{ "ticker": { "uuid": "3b224207-05a0-45fe-aa52-65fca97774ae", "symbol": "EVCM", "name": "EverCommerce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3b224207-05a0-45fe-aa52-65fca97774ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b224207-05a0-45fe-aa52-65fca97774ae/" }, "latest_snapshot": { "ticker": { "uuid": "3b224207-05a0-45fe-aa52-65fca97774ae", "symbol": "EVCM", "name": "EverCommerce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3b224207-05a0-45fe-aa52-65fca97774ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b224207-05a0-45fe-aa52-65fca97774ae/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.08, "quality": 0.67, "momentum": 0.22, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 11.56, "market_cap": 2045550103.56, "pe_ratio": 62.9729, "earnings_yield": 0.0249, "ebitda_to_ev": 0.0513, "shareholder_yield": 0.0381, "roe": 0.0455, "piotroski_f_score": 7, "momentum_12_1": -0.1953, "volatility_252d": 0.6289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 62.9729, "ev_ebitda": 19.5063, "earnings_yield": 0.0249, "fcf_yield": 0.0516, "shareholder_yield": 0.0381 }, "quality": { "roe": 0.0455, "roic": 0.0487, "gross_margin": 0.7497, "fcf_margin": 0.2116, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.063, "eps_growth_1y": null, "fcf_growth_1y": -0.163 }, "momentum": { "price_return_12m": -0.0009, "momentum_12_1": -0.1953, "relative_strength": -0.2171 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.67, "momentum_percentile": 0.22, "growth_composite": 82, "yield_composite": 29, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.2, "os": 0.13, "value": 0.15, "quality": 0.67, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.1169, "earnings_yield": 0.03, "shareholder_yield": 0.0478, "roe": 0.0455, "momentum_12_1": 0.1667 }, { "week_end_date": "2026-06-14", "price": 9.13, "os": 0.11, "value": 0.16, "quality": 0.64, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 49.7356, "earnings_yield": 0.0302, "shareholder_yield": 0.0482, "roe": 0.0455, "momentum_12_1": 0.0074 }, { "week_end_date": "2026-06-21", "price": 8.95, "os": 0.12, "value": 0.16, "quality": 0.64, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 48.755, "earnings_yield": 0.0307, "shareholder_yield": 0.0491, "roe": 0.0455, "momentum_12_1": 0.1194 }, { "week_end_date": "2026-06-28", "price": 9.31, "os": 0.1, "value": 0.15, "quality": 0.63, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.7161, "earnings_yield": 0.0297, "shareholder_yield": 0.0472, "roe": 0.0455, "momentum_12_1": 0.0922 }, { "week_end_date": "2026-07-05", "price": 9.98, "os": 0.1, "value": 0.13, "quality": 0.66, "momentum": 0.19, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 54.3659, "earnings_yield": 0.0281, "shareholder_yield": 0.0441, "roe": 0.0455, "momentum_12_1": -0.1536 }, { "week_end_date": "2026-07-12", "price": 10.17, "os": 0.12, "value": 0.12, "quality": 0.66, "momentum": 0.29, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 55.4009, "earnings_yield": 0.0277, "shareholder_yield": 0.0433, "roe": 0.0455, "momentum_12_1": -0.1346 }, { "week_end_date": "2026-07-19", "price": 12.04, "os": 0.09, "value": 0.08, "quality": 0.67, "momentum": 0.23, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 65.5877, "earnings_yield": 0.024, "shareholder_yield": 0.0365, "roe": 0.0455, "momentum_12_1": -0.2002 }, { "week_end_date": "2026-07-26", "price": 11.56, "os": 0.09, "value": 0.08, "quality": 0.67, "momentum": 0.22, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 62.9729, "earnings_yield": 0.0249, "shareholder_yield": 0.0381, "roe": 0.0455, "momentum_12_1": -0.1953 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 588907000, "cost_of_revenue": 132063000, "gross_profit": 456844000, "ebit": 59250000, "ebitda": 126478000, "pretax_income": 21159000, "tax_provision": 2955000, "net_income": 17599000, "net_income_to_common": 17599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 111456000, "capital_expenditure": 2226000, "free_cash_flow": 113682000, "dividends_paid": null, "share_repurchases": -85141000, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 588907000, "cost_of_revenue": 132063000, "gross_profit": 456844000, "ebit": 59250000, "ebitda": 126478000, "pretax_income": 21159000, "tax_provision": 2955000, "net_income": 17599000, "net_income_to_common": 17599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 111456000, "capital_expenditure": 2226000, "free_cash_flow": 113682000, "dividends_paid": null, "share_repurchases": -85141000, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 588907000, "cost_of_revenue": 132063000, "gross_profit": 456844000, "ebit": 59250000, "ebitda": 126478000, "pretax_income": 21159000, "tax_provision": 2955000, "net_income": 17599000, "net_income_to_common": 17599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 111456000, "capital_expenditure": 2226000, "free_cash_flow": 113682000, "dividends_paid": null, "share_repurchases": -85141000, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 588907000, "cost_of_revenue": 132063000, "gross_profit": 456844000, "ebit": 59250000, "ebitda": 126478000, "pretax_income": 21159000, "tax_provision": 2955000, "net_income": 17599000, "net_income_to_common": 17599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 111456000, "capital_expenditure": 2226000, "free_cash_flow": 113682000, "dividends_paid": null, "share_repurchases": -85141000, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 588907000, "cost_of_revenue": 132063000, "gross_profit": 456844000, "ebit": 59250000, "ebitda": 126478000, "pretax_income": 21159000, "tax_provision": 2955000, "net_income": 17599000, "net_income_to_common": 17599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 111456000, "capital_expenditure": 2226000, "free_cash_flow": 113682000, "dividends_paid": null, "share_repurchases": -85141000, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 588907000, "cost_of_revenue": 132063000, "gross_profit": 456844000, "ebit": 59250000, "ebitda": 126478000, "pretax_income": 21159000, "tax_provision": 2955000, "net_income": 17599000, "net_income_to_common": 17599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 111456000, "capital_expenditure": 2226000, "free_cash_flow": 113682000, "dividends_paid": null, "share_repurchases": -85141000, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 588907000, "cost_of_revenue": 132063000, "gross_profit": 456844000, "ebit": 59335000, "ebitda": 126563000, "pretax_income": 21159000, "tax_provision": 2955000, "net_income": 17599000, "net_income_to_common": 17599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 111456000, "capital_expenditure": 2226000, "free_cash_flow": 113682000, "dividends_paid": null, "share_repurchases": -85141000, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 698765000, "cost_of_revenue": 228379000, "gross_profit": 470386000, "ebit": 252000, "ebitda": 89076000, "pretax_income": -35307000, "tax_provision": 5782000, "net_income": -41089000, "net_income_to_common": -41089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135782000, "total_current_assets": 218314000, "total_assets": 1421268000, "short_term_debt": 5500000, "long_term_debt": 522442000, "total_debt": 527942000, "total_liabilities": 670442000, "total_equity": 750826000, "shares_outstanding": 184898000, "goodwill_and_intangibles": 1156810000 }, "cash_flow": { "operating_cash_flow": 113163000, "capital_expenditure": 18907000, "free_cash_flow": 132070000, "dividends_paid": null, "share_repurchases": -57712000, "shares_issued": null, "net_debt_issued": -5500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147465000, "cost_of_revenue": 47799000, "gross_profit": 99666000, "ebit": 15577000, "ebitda": 30692000, "pretax_income": 7803000, "tax_provision": 632000, "net_income": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_assets": 1368278000, "short_term_debt": 5500000, "long_term_debt": 516666000, "total_debt": 522166000, "total_liabilities": 654309000, "total_equity": 713969000, "shares_outstanding": 180415914, "goodwill_and_intangibles": 1046064000 }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": 856000, "free_cash_flow": 25458000, "dividends_paid": null, "share_repurchases": -13834000, "shares_issued": 683000, "net_debt_issued": -1375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147465000, "cost_of_revenue": 47799000, "gross_profit": 99666000, "ebit": 15577000, "ebitda": 30692000, "pretax_income": 7803000, "tax_provision": 632000, "net_income": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_assets": 1368278000, "short_term_debt": 5500000, "long_term_debt": 516666000, "total_debt": 522166000, "total_liabilities": 654309000, "total_equity": 713969000, "shares_outstanding": 180415914, "goodwill_and_intangibles": 1046064000 }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": 856000, "free_cash_flow": 25458000, "dividends_paid": null, "share_repurchases": -13834000, "shares_issued": 683000, "net_debt_issued": -1375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147465000, "cost_of_revenue": 47799000, "gross_profit": 99666000, "ebit": 15577000, "ebitda": 30692000, "pretax_income": 7803000, "tax_provision": 632000, "net_income": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_assets": 1368278000, "short_term_debt": 5500000, "long_term_debt": 516666000, "total_debt": 522166000, "total_liabilities": 654309000, "total_equity": 713969000, "shares_outstanding": 180415914, "goodwill_and_intangibles": 1046064000 }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": 856000, "free_cash_flow": 25458000, "dividends_paid": null, "share_repurchases": -13834000, "shares_issued": 683000, "net_debt_issued": -1375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147465000, "cost_of_revenue": 47799000, "gross_profit": 99666000, "ebit": 15577000, "ebitda": 30692000, "pretax_income": 7803000, "tax_provision": 632000, "net_income": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_assets": 1368278000, "short_term_debt": 5500000, "long_term_debt": 516666000, "total_debt": 522166000, "total_liabilities": 654309000, "total_equity": 713969000, "shares_outstanding": 180415914, "goodwill_and_intangibles": 1046064000 }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": 856000, "free_cash_flow": 25458000, "dividends_paid": null, "share_repurchases": -13834000, "shares_issued": 683000, "net_debt_issued": -1375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147465000, "cost_of_revenue": 47799000, "gross_profit": 99666000, "ebit": 15577000, "ebitda": 30692000, "pretax_income": 7803000, "tax_provision": 632000, "net_income": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_assets": 1368278000, "short_term_debt": 5500000, "long_term_debt": 516666000, "total_debt": 522166000, "total_liabilities": 654309000, "total_equity": 713969000, "shares_outstanding": 180415914, "goodwill_and_intangibles": 1046064000 }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": 856000, "free_cash_flow": 25458000, "dividends_paid": null, "share_repurchases": -13834000, "shares_issued": 683000, "net_debt_issued": -1375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147465000, "cost_of_revenue": 47799000, "gross_profit": 99666000, "ebit": 15577000, "ebitda": 30692000, "pretax_income": 7803000, "tax_provision": 632000, "net_income": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_assets": 1368278000, "short_term_debt": 5500000, "long_term_debt": 516666000, "total_debt": 522166000, "total_liabilities": 654309000, "total_equity": 713969000, "shares_outstanding": 180415914, "goodwill_and_intangibles": 1046064000 }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": 856000, "free_cash_flow": 25458000, "dividends_paid": null, "share_repurchases": -13834000, "shares_issued": 683000, "net_debt_issued": -1375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147465000, "cost_of_revenue": 47799000, "gross_profit": 99666000, "ebit": 18102000, "ebitda": 33217000, "pretax_income": 7803000, "tax_provision": 632000, "net_income": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_assets": 1368278000, "short_term_debt": 5500000, "long_term_debt": 516666000, "total_debt": 5500000, "total_liabilities": 654309000, "total_equity": 713969000, "shares_outstanding": 180415914, "goodwill_and_intangibles": 1046064000 }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": 856000, "free_cash_flow": 25458000, "dividends_paid": null, "share_repurchases": -13834000, "shares_issued": 683000, "net_debt_issued": -1375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151153000, "cost_of_revenue": 34005000, "gross_profit": 117148000, "ebit": 15490000, "ebitda": 40178000, "pretax_income": 5658000, "tax_provision": -47000, "net_income": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 21273000, "capital_expenditure": 10423000, "free_cash_flow": 31696000, "dividends_paid": null, "share_repurchases": -24644000, "shares_issued": 2278000, "net_debt_issued": -1375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151153000, "cost_of_revenue": 34005000, "gross_profit": 117148000, "ebit": 15490000, "ebitda": 40178000, "pretax_income": 5658000, "tax_provision": -47000, "net_income": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 21273000, "capital_expenditure": 10423000, "free_cash_flow": 31696000, "dividends_paid": null, "share_repurchases": -24644000, "shares_issued": 2278000, "net_debt_issued": -1375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151153000, "cost_of_revenue": 34005000, "gross_profit": 117148000, "ebit": 15490000, "ebitda": 40178000, "pretax_income": 5658000, "tax_provision": -47000, "net_income": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 21273000, "capital_expenditure": 10423000, "free_cash_flow": 31696000, "dividends_paid": null, "share_repurchases": -24644000, "shares_issued": 2278000, "net_debt_issued": -1375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151153000, "cost_of_revenue": 34005000, "gross_profit": 117148000, "ebit": 15490000, "ebitda": 40178000, "pretax_income": 5658000, "tax_provision": -47000, "net_income": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 21273000, "capital_expenditure": 10423000, "free_cash_flow": 31696000, "dividends_paid": null, "share_repurchases": -24644000, "shares_issued": 2278000, "net_debt_issued": -1375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151153000, "cost_of_revenue": 34005000, "gross_profit": 117148000, "ebit": 15490000, "ebitda": 40178000, "pretax_income": 5658000, "tax_provision": -47000, "net_income": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 537204000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 21273000, "capital_expenditure": 10423000, "free_cash_flow": 31696000, "dividends_paid": null, "share_repurchases": -24644000, "shares_issued": 2278000, "net_debt_issued": -1375000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }