": "7910692", "incomeBeforeTax": "-5153323", "interestExpense": "8376026", "operatingIncome": "-1626015", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2860274", "reportedCurrency": "USD", "netInterestIncome": "7910692", "nonInterestIncome": "None", "operatingExpenses": "1626015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626015", "sellingGeneralAndAdministrative": "1117063", "netIncomeFromContinuingOperations": "-8013597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "609061345", "currentDebt": "None", "investments": "None", "totalAssets": "612677850", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72901472", "totalLiabilities": "61602188", "otherCurrentAssets": "170746", "totalCurrentAssets": "890461", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "611787389", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611787389", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "551075662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13379694", "totalCurrentLiabilities": "24379694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37222494", "cashAndShortTermInvestments": "719715", "commonStockSharesOutstanding": "92008439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "719715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8013597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5171959", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7094430", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10094430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -725739, "ebitda": null, "pretax_income": 18696866, "tax_provision": null, "net_income": 15837692, "net_income_to_common": 15837692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4869699, "total_current_assets": 5010865, "total_assets": 617003967, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 47719334, "total_equity": 569284633, "shares_outstanding": 92516071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2059177, "capital_expenditure": 0, "free_cash_flow": -2059177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53629, "ticker_id": 5600, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "15837692", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7991380", "incomeBeforeTax": "18696866", "interestExpense": "None", "operatingIncome": "-725739", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7991380", "nonInterestIncome": "None", "operatingExpenses": "725739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15837692" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "617003967", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64887875", "totalLiabilities": "47719334", "otherCurrentAssets": "None", "totalCurrentAssets": "5010865", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611993102", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "569284633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21934840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25784494", "cashAndShortTermInvestments": "4869699", "commonStockSharesOutstanding": "92516071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4869699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15837692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2059177", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -725739, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18696866, "tax_provision": null, "effective_tax_rate": null, "net_income": 15837692, "net_income_continuing_ops": 15837692, "net_income_to_common": 15837692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4869699, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5010865, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611993102, "total_assets": 617003967, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21934840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25784494, "total_liabilities": 47719334, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64887875, "total_equity": 569284633, "shares_outstanding": 92516071, "operating_cash_flow": -2059177, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": -2059177, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "15837692", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7991380", "incomeBeforeTax": "18696866", "interestExpense": "None", "operatingIncome": "-725739", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7991380", "nonInterestIncome": "None", "operatingExpenses": "725739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15837692" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "617003967", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64887875", "totalLiabilities": "47719334", "otherCurrentAssets": "None", "totalCurrentAssets": "5010865", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611993102", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "569284633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21934840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25784494", "cashAndShortTermInvestments": "4869699", "commonStockSharesOutstanding": "92516071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4869699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15837692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2059177", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3404783, "gross_profit": -3404783, "ebit": 3424434, "ebitda": 6829217, "pretax_income": -5869520, "tax_provision": 4129929, "net_income": -9999449, "net_income_to_common": -9999449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051985, "total_current_assets": 2417399, "total_assets": 608296012, "short_term_debt": 5000000, "long_term_debt": null, "total_debt": 5000000, "total_liabilities": 84622471, "total_equity": 523673541, "shares_outstanding": 92516071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5380937, "capital_expenditure": 0, "free_cash_flow": -5380937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53631, "ticker_id": 5600, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3424434", "ebitda": "6829217", "netIncome": "-9999449", "grossProfit": "-3404783", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3404783", "interestIncome": "7769263", "incomeBeforeTax": "-5869520", "interestExpense": "None", "operatingIncome": "-3404783", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4129929", "reportedCurrency": "USD", "netInterestIncome": "7769263", "nonInterestIncome": "None", "operatingExpenses": "3404783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3404783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3404783", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-9999449" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "604399108", "currentDebt": "None", "investments": "None", "totalAssets": "608296012", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80725567", "totalLiabilities": "84622471", "otherCurrentAssets": "365414", "totalCurrentAssets": "2417399", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "605878613", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605878613", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "523673541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12633352", "totalCurrentLiabilities": "17633352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66989119", "cashAndShortTermInvestments": "2051985", "commonStockSharesOutstanding": "92516071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2051985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9999449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5380937", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "954789", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3404783, "gross_profit": -3404783, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3424434, "depreciation_amortisation": 3404783, "ebitda": 6829217, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5869520, "tax_provision": 4129929, "effective_tax_rate": null, "net_income": -9999449, "net_income_continuing_ops": -9999449, "net_income_to_common": -9999449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2051985, "short_term_investments": 605878613, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2417399, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605878613, "total_assets": 608296012, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17633352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66989119, "total_liabilities": 84622471, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80725567, "total_equity": 523673541, "shares_outstanding": 92516071, "operating_cash_flow": -5380937, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 954789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": -5380937, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3424434", "ebitda": "6829217", "netIncome": "-9999449", "grossProfit": "-3404783", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3404783", "interestIncome": "7769263", "incomeBeforeTax": "-5869520", "interestExpense": "None", "operatingIncome": "-3404783", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4129929", "reportedCurrency": "USD", "netInterestIncome": "7769263", "nonInterestIncome": "None", "operatingExpenses": "3404783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3404783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3404783", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-9999449" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "604399108", "currentDebt": "None", "investments": "None", "totalAssets": "608296012", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80725567", "totalLiabilities": "84622471", "otherCurrentAssets": "365414", "totalCurrentAssets": "2417399", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "605878613", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605878613", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "523673541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12633352", "totalCurrentLiabilities": "17633352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66989119", "cashAndShortTermInvestments": "2051985", "commonStockSharesOutstanding": "92516071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2051985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9999449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5380937", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "954789", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1353170, "gross_profit": -1353170, "ebit": -271255, "ebitda": -149170, "pretax_income": 9298807, "tax_provision": 3087466, "net_income": 6211341, "net_income_to_common": 6211341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3478133, "total_current_assets": 4071296, "total_assets": 603135435, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 69462445, "total_equity": 533672990, "shares_outstanding": 133396746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9958908, "capital_expenditure": 0, "free_cash_flow": -9958908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53632, "ticker_id": 5600, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-271255", "ebitda": "-149170", "netIncome": "6211341", "grossProfit": "-1353170", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1353170", "interestIncome": "11855977", "incomeBeforeTax": "9298807", "interestExpense": "11855977", "operatingIncome": "-1353170", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3087466", "reportedCurrency": "USD", "netInterestIncome": "11855977", "nonInterestIncome": "None", "operatingExpenses": "1353170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1204000", "costofGoodsAndServicesSold": "1353170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6211341" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "597809774", "currentDebt": "None", "investments": "None", "totalAssets": "603135435", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64136784", "totalLiabilities": "69462445", "otherCurrentAssets": "593163", "totalCurrentAssets": "4071296", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "599064139", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599064139", "currentAccountsPayable": "2544516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "533672990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10707326", "totalCurrentLiabilities": "12707326", "otherNonCurrentLiabilities": "56755119", "totalNonCurrentLiabilities": "56755119", "cashAndShortTermInvestments": "3478133", "commonStockSharesOutstanding": "133396746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3478133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6211341", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9958908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "824369342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129389", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816281045", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1353170, "gross_profit": -1353170, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -271255, "depreciation_amortisation": 122085, "ebitda": -149170, "interest_expense": 11855977, "interest_income": null, "other_non_operating": null, "pretax_income": 9298807, "tax_provision": 3087466, "effective_tax_rate": null, "net_income": 6211341, "net_income_continuing_ops": 6211341, "net_income_to_common": 6211341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3478133, "short_term_investments": 599064139, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4071296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599064139, "total_assets": 603135435, "short_term_debt": 2000000, "accounts_payable": 2544516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12707326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56755119, "total_liabilities": 69462445, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64136784, "total_equity": 533672990, "shares_outstanding": 133396746, "operating_cash_flow": -9958908, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 824369342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -814281045, "free_cash_flow": -9958908, "net_change_in_cash": 129389 }, "raw_data": { "income": { "ebit": "-271255", "ebitda": "-149170", "netIncome": "6211341", "grossProfit": "-1353170", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1353170", "interestIncome": "11855977", "incomeBeforeTax": "9298807", "interestExpense": "11855977", "operatingIncome": "-1353170", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3087466", "reportedCurrency": "USD", "netInterestIncome": "11855977", "nonInterestIncome": "None", "operatingExpenses": "1353170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1204000", "costofGoodsAndServicesSold": "1353170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6211341" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "597809774", "currentDebt": "None", "investments": "None", "totalAssets": "603135435", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64136784", "totalLiabilities": "69462445", "otherCurrentAssets": "593163", "totalCurrentAssets": "4071296", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "599064139", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599064139", "currentAccountsPayable": "2544516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "533672990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10707326", "totalCurrentLiabilities": "12707326", "otherNonCurrentLiabilities": "56755119", "totalNonCurrentLiabilities": "56755119", "cashAndShortTermInvestments": "3478133", "commonStockSharesOutstanding": "133396746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3478133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6211341", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9958908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "824369342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129389", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816281045", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1117063, "gross_profit": -1117063, "ebit": -1117063, "ebitda": 3096937, "pretax_income": 7258963, "tax_provision": 2923470, "net_income": 4335493, "net_income_to_common": 4335493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3348744, "total_current_assets": 3590314, "total_assets": 1415167818, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 63262314, "total_equity": 1351905504, "shares_outstanding": 172500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -886644, "capital_expenditure": 0, "free_cash_flow": -886644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53633, "ticker_id": 5600, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1117063", "ebitda": "3096937", "netIncome": "4335493", "grossProfit": "-1117063", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1117063", "interestIncome": "12590026", "incomeBeforeTax": "7258963", "interestExpense": "8376026", "operatingIncome": "-1117063", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2923470", "reportedCurrency": "USD", "netInterestIncome": "12590026", "nonInterestIncome": "None", "operatingExpenses": "1117063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4214000", "costofGoodsAndServicesSold": "1117063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4214000", "sellingGeneralAndAdministrative": "1117063", "netIncomeFromContinuingOperations": "4335493" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1403371222", "currentDebt": "None", "investments": "None", "totalAssets": "1415167818", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51465718", "totalLiabilities": "63262314", "otherCurrentAssets": "241570", "totalCurrentAssets": "3590314", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1411577504", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411577504", "currentAccountsPayable": "7711195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1351905504", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7711195", "totalCurrentLiabilities": "7711195", "otherNonCurrentLiabilities": "55551119", "totalNonCurrentLiabilities": "55551119", "cashAndShortTermInvestments": "3348744", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3348744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4335493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-886644", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "824369342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-886644", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1117063, "gross_profit": -1117063, "research_and_development": null, "selling_general_admin": 1117063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1117063, "depreciation_amortisation": 4214000, "ebitda": 3096937, "interest_expense": 8376026, "interest_income": null, "other_non_operating": null, "pretax_income": 7258963, "tax_provision": 2923470, "effective_tax_rate": null, "net_income": 4335493, "net_income_continuing_ops": 4335493, "net_income_to_common": 4335493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3348744, "short_term_investments": 1411577504, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3590314, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1411577504, "total_assets": 1415167818, "short_term_debt": null, "accounts_payable": 7711195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7711195, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55551119, "total_liabilities": 63262314, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51465718, "total_equity": 1351905504, "shares_outstanding": 172500000, "operating_cash_flow": -886644, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 824369342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -814281045, "free_cash_flow": -886644, "net_change_in_cash": -886644 }, "raw_data": { "income": { "ebit": "-1117063", "ebitda": "3096937", "netIncome": "4335493", "grossProfit": "-1117063", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1117063", "interestIncome": "12590026", "incomeBeforeTax": "7258963", "interestExpense": "8376026", "operatingIncome": "-1117063", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2923470", "reportedCurrency": "USD", "netInterestIncome": "12590026", "nonInterestIncome": "None", "operatingExpenses": "1117063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4214000", "costofGoodsAndServicesSold": "1117063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4214000", "sellingGeneralAndAdministrative": "1117063", "netIncomeFromContinuingOperations": "4335493" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1403371222", "currentDebt": "None", "investments": "None", "totalAssets": "1415167818", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51465718", "totalLiabilities": "63262314", "otherCurrentAssets": "241570", "totalCurrentAssets": "3590314", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1411577504", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411577504", "currentAccountsPayable": "7711195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1351905504", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7711195", "totalCurrentLiabilities": "7711195", "otherNonCurrentLiabilities": "55551119", "totalNonCurrentLiabilities": "55551119", "cashAndShortTermInvestments": "3348744", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3348744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4335493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-886644", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "824369342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-886644", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2317174, "gross_profit": -2317174, "ebit": -536006, "ebitda": -6077097, "pretax_income": 16265392, "tax_provision": 2382725, "net_income": 13882667, "net_income_to_common": 13882667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4235388, "total_current_assets": 4397329, "total_assets": 1403384807, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55814796, "total_equity": 1347570011, "shares_outstanding": 172500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -352786, "capital_expenditure": 0, "free_cash_flow": -352786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53634, "ticker_id": 5600, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-536006", "ebitda": "-6077097", "netIncome": "13882667", "grossProfit": "-2317174", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2317174", "interestIncome": "11260307", "incomeBeforeTax": "16265392", "interestExpense": "16801398", "operatingIncome": "-536006", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2382725", "reportedCurrency": "USD", "netInterestIncome": "11260307", "nonInterestIncome": "None", "operatingExpenses": "536006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5541091", "costofGoodsAndServicesSold": "2317174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5541091", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13882667" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1394755419", "currentDebt": "None", "investments": "None", "totalAssets": "1403384807", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47185408", "totalLiabilities": "55814796", "otherCurrentAssets": "161941", "totalCurrentAssets": "4397329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398987478", "currentAccountsPayable": "3614458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1347570011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3614458", "totalCurrentLiabilities": "3614458", "otherNonCurrentLiabilities": "52200338", "totalNonCurrentLiabilities": "52200338", "cashAndShortTermInvestments": "4235388", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4235388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13882667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352786", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "1379000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1026214", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2317174, "gross_profit": -2317174, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -536006, "depreciation_amortisation": -5541091, "ebitda": -6077097, "interest_expense": 16801398, "interest_income": null, "other_non_operating": null, "pretax_income": 16265392, "tax_provision": 2382725, "effective_tax_rate": null, "net_income": 13882667, "net_income_continuing_ops": 13882667, "net_income_to_common": 13882667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4235388, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4397329, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1398987478, "total_assets": 1403384807, "short_term_debt": null, "accounts_payable": 3614458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3614458, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52200338, "total_liabilities": 55814796, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47185408, "total_equity": 1347570011, "shares_outstanding": 172500000, "operating_cash_flow": -352786, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -814281045, "free_cash_flow": -352786, "net_change_in_cash": 1026214 }, "raw_data": { "income": { "ebit": "-536006", "ebitda": "-6077097", "netIncome": "13882667", "grossProfit": "-2317174", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2317174", "interestIncome": "11260307", "incomeBeforeTax": "16265392", "interestExpense": "16801398", "operatingIncome": "-536006", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2382725", "reportedCurrency": "USD", "netInterestIncome": "11260307", "nonInterestIncome": "None", "operatingExpenses": "536006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5541091", "costofGoodsAndServicesSold": "2317174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5541091", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13882667" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1394755419", "currentDebt": "None", "investments": "None", "totalAssets": "1403384807", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47185408", "totalLiabilities": "55814796", "otherCurrentAssets": "161941", "totalCurrentAssets": "4397329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398987478", "currentAccountsPayable": "3614458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1347570011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3614458", "totalCurrentLiabilities": "3614458", "otherNonCurrentLiabilities": "52200338", "totalNonCurrentLiabilities": "52200338", "cashAndShortTermInvestments": "4235388", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4235388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13882667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352786", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "1379000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1026214", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 510963, "gross_profit": -510963, "ebit": -510963, "ebitda": -13309583, "pretax_income": 18786272, "tax_provision": 1493896, "net_income": 17292376, "net_income_to_common": 17292376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3209174, "total_current_assets": 3635277, "total_assets": 1392618357, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 58931013, "total_equity": 1333687344, "shares_outstanding": 172500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -394798, "capital_expenditure": 0, "free_cash_flow": -394798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53636, "ticker_id": 5600, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-510963", "ebitda": "-13309583", "netIncome": "17292376", "grossProfit": "-510963", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "510963", "interestIncome": "6498615", "incomeBeforeTax": "18786272", "interestExpense": "19297235", "operatingIncome": "-510963", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1493896", "reportedCurrency": "USD", "netInterestIncome": "6498615", "nonInterestIncome": "None", "operatingExpenses": "510963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12798620", "costofGoodsAndServicesSold": "510963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12798620", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17292376" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1385811996", "currentDebt": "None", "investments": "None", "totalAssets": "1392618357", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52124652", "totalLiabilities": "58931013", "otherCurrentAssets": "426103", "totalCurrentAssets": "3635277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388983080", "currentAccountsPayable": "2148987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1333687344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2148987", "totalCurrentLiabilities": "2148987", "otherNonCurrentLiabilities": "56782026", "totalNonCurrentLiabilities": "56782026", "cashAndShortTermInvestments": "3209174", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3209174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17292376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394798", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "1379000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-394798", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 510963, "gross_profit": -510963, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -510963, "depreciation_amortisation": -12798620, "ebitda": -13309583, "interest_expense": 19297235, "interest_income": null, "other_non_operating": null, "pretax_income": 18786272, "tax_provision": 1493896, "effective_tax_rate": null, "net_income": 17292376, "net_income_continuing_ops": 17292376, "net_income_to_common": 17292376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3209174, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3635277, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388983080, "total_assets": 1392618357, "short_term_debt": null, "accounts_payable": 2148987, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2148987, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56782026, "total_liabilities": 58931013, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52124652, "total_equity": 1333687344, "shares_outstanding": 172500000, "operating_cash_flow": -394798, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -814281045, "free_cash_flow": -394798, "net_change_in_cash": -394798 }, "raw_data": { "income": { "ebit": "-510963", "ebitda": "-13309583", "netIncome": "17292376", "grossProfit": "-510963", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "510963", "interestIncome": "6498615", "incomeBeforeTax": "18786272", "interestExpense": "19297235", "operatingIncome": "-510963", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1493896", "reportedCurrency": "USD", "netInterestIncome": "6498615", "nonInterestIncome": "None", "operatingExpenses": "510963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12798620", "costofGoodsAndServicesSold": "510963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12798620", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17292376" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1385811996", "currentDebt": "None", "investments": "None", "totalAssets": "1392618357", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52124652", "totalLiabilities": "58931013", "otherCurrentAssets": "426103", "totalCurrentAssets": "3635277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388983080", "currentAccountsPayable": "2148987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1333687344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2148987", "totalCurrentLiabilities": "2148987", "otherNonCurrentLiabilities": "56782026", "totalNonCurrentLiabilities": "56782026", "cashAndShortTermInvestments": "3209174", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3209174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17292376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394798", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814281045", "cashflowFromInvestment": "1379000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-394798", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 555701, "gross_profit": -555701, "ebit": -555701, "ebitda": -15257526, "pretax_income": 16087425, "tax_provision": 292172, "net_income": 15795253, "net_income_to_common": 15795253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3603972, "total_current_assets": 4294237, "total_assets": 1386622082, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 70227114, "total_equity": 1316394968, "shares_outstanding": 172500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -261667, "capital_expenditure": 0, "free_cash_flow": -261667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53637, "ticker_id": 5600, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-555701", "ebitda": "-15257526", "netIncome": "15795253", "grossProfit": "-555701", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555701", "interestIncome": "1941301", "incomeBeforeTax": "16087425", "interestExpense": "16643126", "operatingIncome": "-555701", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "292172", "reportedCurrency": "USD", "netInterestIncome": "1941301", "nonInterestIncome": "None", "operatingExpenses": "555701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14701825", "costofGoodsAndServicesSold": "555701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14701825", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15795253" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380700657", "currentDebt": "None", "investments": "None", "totalAssets": "1386622082", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64305689", "totalLiabilities": "70227114", "otherCurrentAssets": "690265", "totalCurrentAssets": "4294237", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1382327845", "currentAccountsPayable": "803088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1316394968", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803088", "totalCurrentLiabilities": "803088", "otherNonCurrentLiabilities": "69424026", "totalNonCurrentLiabilities": "69424026", "cashAndShortTermInvestments": "3603972", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3603972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15795253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-261667", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-261667", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 555701, "gross_profit": -555701, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -555701, "depreciation_amortisation": -14701825, "ebitda": -15257526, "interest_expense": 16643126, "interest_income": null, "other_non_operating": null, "pretax_income": 16087425, "tax_provision": 292172, "effective_tax_rate": null, "net_income": 15795253, "net_income_continuing_ops": 15795253, "net_income_to_common": 15795253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3603972, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4294237, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1382327845, "total_assets": 1386622082, "short_term_debt": null, "accounts_payable": 803088, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803088, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69424026, "total_liabilities": 70227114, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64305689, "total_equity": 1316394968, "shares_outstanding": 172500000, "operating_cash_flow": -261667, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -261667, "net_change_in_cash": -261667 }, "raw_data": { "income": { "ebit": "-555701", "ebitda": "-15257526", "netIncome": "15795253", "grossProfit": "-555701", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555701", "interestIncome": "1941301", "incomeBeforeTax": "16087425", "interestExpense": "16643126", "operatingIncome": "-555701", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "292172", "reportedCurrency": "USD", "netInterestIncome": "1941301", "nonInterestIncome": "None", "operatingExpenses": "555701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14701825", "costofGoodsAndServicesSold": "555701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14701825", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15795253" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380700657", "currentDebt": "None", "investments": "None", "totalAssets": "1386622082", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64305689", "totalLiabilities": "70227114", "otherCurrentAssets": "690265", "totalCurrentAssets": "4294237", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1382327845", "currentAccountsPayable": "803088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1316394968", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803088", "totalCurrentLiabilities": "803088", "otherNonCurrentLiabilities": "69424026", "totalNonCurrentLiabilities": "69424026", "cashAndShortTermInvestments": "3603972", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3603972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15795253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-261667", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-261667", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 714504, "gross_profit": -714504, "ebit": -714504, "ebitda": -25160739, "pretax_income": 24080323, "tax_provision": -24794827, "net_income": 48875150, "net_income_to_common": 48875150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3865639, "total_current_assets": 4820066, "total_assets": 1385554785, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 84955070, "total_equity": 1300599715, "shares_outstanding": 172500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -289523, "capital_expenditure": 0, "free_cash_flow": -289523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53638, "ticker_id": 5600, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-714504", "ebitda": "-25160739", "netIncome": "48875150", "grossProfit": "-714504", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "714504", "interestIncome": "348592", "incomeBeforeTax": "24080323", "interestExpense": "24794827", "operatingIncome": "-714504", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-24794827", "reportedCurrency": "USD", "netInterestIncome": "348592", "nonInterestIncome": "None", "operatingExpenses": "714504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24446235", "costofGoodsAndServicesSold": "714504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24446235", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24080323" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380003450", "currentDebt": "None", "investments": "None", "totalAssets": "1385554785", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79403735", "totalLiabilities": "84955070", "otherCurrentAssets": "954427", "totalCurrentAssets": "4820066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380734719", "currentAccountsPayable": "481044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1300599715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "481044", "totalCurrentLiabilities": "481044", "otherNonCurrentLiabilities": "84474026", "totalNonCurrentLiabilities": "84474026", "cashAndShortTermInvestments": "3865639", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3865639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24080323", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-289523", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-289523", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 714504, "gross_profit": -714504, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -714504, "depreciation_amortisation": -24446235, "ebitda": -25160739, "interest_expense": 24794827, "interest_income": null, "other_non_operating": null, "pretax_income": 24080323, "tax_provision": -24794827, "effective_tax_rate": null, "net_income": 48875150, "net_income_continuing_ops": 24080323, "net_income_to_common": 48875150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3865639, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4820066, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380734719, "total_assets": 1385554785, "short_term_debt": null, "accounts_payable": 481044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84474026, "total_liabilities": 84955070, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79403735, "total_equity": 1300599715, "shares_outstanding": 172500000, "operating_cash_flow": -289523, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -289523, "net_change_in_cash": -289523 }, "raw_data": { "income": { "ebit": "-714504", "ebitda": "-25160739", "netIncome": "48875150", "grossProfit": "-714504", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "714504", "interestIncome": "348592", "incomeBeforeTax": "24080323", "interestExpense": "24794827", "operatingIncome": "-714504", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-24794827", "reportedCurrency": "USD", "netInterestIncome": "348592", "nonInterestIncome": "None", "operatingExpenses": "714504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24446235", "costofGoodsAndServicesSold": "714504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24446235", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24080323" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380003450", "currentDebt": "None", "investments": "None", "totalAssets": "1385554785", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79403735", "totalLiabilities": "84955070", "otherCurrentAssets": "954427", "totalCurrentAssets": "4820066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380734719", "currentAccountsPayable": "481044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1300599715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "481044", "totalCurrentLiabilities": "481044", "otherNonCurrentLiabilities": "84474026", "totalNonCurrentLiabilities": "84474026", "cashAndShortTermInvestments": "3865639", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3865639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24080323", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-289523", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-289523", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2375036, "gross_profit": -2375036, "ebit": 7927173, "ebitda": 3669298, "pretax_income": -5005839, "tax_provision": 24241, "net_income": -5030080, "net_income_to_common": -5030080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4155162, "total_current_assets": 5278750, "total_assets": 1385624642, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 109105250, "total_equity": 1276519392, "shares_outstanding": 153760274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -446245, "capital_expenditure": 0, "free_cash_flow": -446245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53639, "ticker_id": 5600, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7927173", "ebitda": "3669298", "netIncome": "-5030080", "grossProfit": "-2375036", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2375036", "interestIncome": "207869", "incomeBeforeTax": "-5005839", "interestExpense": "4233634", "operatingIncome": "-772205", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24241", "reportedCurrency": "USD", "netInterestIncome": "207869", "nonInterestIncome": "None", "operatingExpenses": "772205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2375036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4257875", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5030080" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380003450", "currentDebt": "None", "investments": "None", "totalAssets": "1385624642", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103484058", "totalLiabilities": "109105250", "otherCurrentAssets": "1123588", "totalCurrentAssets": "5278750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380345892", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1276519392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279250", "totalCurrentLiabilities": "279250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108826000", "cashAndShortTermInvestments": "4155162", "commonStockSharesOutstanding": "153760274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4155162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5030080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-446245", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2375036, "gross_profit": -2375036, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7927173, "depreciation_amortisation": -4257875, "ebitda": 3669298, "interest_expense": 4233634, "interest_income": null, "other_non_operating": null, "pretax_income": -5005839, "tax_provision": 24241, "effective_tax_rate": null, "net_income": -5030080, "net_income_continuing_ops": -5030080, "net_income_to_common": -5030080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4155162, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5278750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380345892, "total_assets": 1385624642, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279250, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108826000, "total_liabilities": 109105250, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103484058, "total_equity": 1276519392, "shares_outstanding": 153760274, "operating_cash_flow": -446245, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000, "free_cash_flow": -446245, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7927173", "ebitda": "3669298", "netIncome": "-5030080", "grossProfit": "-2375036", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2375036", "interestIncome": "207869", "incomeBeforeTax": "-5005839", "interestExpense": "4233634", "operatingIncome": "-772205", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24241", "reportedCurrency": "USD", "netInterestIncome": "207869", "nonInterestIncome": "None", "operatingExpenses": "772205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2375036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4257875", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5030080" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380003450", "currentDebt": "None", "investments": "None", "totalAssets": "1385624642", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103484058", "totalLiabilities": "109105250", "otherCurrentAssets": "1123588", "totalCurrentAssets": "5278750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380345892", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1276519392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279250", "totalCurrentLiabilities": "279250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108826000", "cashAndShortTermInvestments": "4155162", "commonStockSharesOutstanding": "153760274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4155162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5030080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-446245", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 497700, "gross_profit": -497700, "ebit": -497700, "ebitda": -30458674, "pretax_income": 29531665, "tax_provision": -68391, "net_income": 29531665, "net_income_to_common": 29531665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4601407, "total_current_assets": 5967907, "total_assets": 1386057433, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 104507961, "total_equity": 1281549472, "shares_outstanding": 172500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -249316, "capital_expenditure": 0, "free_cash_flow": -249316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53641, "ticker_id": 5600, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:27.184028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-497700", "ebitda": "-30458674", "netIncome": "29531665", "grossProfit": "-497700", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "497700", "interestIncome": "68391", "incomeBeforeTax": "29531665", "interestExpense": "68391", "operatingIncome": "-497700", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-68391", "reportedCurrency": "USD", "netInterestIncome": "68391", "nonInterestIncome": "None", "operatingExpenses": "497700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29960974", "costofGoodsAndServicesSold": "497700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29960974", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29531665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380003450", "currentDebt": "None", "investments": "None", "totalAssets": "1386057433", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98453978", "totalLiabilities": "104507961", "otherCurrentAssets": "1366500", "totalCurrentAssets": "5967907", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380089526", "currentAccountsPayable": "171961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1281549472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171961", "totalCurrentLiabilities": "171961", "otherNonCurrentLiabilities": "104336000", "totalNonCurrentLiabilities": "104336000", "cashAndShortTermInvestments": "4601407", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4601407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29531665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249316", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387379777", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-249316", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 497700, "gross_profit": -497700, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -497700, "depreciation_amortisation": -29960974, "ebitda": -30458674, "interest_expense": 68391, "interest_income": null, "other_non_operating": null, "pretax_income": 29531665, "tax_provision": -68391, "effective_tax_rate": null, "net_income": 29531665, "net_income_continuing_ops": 29531665, "net_income_to_common": 29531665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4601407, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5967907, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380089526, "total_assets": 1386057433, "short_term_debt": null, "accounts_payable": 171961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171961, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104336000, "total_liabilities": 104507961, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98453978, "total_equity": 1281549472, "shares_outstanding": 172500000, "operating_cash_flow": -249316, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1387379777, "free_cash_flow": -249316, "net_change_in_cash": -249316 }, "raw_data": { "income": { "ebit": "-497700", "ebitda": "-30458674", "netIncome": "29531665", "grossProfit": "-497700", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "497700", "interestIncome": "68391", "incomeBeforeTax": "29531665", "interestExpense": "68391", "operatingIncome": "-497700", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-68391", "reportedCurrency": "USD", "netInterestIncome": "68391", "nonInterestIncome": "None", "operatingExpenses": "497700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29960974", "costofGoodsAndServicesSold": "497700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29960974", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29531665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1380003450", "currentDebt": "None", "investments": "None", "totalAssets": "1386057433", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98453978", "totalLiabilities": "104507961", "otherCurrentAssets": "1366500", "totalCurrentAssets": "5967907", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380089526", "currentAccountsPayable": "171961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1281549472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171961", "totalCurrentLiabilities": "171961", "otherNonCurrentLiabilities": "104336000", "totalNonCurrentLiabilities": "104336000", "cashAndShortTermInvestments": "4601407", "commonStockSharesOutstanding": "172500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4601407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29531665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249316", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387379777", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-249316", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }