{ "ticker": { "uuid": "3b224207-05a0-45fe-aa52-65fca97774ae", "symbol": "EVCM", "name": "EverCommerce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3b224207-05a0-45fe-aa52-65fca97774ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b224207-05a0-45fe-aa52-65fca97774ae/" }, "ticker_metadata": { "id": 5919, "uuid": "3b224207-05a0-45fe-aa52-65fca97774ae", "symbol": "EVCM", "name": "EverCommerce Inc", "asset_type": "equity", "market_cap": 1962383000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "EverCommerce Inc. provides integrated software-as-a-service solutions for small and medium-sized service-based businesses. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b224207-05a0-45fe-aa52-65fca97774ae", "symbol": "EVCM", "name": "EverCommerce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3b224207-05a0-45fe-aa52-65fca97774ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b224207-05a0-45fe-aa52-65fca97774ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.11, "quality": 0.8, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9.2, "market_cap": 1659826408.8, "pe_ratio": 51.0983, "earnings_yield": 0.0196, "ebitda_to_ev": 0.0622, "shareholder_yield": 0, "roe": 0.0455, "piotroski_f_score": 7, "momentum_12_1": 0.1667, "volatility_252d": 0.6229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.188386+00:00", "batch_id": "" }, "size": { "price_close": 9.2, "market_cap": 1659826408.8, "market_cap_usd": 1659826408.8, "enterprise_value": 2052676408.8, "shares_outstanding": 180415914, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.0983, "pb_ratio": 2.3248, "ptbv_ratio": null, "ps_ratio": 2.7939, "pcf_ratio": 15.7509, "pfcf_ratio": 13.2045, "ev_ebitda": 16.0848, "ev_ebit": 32.4626, "ev_sales": 3.4551, "ev_fcf": 16.3297, "earnings_yield": 0.0196, "fcf_yield": 0.0612, "price_to_sales": 2.7939, "price_to_book": 2.3248, "price_to_cashflow": 15.7509, "ebitda_to_ev": 0.0622, "sales_yield": 0.2894 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7497, "operating_margin": 0.1064, "net_margin": 0.0547, "ebitda_margin": 0.2148, "fcf_margin": 0.2116, "roe": 0.0455, "roa": 0.0237, "roic": 0.0507, "roc_greenblatt": null, "asset_turnover": 0.4342, "cash_conversion": 3.8698, "accruals_ratio": -0.0533, "sbc_to_revenue": 0.0459, "piotroski_f_score": 7, "altman_z_score": 1.5559, "earnings_stability_5y": 14593.5478, "revenue_stability_5y": 0.334, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3255, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9164, "net_debt_to_ebitda": 3.0784, "debt_to_assets": 0.3816, "interest_coverage": 1.91, "current_ratio": 2.0773, "quick_ratio": 2.0773, "net_debt": 392850000, "local_beta": -0.0014, "volatility_252d": 0.6229, "volatility_60d": 1.4887, "max_drawdown_12m": -0.2937, "risk_adjusted_momentum": 0.2676 }, "growth": { "revenue_growth_1y": -0.063, "revenue_growth_3y_cagr": -0.0174, "revenue_growth_5y_cagr": 0.1178, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.163, "book_value_growth_1y": -0.0401, "revenue_growth": -0.063, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2314, "price_return_3m": -0.2496, "price_return_6m": -0.0744, "price_return_9m": -0.1923, "price_return_12m": -0.1033, "price_return_12m_ex1m": 0.1667, "momentum_6m": -0.0744, "momentum_12m": -0.1033, "momentum_12_1": 0.1667, "distance_from_52w_high": -0.2784, "distance_from_52w_low": 0.0992, "relative_strength": -0.2613 }, "raw_ttm": { "revenue_ttm": 594099000, "gross_profit_ttm": 445425000, "ebit_ttm": 63232000, "ebitda_ttm": 127616000, "net_income_ttm": 32483000, "eps_diluted_ttm": 0.18, "operating_cash_flow_ttm": 105380000, "capital_expenditure_ttm": 20322000, "fcf_ttm": 125702000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33106000, "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_current_liabilities": 103887000, "net_ppe": null, "total_assets": 1368278000, "total_debt": 522166000, "total_equity": 713969000, "net_working_capital": -11902000, "book_value_per_share": 3.9574, "retained_earnings": -636294000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -332095000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 55, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 67, "rank_ev_ebitda": 67, "rank_ev_ebit": 85, "rank_earnings_yield": 85, "rank_fcf_yield": 61, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 16, "rank_fcf_margin": 44, "rank_piotroski": 22, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 75 }, "composites": { "value_composite": 89, "quality_composite": 20, "momentum_composite": 78, "growth_composite": 83, "yield_composite": 96, "svqf_composite": 93, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2966, "os_score": 0.13, "value_percentile": 0.11, "quality_percentile": 0.8, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1051, "ticker_id": 5919, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.188386+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.2, "market_cap": 1659826408.8, "market_cap_usd": 1659826408.8, "enterprise_value": 2052676408.8, "shares_outstanding": 180415914, "fx_rate_to_usd": null, "pe_ratio": 51.09831016, "pb_ratio": 2.32478778, "ptbv_ratio": null, "ps_ratio": 2.79385491, "pcf_ratio": 15.75086742, "pfcf_ratio": 13.20445505, "ev_ebitda": 16.08478881, "ev_ebit": 32.46262033, "ev_sales": 3.45510834, "ev_fcf": 16.32970365, "earnings_yield": 0.01957012, "fcf_yield": 0.0612381, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74974878, "operating_margin": 0.10643344, "net_margin": 0.05467607, "ebitda_margin": 0.21480595, "fcf_margin": 0.21158426, "roe": 0.04549637, "roa": 0.02374006, "roic": 0.05074508, "roc_greenblatt": null, "asset_turnover": 0.43419466, "cash_conversion": 3.86977804, "accruals_ratio": -0.05327645, "sbc_to_revenue": 0.04588124, "debt_to_equity": 0.91643895, "net_debt_to_ebitda": 3.07837575, "debt_to_assets": 0.38162274, "interest_coverage": 1.90998611, "current_ratio": 2.07726665, "quick_ratio": 2.07726665, "net_debt": 392850000, "revenue_growth_1y": -0.06301662, "revenue_growth_3y_cagr": -0.01739811, "revenue_growth_5y_cagr": 0.11775895, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16296321, "book_value_growth_1y": -0.04007341, "piotroski_f_score": 7, "altman_z_score": 1.55585885, "earnings_stability_5y": 14593.547811, "revenue_stability_5y": 0.334018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23141186, "price_return_3m": -0.24959217, "price_return_6m": -0.07444668, "price_return_9m": -0.19227392, "price_return_12m": -0.10331384, "price_return_12m_ex1m": 0.16666667, "distance_from_52w_high": -0.27843137, "distance_from_52w_low": 0.09916368, "relative_strength": -0.26125489, "local_beta": -0.0014, "volatility_252d": 0.622906, "volatility_60d": 1.488744, "max_drawdown_12m": -0.29367089, "revenue_ttm": 594099000, "gross_profit_ttm": 445425000, "ebit_ttm": 63232000, "ebitda_ttm": 127616000, "net_income_ttm": 32483000, "eps_diluted_ttm": 0.18004509, "operating_cash_flow_ttm": 105380000, "capital_expenditure_ttm": 20322000, "fcf_ttm": 125702000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33106000, "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_current_liabilities": 103887000, "net_ppe": null, "total_assets": 1368278000, "total_debt": 522166000, "total_equity": 713969000, "net_working_capital": -11902000, "book_value_per_share": 3.95735046, "retained_earnings": -636294000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -332095000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 55, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 67, "rank_ev_ebitda": 67, "rank_ev_ebit": 85, "rank_earnings_yield": 85, "rank_fcf_yield": 61, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 16, "rank_fcf_margin": 44, "rank_piotroski": 22, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 75, "value_composite": 89, "quality_composite": 20, "momentum_composite": 78, "growth_composite": 83, "yield_composite": 96, "svqf_composite": 93, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.2, "os": 0.13, "value": 0.11, "quality": 0.8, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.0983, "earnings_yield": 0.0196, "shareholder_yield": 0, "roe": 0.0455, "momentum_12_1": 0.1667, "complete_fields": { "id": 1051, "ticker_id": 5919, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.188386+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.2, "market_cap": 1659826408.8, "market_cap_usd": 1659826408.8, "enterprise_value": 2052676408.8, "shares_outstanding": 180415914, "fx_rate_to_usd": null, "pe_ratio": 51.09831016, "pb_ratio": 2.32478778, "ptbv_ratio": null, "ps_ratio": 2.79385491, "pcf_ratio": 15.75086742, "pfcf_ratio": 13.20445505, "ev_ebitda": 16.08478881, "ev_ebit": 32.46262033, "ev_sales": 3.45510834, "ev_fcf": 16.32970365, "earnings_yield": 0.01957012, "fcf_yield": 0.0612381, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74974878, "operating_margin": 0.10643344, "net_margin": 0.05467607, "ebitda_margin": 0.21480595, "fcf_margin": 0.21158426, "roe": 0.04549637, "roa": 0.02374006, "roic": 0.05074508, "roc_greenblatt": null, "asset_turnover": 0.43419466, "cash_conversion": 3.86977804, "accruals_ratio": -0.05327645, "sbc_to_revenue": 0.04588124, "debt_to_equity": 0.91643895, "net_debt_to_ebitda": 3.07837575, "debt_to_assets": 0.38162274, "interest_coverage": 1.90998611, "current_ratio": 2.07726665, "quick_ratio": 2.07726665, "net_debt": 392850000, "revenue_growth_1y": -0.06301662, "revenue_growth_3y_cagr": -0.01739811, "revenue_growth_5y_cagr": 0.11775895, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16296321, "book_value_growth_1y": -0.04007341, "piotroski_f_score": 7, "altman_z_score": 1.55585885, "earnings_stability_5y": 14593.547811, "revenue_stability_5y": 0.334018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23141186, "price_return_3m": -0.24959217, "price_return_6m": -0.07444668, "price_return_9m": -0.19227392, "price_return_12m": -0.10331384, "price_return_12m_ex1m": 0.16666667, "distance_from_52w_high": -0.27843137, "distance_from_52w_low": 0.09916368, "relative_strength": -0.26125489, "local_beta": -0.0014, "volatility_252d": 0.622906, "volatility_60d": 1.488744, "max_drawdown_12m": -0.29367089, "revenue_ttm": 594099000, "gross_profit_ttm": 445425000, "ebit_ttm": 63232000, "ebitda_ttm": 127616000, "net_income_ttm": 32483000, "eps_diluted_ttm": 0.18004509, "operating_cash_flow_ttm": 105380000, "capital_expenditure_ttm": 20322000, "fcf_ttm": 125702000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33106000, "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_current_liabilities": 103887000, "net_ppe": null, "total_assets": 1368278000, "total_debt": 522166000, "total_equity": 713969000, "net_working_capital": -11902000, "book_value_per_share": 3.95735046, "retained_earnings": -636294000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -332095000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 55, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 67, "rank_ev_ebitda": 67, "rank_ev_ebit": 85, "rank_earnings_yield": 85, "rank_fcf_yield": 61, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 16, "rank_fcf_margin": 44, "rank_piotroski": 22, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 75, "value_composite": 89, "quality_composite": 20, "momentum_composite": 78, "growth_composite": 83, "yield_composite": 96, "svqf_composite": 93, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 588907000, "cost_of_revenue": 132063000, "gross_profit": 456844000, "ebit": 59335000, "ebitda": 126563000, "pretax_income": 21159000, "tax_provision": 2955000, "net_income": 17599000, "net_income_to_common": 17599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 527241000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 111456000, "capital_expenditure": 2226000, "free_cash_flow": 113682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66229, "ticker_id": 5919, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59335000", "ebitda": "126563000", "netIncome": "17599000", "grossProfit": "456844000", "depreciation": "None", "totalRevenue": "588907000", "costOfRevenue": "132063000", "interestIncome": "None", "incomeBeforeTax": "21159000", "interestExpense": "38091000", "operatingIncome": "59250000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2955000", "reportedCurrency": "USD", "netInterestIncome": "-38091000", "nonInterestIncome": "None", "operatingExpenses": "397594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67228000", "sellingGeneralAndAdministrative": "131760000", "netIncomeFromContinuingOperations": "18204000" }, "balance": { "goodwill": "893802000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1371794000", "longTermDebt": "517891000", "shortTermDebt": "9350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "164240000", "reportedCurrency": "USD", "retainedEarnings": "-643465000", "totalLiabilities": "654921000", "otherCurrentAssets": "34391000", "totalCurrentAssets": "212779000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1159015000", "currentAccountsPayable": "5125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537204000", "totalShareholderEquity": "716873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64505000", "totalCurrentLiabilities": "100650000", "otherNonCurrentLiabilities": "36380000", "totalNonCurrentLiabilities": "554271000", "cashAndShortTermInvestments": "129730000", "commonStockSharesOutstanding": "183906513", "intangibleAssetsExcludingGoodwill": "164240000", "cashAndCashEquivalentsAtCarryingValue": "129730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111456000", "capitalExpenditures": "2226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87555000", "cashflowFromInvestment": "-30573000", "stockBasedCompensation": "28429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588907000, "cost_of_revenue": 132063000, "gross_profit": 456844000, "research_and_development": 79018000, "selling_general_admin": 131760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59335000, "depreciation_amortisation": 67228000, "ebitda": 126563000, "interest_expense": 38091000, "interest_income": null, "other_non_operating": null, "pretax_income": 21159000, "tax_provision": 2955000, "effective_tax_rate": null, "net_income": 17599000, "net_income_continuing_ops": 18204000, "net_income_to_common": 17599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129730000, "short_term_investments": null, "net_receivables": 48658000, "inventory": null, "other_current_assets": null, "total_current_assets": 212779000, "net_ppe": null, "goodwill": 893802000, "intangible_assets": 164240000, "goodwill_and_intangibles": 1058042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1159015000, "total_assets": 1371794000, "short_term_debt": 9350000, "accounts_payable": 5125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100650000, "long_term_debt": 517891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554271000, "total_liabilities": 654921000, "total_debt": 527241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643465000, "total_equity": 716873000, "shares_outstanding": 183906513, "operating_cash_flow": 111456000, "stock_based_compensation": 28429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87555000, "free_cash_flow": 113682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59335000", "ebitda": "126563000", "netIncome": "17599000", "grossProfit": "456844000", "depreciation": "None", "totalRevenue": "588907000", "costOfRevenue": "132063000", "interestIncome": "None", "incomeBeforeTax": "21159000", "interestExpense": "38091000", "operatingIncome": "59250000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2955000", "reportedCurrency": "USD", "netInterestIncome": "-38091000", "nonInterestIncome": "None", "operatingExpenses": "397594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67228000", "sellingGeneralAndAdministrative": "131760000", "netIncomeFromContinuingOperations": "18204000" }, "balance": { "goodwill": "893802000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1371794000", "longTermDebt": "517891000", "shortTermDebt": "9350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "164240000", "reportedCurrency": "USD", "retainedEarnings": "-643465000", "totalLiabilities": "654921000", "otherCurrentAssets": "34391000", "totalCurrentAssets": "212779000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1159015000", "currentAccountsPayable": "5125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537204000", "totalShareholderEquity": "716873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64505000", "totalCurrentLiabilities": "100650000", "otherNonCurrentLiabilities": "36380000", "totalNonCurrentLiabilities": "554271000", "cashAndShortTermInvestments": "129730000", "commonStockSharesOutstanding": "183906513", "intangibleAssetsExcludingGoodwill": "164240000", "cashAndCashEquivalentsAtCarryingValue": "129730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111456000", "capitalExpenditures": "2226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87555000", "cashflowFromInvestment": "-30573000", "stockBasedCompensation": "28429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 698765000, "cost_of_revenue": 228379000, "gross_profit": 470386000, "ebit": 252000, "ebitda": 89076000, "pretax_income": -35307000, "tax_provision": 5782000, "net_income": -41089000, "net_income_to_common": -41089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135782000, "total_current_assets": 218314000, "total_assets": 1421268000, "short_term_debt": 5500000, "long_term_debt": 522442000, "total_debt": 527942000, "total_liabilities": 670442000, "total_equity": 750826000, "shares_outstanding": 184898000, "goodwill_and_intangibles": 1156810000 }, "cash_flow": { "operating_cash_flow": 113163000, "capital_expenditure": 18907000, "free_cash_flow": 132070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66234, "ticker_id": 5919, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252000", "ebitda": "89076000", "netIncome": "-41089000", "grossProfit": "470386000", "depreciation": "None", "totalRevenue": "698765000", "costOfRevenue": "228379000", "interestIncome": "None", "incomeBeforeTax": "-35307000", "interestExpense": "35559000", "operatingIncome": "252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5782000", "reportedCurrency": "USD", "netInterestIncome": "-35559000", "nonInterestIncome": "None", "operatingExpenses": "470134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88824000", "sellingGeneralAndAdministrative": "139423000", "netIncomeFromContinuingOperations": "-41089000" }, "balance": { "goodwill": "886304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1421268000", "longTermDebt": "522442000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270506000", "reportedCurrency": "USD", "retainedEarnings": "-661064000", "totalLiabilities": "670442000", "otherCurrentAssets": "29064000", "totalCurrentAssets": "218314000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202954000", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527942000", "totalShareholderEquity": "750826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58499000", "totalCurrentLiabilities": "110726000", "otherNonCurrentLiabilities": "37274000", "totalNonCurrentLiabilities": "559716000", "cashAndShortTermInvestments": "135782000", "commonStockSharesOutstanding": "184898000", "intangibleAssetsExcludingGoodwill": "270506000", "cashAndCashEquivalentsAtCarryingValue": "135782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113163000", "capitalExpenditures": "18907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59614000", "cashflowFromInvestment": "-12297000", "stockBasedCompensation": "26491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698765000, "cost_of_revenue": 228379000, "gross_profit": 470386000, "research_and_development": 79673000, "selling_general_admin": 139423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252000, "depreciation_amortisation": 88824000, "ebitda": 89076000, "interest_expense": 35559000, "interest_income": null, "other_non_operating": null, "pretax_income": -35307000, "tax_provision": 5782000, "effective_tax_rate": null, "net_income": -41089000, "net_income_continuing_ops": -41089000, "net_income_to_common": -41089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135782000, "short_term_investments": null, "net_receivables": 53468000, "inventory": null, "other_current_assets": null, "total_current_assets": 218314000, "net_ppe": null, "goodwill": 886304000, "intangible_assets": 270506000, "goodwill_and_intangibles": 1156810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202954000, "total_assets": 1421268000, "short_term_debt": 5500000, "accounts_payable": 8041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110726000, "long_term_debt": 522442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559716000, "total_liabilities": 670442000, "total_debt": 527942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661064000, "total_equity": 750826000, "shares_outstanding": 184898000, "operating_cash_flow": 113163000, "stock_based_compensation": 26491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59614000, "free_cash_flow": 132070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252000", "ebitda": "89076000", "netIncome": "-41089000", "grossProfit": "470386000", "depreciation": "None", "totalRevenue": "698765000", "costOfRevenue": "228379000", "interestIncome": "None", "incomeBeforeTax": "-35307000", "interestExpense": "35559000", "operatingIncome": "252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5782000", "reportedCurrency": "USD", "netInterestIncome": "-35559000", "nonInterestIncome": "None", "operatingExpenses": "470134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88824000", "sellingGeneralAndAdministrative": "139423000", "netIncomeFromContinuingOperations": "-41089000" }, "balance": { "goodwill": "886304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1421268000", "longTermDebt": "522442000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270506000", "reportedCurrency": "USD", "retainedEarnings": "-661064000", "totalLiabilities": "670442000", "otherCurrentAssets": "29064000", "totalCurrentAssets": "218314000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202954000", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527942000", "totalShareholderEquity": "750826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58499000", "totalCurrentLiabilities": "110726000", "otherNonCurrentLiabilities": "37274000", "totalNonCurrentLiabilities": "559716000", "cashAndShortTermInvestments": "135782000", "commonStockSharesOutstanding": "184898000", "intangibleAssetsExcludingGoodwill": "270506000", "cashAndCashEquivalentsAtCarryingValue": "135782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113163000", "capitalExpenditures": "18907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59614000", "cashflowFromInvestment": "-12297000", "stockBasedCompensation": "26491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 675369000, "cost_of_revenue": 231007000, "gross_profit": 444362000, "ebit": 2426000, "ebitda": 106627000, "pretax_income": -43981000, "tax_provision": 1639000, "net_income": -45620000, "net_income_to_common": -45620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92609000, "total_current_assets": 180147000, "total_assets": 1518064000, "short_term_debt": 5500000, "long_term_debt": 526696000, "total_debt": 532196000, "total_liabilities": 692028000, "total_equity": 826036000, "shares_outstanding": 188938892, "goodwill_and_intangibles": 1285461000 }, "cash_flow": { "operating_cash_flow": 104605000, "capital_expenditure": 23080000, "free_cash_flow": 127685000, "dividends_paid": 5500001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66239, "ticker_id": 5919, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2426000", "ebitda": "106627000", "netIncome": "-45620000", "grossProfit": "444362000", "depreciation": "None", "totalRevenue": "675369000", "costOfRevenue": "231007000", "interestIncome": "None", "incomeBeforeTax": "-43981000", "interestExpense": "46407000", "operatingIncome": "2426000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "-39447000", "nonInterestIncome": "None", "operatingExpenses": "441936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104201000", "sellingGeneralAndAdministrative": "132235000", "netIncomeFromContinuingOperations": "-40058000" }, "balance": { "goodwill": "927431000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1518064000", "longTermDebt": "526696000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "358030000", "reportedCurrency": "USD", "retainedEarnings": "-619975000", "totalLiabilities": "692028000", "otherCurrentAssets": "26004000", "totalCurrentAssets": "180147000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337917000", "currentAccountsPayable": "8638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532196000", "totalShareholderEquity": "826036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66265000", "totalCurrentLiabilities": "117376000", "otherNonCurrentLiabilities": "47956000", "totalNonCurrentLiabilities": "574652000", "cashAndShortTermInvestments": "92609000", "commonStockSharesOutstanding": "188938892", "intangibleAssetsExcludingGoodwill": "358030000", "cashAndCashEquivalentsAtCarryingValue": "92609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45620000", "profitLoss": "None", "dividendPayout": "5500001", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104605000", "capitalExpenditures": "23080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66630000", "cashflowFromInvestment": "-38020000", "stockBasedCompensation": "25559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500001", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675369000, "cost_of_revenue": 231007000, "gross_profit": 444362000, "research_and_development": 75614000, "selling_general_admin": 132235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2426000, "depreciation_amortisation": 104201000, "ebitda": 106627000, "interest_expense": 46407000, "interest_income": null, "other_non_operating": null, "pretax_income": -43981000, "tax_provision": 1639000, "effective_tax_rate": null, "net_income": -45620000, "net_income_continuing_ops": -40058000, "net_income_to_common": -45620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92609000, "short_term_investments": null, "net_receivables": 61534000, "inventory": 1, "other_current_assets": null, "total_current_assets": 180147000, "net_ppe": null, "goodwill": 927431000, "intangible_assets": 358030000, "goodwill_and_intangibles": 1285461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1337917000, "total_assets": 1518064000, "short_term_debt": 5500000, "accounts_payable": 8638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117376000, "long_term_debt": 526696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574652000, "total_liabilities": 692028000, "total_debt": 532196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -619975000, "total_equity": 826036000, "shares_outstanding": 188938892, "operating_cash_flow": 104605000, "stock_based_compensation": 25559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38020000, "dividends_paid": 5500001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66630000, "free_cash_flow": 127685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2426000", "ebitda": "106627000", "netIncome": "-45620000", "grossProfit": "444362000", "depreciation": "None", "totalRevenue": "675369000", "costOfRevenue": "231007000", "interestIncome": "None", "incomeBeforeTax": "-43981000", "interestExpense": "46407000", "operatingIncome": "2426000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "-39447000", "nonInterestIncome": "None", "operatingExpenses": "441936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104201000", "sellingGeneralAndAdministrative": "132235000", "netIncomeFromContinuingOperations": "-40058000" }, "balance": { "goodwill": "927431000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1518064000", "longTermDebt": "526696000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "358030000", "reportedCurrency": "USD", "retainedEarnings": "-619975000", "totalLiabilities": "692028000", "otherCurrentAssets": "26004000", "totalCurrentAssets": "180147000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337917000", "currentAccountsPayable": "8638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532196000", "totalShareholderEquity": "826036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66265000", "totalCurrentLiabilities": "117376000", "otherNonCurrentLiabilities": "47956000", "totalNonCurrentLiabilities": "574652000", "cashAndShortTermInvestments": "92609000", "commonStockSharesOutstanding": "188938892", "intangibleAssetsExcludingGoodwill": "358030000", "cashAndCashEquivalentsAtCarryingValue": "92609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45620000", "profitLoss": "None", "dividendPayout": "5500001", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104605000", "capitalExpenditures": "23080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66630000", "cashflowFromInvestment": "-38020000", "stockBasedCompensation": "25559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500001", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 620746000, "cost_of_revenue": 217375000, "gross_profit": 403371000, "ebit": -30594000, "ebitda": 80207000, "pretax_income": -64496000, "tax_provision": -4680000, "net_income": -59816000, "net_income_to_common": -59816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92625000, "total_current_assets": 180587000, "total_assets": 1591728000, "short_term_debt": 5500000, "long_term_debt": 530946000, "total_debt": 536446000, "total_liabilities": 685035000, "total_equity": 906693000, "shares_outstanding": 194624968, "goodwill_and_intangibles": 1352356000 }, "cash_flow": { "operating_cash_flow": 64802000, "capital_expenditure": 18080000, "free_cash_flow": 82882000, "dividends_paid": 5185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66244, "ticker_id": 5919, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30594000", "ebitda": "80207000", "netIncome": "-59816000", "grossProfit": "403371000", "depreciation": "None", "totalRevenue": "620746000", "costOfRevenue": "217375000", "interestIncome": "None", "incomeBeforeTax": "-64496000", "interestExpense": "33902000", "operatingIncome": "-30594000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4680000", "reportedCurrency": "USD", "netInterestIncome": "-33902000", "nonInterestIncome": "None", "operatingExpenses": "433965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71622000", "otherNonOperatingIncome": "-33902000", "costofGoodsAndServicesSold": "217375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110801000", "sellingGeneralAndAdministrative": "132483000", "netIncomeFromContinuingOperations": "-59816000" }, "balance": { "goodwill": "914082000", "inventory": "3199000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1591728000", "longTermDebt": "530946000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "438274000", "reportedCurrency": "USD", "retainedEarnings": "-573046000", "totalLiabilities": "685035000", "otherCurrentAssets": "26959000", "totalCurrentAssets": "180587000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411141000", "currentAccountsPayable": "8373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11930000", "shortLongTermDebtTotal": "536446000", "totalShareholderEquity": "906693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56963000", "totalCurrentLiabilities": "105081000", "otherNonCurrentLiabilities": "49008000", "totalNonCurrentLiabilities": "579954000", "cashAndShortTermInvestments": "92625000", "commonStockSharesOutstanding": "194624968", "intangibleAssetsExcludingGoodwill": "438274000", "cashAndCashEquivalentsAtCarryingValue": "92625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59816000", "profitLoss": "None", "dividendPayout": "5185000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64802000", "capitalExpenditures": "18080000", "changeInReceivables": "-13206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47309000", "cashflowFromInvestment": "-18080000", "stockBasedCompensation": "26818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-587000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620746000, "cost_of_revenue": 217375000, "gross_profit": 403371000, "research_and_development": 71622000, "selling_general_admin": 132483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30594000, "depreciation_amortisation": 110801000, "ebitda": 80207000, "interest_expense": 33902000, "interest_income": null, "other_non_operating": null, "pretax_income": -64496000, "tax_provision": -4680000, "effective_tax_rate": null, "net_income": -59816000, "net_income_continuing_ops": -59816000, "net_income_to_common": -59816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92625000, "short_term_investments": null, "net_receivables": 61003000, "inventory": 3199000, "other_current_assets": null, "total_current_assets": 180587000, "net_ppe": null, "goodwill": 914082000, "intangible_assets": 438274000, "goodwill_and_intangibles": 1352356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1411141000, "total_assets": 1591728000, "short_term_debt": 5500000, "accounts_payable": 8373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105081000, "long_term_debt": 530946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579954000, "total_liabilities": 685035000, "total_debt": 536446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -573046000, "total_equity": 906693000, "shares_outstanding": 194624968, "operating_cash_flow": 64802000, "stock_based_compensation": 26818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18080000, "dividends_paid": 5185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47309000, "free_cash_flow": 82882000, "net_change_in_cash": -587000 }, "raw_data": { "income": { "ebit": "-30594000", "ebitda": "80207000", "netIncome": "-59816000", "grossProfit": "403371000", "depreciation": "None", "totalRevenue": "620746000", "costOfRevenue": "217375000", "interestIncome": "None", "incomeBeforeTax": "-64496000", "interestExpense": "33902000", "operatingIncome": "-30594000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4680000", "reportedCurrency": "USD", "netInterestIncome": "-33902000", "nonInterestIncome": "None", "operatingExpenses": "433965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71622000", "otherNonOperatingIncome": "-33902000", "costofGoodsAndServicesSold": "217375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110801000", "sellingGeneralAndAdministrative": "132483000", "netIncomeFromContinuingOperations": "-59816000" }, "balance": { "goodwill": "914082000", "inventory": "3199000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1591728000", "longTermDebt": "530946000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "438274000", "reportedCurrency": "USD", "retainedEarnings": "-573046000", "totalLiabilities": "685035000", "otherCurrentAssets": "26959000", "totalCurrentAssets": "180587000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411141000", "currentAccountsPayable": "8373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11930000", "shortLongTermDebtTotal": "536446000", "totalShareholderEquity": "906693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56963000", "totalCurrentLiabilities": "105081000", "otherNonCurrentLiabilities": "49008000", "totalNonCurrentLiabilities": "579954000", "cashAndShortTermInvestments": "92625000", "commonStockSharesOutstanding": "194624968", "intangibleAssetsExcludingGoodwill": "438274000", "cashAndCashEquivalentsAtCarryingValue": "92625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59816000", "profitLoss": "None", "dividendPayout": "5185000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64802000", "capitalExpenditures": "18080000", "changeInReceivables": "-13206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47309000", "cashflowFromInvestment": "-18080000", "stockBasedCompensation": "26818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-587000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 490139000, "cost_of_revenue": 162230000, "gross_profit": 327909000, "ebit": -55906000, "ebitda": 45531000, "pretax_income": -92017000, "tax_provision": -10051000, "net_income": -81966000, "net_income_to_common": -81966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93993000, "total_current_assets": 171617000, "total_assets": 1663373000, "short_term_debt": 10943000, "long_term_debt": 535184000, "total_debt": 546127000, "total_liabilities": 677725000, "total_equity": 985648000, "shares_outstanding": 195384291, "goodwill_and_intangibles": 1453951000 }, "cash_flow": { "operating_cash_flow": 37482000, "capital_expenditure": 14795000, "free_cash_flow": 52277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66249, "ticker_id": 5919, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55906000", "ebitda": "45531000", "netIncome": "-81966000", "grossProfit": "327909000", "depreciation": "None", "totalRevenue": "490139000", "costOfRevenue": "162230000", "interestIncome": "None", "incomeBeforeTax": "-92017000", "interestExpense": "36111000", "operatingIncome": "-27192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10051000", "reportedCurrency": "USD", "netInterestIncome": "-36111000", "nonInterestIncome": "None", "operatingExpenses": "355101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49506000", "otherNonOperatingIncome": "-64825000", "costofGoodsAndServicesSold": "162230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101437000", "sellingGeneralAndAdministrative": "110369000", "netIncomeFromContinuingOperations": "-81966000" }, "balance": { "goodwill": "921416000", "inventory": "3566000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1663373000", "longTermDebt": "535184000", "shortTermDebt": "10943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "532535000", "reportedCurrency": "USD", "retainedEarnings": "-513230000", "totalLiabilities": "677725000", "otherCurrentAssets": "26071000", "totalCurrentAssets": "171617000", "currentLongTermDebt": "10943000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491756000", "currentAccountsPayable": "10325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13509000", "shortLongTermDebtTotal": "546127000", "totalShareholderEquity": "985648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49340000", "totalCurrentLiabilities": "103428000", "otherNonCurrentLiabilities": "21251000", "totalNonCurrentLiabilities": "574297000", "cashAndShortTermInvestments": "93993000", "commonStockSharesOutstanding": "195384291", "intangibleAssetsExcludingGoodwill": "532535000", "cashAndCashEquivalentsAtCarryingValue": "93993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22600000", "operatingCashflow": "37482000", "capitalExpenditures": "14795000", "changeInReceivables": "-13342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "341183000", "cashflowFromInvestment": "-379668000", "stockBasedCompensation": "22095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "526809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490139000, "cost_of_revenue": 162230000, "gross_profit": 327909000, "research_and_development": 49506000, "selling_general_admin": 110369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55906000, "depreciation_amortisation": 101437000, "ebitda": 45531000, "interest_expense": 36111000, "interest_income": null, "other_non_operating": null, "pretax_income": -92017000, "tax_provision": -10051000, "effective_tax_rate": null, "net_income": -81966000, "net_income_continuing_ops": -81966000, "net_income_to_common": -81966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93993000, "short_term_investments": null, "net_receivables": 51553000, "inventory": 3566000, "other_current_assets": null, "total_current_assets": 171617000, "net_ppe": null, "goodwill": 921416000, "intangible_assets": 532535000, "goodwill_and_intangibles": 1453951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491756000, "total_assets": 1663373000, "short_term_debt": 10943000, "accounts_payable": 10325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103428000, "long_term_debt": 535184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574297000, "total_liabilities": 677725000, "total_debt": 546127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513230000, "total_equity": 985648000, "shares_outstanding": 195384291, "operating_cash_flow": 37482000, "stock_based_compensation": 22095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 341183000, "free_cash_flow": 52277000, "net_change_in_cash": -1003000 }, "raw_data": { "income": { "ebit": "-55906000", "ebitda": "45531000", "netIncome": "-81966000", "grossProfit": "327909000", "depreciation": "None", "totalRevenue": "490139000", "costOfRevenue": "162230000", "interestIncome": "None", "incomeBeforeTax": "-92017000", "interestExpense": "36111000", "operatingIncome": "-27192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10051000", "reportedCurrency": "USD", "netInterestIncome": "-36111000", "nonInterestIncome": "None", "operatingExpenses": "355101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49506000", "otherNonOperatingIncome": "-64825000", "costofGoodsAndServicesSold": "162230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101437000", "sellingGeneralAndAdministrative": "110369000", "netIncomeFromContinuingOperations": "-81966000" }, "balance": { "goodwill": "921416000", "inventory": "3566000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1663373000", "longTermDebt": "535184000", "shortTermDebt": "10943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "532535000", "reportedCurrency": "USD", "retainedEarnings": "-513230000", "totalLiabilities": "677725000", "otherCurrentAssets": "26071000", "totalCurrentAssets": "171617000", "currentLongTermDebt": "10943000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491756000", "currentAccountsPayable": "10325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13509000", "shortLongTermDebtTotal": "546127000", "totalShareholderEquity": "985648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49340000", "totalCurrentLiabilities": "103428000", "otherNonCurrentLiabilities": "21251000", "totalNonCurrentLiabilities": "574297000", "cashAndShortTermInvestments": "93993000", "commonStockSharesOutstanding": "195384291", "intangibleAssetsExcludingGoodwill": "532535000", "cashAndCashEquivalentsAtCarryingValue": "93993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22600000", "operatingCashflow": "37482000", "capitalExpenditures": "14795000", "changeInReceivables": "-13342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "341183000", "cashflowFromInvestment": "-379668000", "stockBasedCompensation": "22095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "526809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 337525000, "cost_of_revenue": 115020000, "gross_profit": 222505000, "ebit": -22039000, "ebitda": 54805000, "pretax_income": -63584000, "tax_provision": -3630000, "net_income": -59954000, "net_income_to_common": -59954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96035000, "total_current_assets": 143828000, "total_assets": 1327584000, "short_term_debt": 7294000, "long_term_debt": 691038000, "total_debt": 698332000, "total_liabilities": 808428000, "total_equity": 519156000, "shares_outstanding": 195351281, "goodwill_and_intangibles": 1154949000 }, "cash_flow": { "operating_cash_flow": 57539000, "capital_expenditure": 13077000, "free_cash_flow": 70616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66254, "ticker_id": 5919, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22039000", "ebitda": "54805000", "netIncome": "-59954000", "grossProfit": "222505000", "depreciation": "None", "totalRevenue": "337525000", "costOfRevenue": "115020000", "interestIncome": "None", "incomeBeforeTax": "-63584000", "interestExpense": "41545000", "operatingIncome": "-22039000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3630000", "reportedCurrency": "USD", "netInterestIncome": "-41545000", "nonInterestIncome": "None", "operatingExpenses": "244544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76844000", "sellingGeneralAndAdministrative": "87068000", "netIncomeFromContinuingOperations": "-59954000" }, "balance": { "goodwill": "668151000", "inventory": "2303000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1327584000", "longTermDebt": "691038000", "shortTermDebt": "7294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "486798000", "reportedCurrency": "USD", "retainedEarnings": "-431264000", "totalLiabilities": "808428000", "otherCurrentAssets": "12989000", "totalCurrentAssets": "143828000", "currentLongTermDebt": "7294000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183756000", "currentAccountsPayable": "11131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14705000", "shortLongTermDebtTotal": "698332000", "totalShareholderEquity": "519156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46408000", "totalCurrentLiabilities": "86701000", "otherNonCurrentLiabilities": "17626000", "totalNonCurrentLiabilities": "721727000", "cashAndShortTermInvestments": "96035000", "commonStockSharesOutstanding": "195351281", "intangibleAssetsExcludingGoodwill": "486798000", "cashAndCashEquivalentsAtCarryingValue": "96035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "14023000", "operatingCashflow": "57539000", "capitalExpenditures": "13077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401850000", "cashflowFromInvestment": "-418308000", "stockBasedCompensation": "10721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337525000, "cost_of_revenue": 115020000, "gross_profit": 222505000, "research_and_development": 30386000, "selling_general_admin": 87068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22039000, "depreciation_amortisation": 76844000, "ebitda": 54805000, "interest_expense": 41545000, "interest_income": null, "other_non_operating": null, "pretax_income": -63584000, "tax_provision": -3630000, "effective_tax_rate": null, "net_income": -59954000, "net_income_continuing_ops": -59954000, "net_income_to_common": -59954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96035000, "short_term_investments": null, "net_receivables": 34804000, "inventory": 2303000, "other_current_assets": null, "total_current_assets": 143828000, "net_ppe": null, "goodwill": 668151000, "intangible_assets": 486798000, "goodwill_and_intangibles": 1154949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183756000, "total_assets": 1327584000, "short_term_debt": 7294000, "accounts_payable": 11131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86701000, "long_term_debt": 691038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721727000, "total_liabilities": 808428000, "total_debt": 698332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431264000, "total_equity": 519156000, "shares_outstanding": 195351281, "operating_cash_flow": 57539000, "stock_based_compensation": 10721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401850000, "free_cash_flow": 70616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22039000", "ebitda": "54805000", "netIncome": "-59954000", "grossProfit": "222505000", "depreciation": "None", "totalRevenue": "337525000", "costOfRevenue": "115020000", "interestIncome": "None", "incomeBeforeTax": "-63584000", "interestExpense": "41545000", "operatingIncome": "-22039000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3630000", "reportedCurrency": "USD", "netInterestIncome": "-41545000", "nonInterestIncome": "None", "operatingExpenses": "244544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76844000", "sellingGeneralAndAdministrative": "87068000", "netIncomeFromContinuingOperations": "-59954000" }, "balance": { "goodwill": "668151000", "inventory": "2303000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1327584000", "longTermDebt": "691038000", "shortTermDebt": "7294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "486798000", "reportedCurrency": "USD", "retainedEarnings": "-431264000", "totalLiabilities": "808428000", "otherCurrentAssets": "12989000", "totalCurrentAssets": "143828000", "currentLongTermDebt": "7294000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183756000", "currentAccountsPayable": "11131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14705000", "shortLongTermDebtTotal": "698332000", "totalShareholderEquity": "519156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46408000", "totalCurrentLiabilities": "86701000", "otherNonCurrentLiabilities": "17626000", "totalNonCurrentLiabilities": "721727000", "cashAndShortTermInvestments": "96035000", "commonStockSharesOutstanding": "195351281", "intangibleAssetsExcludingGoodwill": "486798000", "cashAndCashEquivalentsAtCarryingValue": "96035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "14023000", "operatingCashflow": "57539000", "capitalExpenditures": "13077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401850000", "cashflowFromInvestment": "-418308000", "stockBasedCompensation": "10721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 242142000, "cost_of_revenue": 73098000, "gross_profit": 169044000, "ebit": -69773000, "ebitda": -16824000, "pretax_income": -109777000, "tax_provision": -16032000, "net_income": -93745000, "net_income_to_common": -93745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54859000, "total_current_assets": 97037000, "total_assets": 920244000, "short_term_debt": 4632000, "long_term_debt": 434131000, "total_debt": 438763000, "total_liabilities": 504754000, "total_equity": 415490000, "shares_outstanding": 195351281, "goodwill_and_intangibles": 803543000 }, "cash_flow": { "operating_cash_flow": -613000, "capital_expenditure": 13325000, "free_cash_flow": 12712000, "dividends_paid": 138036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66258, "ticker_id": 5919, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69773000", "ebitda": "-16824000", "netIncome": "-93745000", "grossProfit": "169044000", "depreciation": "None", "totalRevenue": "242142000", "costOfRevenue": "73098000", "interestIncome": "None", "incomeBeforeTax": "-109777000", "interestExpense": "40004000", "operatingIncome": "-54255000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-16032000", "reportedCurrency": "USD", "netInterestIncome": "-40004000", "nonInterestIncome": "None", "operatingExpenses": "223299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52949000", "sellingGeneralAndAdministrative": "97962000", "netIncomeFromContinuingOperations": "-93745000" }, "balance": { "goodwill": "426568000", "inventory": "2485000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "920244000", "longTermDebt": "434131000", "shortTermDebt": "4632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "376975000", "reportedCurrency": "USD", "retainedEarnings": "-371310000", "totalLiabilities": "504754000", "otherCurrentAssets": "16310000", "totalCurrentAssets": "97037000", "currentLongTermDebt": "4632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823207000", "currentAccountsPayable": "4312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11700000", "shortLongTermDebtTotal": "438763000", "totalShareholderEquity": "415490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26057000", "totalCurrentLiabilities": "50077000", "otherNonCurrentLiabilities": "12127000", "totalNonCurrentLiabilities": "454677000", "cashAndShortTermInvestments": "54859000", "commonStockSharesOutstanding": "195351281", "intangibleAssetsExcludingGoodwill": "376975000", "cashAndCashEquivalentsAtCarryingValue": "54859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93745000", "profitLoss": "None", "dividendPayout": "138036000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2493000", "operatingCashflow": "-613000", "capitalExpenditures": "13325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309674000", "cashflowFromInvestment": "-323779000", "stockBasedCompensation": "30079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242142000, "cost_of_revenue": 73098000, "gross_profit": 169044000, "research_and_development": 26124000, "selling_general_admin": 97962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69773000, "depreciation_amortisation": 52949000, "ebitda": -16824000, "interest_expense": 40004000, "interest_income": null, "other_non_operating": null, "pretax_income": -109777000, "tax_provision": -16032000, "effective_tax_rate": null, "net_income": -93745000, "net_income_continuing_ops": -93745000, "net_income_to_common": -93745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54859000, "short_term_investments": null, "net_receivables": 25868000, "inventory": 2485000, "other_current_assets": null, "total_current_assets": 97037000, "net_ppe": null, "goodwill": 426568000, "intangible_assets": 376975000, "goodwill_and_intangibles": 803543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823207000, "total_assets": 920244000, "short_term_debt": 4632000, "accounts_payable": 4312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50077000, "long_term_debt": 434131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454677000, "total_liabilities": 504754000, "total_debt": 438763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371310000, "total_equity": 415490000, "shares_outstanding": 195351281, "operating_cash_flow": -613000, "stock_based_compensation": 30079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323779000, "dividends_paid": 138036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309674000, "free_cash_flow": 12712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69773000", "ebitda": "-16824000", "netIncome": "-93745000", "grossProfit": "169044000", "depreciation": "None", "totalRevenue": "242142000", "costOfRevenue": "73098000", "interestIncome": "None", "incomeBeforeTax": "-109777000", "interestExpense": "40004000", "operatingIncome": "-54255000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-16032000", "reportedCurrency": "USD", "netInterestIncome": "-40004000", "nonInterestIncome": "None", "operatingExpenses": "223299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52949000", "sellingGeneralAndAdministrative": "97962000", "netIncomeFromContinuingOperations": "-93745000" }, "balance": { "goodwill": "426568000", "inventory": "2485000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "920244000", "longTermDebt": "434131000", "shortTermDebt": "4632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "376975000", "reportedCurrency": "USD", "retainedEarnings": "-371310000", "totalLiabilities": "504754000", "otherCurrentAssets": "16310000", "totalCurrentAssets": "97037000", "currentLongTermDebt": "4632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823207000", "currentAccountsPayable": "4312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11700000", "shortLongTermDebtTotal": "438763000", "totalShareholderEquity": "415490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26057000", "totalCurrentLiabilities": "50077000", "otherNonCurrentLiabilities": "12127000", "totalNonCurrentLiabilities": "454677000", "cashAndShortTermInvestments": "54859000", "commonStockSharesOutstanding": "195351281", "intangibleAssetsExcludingGoodwill": "376975000", "cashAndCashEquivalentsAtCarryingValue": "54859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93745000", "profitLoss": "None", "dividendPayout": "138036000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2493000", "operatingCashflow": "-613000", "capitalExpenditures": "13325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309674000", "cashflowFromInvestment": "-323779000", "stockBasedCompensation": "30079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 147465000, "cost_of_revenue": 47799000, "gross_profit": 99666000, "ebit": 18102000, "ebitda": 33217000, "pretax_income": 7803000, "tax_provision": 632000, "net_income": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129316000, "total_current_assets": 215801000, "total_assets": 1368278000, "short_term_debt": 5500000, "long_term_debt": 516666000, "total_debt": 522166000, "total_liabilities": 654309000, "total_equity": 713969000, "shares_outstanding": 180415914, "goodwill_and_intangibles": 1046064000 }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": 856000, "free_cash_flow": 25458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66227, "ticker_id": 5919, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18102000", "ebitda": "33217000", "netIncome": "7171000", "grossProfit": "99666000", "depreciation": "None", "totalRevenue": "147465000", "costOfRevenue": "47799000", "interestIncome": "None", "incomeBeforeTax": "7803000", "interestExpense": "7774000", "operatingIncome": "18102000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "-4774000", "nonInterestIncome": "None", "operatingExpenses": "81564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15115000", "sellingGeneralAndAdministrative": "32672000", "netIncomeFromContinuingOperations": "7171000" }, "balance": { "goodwill": "893124000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1368278000", "longTermDebt": "516666000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "152940000", "reportedCurrency": "USD", "retainedEarnings": "-636294000", "totalLiabilities": "654309000", "otherCurrentAssets": "48011000", "totalCurrentAssets": "215801000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152477000", "currentAccountsPayable": "12122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5500000", "totalShareholderEquity": "713969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64711000", "totalCurrentLiabilities": "103887000", "otherNonCurrentLiabilities": "33756000", "totalNonCurrentLiabilities": "550422000", "cashAndShortTermInvestments": "129316000", "commonStockSharesOutstanding": "180415914", "intangibleAssetsExcludingGoodwill": "152940000", "cashAndCashEquivalentsAtCarryingValue": "129316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24602000", "capitalExpenditures": "856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16373000", "cashflowFromInvestment": "-8043000", "stockBasedCompensation": "5881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147465000, "cost_of_revenue": 47799000, "gross_profit": 99666000, "research_and_development": 21199000, "selling_general_admin": 32672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18102000, "depreciation_amortisation": 15115000, "ebitda": 33217000, "interest_expense": 7774000, "interest_income": null, "other_non_operating": null, "pretax_income": 7803000, "tax_provision": 632000, "effective_tax_rate": null, "net_income": 7171000, "net_income_continuing_ops": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129316000, "short_term_investments": null, "net_receivables": 38474000, "inventory": null, "other_current_assets": null, "total_current_assets": 215801000, "net_ppe": null, "goodwill": 893124000, "intangible_assets": 152940000, "goodwill_and_intangibles": 1046064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152477000, "total_assets": 1368278000, "short_term_debt": 5500000, "accounts_payable": 12122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103887000, "long_term_debt": 516666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550422000, "total_liabilities": 654309000, "total_debt": 522166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636294000, "total_equity": 713969000, "shares_outstanding": 180415914, "operating_cash_flow": 24602000, "stock_based_compensation": 5881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16373000, "free_cash_flow": 25458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18102000", "ebitda": "33217000", "netIncome": "7171000", "grossProfit": "99666000", "depreciation": "None", "totalRevenue": "147465000", "costOfRevenue": "47799000", "interestIncome": "None", "incomeBeforeTax": "7803000", "interestExpense": "7774000", "operatingIncome": "18102000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "-4774000", "nonInterestIncome": "None", "operatingExpenses": "81564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15115000", "sellingGeneralAndAdministrative": "32672000", "netIncomeFromContinuingOperations": "7171000" }, "balance": { "goodwill": "893124000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1368278000", "longTermDebt": "516666000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "152940000", "reportedCurrency": "USD", "retainedEarnings": "-636294000", "totalLiabilities": "654309000", "otherCurrentAssets": "48011000", "totalCurrentAssets": "215801000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152477000", "currentAccountsPayable": "12122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5500000", "totalShareholderEquity": "713969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64711000", "totalCurrentLiabilities": "103887000", "otherNonCurrentLiabilities": "33756000", "totalNonCurrentLiabilities": "550422000", "cashAndShortTermInvestments": "129316000", "commonStockSharesOutstanding": "180415914", "intangibleAssetsExcludingGoodwill": "152940000", "cashAndCashEquivalentsAtCarryingValue": "129316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24602000", "capitalExpenditures": "856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16373000", "cashflowFromInvestment": "-8043000", "stockBasedCompensation": "5881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 151153000, "cost_of_revenue": 34005000, "gross_profit": 117148000, "ebit": 13375000, "ebitda": 38063000, "pretax_income": 5658000, "tax_provision": -47000, "net_income": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129730000, "total_current_assets": 212779000, "total_assets": 1371794000, "short_term_debt": 9350000, "long_term_debt": 517891000, "total_debt": 527241000, "total_liabilities": 654921000, "total_equity": 716873000, "shares_outstanding": 183906513, "goodwill_and_intangibles": 1058042000 }, "cash_flow": { "operating_cash_flow": 21273000, "capital_expenditure": 10423000, "free_cash_flow": 31696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66228, "ticker_id": 5919, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13375000", "ebitda": "38063000", "netIncome": "6043000", "grossProfit": "117148000", "depreciation": "None", "totalRevenue": "151153000", "costOfRevenue": "34005000", "interestIncome": "None", "incomeBeforeTax": "5658000", "interestExpense": "9832000", "operatingIncome": "13290000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "-7632000", "nonInterestIncome": "None", "operatingExpenses": "103858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24688000", "sellingGeneralAndAdministrative": "34770000", "netIncomeFromContinuingOperations": "5705000" }, "balance": { "goodwill": "893802000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1371794000", "longTermDebt": "517891000", "shortTermDebt": "9350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "164240000", "reportedCurrency": "USD", "retainedEarnings": "-643465000", "totalLiabilities": "654921000", "otherCurrentAssets": "34391000", "totalCurrentAssets": "212779000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1159015000", "currentAccountsPayable": "5125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537204000", "totalShareholderEquity": "716873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64505000", "totalCurrentLiabilities": "100650000", "otherNonCurrentLiabilities": "36380000", "totalNonCurrentLiabilities": "554271000", "cashAndShortTermInvestments": "129730000", "commonStockSharesOutstanding": "183906513", "intangibleAssetsExcludingGoodwill": "164240000", "cashAndCashEquivalentsAtCarryingValue": "129730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21273000", "capitalExpenditures": "10423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25213000", "cashflowFromInvestment": "25881000", "stockBasedCompensation": "6383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17107999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151153000, "cost_of_revenue": 34005000, "gross_profit": 117148000, "research_and_development": 20171000, "selling_general_admin": 34770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13375000, "depreciation_amortisation": 24688000, "ebitda": 38063000, "interest_expense": 9832000, "interest_income": null, "other_non_operating": null, "pretax_income": 5658000, "tax_provision": -47000, "effective_tax_rate": null, "net_income": 6043000, "net_income_continuing_ops": 5705000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129730000, "short_term_investments": null, "net_receivables": 48658000, "inventory": null, "other_current_assets": null, "total_current_assets": 212779000, "net_ppe": null, "goodwill": 893802000, "intangible_assets": 164240000, "goodwill_and_intangibles": 1058042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1159015000, "total_assets": 1371794000, "short_term_debt": 9350000, "accounts_payable": 5125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100650000, "long_term_debt": 517891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554271000, "total_liabilities": 654921000, "total_debt": 527241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643465000, "total_equity": 716873000, "shares_outstanding": 183906513, "operating_cash_flow": 21273000, "stock_based_compensation": 6383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25213000, "free_cash_flow": 31696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13375000", "ebitda": "38063000", "netIncome": "6043000", "grossProfit": "117148000", "depreciation": "None", "totalRevenue": "151153000", "costOfRevenue": "34005000", "interestIncome": "None", "incomeBeforeTax": "5658000", "interestExpense": "9832000", "operatingIncome": "13290000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "-7632000", "nonInterestIncome": "None", "operatingExpenses": "103858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24688000", "sellingGeneralAndAdministrative": "34770000", "netIncomeFromContinuingOperations": "5705000" }, "balance": { "goodwill": "893802000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1371794000", "longTermDebt": "517891000", "shortTermDebt": "9350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "164240000", "reportedCurrency": "USD", "retainedEarnings": "-643465000", "totalLiabilities": "654921000", "otherCurrentAssets": "34391000", "totalCurrentAssets": "212779000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1159015000", "currentAccountsPayable": "5125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537204000", "totalShareholderEquity": "716873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64505000", "totalCurrentLiabilities": "100650000", "otherNonCurrentLiabilities": "36380000", "totalNonCurrentLiabilities": "554271000", "cashAndShortTermInvestments": "129730000", "commonStockSharesOutstanding": "183906513", "intangibleAssetsExcludingGoodwill": "164240000", "cashAndCashEquivalentsAtCarryingValue": "129730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21273000", "capitalExpenditures": "10423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25213000", "cashflowFromInvestment": "25881000", "stockBasedCompensation": "6383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17107999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 147466000, "cost_of_revenue": 33475000, "gross_profit": 113991000, "ebit": 15953000, "ebitda": 23944000, "pretax_income": 7051000, "tax_provision": 1247000, "net_income": 11116000, "net_income_to_common": 11116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106899000, "total_current_assets": 236169000, "total_assets": 1403136000, "short_term_debt": 9339000, "long_term_debt": 519111000, "total_debt": 528450000, "total_liabilities": 674592000, "total_equity": 728544000, "shares_outstanding": 183686560, "goodwill_and_intangibles": 1124551000 }, "cash_flow": { "operating_cash_flow": 32524000, "capital_expenditure": 941000, "free_cash_flow": 33465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66230, "ticker_id": 5919, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15953000", "ebitda": "23944000", "netIncome": "11116000", "grossProfit": "113991000", "depreciation": "None", "totalRevenue": "147466000", "costOfRevenue": "33475000", "interestIncome": "None", "incomeBeforeTax": "7051000", "interestExpense": "8902000", "operatingIncome": "15953000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "-8902000", "nonInterestIncome": "None", "operatingExpenses": "98038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7991000", "sellingGeneralAndAdministrative": "33588000", "netIncomeFromContinuingOperations": "5804000" }, "balance": { "goodwill": "893970000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1403136000", "longTermDebt": "519111000", "shortTermDebt": "9339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "230581000", "reportedCurrency": "USD", "retainedEarnings": "-649508000", "totalLiabilities": "674592000", "otherCurrentAssets": "79724000", "totalCurrentAssets": "236169000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166967000", "currentAccountsPayable": "7256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543974000", "totalShareholderEquity": "728544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100294000", "totalCurrentLiabilities": "116889000", "otherNonCurrentLiabilities": "38592000", "totalNonCurrentLiabilities": "557703000", "cashAndShortTermInvestments": "106899000", "commonStockSharesOutstanding": "183686560", "intangibleAssetsExcludingGoodwill": "230581000", "cashAndCashEquivalentsAtCarryingValue": "106899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32524000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32766000", "cashflowFromInvestment": "-42709000", "stockBasedCompensation": "6724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147466000, "cost_of_revenue": 33475000, "gross_profit": 113991000, "research_and_development": 19387000, "selling_general_admin": 33588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15953000, "depreciation_amortisation": 7991000, "ebitda": 23944000, "interest_expense": 8902000, "interest_income": null, "other_non_operating": null, "pretax_income": 7051000, "tax_provision": 1247000, "effective_tax_rate": null, "net_income": 11116000, "net_income_continuing_ops": 5804000, "net_income_to_common": 11116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106899000, "short_term_investments": null, "net_receivables": 49546000, "inventory": null, "other_current_assets": null, "total_current_assets": 236169000, "net_ppe": null, "goodwill": 893970000, "intangible_assets": 230581000, "goodwill_and_intangibles": 1124551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1166967000, "total_assets": 1403136000, "short_term_debt": 9339000, "accounts_payable": 7256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116889000, "long_term_debt": 519111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557703000, "total_liabilities": 674592000, "total_debt": 528450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649508000, "total_equity": 728544000, "shares_outstanding": 183686560, "operating_cash_flow": 32524000, "stock_based_compensation": 6724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32766000, "free_cash_flow": 33465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15953000", "ebitda": "23944000", "netIncome": "11116000", "grossProfit": "113991000", "depreciation": "None", "totalRevenue": "147466000", "costOfRevenue": "33475000", "interestIncome": "None", "incomeBeforeTax": "7051000", "interestExpense": "8902000", "operatingIncome": "15953000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "-8902000", "nonInterestIncome": "None", "operatingExpenses": "98038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7991000", "sellingGeneralAndAdministrative": "33588000", "netIncomeFromContinuingOperations": "5804000" }, "balance": { "goodwill": "893970000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1403136000", "longTermDebt": "519111000", "shortTermDebt": "9339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "230581000", "reportedCurrency": "USD", "retainedEarnings": "-649508000", "totalLiabilities": "674592000", "otherCurrentAssets": "79724000", "totalCurrentAssets": "236169000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166967000", "currentAccountsPayable": "7256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543974000", "totalShareholderEquity": "728544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100294000", "totalCurrentLiabilities": "116889000", "otherNonCurrentLiabilities": "38592000", "totalNonCurrentLiabilities": "557703000", "cashAndShortTermInvestments": "106899000", "commonStockSharesOutstanding": "183686560", "intangibleAssetsExcludingGoodwill": "230581000", "cashAndCashEquivalentsAtCarryingValue": "106899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32524000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32766000", "cashflowFromInvestment": "-42709000", "stockBasedCompensation": "6724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 148015000, "cost_of_revenue": 33395000, "gross_profit": 114620000, "ebit": 15802000, "ebitda": 32392000, "pretax_income": 7004000, "tax_provision": 1243000, "net_income": 8153000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151060000, "total_current_assets": 269773000, "total_assets": 1419005000, "short_term_debt": 8985000, "long_term_debt": 520294000, "total_debt": 529279000, "total_liabilities": 675027000, "total_equity": 743978000, "shares_outstanding": 184240814, "goodwill_and_intangibles": 1051249000 }, "cash_flow": { "operating_cash_flow": 26981000, "capital_expenditure": 8102000, "free_cash_flow": 35083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66231, "ticker_id": 5919, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15802000", "ebitda": "32392000", "netIncome": "8153000", "grossProfit": "114620000", "depreciation": "None", "totalRevenue": "148015000", "costOfRevenue": "33395000", "interestIncome": "None", "incomeBeforeTax": "7004000", "interestExpense": "6598000", "operatingIncome": "15802000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1243000", "reportedCurrency": "USD", "netInterestIncome": "-8798000", "nonInterestIncome": "None", "operatingExpenses": "98818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16590000", "sellingGeneralAndAdministrative": "32121000", "netIncomeFromContinuingOperations": "5761000" }, "balance": { "goodwill": "867205000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1419005000", "longTermDebt": "520294000", "shortTermDebt": "8985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "184044000", "reportedCurrency": "USD", "retainedEarnings": "-660624000", "totalLiabilities": "675027000", "otherCurrentAssets": "68016000", "totalCurrentAssets": "269773000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149232000", "currentAccountsPayable": "4948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540911000", "totalShareholderEquity": "743978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80833000", "totalCurrentLiabilities": "117921000", "otherNonCurrentLiabilities": "36812000", "totalNonCurrentLiabilities": "557106000", "cashAndShortTermInvestments": "151060000", "commonStockSharesOutstanding": "184240814", "intangibleAssetsExcludingGoodwill": "184044000", "cashAndCashEquivalentsAtCarryingValue": "151060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26981000", "capitalExpenditures": "8102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17309000", "cashflowFromInvestment": "-8102000", "stockBasedCompensation": "8270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148015000, "cost_of_revenue": 33395000, "gross_profit": 114620000, "research_and_development": 19497000, "selling_general_admin": 32121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15802000, "depreciation_amortisation": 16590000, "ebitda": 32392000, "interest_expense": 6598000, "interest_income": null, "other_non_operating": null, "pretax_income": 7004000, "tax_provision": 1243000, "effective_tax_rate": null, "net_income": 8153000, "net_income_continuing_ops": 5761000, "net_income_to_common": 8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151060000, "short_term_investments": null, "net_receivables": 50697000, "inventory": null, "other_current_assets": null, "total_current_assets": 269773000, "net_ppe": null, "goodwill": 867205000, "intangible_assets": 184044000, "goodwill_and_intangibles": 1051249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149232000, "total_assets": 1419005000, "short_term_debt": 8985000, "accounts_payable": 4948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117921000, "long_term_debt": 520294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557106000, "total_liabilities": 675027000, "total_debt": 529279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660624000, "total_equity": 743978000, "shares_outstanding": 184240814, "operating_cash_flow": 26981000, "stock_based_compensation": 8270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17309000, "free_cash_flow": 35083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15802000", "ebitda": "32392000", "netIncome": "8153000", "grossProfit": "114620000", "depreciation": "None", "totalRevenue": "148015000", "costOfRevenue": "33395000", "interestIncome": "None", "incomeBeforeTax": "7004000", "interestExpense": "6598000", "operatingIncome": "15802000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1243000", "reportedCurrency": "USD", "netInterestIncome": "-8798000", "nonInterestIncome": "None", "operatingExpenses": "98818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16590000", "sellingGeneralAndAdministrative": "32121000", "netIncomeFromContinuingOperations": "5761000" }, "balance": { "goodwill": "867205000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1419005000", "longTermDebt": "520294000", "shortTermDebt": "8985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "184044000", "reportedCurrency": "USD", "retainedEarnings": "-660624000", "totalLiabilities": "675027000", "otherCurrentAssets": "68016000", "totalCurrentAssets": "269773000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149232000", "currentAccountsPayable": "4948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540911000", "totalShareholderEquity": "743978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80833000", "totalCurrentLiabilities": "117921000", "otherNonCurrentLiabilities": "36812000", "totalNonCurrentLiabilities": "557106000", "cashAndShortTermInvestments": "151060000", "commonStockSharesOutstanding": "184240814", "intangibleAssetsExcludingGoodwill": "184044000", "cashAndCashEquivalentsAtCarryingValue": "151060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26981000", "capitalExpenditures": "8102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17309000", "cashflowFromInvestment": "-8102000", "stockBasedCompensation": "8270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 142273000, "cost_of_revenue": 31188000, "gross_profit": 111085000, "ebit": 14205000, "ebitda": 32164000, "pretax_income": 1446000, "tax_provision": 512000, "net_income": -7713000, "net_income_to_common": -7713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148408000, "total_current_assets": 268545000, "total_assets": 1414100000, "short_term_debt": 5500000, "long_term_debt": 521364000, "total_debt": 526864000, "total_liabilities": 674531000, "total_equity": 739569000, "shares_outstanding": 185222000, "goodwill_and_intangibles": 1104736000 }, "cash_flow": { "operating_cash_flow": 30678000, "capital_expenditure": 5558000, "free_cash_flow": 36236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66232, "ticker_id": 5919, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14205000", "ebitda": "32164000", "netIncome": "-7713000", "grossProfit": "111085000", "depreciation": "None", "totalRevenue": "142273000", "costOfRevenue": "31188000", "interestIncome": "None", "incomeBeforeTax": "1446000", "interestExpense": "12759000", "operatingIncome": "14205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "512000", "reportedCurrency": "USD", "netInterestIncome": "-12759000", "nonInterestIncome": "None", "operatingExpenses": "96880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17959000", "sellingGeneralAndAdministrative": "31281000", "netIncomeFromContinuingOperations": "934000" }, "balance": { "goodwill": "863686000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1414100000", "longTermDebt": "521364000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "241050000", "reportedCurrency": "USD", "retainedEarnings": "-668777000", "totalLiabilities": "674531000", "otherCurrentAssets": "76666000", "totalCurrentAssets": "268545000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145555000", "currentAccountsPayable": "7533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526864000", "totalShareholderEquity": "739569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70458000", "totalCurrentLiabilities": "117470000", "otherNonCurrentLiabilities": "35697000", "totalNonCurrentLiabilities": "557061000", "cashAndShortTermInvestments": "148408000", "commonStockSharesOutstanding": "185222000", "intangibleAssetsExcludingGoodwill": "241050000", "cashAndCashEquivalentsAtCarryingValue": "148408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30678000", "capitalExpenditures": "5558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12267000", "cashflowFromInvestment": "-5643000", "stockBasedCompensation": "6940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142273000, "cost_of_revenue": 31188000, "gross_profit": 111085000, "research_and_development": 19963000, "selling_general_admin": 31281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14205000, "depreciation_amortisation": 17959000, "ebitda": 32164000, "interest_expense": 12759000, "interest_income": null, "other_non_operating": null, "pretax_income": 1446000, "tax_provision": 512000, "effective_tax_rate": null, "net_income": -7713000, "net_income_continuing_ops": 934000, "net_income_to_common": -7713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148408000, "short_term_investments": null, "net_receivables": 43471000, "inventory": null, "other_current_assets": null, "total_current_assets": 268545000, "net_ppe": null, "goodwill": 863686000, "intangible_assets": 241050000, "goodwill_and_intangibles": 1104736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1145555000, "total_assets": 1414100000, "short_term_debt": 5500000, "accounts_payable": 7533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117470000, "long_term_debt": 521364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557061000, "total_liabilities": 674531000, "total_debt": 526864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668777000, "total_equity": 739569000, "shares_outstanding": 185222000, "operating_cash_flow": 30678000, "stock_based_compensation": 6940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12267000, "free_cash_flow": 36236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14205000", "ebitda": "32164000", "netIncome": "-7713000", "grossProfit": "111085000", "depreciation": "None", "totalRevenue": "142273000", "costOfRevenue": "31188000", "interestIncome": "None", "incomeBeforeTax": "1446000", "interestExpense": "12759000", "operatingIncome": "14205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "512000", "reportedCurrency": "USD", "netInterestIncome": "-12759000", "nonInterestIncome": "None", "operatingExpenses": "96880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17959000", "sellingGeneralAndAdministrative": "31281000", "netIncomeFromContinuingOperations": "934000" }, "balance": { "goodwill": "863686000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1414100000", "longTermDebt": "521364000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "241050000", "reportedCurrency": "USD", "retainedEarnings": "-668777000", "totalLiabilities": "674531000", "otherCurrentAssets": "76666000", "totalCurrentAssets": "268545000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145555000", "currentAccountsPayable": "7533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526864000", "totalShareholderEquity": "739569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70458000", "totalCurrentLiabilities": "117470000", "otherNonCurrentLiabilities": "35697000", "totalNonCurrentLiabilities": "557061000", "cashAndShortTermInvestments": "148408000", "commonStockSharesOutstanding": "185222000", "intangibleAssetsExcludingGoodwill": "241050000", "cashAndCashEquivalentsAtCarryingValue": "148408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30678000", "capitalExpenditures": "5558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12267000", "cashflowFromInvestment": "-5643000", "stockBasedCompensation": "6940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 174999000, "cost_of_revenue": 50964000, "gross_profit": 124035000, "ebit": -11934000, "ebitda": 10010000, "pretax_income": -13819000, "tax_provision": -1586000, "net_income": -12233000, "net_income_to_common": -12233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135782000, "total_current_assets": 218314000, "total_assets": 1421268000, "short_term_debt": 5500000, "long_term_debt": 522442000, "total_debt": 527942000, "total_liabilities": 670442000, "total_equity": 750826000, "shares_outstanding": 183646000, "goodwill_and_intangibles": 1156810000 }, "cash_flow": { "operating_cash_flow": 48413000, "capital_expenditure": 4628000, "free_cash_flow": 53041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66233, "ticker_id": 5919, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11934000", "ebitda": "10010000", "netIncome": "-12233000", "grossProfit": "124035000", "depreciation": "None", "totalRevenue": "174999000", "costOfRevenue": "50964000", "interestIncome": "None", "incomeBeforeTax": "-13819000", "interestExpense": "1885000", "operatingIncome": "-11934000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1586000", "reportedCurrency": "USD", "netInterestIncome": "-1885000", "nonInterestIncome": "None", "operatingExpenses": "135969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21944000", "sellingGeneralAndAdministrative": "35649000", "netIncomeFromContinuingOperations": "-12233000" }, "balance": { "goodwill": "886304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1421268000", "longTermDebt": "522442000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270506000", "reportedCurrency": "USD", "retainedEarnings": "-661064000", "totalLiabilities": "670442000", "otherCurrentAssets": "29064000", "totalCurrentAssets": "218314000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202954000", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527942000", "totalShareholderEquity": "750826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58499000", "totalCurrentLiabilities": "110726000", "otherNonCurrentLiabilities": "37274000", "totalNonCurrentLiabilities": "559716000", "cashAndShortTermInvestments": "135782000", "commonStockSharesOutstanding": "183646000", "intangibleAssetsExcludingGoodwill": "270506000", "cashAndCashEquivalentsAtCarryingValue": "135782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48413000", "capitalExpenditures": "4628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8273000", "cashflowFromInvestment": "-4628000", "stockBasedCompensation": "6307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174999000, "cost_of_revenue": 50964000, "gross_profit": 124035000, "research_and_development": 19209000, "selling_general_admin": 35649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11934000, "depreciation_amortisation": 21944000, "ebitda": 10010000, "interest_expense": 1885000, "interest_income": null, "other_non_operating": null, "pretax_income": -13819000, "tax_provision": -1586000, "effective_tax_rate": null, "net_income": -12233000, "net_income_continuing_ops": -12233000, "net_income_to_common": -12233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135782000, "short_term_investments": null, "net_receivables": 53468000, "inventory": null, "other_current_assets": null, "total_current_assets": 218314000, "net_ppe": null, "goodwill": 886304000, "intangible_assets": 270506000, "goodwill_and_intangibles": 1156810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202954000, "total_assets": 1421268000, "short_term_debt": 5500000, "accounts_payable": 8041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110726000, "long_term_debt": 522442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559716000, "total_liabilities": 670442000, "total_debt": 527942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661064000, "total_equity": 750826000, "shares_outstanding": 183646000, "operating_cash_flow": 48413000, "stock_based_compensation": 6307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8273000, "free_cash_flow": 53041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11934000", "ebitda": "10010000", "netIncome": "-12233000", "grossProfit": "124035000", "depreciation": "None", "totalRevenue": "174999000", "costOfRevenue": "50964000", "interestIncome": "None", "incomeBeforeTax": "-13819000", "interestExpense": "1885000", "operatingIncome": "-11934000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1586000", "reportedCurrency": "USD", "netInterestIncome": "-1885000", "nonInterestIncome": "None", "operatingExpenses": "135969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21944000", "sellingGeneralAndAdministrative": "35649000", "netIncomeFromContinuingOperations": "-12233000" }, "balance": { "goodwill": "886304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1421268000", "longTermDebt": "522442000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270506000", "reportedCurrency": "USD", "retainedEarnings": "-661064000", "totalLiabilities": "670442000", "otherCurrentAssets": "29064000", "totalCurrentAssets": "218314000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202954000", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527942000", "totalShareholderEquity": "750826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58499000", "totalCurrentLiabilities": "110726000", "otherNonCurrentLiabilities": "37274000", "totalNonCurrentLiabilities": "559716000", "cashAndShortTermInvestments": "135782000", "commonStockSharesOutstanding": "183646000", "intangibleAssetsExcludingGoodwill": "270506000", "cashAndCashEquivalentsAtCarryingValue": "135782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48413000", "capitalExpenditures": "4628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8273000", "cashflowFromInvestment": "-4628000", "stockBasedCompensation": "6307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 176260000, "cost_of_revenue": 59275000, "gross_profit": 116985000, "ebit": 9917000, "ebitda": 31908000, "pretax_income": -8414000, "tax_provision": 742000, "net_income": -9156000, "net_income_to_common": -9156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101574000, "total_current_assets": 197184000, "total_assets": 1451134000, "short_term_debt": 5500000, "long_term_debt": 523508000, "total_debt": 529008000, "total_liabilities": 680391000, "total_equity": 770743000, "shares_outstanding": 184147000, "goodwill_and_intangibles": 1208545000 }, "cash_flow": { "operating_cash_flow": 27534000, "capital_expenditure": 4525000, "free_cash_flow": 32059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66235, "ticker_id": 5919, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9917000", "ebitda": "31908000", "netIncome": "-9156000", "grossProfit": "116985000", "depreciation": "None", "totalRevenue": "176260000", "costOfRevenue": "59275000", "interestIncome": "None", "incomeBeforeTax": "-8414000", "interestExpense": "18331000", "operatingIncome": "9917000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "-18331000", "nonInterestIncome": "None", "operatingExpenses": "107068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21991000", "sellingGeneralAndAdministrative": "34330000", "netIncomeFromContinuingOperations": "-9156000" }, "balance": { "goodwill": "920973000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1451134000", "longTermDebt": "523508000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "287572000", "reportedCurrency": "USD", "retainedEarnings": "-648831000", "totalLiabilities": "680391000", "otherCurrentAssets": "27546000", "totalCurrentAssets": "197184000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253950000", "currentAccountsPayable": "7718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529008000", "totalShareholderEquity": "770743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56810000", "totalCurrentLiabilities": "108823000", "otherNonCurrentLiabilities": "48060000", "totalNonCurrentLiabilities": "571568000", "cashAndShortTermInvestments": "101574000", "commonStockSharesOutstanding": "184147000", "intangibleAssetsExcludingGoodwill": "287572000", "cashAndCashEquivalentsAtCarryingValue": "101574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27534000", "capitalExpenditures": "4525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17151000", "cashflowFromInvestment": "857000", "stockBasedCompensation": "8154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176260000, "cost_of_revenue": 59275000, "gross_profit": 116985000, "research_and_development": 20100000, "selling_general_admin": 34330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9917000, "depreciation_amortisation": 21991000, "ebitda": 31908000, "interest_expense": 18331000, "interest_income": null, "other_non_operating": null, "pretax_income": -8414000, "tax_provision": 742000, "effective_tax_rate": null, "net_income": -9156000, "net_income_continuing_ops": -9156000, "net_income_to_common": -9156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101574000, "short_term_investments": null, "net_receivables": 68064000, "inventory": null, "other_current_assets": null, "total_current_assets": 197184000, "net_ppe": null, "goodwill": 920973000, "intangible_assets": 287572000, "goodwill_and_intangibles": 1208545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253950000, "total_assets": 1451134000, "short_term_debt": 5500000, "accounts_payable": 7718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108823000, "long_term_debt": 523508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571568000, "total_liabilities": 680391000, "total_debt": 529008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -648831000, "total_equity": 770743000, "shares_outstanding": 184147000, "operating_cash_flow": 27534000, "stock_based_compensation": 8154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17151000, "free_cash_flow": 32059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9917000", "ebitda": "31908000", "netIncome": "-9156000", "grossProfit": "116985000", "depreciation": "None", "totalRevenue": "176260000", "costOfRevenue": "59275000", "interestIncome": "None", "incomeBeforeTax": "-8414000", "interestExpense": "18331000", "operatingIncome": "9917000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "-18331000", "nonInterestIncome": "None", "operatingExpenses": "107068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21991000", "sellingGeneralAndAdministrative": "34330000", "netIncomeFromContinuingOperations": "-9156000" }, "balance": { "goodwill": "920973000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1451134000", "longTermDebt": "523508000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "287572000", "reportedCurrency": "USD", "retainedEarnings": "-648831000", "totalLiabilities": "680391000", "otherCurrentAssets": "27546000", "totalCurrentAssets": "197184000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253950000", "currentAccountsPayable": "7718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529008000", "totalShareholderEquity": "770743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56810000", "totalCurrentLiabilities": "108823000", "otherNonCurrentLiabilities": "48060000", "totalNonCurrentLiabilities": "571568000", "cashAndShortTermInvestments": "101574000", "commonStockSharesOutstanding": "184147000", "intangibleAssetsExcludingGoodwill": "287572000", "cashAndCashEquivalentsAtCarryingValue": "101574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27534000", "capitalExpenditures": "4525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17151000", "cashflowFromInvestment": "857000", "stockBasedCompensation": "8154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 140523000, "cost_of_revenue": 31561000, "gross_profit": 108962000, "ebit": 7703000, "ebitda": 29641000, "pretax_income": -1849000, "tax_provision": 703000, "net_income": -3376000, "net_income_to_common": -3376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86697000, "total_current_assets": 195737000, "total_assets": 1467076000, "short_term_debt": 5500000, "long_term_debt": 524565000, "total_debt": 530065000, "total_liabilities": 682984000, "total_equity": 784092000, "shares_outstanding": 185182906, "goodwill_and_intangibles": 1223211000 }, "cash_flow": { "operating_cash_flow": 23919000, "capital_expenditure": 4920000, "free_cash_flow": 28839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66236, "ticker_id": 5919, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7703000", "ebitda": "29641000", "netIncome": "-3376000", "grossProfit": "108962000", "depreciation": "None", "totalRevenue": "140523000", "costOfRevenue": "31561000", "interestIncome": "None", "incomeBeforeTax": "-1849000", "interestExpense": "9552000", "operatingIncome": "7703000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "703000", "reportedCurrency": "USD", "netInterestIncome": "-9552000", "nonInterestIncome": "None", "operatingExpenses": "101259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21938000", "sellingGeneralAndAdministrative": "32712000", "netIncomeFromContinuingOperations": "-3376000" }, "balance": { "goodwill": "918653000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1467076000", "longTermDebt": "524565000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "304558000", "reportedCurrency": "USD", "retainedEarnings": "-639675000", "totalLiabilities": "682984000", "otherCurrentAssets": "40082000", "totalCurrentAssets": "195737000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271339000", "currentAccountsPayable": "11075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530065000", "totalShareholderEquity": "784092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61434000", "totalCurrentLiabilities": "116742000", "otherNonCurrentLiabilities": "41677000", "totalNonCurrentLiabilities": "566242000", "cashAndShortTermInvestments": "86697000", "commonStockSharesOutstanding": "185182906", "intangibleAssetsExcludingGoodwill": "304558000", "cashAndCashEquivalentsAtCarryingValue": "86697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23919000", "capitalExpenditures": "4920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21819000", "cashflowFromInvestment": "-4920000", "stockBasedCompensation": "6454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140523000, "cost_of_revenue": 31561000, "gross_profit": 108962000, "research_and_development": 19228000, "selling_general_admin": 32712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7703000, "depreciation_amortisation": 21938000, "ebitda": 29641000, "interest_expense": 9552000, "interest_income": null, "other_non_operating": null, "pretax_income": -1849000, "tax_provision": 703000, "effective_tax_rate": null, "net_income": -3376000, "net_income_continuing_ops": -3376000, "net_income_to_common": -3376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86697000, "short_term_investments": null, "net_receivables": 68958000, "inventory": 1, "other_current_assets": null, "total_current_assets": 195737000, "net_ppe": null, "goodwill": 918653000, "intangible_assets": 304558000, "goodwill_and_intangibles": 1223211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271339000, "total_assets": 1467076000, "short_term_debt": 5500000, "accounts_payable": 11075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116742000, "long_term_debt": 524565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566242000, "total_liabilities": 682984000, "total_debt": 530065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639675000, "total_equity": 784092000, "shares_outstanding": 185182906, "operating_cash_flow": 23919000, "stock_based_compensation": 6454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21819000, "free_cash_flow": 28839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7703000", "ebitda": "29641000", "netIncome": "-3376000", "grossProfit": "108962000", "depreciation": "None", "totalRevenue": "140523000", "costOfRevenue": "31561000", "interestIncome": "None", "incomeBeforeTax": "-1849000", "interestExpense": "9552000", "operatingIncome": "7703000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "703000", "reportedCurrency": "USD", "netInterestIncome": "-9552000", "nonInterestIncome": "None", "operatingExpenses": "101259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21938000", "sellingGeneralAndAdministrative": "32712000", "netIncomeFromContinuingOperations": "-3376000" }, "balance": { "goodwill": "918653000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1467076000", "longTermDebt": "524565000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "304558000", "reportedCurrency": "USD", "retainedEarnings": "-639675000", "totalLiabilities": "682984000", "otherCurrentAssets": "40082000", "totalCurrentAssets": "195737000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271339000", "currentAccountsPayable": "11075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530065000", "totalShareholderEquity": "784092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61434000", "totalCurrentLiabilities": "116742000", "otherNonCurrentLiabilities": "41677000", "totalNonCurrentLiabilities": "566242000", "cashAndShortTermInvestments": "86697000", "commonStockSharesOutstanding": "185182906", "intangibleAssetsExcludingGoodwill": "304558000", "cashAndCashEquivalentsAtCarryingValue": "86697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23919000", "capitalExpenditures": "4920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21819000", "cashflowFromInvestment": "-4920000", "stockBasedCompensation": "6454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 137852000, "cost_of_revenue": 31501000, "gross_profit": 106351000, "ebit": -4296000, "ebitda": 18655000, "pretax_income": -10087000, "tax_provision": 5923000, "net_income": -16324000, "net_income_to_common": -16324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89976000, "total_current_assets": 194610000, "total_assets": 1482516000, "short_term_debt": 5500000, "long_term_debt": 525628000, "total_debt": 531128000, "total_liabilities": 681830000, "total_equity": 800686000, "shares_outstanding": 186635095, "goodwill_and_intangibles": 1239910000 }, "cash_flow": { "operating_cash_flow": 13297000, "capital_expenditure": 4834000, "free_cash_flow": 18131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66237, "ticker_id": 5919, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4296000", "ebitda": "18655000", "netIncome": "-16324000", "grossProfit": "106351000", "depreciation": "None", "totalRevenue": "137852000", "costOfRevenue": "31501000", "interestIncome": "None", "incomeBeforeTax": "-10087000", "interestExpense": "5791000", "operatingIncome": "-4296000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5923000", "reportedCurrency": "USD", "netInterestIncome": "-5791000", "nonInterestIncome": "None", "operatingExpenses": "110647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22951000", "sellingGeneralAndAdministrative": "31641000", "netIncomeFromContinuingOperations": "-16324000" }, "balance": { "goodwill": "917709000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1482516000", "longTermDebt": "525628000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "322201000", "reportedCurrency": "USD", "retainedEarnings": "-636299000", "totalLiabilities": "681830000", "otherCurrentAssets": "40275000", "totalCurrentAssets": "194610000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287906000", "currentAccountsPayable": "8073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531128000", "totalShareholderEquity": "800686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63576000", "totalCurrentLiabilities": "113865000", "otherNonCurrentLiabilities": "42337000", "totalNonCurrentLiabilities": "567965000", "cashAndShortTermInvestments": "89976000", "commonStockSharesOutstanding": "186635095", "intangibleAssetsExcludingGoodwill": "322201000", "cashAndCashEquivalentsAtCarryingValue": "89976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13297000", "capitalExpenditures": "4834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12371000", "cashflowFromInvestment": "-3606000", "stockBasedCompensation": "5576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137852000, "cost_of_revenue": 31501000, "gross_profit": 106351000, "research_and_development": 19306000, "selling_general_admin": 31641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4296000, "depreciation_amortisation": 22951000, "ebitda": 18655000, "interest_expense": 5791000, "interest_income": null, "other_non_operating": null, "pretax_income": -10087000, "tax_provision": 5923000, "effective_tax_rate": null, "net_income": -16324000, "net_income_continuing_ops": -16324000, "net_income_to_common": -16324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89976000, "short_term_investments": null, "net_receivables": 64359000, "inventory": 1, "other_current_assets": null, "total_current_assets": 194610000, "net_ppe": null, "goodwill": 917709000, "intangible_assets": 322201000, "goodwill_and_intangibles": 1239910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1287906000, "total_assets": 1482516000, "short_term_debt": 5500000, "accounts_payable": 8073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113865000, "long_term_debt": 525628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567965000, "total_liabilities": 681830000, "total_debt": 531128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636299000, "total_equity": 800686000, "shares_outstanding": 186635095, "operating_cash_flow": 13297000, "stock_based_compensation": 5576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12371000, "free_cash_flow": 18131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4296000", "ebitda": "18655000", "netIncome": "-16324000", "grossProfit": "106351000", "depreciation": "None", "totalRevenue": "137852000", "costOfRevenue": "31501000", "interestIncome": "None", "incomeBeforeTax": "-10087000", "interestExpense": "5791000", "operatingIncome": "-4296000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5923000", "reportedCurrency": "USD", "netInterestIncome": "-5791000", "nonInterestIncome": "None", "operatingExpenses": "110647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22951000", "sellingGeneralAndAdministrative": "31641000", "netIncomeFromContinuingOperations": "-16324000" }, "balance": { "goodwill": "917709000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1482516000", "longTermDebt": "525628000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "322201000", "reportedCurrency": "USD", "retainedEarnings": "-636299000", "totalLiabilities": "681830000", "otherCurrentAssets": "40275000", "totalCurrentAssets": "194610000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287906000", "currentAccountsPayable": "8073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531128000", "totalShareholderEquity": "800686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63576000", "totalCurrentLiabilities": "113865000", "otherNonCurrentLiabilities": "42337000", "totalNonCurrentLiabilities": "567965000", "cashAndShortTermInvestments": "89976000", "commonStockSharesOutstanding": "186635095", "intangibleAssetsExcludingGoodwill": "322201000", "cashAndCashEquivalentsAtCarryingValue": "89976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13297000", "capitalExpenditures": "4834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12371000", "cashflowFromInvestment": "-3606000", "stockBasedCompensation": "5576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 169440000, "cost_of_revenue": 55405000, "gross_profit": 114035000, "ebit": -361000, "ebitda": 25865000, "pretax_income": -20153000, "tax_provision": 3182000, "net_income": -23335000, "net_income_to_common": -23335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92609000, "total_current_assets": 180147000, "total_assets": 1518064000, "short_term_debt": 5500000, "long_term_debt": 526696000, "total_debt": 532196000, "total_liabilities": 692028000, "total_equity": 826036000, "shares_outstanding": 188638631, "goodwill_and_intangibles": 1285461000 }, "cash_flow": { "operating_cash_flow": 36018000, "capital_expenditure": 6213000, "free_cash_flow": 42231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66238, "ticker_id": 5919, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-361000", "ebitda": "25865000", "netIncome": "-23335000", "grossProfit": "114035000", "depreciation": "None", "totalRevenue": "169440000", "costOfRevenue": "55405000", "interestIncome": "None", "incomeBeforeTax": "-20153000", "interestExpense": "19792000", "operatingIncome": "-361000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3182000", "reportedCurrency": "USD", "netInterestIncome": "-19792000", "nonInterestIncome": "None", "operatingExpenses": "114396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26226000", "sellingGeneralAndAdministrative": "30682000", "netIncomeFromContinuingOperations": "-23335000" }, "balance": { "goodwill": "927431000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1518064000", "longTermDebt": "526696000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "358030000", "reportedCurrency": "USD", "retainedEarnings": "-619975000", "totalLiabilities": "692028000", "otherCurrentAssets": "26004000", "totalCurrentAssets": "180147000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337917000", "currentAccountsPayable": "8638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532196000", "totalShareholderEquity": "826036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66265000", "totalCurrentLiabilities": "117376000", "otherNonCurrentLiabilities": "47956000", "totalNonCurrentLiabilities": "574652000", "cashAndShortTermInvestments": "92609000", "commonStockSharesOutstanding": "188638631", "intangibleAssetsExcludingGoodwill": "358030000", "cashAndCashEquivalentsAtCarryingValue": "92609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7011000", "operatingCashflow": "36018000", "capitalExpenditures": "6213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24984000", "cashflowFromInvestment": "-6194000", "stockBasedCompensation": "5949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169440000, "cost_of_revenue": 55405000, "gross_profit": 114035000, "research_and_development": 19262000, "selling_general_admin": 30682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -361000, "depreciation_amortisation": 26226000, "ebitda": 25865000, "interest_expense": 19792000, "interest_income": null, "other_non_operating": null, "pretax_income": -20153000, "tax_provision": 3182000, "effective_tax_rate": null, "net_income": -23335000, "net_income_continuing_ops": -23335000, "net_income_to_common": -23335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92609000, "short_term_investments": null, "net_receivables": 61534000, "inventory": 1, "other_current_assets": null, "total_current_assets": 180147000, "net_ppe": null, "goodwill": 927431000, "intangible_assets": 358030000, "goodwill_and_intangibles": 1285461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1337917000, "total_assets": 1518064000, "short_term_debt": 5500000, "accounts_payable": 8638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117376000, "long_term_debt": 526696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574652000, "total_liabilities": 692028000, "total_debt": 532196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -619975000, "total_equity": 826036000, "shares_outstanding": 188638631, "operating_cash_flow": 36018000, "stock_based_compensation": 5949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24984000, "free_cash_flow": 42231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-361000", "ebitda": "25865000", "netIncome": "-23335000", "grossProfit": "114035000", "depreciation": "None", "totalRevenue": "169440000", "costOfRevenue": "55405000", "interestIncome": "None", "incomeBeforeTax": "-20153000", "interestExpense": "19792000", "operatingIncome": "-361000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3182000", "reportedCurrency": "USD", "netInterestIncome": "-19792000", "nonInterestIncome": "None", "operatingExpenses": "114396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26226000", "sellingGeneralAndAdministrative": "30682000", "netIncomeFromContinuingOperations": "-23335000" }, "balance": { "goodwill": "927431000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1518064000", "longTermDebt": "526696000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "358030000", "reportedCurrency": "USD", "retainedEarnings": "-619975000", "totalLiabilities": "692028000", "otherCurrentAssets": "26004000", "totalCurrentAssets": "180147000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337917000", "currentAccountsPayable": "8638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532196000", "totalShareholderEquity": "826036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66265000", "totalCurrentLiabilities": "117376000", "otherNonCurrentLiabilities": "47956000", "totalNonCurrentLiabilities": "574652000", "cashAndShortTermInvestments": "92609000", "commonStockSharesOutstanding": "188638631", "intangibleAssetsExcludingGoodwill": "358030000", "cashAndCashEquivalentsAtCarryingValue": "92609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7011000", "operatingCashflow": "36018000", "capitalExpenditures": "6213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24984000", "cashflowFromInvestment": "-6194000", "stockBasedCompensation": "5949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 174741000, "cost_of_revenue": 61471000, "gross_profit": 113270000, "ebit": 6293000, "ebitda": 32328000, "pretax_income": -373000, "tax_provision": 241000, "net_income": -614000, "net_income_to_common": -614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87335000, "total_current_assets": 179261000, "total_assets": 1541299000, "short_term_debt": 5500000, "long_term_debt": 527762000, "total_debt": 533262000, "total_liabilities": 679143000, "total_equity": 862156000, "shares_outstanding": 188805421, "goodwill_and_intangibles": 1305214000 }, "cash_flow": { "operating_cash_flow": 27441000, "capital_expenditure": 6181000, "free_cash_flow": 33622000, "dividends_paid": 1073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66240, "ticker_id": 5919, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6293000", "ebitda": "32328000", "netIncome": "-614000", "grossProfit": "113270000", "depreciation": "None", "totalRevenue": "174741000", "costOfRevenue": "61471000", "interestIncome": "None", "incomeBeforeTax": "-373000", "interestExpense": "6666000", "operatingIncome": "6293000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-6666000", "nonInterestIncome": "None", "operatingExpenses": "106977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26035000", "sellingGeneralAndAdministrative": "31477000", "netIncomeFromContinuingOperations": "-614000" }, "balance": { "goodwill": "923766000", "inventory": "3488000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1541299000", "longTermDebt": "527762000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "381448000", "reportedCurrency": "USD", "retainedEarnings": "-596640000", "totalLiabilities": "679143000", "otherCurrentAssets": "27968000", "totalCurrentAssets": "179261000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362038000", "currentAccountsPayable": "8354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533262000", "totalShareholderEquity": "862156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57935000", "totalCurrentLiabilities": "108616000", "otherNonCurrentLiabilities": "42765000", "totalNonCurrentLiabilities": "570527000", "cashAndShortTermInvestments": "87335000", "commonStockSharesOutstanding": "188805421", "intangibleAssetsExcludingGoodwill": "381448000", "cashAndCashEquivalentsAtCarryingValue": "87335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-614000", "profitLoss": "None", "dividendPayout": "1073000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3590000", "operatingCashflow": "27441000", "capitalExpenditures": "6181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1877000", "cashflowFromInvestment": "-21140000", "stockBasedCompensation": "5855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174741000, "cost_of_revenue": 61471000, "gross_profit": 113270000, "research_and_development": 19318000, "selling_general_admin": 31477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6293000, "depreciation_amortisation": 26035000, "ebitda": 32328000, "interest_expense": 6666000, "interest_income": null, "other_non_operating": null, "pretax_income": -373000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": -614000, "net_income_continuing_ops": -614000, "net_income_to_common": -614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87335000, "short_term_investments": null, "net_receivables": 63958000, "inventory": 3488000, "other_current_assets": null, "total_current_assets": 179261000, "net_ppe": null, "goodwill": 923766000, "intangible_assets": 381448000, "goodwill_and_intangibles": 1305214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362038000, "total_assets": 1541299000, "short_term_debt": 5500000, "accounts_payable": 8354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108616000, "long_term_debt": 527762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570527000, "total_liabilities": 679143000, "total_debt": 533262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596640000, "total_equity": 862156000, "shares_outstanding": 188805421, "operating_cash_flow": 27441000, "stock_based_compensation": 5855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21140000, "dividends_paid": 1073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1877000, "free_cash_flow": 33622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6293000", "ebitda": "32328000", "netIncome": "-614000", "grossProfit": "113270000", "depreciation": "None", "totalRevenue": "174741000", "costOfRevenue": "61471000", "interestIncome": "None", "incomeBeforeTax": "-373000", "interestExpense": "6666000", "operatingIncome": "6293000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-6666000", "nonInterestIncome": "None", "operatingExpenses": "106977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26035000", "sellingGeneralAndAdministrative": "31477000", "netIncomeFromContinuingOperations": "-614000" }, "balance": { "goodwill": "923766000", "inventory": "3488000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1541299000", "longTermDebt": "527762000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "381448000", "reportedCurrency": "USD", "retainedEarnings": "-596640000", "totalLiabilities": "679143000", "otherCurrentAssets": "27968000", "totalCurrentAssets": "179261000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362038000", "currentAccountsPayable": "8354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533262000", "totalShareholderEquity": "862156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57935000", "totalCurrentLiabilities": "108616000", "otherNonCurrentLiabilities": "42765000", "totalNonCurrentLiabilities": "570527000", "cashAndShortTermInvestments": "87335000", "commonStockSharesOutstanding": "188805421", "intangibleAssetsExcludingGoodwill": "381448000", "cashAndCashEquivalentsAtCarryingValue": "87335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-614000", "profitLoss": "None", "dividendPayout": "1073000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3590000", "operatingCashflow": "27441000", "capitalExpenditures": "6181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1877000", "cashflowFromInvestment": "-21140000", "stockBasedCompensation": "5855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "income_statement": { "revenue": 170052000, "cost_of_revenue": 58185000, "gross_profit": 111867000, "ebit": 1782000, "ebitda": 27772000, "pretax_income": -2979000, "tax_provision": -2083000, "net_income": -896000, "net_income_to_common": -896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83066000, "total_current_assets": 177907000, "total_assets": 1544164000, "short_term_debt": 5500000, "long_term_debt": 528824000, "total_debt": 534324000, "total_liabilities": 684807000, "total_equity": 859357000, "shares_outstanding": 188277209, "goodwill_and_intangibles": 1310501000 }, "cash_flow": { "operating_cash_flow": 28446000, "capital_expenditure": 5829000, "free_cash_flow": 34275000, "dividends_paid": 2065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66241, "ticker_id": 5919, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:18.899667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1782000", "ebitda": "27772000", "netIncome": "-896000", "grossProfit": "111867000", "depreciation": "None", "totalRevenue": "170052000", "costOfRevenue": "58185000", "interestIncome": "None", "incomeBeforeTax": "-2979000", "interestExpense": "4761000", "operatingIncome": "1782000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2083000", "reportedCurrency": "USD", "netInterestIncome": "-4761000", "nonInterestIncome": "None", "operatingExpenses": "110085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18331000", "otherNonOperatingIncome": "-4761000", "costofGoodsAndServicesSold": "58185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25990000", "sellingGeneralAndAdministrative": "35089000", "netIncomeFromContinuingOperations": "-896000" }, "balance": { "goodwill": "912776000", "inventory": "3776000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1544164000", "longTermDebt": "528824000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "397725000", "reportedCurrency": "USD", "retainedEarnings": "-596026000", "totalLiabilities": "684807000", "otherCurrentAssets": "28176000", "totalCurrentAssets": "177907000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366257000", "currentAccountsPayable": "10986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11118000", "shortLongTermDebtTotal": "534324000", "totalShareholderEquity": "859357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58943000", "totalCurrentLiabilities": "111939000", "otherNonCurrentLiabilities": "44044000", "totalNonCurrentLiabilities": "572868000", "cashAndShortTermInvestments": "83066000", "commonStockSharesOutstanding": "188277209", "intangibleAssetsExcludingGoodwill": "397725000", "cashAndCashEquivalentsAtCarryingValue": "83066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-896000", "profitLoss": "None", "dividendPayout": "2065000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3421000", "operatingCashflow": "28446000", "capitalExpenditures": "5829000", "changeInReceivables": "-4710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9360000", "cashflowFromInvestment": "-5829000", "stockBasedCompensation": "6241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170052000, "cost_of_revenue": 58185000, "gross_profit": 111867000, "research_and_development": 18331000, "selling_general_admin": 35089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1782000, "depreciation_amortisation": 25990000, "ebitda": 27772000, "interest_expense": 4761000, "interest_income": null, "other_non_operating": null, "pretax_income": -2979000, "tax_provision": -2083000, "effective_tax_rate": null, "net_income": -896000, "net_income_continuing_ops": -896000, "net_income_to_common": -896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83066000, "short_term_investments": null, "net_receivables": 66665000, "inventory": 3776000, "other_current_assets": null, "total_current_assets": 177907000, "net_ppe": null, "goodwill": 912776000, "intangible_assets": 397725000, "goodwill_and_intangibles": 1310501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1366257000, "total_assets": 1544164000, "short_term_debt": 5500000, "accounts_payable": 10986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111939000, "long_term_debt": 528824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572868000, "total_liabilities": 684807000, "total_debt": 534324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596026000, "total_equity": 859357000, "shares_outstanding": 188277209, "operating_cash_flow": 28446000, "stock_based_compensation": 6241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5829000, "dividends_paid": 2065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9360000, "free_cash_flow": 34275000, "net_change_in_cash": 13257000 }, "raw_data": { "income": { "ebit": "1782000", "ebitda": "27772000", "netIncome": "-896000", "grossProfit": "111867000", "depreciation": "None", "totalRevenue": "170052000", "costOfRevenue": "58185000", "interestIncome": "None", "incomeBeforeTax": "-2979000", "interestExpense": "4761000", "operatingIncome": "1782000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2083000", "reportedCurrency": "USD", "netInterestIncome": "-4761000", "nonInterestIncome": "None", "operatingExpenses": "110085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18331000", "otherNonOperatingIncome": "-4761000", "costofGoodsAndServicesSold": "58185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25990000", "sellingGeneralAndAdministrative": "35089000", "netIncomeFromContinuingOperations": "-896000" }, "balance": { "goodwill": "912776000", "inventory": "3776000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1544164000", "longTermDebt": "528824000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "397725000", "reportedCurrency": "USD", "retainedEarnings": "-596026000", "totalLiabilities": "684807000", "otherCurrentAssets": "28176000", "totalCurrentAssets": "177907000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366257000", "currentAccountsPayable": "10986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11118000", "shortLongTermDebtTotal": "534324000", "totalShareholderEquity": "859357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58943000", "totalCurrentLiabilities": "111939000", "otherNonCurrentLiabilities": "44044000", "totalNonCurrentLiabilities": "572868000", "cashAndShortTermInvestments": "83066000", "commonStockSharesOutstanding": "188277209", "intangibleAssetsExcludingGoodwill": "397725000", "cashAndCashEquivalentsAtCarryingValue": "83066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-896000", "profitLoss": "None", "dividendPayout": "2065000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3421000", "operatingCashflow": "28446000", "capitalExpenditures": "5829000", "changeInReceivables": "-4710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9360000", "cashflowFromInvestment": "-5829000", "stockBasedCompensation": "6241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }