{ "ticker": { "uuid": "3b25ab29-b894-4b86-9675-a8d86eedac69", "symbol": "NX", "name": "Quanex Building Products", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/3b25ab29-b894-4b86-9675-a8d86eedac69/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b25ab29-b894-4b86-9675-a8d86eedac69/" }, "ticker_metadata": { "id": 2943, "uuid": "3b25ab29-b894-4b86-9675-a8d86eedac69", "symbol": "NX", "name": "Quanex Building Products", "asset_type": "equity", "market_cap": 854914000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Quanex Building Products Corporation (NX) is a leading manufacturer specializing in engineered materials and components tailored for the building and construction industry, with a strong emphasis on quality and sustainability. The company offers a wide range of products, including energy-efficient window and door systems and advanced engineered wood solutions, catering to both residential and commercial markets. Leveraging proprietary technologies and a commitment to operational excellence, Quanex effectively positions itself as a key player in the evolving landscape of sustainable construction, delivering value and innovation amidst increasing demand for eco-friendly building solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b25ab29-b894-4b86-9675-a8d86eedac69", "symbol": "NX", "name": "Quanex Building Products", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/3b25ab29-b894-4b86-9675-a8d86eedac69/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b25ab29-b894-4b86-9675-a8d86eedac69/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.89, "quality": 0.09, "momentum": 0.2, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 15.42, "market_cap": 704046360, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0208, "roe": -0.3432, "piotroski_f_score": 4, "momentum_12_1": 0.0919, "volatility_252d": 0.6196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.574925+00:00", "batch_id": "" }, "size": { "price_close": 15.42, "market_cap": 704046360, "market_cap_usd": 704046360, "enterprise_value": 685831360, "shares_outstanding": 45658000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.968, "ptbv_ratio": null, "ps_ratio": 0.3792, "pcf_ratio": 4.7692, "pfcf_ratio": 3.417, "ev_ebitda": null, "ev_ebit": -3.4252, "ev_sales": 0.3694, "ev_fcf": 3.3286, "earnings_yield": null, "fcf_yield": 0.3004, "price_to_sales": 0.3792, "price_to_book": 0.968, "price_to_cashflow": 4.7692, "ebitda_to_ev": null, "sales_yield": 2.707 }, "yield": { "dividend_yield": 0.0208, "buyback_yield": 0, "shareholder_yield": 0.0208, "debt_paydown_yield": null, "total_yield": 0.0208 }, "quality": { "gross_margin": 0.2386, "operating_margin": -0.1079, "net_margin": -0.1345, "ebitda_margin": -0.0495, "fcf_margin": 0.111, "roe": -0.3432, "roa": -0.1252, "roic": -0.2118, "roc_greenblatt": null, "asset_turnover": 0.9315, "cash_conversion": -0.8254, "accruals_ratio": -0.1993, "sbc_to_revenue": 0.0023, "piotroski_f_score": 4, "altman_z_score": 1.248, "earnings_stability_5y": 3.4746, "revenue_stability_5y": 0.2776, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7403, "net_debt_to_ebitda": 0.1984, "debt_to_assets": 0.0228, "interest_coverage": -3.8436, "current_ratio": 2.2798, "quick_ratio": 1.2311, "net_debt": -18215000, "local_beta": 0.0024, "volatility_252d": 0.6196, "volatility_60d": 1.3474, "max_drawdown_12m": -0.4636, "risk_adjusted_momentum": 0.1483 }, "growth": { "revenue_growth_1y": 0.1425, "revenue_growth_3y_cagr": 0.1458, "revenue_growth_5y_cagr": 0.1663, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8026, "book_value_growth_1y": -0.4297, "revenue_growth": 0.1425, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2385, "price_return_3m": -0.1072, "price_return_6m": 0.124, "price_return_9m": -0.1392, "price_return_12m": -0.1686, "price_return_12m_ex1m": 0.0919, "momentum_6m": 0.124, "momentum_12m": -0.1686, "momentum_12_1": 0.0919, "distance_from_52w_high": -0.3131, "distance_from_52w_low": 0.2983, "relative_strength": -0.2685 }, "raw_ttm": { "revenue_ttm": 1856575000, "gross_profit_ttm": 442950000, "ebit_ttm": -200232000, "ebitda_ttm": -91821000, "net_income_ttm": -249625000, "eps_diluted_ttm": -5.4673, "operating_cash_flow_ttm": 147624000, "capital_expenditure_ttm": 58419999, "fcf_ttm": 206043999, "dividends_paid_ttm": 14614000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52095000, "cash_and_equivalents": 63671000, "total_current_assets": 604433000, "total_current_liabilities": 265120000, "net_ppe": null, "total_assets": 1993175000, "total_debt": 45456000, "total_equity": 727358000, "net_working_capital": 321098000, "book_value_per_share": 15.9306, "retained_earnings": 156641000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -80787000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 16, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 88, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 79, "rank_fcf_margin": 67, "rank_piotroski": 81, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 76 }, "composites": { "value_composite": 11, "quality_composite": 91, "momentum_composite": 80, "growth_composite": 25, "yield_composite": 24, "svqf_composite": 31, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.283, "os_score": 0.58, "value_percentile": 0.89, "quality_percentile": 0.09, "momentum_percentile": 0.2, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4805, "ticker_id": 2943, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.574925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.42, "market_cap": 704046360, "market_cap_usd": 704046360, "enterprise_value": 685831360, "shares_outstanding": 45658000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96795025, "ptbv_ratio": null, "ps_ratio": 0.37921784, "pcf_ratio": 4.76918631, "pfcf_ratio": 3.41697095, "ev_ebitda": null, "ev_ebit": -3.42518359, "ev_sales": 0.36940676, "ev_fcf": 3.32856751, "earnings_yield": null, "fcf_yield": 0.30042954, "dividend_yield": 0.02075716, "buyback_yield": 0, "shareholder_yield": 0.02075716, "debt_paydown_yield": null, "total_yield": 0.02075716, "gross_margin": 0.23858449, "operating_margin": -0.10785021, "net_margin": -0.13445457, "ebitda_margin": -0.0494572, "fcf_margin": 0.1109807, "roe": -0.34319414, "roa": -0.12523988, "roic": -0.21176829, "roc_greenblatt": null, "asset_turnover": 0.93146613, "cash_conversion": -0.82541412, "accruals_ratio": -0.19930463, "sbc_to_revenue": 0.00229563, "debt_to_equity": 1.74029433, "net_debt_to_ebitda": 0.1983751, "debt_to_assets": 0.02280582, "interest_coverage": -3.84359344, "current_ratio": 2.27984686, "quick_ratio": 1.23108781, "net_debt": -18215000, "revenue_growth_1y": 0.14248801, "revenue_growth_3y_cagr": 0.14583521, "revenue_growth_5y_cagr": 0.16629324, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.80264389, "book_value_growth_1y": -0.42971486, "piotroski_f_score": 4, "altman_z_score": 1.24798062, "earnings_stability_5y": 3.474561, "revenue_stability_5y": 0.277556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23851852, "price_return_3m": -0.10721523, "price_return_6m": 0.12396405, "price_return_9m": -0.13923514, "price_return_12m": -0.16855387, "price_return_12m_ex1m": 0.09187965, "distance_from_52w_high": -0.31309136, "distance_from_52w_low": 0.29832952, "relative_strength": -0.26851745, "local_beta": 0.0024, "volatility_252d": 0.619583, "volatility_60d": 1.347446, "max_drawdown_12m": -0.46359793, "revenue_ttm": 1856575000, "gross_profit_ttm": 442950000, "ebit_ttm": -200232000, "ebitda_ttm": -91821000, "net_income_ttm": -249625000, "eps_diluted_ttm": -5.46727846, "operating_cash_flow_ttm": 147624000, "capital_expenditure_ttm": 58419999, "fcf_ttm": 206043999, "dividends_paid_ttm": 14614000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52095000, "cash_and_equivalents": 63671000, "total_current_assets": 604433000, "total_current_liabilities": 265120000, "net_ppe": null, "total_assets": 1993175000, "total_debt": 45456000, "total_equity": 727358000, "net_working_capital": 321098000, "book_value_per_share": 15.93057077, "retained_earnings": 156641000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -80787000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 16, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 88, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 79, "rank_fcf_margin": 67, "rank_piotroski": 81, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 76, "value_composite": 11, "quality_composite": 91, "momentum_composite": 80, "growth_composite": 25, "yield_composite": 24, "svqf_composite": 31, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.42, "os": 0.58, "value": 0.89, "quality": 0.09, "momentum": 0.2, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0208, "roe": -0.3432, "momentum_12_1": 0.0919, "complete_fields": { "id": 4805, "ticker_id": 2943, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.574925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.42, "market_cap": 704046360, "market_cap_usd": 704046360, "enterprise_value": 685831360, "shares_outstanding": 45658000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96795025, "ptbv_ratio": null, "ps_ratio": 0.37921784, "pcf_ratio": 4.76918631, "pfcf_ratio": 3.41697095, "ev_ebitda": null, "ev_ebit": -3.42518359, "ev_sales": 0.36940676, "ev_fcf": 3.32856751, "earnings_yield": null, "fcf_yield": 0.30042954, "dividend_yield": 0.02075716, "buyback_yield": 0, "shareholder_yield": 0.02075716, "debt_paydown_yield": null, "total_yield": 0.02075716, "gross_margin": 0.23858449, "operating_margin": -0.10785021, "net_margin": -0.13445457, "ebitda_margin": -0.0494572, "fcf_margin": 0.1109807, "roe": -0.34319414, "roa": -0.12523988, "roic": -0.21176829, "roc_greenblatt": null, "asset_turnover": 0.93146613, "cash_conversion": -0.82541412, "accruals_ratio": -0.19930463, "sbc_to_revenue": 0.00229563, "debt_to_equity": 1.74029433, "net_debt_to_ebitda": 0.1983751, "debt_to_assets": 0.02280582, "interest_coverage": -3.84359344, "current_ratio": 2.27984686, "quick_ratio": 1.23108781, "net_debt": -18215000, "revenue_growth_1y": 0.14248801, "revenue_growth_3y_cagr": 0.14583521, "revenue_growth_5y_cagr": 0.16629324, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.80264389, "book_value_growth_1y": -0.42971486, "piotroski_f_score": 4, "altman_z_score": 1.24798062, "earnings_stability_5y": 3.474561, "revenue_stability_5y": 0.277556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23851852, "price_return_3m": -0.10721523, "price_return_6m": 0.12396405, "price_return_9m": -0.13923514, "price_return_12m": -0.16855387, "price_return_12m_ex1m": 0.09187965, "distance_from_52w_high": -0.31309136, "distance_from_52w_low": 0.29832952, "relative_strength": -0.26851745, "local_beta": 0.0024, "volatility_252d": 0.619583, "volatility_60d": 1.347446, "max_drawdown_12m": -0.46359793, "revenue_ttm": 1856575000, "gross_profit_ttm": 442950000, "ebit_ttm": -200232000, "ebitda_ttm": -91821000, "net_income_ttm": -249625000, "eps_diluted_ttm": -5.46727846, "operating_cash_flow_ttm": 147624000, "capital_expenditure_ttm": 58419999, "fcf_ttm": 206043999, "dividends_paid_ttm": 14614000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52095000, "cash_and_equivalents": 63671000, "total_current_assets": 604433000, "total_current_liabilities": 265120000, "net_ppe": null, "total_assets": 1993175000, "total_debt": 45456000, "total_equity": 727358000, "net_working_capital": 321098000, "book_value_per_share": 15.93057077, "retained_earnings": 156641000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -80787000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 16, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 88, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 79, "rank_fcf_margin": 67, "rank_piotroski": 81, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 76, "value_composite": 11, "quality_composite": 91, "momentum_composite": 80, "growth_composite": 25, "yield_composite": 24, "svqf_composite": 31, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 1837641000, "cost_of_revenue": 1338413000, "gross_profit": 499228000, "ebit": -186781000, "ebitda": -83337000, "pretax_income": -242593000, "tax_provision": 8212999, "net_income": -250806000, "net_income_to_common": -250806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76018000, "total_current_assets": 573775000, "total_assets": 1968233000, "short_term_debt": 43007000, "long_term_debt": 665268000, "total_debt": 708275000, "total_liabilities": 1242054000, "total_equity": 726179000, "shares_outstanding": 46170000, "goodwill_and_intangibles": 820483000 }, "cash_flow": { "operating_cash_flow": 164897000, "capital_expenditure": 62642000, "free_cash_flow": 227539000, "dividends_paid": 14889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307439, "ticker_id": 2943, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-186781000", "ebitda": "-83337000", "netIncome": "-250806000", "grossProfit": "499228000", "depreciation": "None", "totalRevenue": "1837641000", "costOfRevenue": "1338413000", "interestIncome": "55812000", "incomeBeforeTax": "-242593000", "interestExpense": "55812000", "operatingIncome": "-193952000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "8212999", "reportedCurrency": "USD", "netInterestIncome": "-53720000", "nonInterestIncome": "None", "operatingExpenses": "693180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103444000", "sellingGeneralAndAdministrative": "277040000", "netIncomeFromContinuingOperations": "-250806000" }, "balance": { "goodwill": "271346000", "inventory": "254122000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1968233000", "longTermDebt": "665268000", "shortTermDebt": "43007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "549137000", "reportedCurrency": "USD", "retainedEarnings": "164710000", "totalLiabilities": "1242054000", "otherCurrentAssets": "38251000", "totalCurrentAssets": "573775000", "currentLongTermDebt": "27561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394458000", "currentAccountsPayable": "131307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566457000", "shortLongTermDebtTotal": "853734000", "totalShareholderEquity": "726179000", "capitalLeaseObligations": "160905000", "otherCurrentLiabilities": "92800000", "totalCurrentLiabilities": "281545000", "otherNonCurrentLiabilities": "13789000", "totalNonCurrentLiabilities": "960509000", "cashAndShortTermInvestments": "76018000", "commonStockSharesOutstanding": "46170000", "intangibleAssetsExcludingGoodwill": "549137000", "cashAndCashEquivalentsAtCarryingValue": "76018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250806000", "profitLoss": "None", "dividendPayout": "14889000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "23553000", "operatingCashflow": "164897000", "capitalExpenditures": "62642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127480000", "cashflowFromInvestment": "-62008000", "stockBasedCompensation": "3685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1837641000, "cost_of_revenue": 1338413000, "gross_profit": 499228000, "research_and_development": null, "selling_general_admin": 277040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186781000, "depreciation_amortisation": 103444000, "ebitda": -83337000, "interest_expense": 55812000, "interest_income": null, "other_non_operating": null, "pretax_income": -242593000, "tax_provision": 8212999, "effective_tax_rate": null, "net_income": -250806000, "net_income_continuing_ops": -250806000, "net_income_to_common": -250806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76018000, "short_term_investments": null, "net_receivables": 205384000, "inventory": 254122000, "other_current_assets": null, "total_current_assets": 573775000, "net_ppe": null, "goodwill": 271346000, "intangible_assets": 549137000, "goodwill_and_intangibles": 820483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394458000, "total_assets": 1968233000, "short_term_debt": 43007000, "accounts_payable": 131307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281545000, "long_term_debt": 665268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960509000, "total_liabilities": 1242054000, "total_debt": 708275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164710000, "total_equity": 726179000, "shares_outstanding": 46170000, "operating_cash_flow": 164897000, "stock_based_compensation": 3685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62008000, "dividends_paid": 14889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127480000, "free_cash_flow": 227539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-186781000", "ebitda": "-83337000", "netIncome": "-250806000", "grossProfit": "499228000", "depreciation": "None", "totalRevenue": "1837641000", "costOfRevenue": "1338413000", "interestIncome": "55812000", "incomeBeforeTax": "-242593000", "interestExpense": "55812000", "operatingIncome": "-193952000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "8212999", "reportedCurrency": "USD", "netInterestIncome": "-53720000", "nonInterestIncome": "None", "operatingExpenses": "693180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103444000", "sellingGeneralAndAdministrative": "277040000", "netIncomeFromContinuingOperations": "-250806000" }, "balance": { "goodwill": "271346000", "inventory": "254122000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1968233000", "longTermDebt": "665268000", "shortTermDebt": "43007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "549137000", "reportedCurrency": "USD", "retainedEarnings": "164710000", "totalLiabilities": "1242054000", "otherCurrentAssets": "38251000", "totalCurrentAssets": "573775000", "currentLongTermDebt": "27561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394458000", "currentAccountsPayable": "131307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566457000", "shortLongTermDebtTotal": "853734000", "totalShareholderEquity": "726179000", "capitalLeaseObligations": "160905000", "otherCurrentLiabilities": "92800000", "totalCurrentLiabilities": "281545000", "otherNonCurrentLiabilities": "13789000", "totalNonCurrentLiabilities": "960509000", "cashAndShortTermInvestments": "76018000", "commonStockSharesOutstanding": "46170000", "intangibleAssetsExcludingGoodwill": "549137000", "cashAndCashEquivalentsAtCarryingValue": "76018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250806000", "profitLoss": "None", "dividendPayout": "14889000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "23553000", "operatingCashflow": "164897000", "capitalExpenditures": "62642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127480000", "cashflowFromInvestment": "-62008000", "stockBasedCompensation": "3685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 1277862000, "cost_of_revenue": 972238000, "gross_profit": 305624000, "ebit": 62675000, "ebitda": 123003000, "pretax_income": 42082000, "tax_provision": 9023000, "net_income": 33059000, "net_income_to_common": 33059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97744000, "total_current_assets": 611268000, "total_assets": 2319788000, "short_term_debt": 38220000, "long_term_debt": 737198000, "total_debt": 775418000, "total_liabilities": 1309042000, "total_equity": 1010746000, "shares_outstanding": 36648000, "goodwill_and_intangibles": 1172620000 }, "cash_flow": { "operating_cash_flow": 88812000, "capital_expenditure": 37086000, "free_cash_flow": 125898000, "dividends_paid": 11972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307444, "ticker_id": 2943, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62675000", "ebitda": "123003000", "netIncome": "33059000", "grossProfit": "305624000", "depreciation": "None", "totalRevenue": "1277862000", "costOfRevenue": "972238000", "interestIncome": "1690000", "incomeBeforeTax": "42082000", "interestExpense": "20593000", "operatingIncome": "54826000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "9023000", "reportedCurrency": "USD", "netInterestIncome": "-18903000", "nonInterestIncome": "None", "operatingExpenses": "250798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60328000", "sellingGeneralAndAdministrative": "190470000", "netIncomeFromContinuingOperations": "33059000" }, "balance": { "goodwill": "574711000", "inventory": "275550000", "commonStock": "513000", "currentDebt": "None", "investments": "None", "totalAssets": "2319788000", "longTermDebt": "737198000", "shortTermDebt": "38220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "597909000", "reportedCurrency": "USD", "retainedEarnings": "430405000", "totalLiabilities": "1309042000", "otherCurrentAssets": "34348000", "totalCurrentAssets": "611268000", "currentLongTermDebt": "25745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708520000", "currentAccountsPayable": "124404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529181000", "shortLongTermDebtTotal": "892978000", "totalShareholderEquity": "1010746000", "capitalLeaseObligations": "130035000", "otherCurrentLiabilities": "100474000", "totalCurrentLiabilities": "272867000", "otherNonCurrentLiabilities": "19113000", "totalNonCurrentLiabilities": "1036175000", "cashAndShortTermInvestments": "97744000", "commonStockSharesOutstanding": "36648000", "intangibleAssetsExcludingGoodwill": "597909000", "cashAndCashEquivalentsAtCarryingValue": "97744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33059000", "profitLoss": "None", "dividendPayout": "11972000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "33484000", "operatingCashflow": "88812000", "capitalExpenditures": "37086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385156000", "cashflowFromInvestment": "-420594000", "stockBasedCompensation": "2952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1277862000, "cost_of_revenue": 972238000, "gross_profit": 305624000, "research_and_development": null, "selling_general_admin": 190470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62675000, "depreciation_amortisation": 60328000, "ebitda": 123003000, "interest_expense": 20593000, "interest_income": null, "other_non_operating": null, "pretax_income": 42082000, "tax_provision": 9023000, "effective_tax_rate": null, "net_income": 33059000, "net_income_continuing_ops": 33059000, "net_income_to_common": 33059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97744000, "short_term_investments": null, "net_receivables": 203626000, "inventory": 275550000, "other_current_assets": null, "total_current_assets": 611268000, "net_ppe": null, "goodwill": 574711000, "intangible_assets": 597909000, "goodwill_and_intangibles": 1172620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1708520000, "total_assets": 2319788000, "short_term_debt": 38220000, "accounts_payable": 124404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272867000, "long_term_debt": 737198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036175000, "total_liabilities": 1309042000, "total_debt": 775418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430405000, "total_equity": 1010746000, "shares_outstanding": 36648000, "operating_cash_flow": 88812000, "stock_based_compensation": 2952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420594000, "dividends_paid": 11972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385156000, "free_cash_flow": 125898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62675000", "ebitda": "123003000", "netIncome": "33059000", "grossProfit": "305624000", "depreciation": "None", "totalRevenue": "1277862000", "costOfRevenue": "972238000", "interestIncome": "1690000", "incomeBeforeTax": "42082000", "interestExpense": "20593000", "operatingIncome": "54826000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "9023000", "reportedCurrency": "USD", "netInterestIncome": "-18903000", "nonInterestIncome": "None", "operatingExpenses": "250798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60328000", "sellingGeneralAndAdministrative": "190470000", "netIncomeFromContinuingOperations": "33059000" }, "balance": { "goodwill": "574711000", "inventory": "275550000", "commonStock": "513000", "currentDebt": "None", "investments": "None", "totalAssets": "2319788000", "longTermDebt": "737198000", "shortTermDebt": "38220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "597909000", "reportedCurrency": "USD", "retainedEarnings": "430405000", "totalLiabilities": "1309042000", "otherCurrentAssets": "34348000", "totalCurrentAssets": "611268000", "currentLongTermDebt": "25745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708520000", "currentAccountsPayable": "124404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529181000", "shortLongTermDebtTotal": "892978000", "totalShareholderEquity": "1010746000", "capitalLeaseObligations": "130035000", "otherCurrentLiabilities": "100474000", "totalCurrentLiabilities": "272867000", "otherNonCurrentLiabilities": "19113000", "totalNonCurrentLiabilities": "1036175000", "cashAndShortTermInvestments": "97744000", "commonStockSharesOutstanding": "36648000", "intangibleAssetsExcludingGoodwill": "597909000", "cashAndCashEquivalentsAtCarryingValue": "97744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33059000", "profitLoss": "None", "dividendPayout": "11972000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "33484000", "operatingCashflow": "88812000", "capitalExpenditures": "37086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385156000", "cashflowFromInvestment": "-420594000", "stockBasedCompensation": "2952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 1130583000, "cost_of_revenue": 853059000, "gross_profit": 277524000, "ebit": 105182000, "ebitda": 148048000, "pretax_income": 97046000, "tax_provision": 14545000, "net_income": 82501000, "net_income_to_common": 82501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58474000, "total_current_assets": 273600000, "total_assets": 831143000, "short_term_debt": 9589000, "long_term_debt": 66435000, "total_debt": 76024000, "total_liabilities": 285589000, "total_equity": 545554000, "shares_outstanding": 33026000, "goodwill_and_intangibles": 257071000 }, "cash_flow": { "operating_cash_flow": 147052000, "capital_expenditure": 37390000, "free_cash_flow": 184442000, "dividends_paid": 10639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307449, "ticker_id": 2943, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105182000", "ebitda": "148048000", "netIncome": "82501000", "grossProfit": "277524000", "depreciation": "None", "totalRevenue": "1130583000", "costOfRevenue": "853059000", "interestIncome": "248000", "incomeBeforeTax": "97046000", "interestExpense": "8136000", "operatingIncome": "110701000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "14545000", "reportedCurrency": "USD", "netInterestIncome": "-8136000", "nonInterestIncome": "None", "operatingExpenses": "166823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42866000", "sellingGeneralAndAdministrative": "123957000", "netIncomeFromContinuingOperations": "82501000" }, "balance": { "goodwill": "182956000", "inventory": "97959000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "831143000", "longTermDebt": "66435000", "shortTermDebt": "9589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "74115000", "reportedCurrency": "USD", "retainedEarnings": "409318000", "totalLiabilities": "285589000", "otherCurrentAssets": "11558000", "totalCurrentAssets": "273600000", "currentLongTermDebt": "2365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557543000", "currentAccountsPayable": "74371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297284000", "shortLongTermDebtTotal": "116385000", "totalShareholderEquity": "545554000", "capitalLeaseObligations": "47585000", "otherCurrentLiabilities": "49298000", "totalCurrentLiabilities": "134663000", "otherNonCurrentLiabilities": "14997000", "totalNonCurrentLiabilities": "150926000", "cashAndShortTermInvestments": "58474000", "commonStockSharesOutstanding": "33026000", "intangibleAssetsExcludingGoodwill": "74115000", "cashAndCashEquivalentsAtCarryingValue": "58474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82501000", "profitLoss": "None", "dividendPayout": "10639000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "30024000", "operatingCashflow": "147052000", "capitalExpenditures": "37390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16151000", "cashflowFromInvestment": "-128439000", "stockBasedCompensation": "2521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1130583000, "cost_of_revenue": 853059000, "gross_profit": 277524000, "research_and_development": null, "selling_general_admin": 123957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105182000, "depreciation_amortisation": 42866000, "ebitda": 148048000, "interest_expense": 8136000, "interest_income": null, "other_non_operating": null, "pretax_income": 97046000, "tax_provision": 14545000, "effective_tax_rate": null, "net_income": 82501000, "net_income_continuing_ops": 82501000, "net_income_to_common": 82501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58474000, "short_term_investments": null, "net_receivables": 105609000, "inventory": 97959000, "other_current_assets": null, "total_current_assets": 273600000, "net_ppe": null, "goodwill": 182956000, "intangible_assets": 74115000, "goodwill_and_intangibles": 257071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557543000, "total_assets": 831143000, "short_term_debt": 9589000, "accounts_payable": 74371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134663000, "long_term_debt": 66435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150926000, "total_liabilities": 285589000, "total_debt": 76024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409318000, "total_equity": 545554000, "shares_outstanding": 33026000, "operating_cash_flow": 147052000, "stock_based_compensation": 2521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128439000, "dividends_paid": 10639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16151000, "free_cash_flow": 184442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105182000", "ebitda": "148048000", "netIncome": "82501000", "grossProfit": "277524000", "depreciation": "None", "totalRevenue": "1130583000", "costOfRevenue": "853059000", "interestIncome": "248000", "incomeBeforeTax": "97046000", "interestExpense": "8136000", "operatingIncome": "110701000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "14545000", "reportedCurrency": "USD", "netInterestIncome": "-8136000", "nonInterestIncome": "None", "operatingExpenses": "166823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42866000", "sellingGeneralAndAdministrative": "123957000", "netIncomeFromContinuingOperations": "82501000" }, "balance": { "goodwill": "182956000", "inventory": "97959000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "831143000", "longTermDebt": "66435000", "shortTermDebt": "9589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "74115000", "reportedCurrency": "USD", "retainedEarnings": "409318000", "totalLiabilities": "285589000", "otherCurrentAssets": "11558000", "totalCurrentAssets": "273600000", "currentLongTermDebt": "2365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557543000", "currentAccountsPayable": "74371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297284000", "shortLongTermDebtTotal": "116385000", "totalShareholderEquity": "545554000", "capitalLeaseObligations": "47585000", "otherCurrentLiabilities": "49298000", "totalCurrentLiabilities": "134663000", "otherNonCurrentLiabilities": "14997000", "totalNonCurrentLiabilities": "150926000", "cashAndShortTermInvestments": "58474000", "commonStockSharesOutstanding": "33026000", "intangibleAssetsExcludingGoodwill": "74115000", "cashAndCashEquivalentsAtCarryingValue": "58474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82501000", "profitLoss": "None", "dividendPayout": "10639000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "30024000", "operatingCashflow": "147052000", "capitalExpenditures": "37390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16151000", "cashflowFromInvestment": "-128439000", "stockBasedCompensation": "2521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 1221502000, "cost_of_revenue": 953004000, "gross_profit": 268498000, "ebit": 112322000, "ebitda": 152431000, "pretax_income": 109763000, "tax_provision": 21427000, "net_income": 88336000, "net_income_to_common": 88336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55093000, "total_current_assets": 280665000, "total_assets": 724617000, "short_term_debt": 8773000, "long_term_debt": 29628000, "total_debt": 38401000, "total_liabilities": 259782000, "total_equity": 464835000, "shares_outstanding": 33205000, "goodwill_and_intangibles": 202890000 }, "cash_flow": { "operating_cash_flow": 97965000, "capital_expenditure": 33121000, "free_cash_flow": 131086000, "dividends_paid": 10598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307454, "ticker_id": 2943, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112322000", "ebitda": "152431000", "netIncome": "88336000", "grossProfit": "268498000", "depreciation": "None", "totalRevenue": "1221502000", "costOfRevenue": "953004000", "interestIncome": "2559000", "incomeBeforeTax": "109763000", "interestExpense": "2559000", "operatingIncome": "111281000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "21427000", "reportedCurrency": "USD", "netInterestIncome": "-2559000", "nonInterestIncome": "None", "operatingExpenses": "157217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1041000", "costofGoodsAndServicesSold": "953004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40109000", "sellingGeneralAndAdministrative": "117108000", "netIncomeFromContinuingOperations": "88336000" }, "balance": { "goodwill": "137855000", "inventory": "120890000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "724617000", "longTermDebt": "29628000", "shortTermDebt": "8773000", "treasuryStock": "-75518000", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "65035000", "reportedCurrency": "USD", "retainedEarnings": "337456000", "totalLiabilities": "259782000", "otherCurrentAssets": "8664000", "totalCurrentAssets": "280665000", "currentLongTermDebt": "1046000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443952000", "currentAccountsPayable": "77907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180400000", "shortLongTermDebtTotal": "87687000", "totalShareholderEquity": "464835000", "capitalLeaseObligations": "57013000", "otherCurrentLiabilities": "51322000", "totalCurrentLiabilities": "139843000", "otherNonCurrentLiabilities": "14831000", "totalNonCurrentLiabilities": "119939000", "cashAndShortTermInvestments": "55093000", "commonStockSharesOutstanding": "33205000", "intangibleAssetsExcludingGoodwill": "65035000", "cashAndCashEquivalentsAtCarryingValue": "55093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88336000", "profitLoss": "None", "dividendPayout": "10598000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-32035000", "operatingCashflow": "97965000", "capitalExpenditures": "33121000", "changeInReceivables": "6945000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45879000", "cashflowFromInvestment": "-32962000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1221502000, "cost_of_revenue": 953004000, "gross_profit": 268498000, "research_and_development": null, "selling_general_admin": 117108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112322000, "depreciation_amortisation": 40109000, "ebitda": 152431000, "interest_expense": 2559000, "interest_income": null, "other_non_operating": null, "pretax_income": 109763000, "tax_provision": 21427000, "effective_tax_rate": null, "net_income": 88336000, "net_income_continuing_ops": 88336000, "net_income_to_common": 88336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55093000, "short_term_investments": null, "net_receivables": 96018000, "inventory": 120890000, "other_current_assets": null, "total_current_assets": 280665000, "net_ppe": null, "goodwill": 137855000, "intangible_assets": 65035000, "goodwill_and_intangibles": 202890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443952000, "total_assets": 724617000, "short_term_debt": 8773000, "accounts_payable": 77907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139843000, "long_term_debt": 29628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119939000, "total_liabilities": 259782000, "total_debt": 38401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337456000, "total_equity": 464835000, "shares_outstanding": 33205000, "operating_cash_flow": 97965000, "stock_based_compensation": 2291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32962000, "dividends_paid": 10598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45879000, "free_cash_flow": 131086000, "net_change_in_cash": 19124000 }, "raw_data": { "income": { "ebit": "112322000", "ebitda": "152431000", "netIncome": "88336000", "grossProfit": "268498000", "depreciation": "None", "totalRevenue": "1221502000", "costOfRevenue": "953004000", "interestIncome": "2559000", "incomeBeforeTax": "109763000", "interestExpense": "2559000", "operatingIncome": "111281000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "21427000", "reportedCurrency": "USD", "netInterestIncome": "-2559000", "nonInterestIncome": "None", "operatingExpenses": "157217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1041000", "costofGoodsAndServicesSold": "953004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40109000", "sellingGeneralAndAdministrative": "117108000", "netIncomeFromContinuingOperations": "88336000" }, "balance": { "goodwill": "137855000", "inventory": "120890000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "724617000", "longTermDebt": "29628000", "shortTermDebt": "8773000", "treasuryStock": "-75518000", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "65035000", "reportedCurrency": "USD", "retainedEarnings": "337456000", "totalLiabilities": "259782000", "otherCurrentAssets": "8664000", "totalCurrentAssets": "280665000", "currentLongTermDebt": "1046000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443952000", "currentAccountsPayable": "77907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180400000", "shortLongTermDebtTotal": "87687000", "totalShareholderEquity": "464835000", "capitalLeaseObligations": "57013000", "otherCurrentLiabilities": "51322000", "totalCurrentLiabilities": "139843000", "otherNonCurrentLiabilities": "14831000", "totalNonCurrentLiabilities": "119939000", "cashAndShortTermInvestments": "55093000", "commonStockSharesOutstanding": "33205000", "intangibleAssetsExcludingGoodwill": "65035000", "cashAndCashEquivalentsAtCarryingValue": "55093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88336000", "profitLoss": "None", "dividendPayout": "10598000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-32035000", "operatingCashflow": "97965000", "capitalExpenditures": "33121000", "changeInReceivables": "6945000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45879000", "cashflowFromInvestment": "-32962000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 1072149000, "cost_of_revenue": 831541000, "gross_profit": 240608000, "ebit": 82624000, "ebitda": 125356000, "pretax_income": 80094000, "tax_provision": 23114000, "net_income": 56980000, "net_income_to_common": 56980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40061000, "total_current_assets": 249047000, "total_assets": 717323000, "short_term_debt": 9042000, "long_term_debt": 52094000, "total_debt": 61136000, "total_liabilities": 297541000, "total_equity": 419782000, "shares_outstanding": 33494999, "goodwill_and_intangibles": 231615000 }, "cash_flow": { "operating_cash_flow": 78588000, "capital_expenditure": 24008000, "free_cash_flow": 102596000, "dividends_paid": 10779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307459, "ticker_id": 2943, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82624000", "ebitda": "125356000", "netIncome": "56980000", "grossProfit": "240608000", "depreciation": "None", "totalRevenue": "1072149000", "costOfRevenue": "831541000", "interestIncome": "2530000", "incomeBeforeTax": "80094000", "interestExpense": "2530000", "operatingIncome": "81870000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "23114000", "reportedCurrency": "USD", "netInterestIncome": "-2525000", "nonInterestIncome": "None", "operatingExpenses": "158738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "754000", "costofGoodsAndServicesSold": "831541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42732000", "sellingGeneralAndAdministrative": "115967000", "netIncomeFromContinuingOperations": "56980000" }, "balance": { "goodwill": "149205000", "inventory": "92529000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "717323000", "longTermDebt": "52094000", "shortTermDebt": "9042000", "treasuryStock": "-72701000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "82410000", "reportedCurrency": "USD", "retainedEarnings": "259718000", "totalLiabilities": "297541000", "otherCurrentAssets": "8148000", "totalCurrentAssets": "249047000", "currentLongTermDebt": "846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468276000", "currentAccountsPayable": "86765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178630000", "shortLongTermDebtTotal": "106503000", "totalShareholderEquity": "419782000", "capitalLeaseObligations": "53563000", "otherCurrentLiabilities": "55529000", "totalCurrentLiabilities": "158001000", "otherNonCurrentLiabilities": "65481000", "totalNonCurrentLiabilities": "139540000", "cashAndShortTermInvestments": "40061000", "commonStockSharesOutstanding": "33494999", "intangibleAssetsExcludingGoodwill": "82410000", "cashAndCashEquivalentsAtCarryingValue": "40061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56980000", "profitLoss": "None", "dividendPayout": "10779000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-31382000", "operatingCashflow": "78588000", "capitalExpenditures": "24008000", "changeInReceivables": "-19017000", "changeInExchangeRate": "421000", "cashflowFromFinancing": "-71861000", "cashflowFromInvestment": "-18708000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072149000, "cost_of_revenue": 831541000, "gross_profit": 240608000, "research_and_development": null, "selling_general_admin": 115967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82624000, "depreciation_amortisation": 42732000, "ebitda": 125356000, "interest_expense": 2530000, "interest_income": null, "other_non_operating": null, "pretax_income": 80094000, "tax_provision": 23114000, "effective_tax_rate": null, "net_income": 56980000, "net_income_continuing_ops": 56980000, "net_income_to_common": 56980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40061000, "short_term_investments": null, "net_receivables": 108309000, "inventory": 92529000, "other_current_assets": null, "total_current_assets": 249047000, "net_ppe": null, "goodwill": 149205000, "intangible_assets": 82410000, "goodwill_and_intangibles": 231615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468276000, "total_assets": 717323000, "short_term_debt": 9042000, "accounts_payable": 86765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158001000, "long_term_debt": 52094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139540000, "total_liabilities": 297541000, "total_debt": 61136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259718000, "total_equity": 419782000, "shares_outstanding": 33494999, "operating_cash_flow": 78588000, "stock_based_compensation": 1970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18708000, "dividends_paid": 10779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71861000, "free_cash_flow": 102596000, "net_change_in_cash": -11560000 }, "raw_data": { "income": { "ebit": "82624000", "ebitda": "125356000", "netIncome": "56980000", "grossProfit": "240608000", "depreciation": "None", "totalRevenue": "1072149000", "costOfRevenue": "831541000", "interestIncome": "2530000", "incomeBeforeTax": "80094000", "interestExpense": "2530000", "operatingIncome": "81870000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "23114000", "reportedCurrency": "USD", "netInterestIncome": "-2525000", "nonInterestIncome": "None", "operatingExpenses": "158738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "754000", "costofGoodsAndServicesSold": "831541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42732000", "sellingGeneralAndAdministrative": "115967000", "netIncomeFromContinuingOperations": "56980000" }, "balance": { "goodwill": "149205000", "inventory": "92529000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "717323000", "longTermDebt": "52094000", "shortTermDebt": "9042000", "treasuryStock": "-72701000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "82410000", "reportedCurrency": "USD", "retainedEarnings": "259718000", "totalLiabilities": "297541000", "otherCurrentAssets": "8148000", "totalCurrentAssets": "249047000", "currentLongTermDebt": "846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468276000", "currentAccountsPayable": "86765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178630000", "shortLongTermDebtTotal": "106503000", "totalShareholderEquity": "419782000", "capitalLeaseObligations": "53563000", "otherCurrentLiabilities": "55529000", "totalCurrentLiabilities": "158001000", "otherNonCurrentLiabilities": "65481000", "totalNonCurrentLiabilities": "139540000", "cashAndShortTermInvestments": "40061000", "commonStockSharesOutstanding": "33494999", "intangibleAssetsExcludingGoodwill": "82410000", "cashAndCashEquivalentsAtCarryingValue": "40061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56980000", "profitLoss": "None", "dividendPayout": "10779000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-31382000", "operatingCashflow": "78588000", "capitalExpenditures": "24008000", "changeInReceivables": "-19017000", "changeInExchangeRate": "421000", "cashflowFromFinancing": "-71861000", "cashflowFromInvestment": "-18708000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 851573000, "cost_of_revenue": 658750000, "gross_profit": 192823000, "ebit": 55545000, "ebitda": 102774000, "pretax_income": 50300000, "tax_provision": 11804000, "net_income": 38496000, "net_income_to_common": 38496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51621000, "total_current_assets": 207306000, "total_assets": 691585000, "short_term_debt": 8151000, "long_term_debt": 116728000, "total_debt": 124879000, "total_liabilities": 335826000, "total_equity": 355759000, "shares_outstanding": 32820999, "goodwill_and_intangibles": 239222000 }, "cash_flow": { "operating_cash_flow": 100796000, "capital_expenditure": 25726000, "free_cash_flow": 126522000, "dividends_paid": 10534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307464, "ticker_id": 2943, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55545000", "ebitda": "102774000", "netIncome": "38496000", "grossProfit": "192823000", "depreciation": "None", "totalRevenue": "851573000", "costOfRevenue": "658750000", "interestIncome": "5274000", "incomeBeforeTax": "50300000", "interestExpense": "5245000", "operatingIncome": "55265000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "11804000", "reportedCurrency": "USD", "netInterestIncome": "-5217000", "nonInterestIncome": "None", "operatingExpenses": "137558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "280000", "costofGoodsAndServicesSold": "658750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47229000", "sellingGeneralAndAdministrative": "89707000", "netIncomeFromContinuingOperations": "38496000" }, "balance": { "goodwill": "146154000", "inventory": "61181000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "691585000", "longTermDebt": "116728000", "shortTermDebt": "8151000", "treasuryStock": "-78565000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "93068000", "reportedCurrency": "USD", "retainedEarnings": "213517000", "totalLiabilities": "335826000", "otherCurrentAssets": "6217000", "totalCurrentAssets": "207306000", "currentLongTermDebt": "692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484279000", "currentAccountsPayable": "77335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184104000", "shortLongTermDebtTotal": "169752000", "totalShareholderEquity": "355759000", "capitalLeaseObligations": "52332000", "otherCurrentLiabilities": "37526000", "totalCurrentLiabilities": "130240000", "otherNonCurrentLiabilities": "69742000", "totalNonCurrentLiabilities": "205586000", "cashAndShortTermInvestments": "51621000", "commonStockSharesOutstanding": "32820999", "intangibleAssetsExcludingGoodwill": "93068000", "cashAndCashEquivalentsAtCarryingValue": "51621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38496000", "profitLoss": "None", "dividendPayout": "10534000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "6119000", "operatingCashflow": "100796000", "capitalExpenditures": "25726000", "changeInReceivables": "-5766000", "changeInExchangeRate": "303000", "cashflowFromFinancing": "-55122000", "cashflowFromInvestment": "-25224000", "stockBasedCompensation": "879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20753000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 851573000, "cost_of_revenue": 658750000, "gross_profit": 192823000, "research_and_development": null, "selling_general_admin": 89707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55545000, "depreciation_amortisation": 47229000, "ebitda": 102774000, "interest_expense": 5245000, "interest_income": null, "other_non_operating": null, "pretax_income": 50300000, "tax_provision": 11804000, "effective_tax_rate": null, "net_income": 38496000, "net_income_continuing_ops": 38496000, "net_income_to_common": 38496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51621000, "short_term_investments": null, "net_receivables": 88287000, "inventory": 61181000, "other_current_assets": null, "total_current_assets": 207306000, "net_ppe": null, "goodwill": 146154000, "intangible_assets": 93068000, "goodwill_and_intangibles": 239222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484279000, "total_assets": 691585000, "short_term_debt": 8151000, "accounts_payable": 77335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130240000, "long_term_debt": 116728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205586000, "total_liabilities": 335826000, "total_debt": 124879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213517000, "total_equity": 355759000, "shares_outstanding": 32820999, "operating_cash_flow": 100796000, "stock_based_compensation": 879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25224000, "dividends_paid": 10534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55122000, "free_cash_flow": 126522000, "net_change_in_cash": 20753000 }, "raw_data": { "income": { "ebit": "55545000", "ebitda": "102774000", "netIncome": "38496000", "grossProfit": "192823000", "depreciation": "None", "totalRevenue": "851573000", "costOfRevenue": "658750000", "interestIncome": "5274000", "incomeBeforeTax": "50300000", "interestExpense": "5245000", "operatingIncome": "55265000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "11804000", "reportedCurrency": "USD", "netInterestIncome": "-5217000", "nonInterestIncome": "None", "operatingExpenses": "137558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "280000", "costofGoodsAndServicesSold": "658750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47229000", "sellingGeneralAndAdministrative": "89707000", "netIncomeFromContinuingOperations": "38496000" }, "balance": { "goodwill": "146154000", "inventory": "61181000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "691585000", "longTermDebt": "116728000", "shortTermDebt": "8151000", "treasuryStock": "-78565000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "93068000", "reportedCurrency": "USD", "retainedEarnings": "213517000", "totalLiabilities": "335826000", "otherCurrentAssets": "6217000", "totalCurrentAssets": "207306000", "currentLongTermDebt": "692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484279000", "currentAccountsPayable": "77335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184104000", "shortLongTermDebtTotal": "169752000", "totalShareholderEquity": "355759000", "capitalLeaseObligations": "52332000", "otherCurrentLiabilities": "37526000", "totalCurrentLiabilities": "130240000", "otherNonCurrentLiabilities": "69742000", "totalNonCurrentLiabilities": "205586000", "cashAndShortTermInvestments": "51621000", "commonStockSharesOutstanding": "32820999", "intangibleAssetsExcludingGoodwill": "93068000", "cashAndCashEquivalentsAtCarryingValue": "51621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38496000", "profitLoss": "None", "dividendPayout": "10534000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "6119000", "operatingCashflow": "100796000", "capitalExpenditures": "25726000", "changeInReceivables": "-5766000", "changeInExchangeRate": "303000", "cashflowFromFinancing": "-55122000", "cashflowFromInvestment": "-25224000", "stockBasedCompensation": "879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20753000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 893841000, "cost_of_revenue": 694420000, "gross_profit": 199421000, "ebit": -26311000, "ebitda": 23275000, "pretax_income": -35954000, "tax_provision": 10776000, "net_income": -46730000, "net_income_to_common": -46730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30868000, "total_current_assets": 190326000, "total_assets": 645110000, "short_term_debt": 746000, "long_term_debt": 156414000, "total_debt": 157160000, "total_liabilities": 314923000, "total_equity": 330187000, "shares_outstanding": 32960000, "goodwill_and_intangibles": 252860000 }, "cash_flow": { "operating_cash_flow": 96372000, "capital_expenditure": 24883000, "free_cash_flow": 121255000, "dividends_paid": 10644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307469, "ticker_id": 2943, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26311000", "ebitda": "23275000", "netIncome": "-46730000", "grossProfit": "199421000", "depreciation": "None", "totalRevenue": "893841000", "costOfRevenue": "694420000", "interestIncome": "63000", "incomeBeforeTax": "-35954000", "interestExpense": "9643000", "operatingIncome": "48659000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "10776000", "reportedCurrency": "USD", "netInterestIncome": "-9580000", "nonInterestIncome": "None", "operatingExpenses": "225848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "116000", "costofGoodsAndServicesSold": "694420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49586000", "sellingGeneralAndAdministrative": "101292000", "netIncomeFromContinuingOperations": "-25178000" }, "balance": { "goodwill": "145563000", "inventory": "67159000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "645110000", "longTermDebt": "156414000", "shortTermDebt": "746000", "treasuryStock": "-76746000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "107297000", "reportedCurrency": "USD", "retainedEarnings": "185703000", "totalLiabilities": "314923000", "otherCurrentAssets": "18706000", "totalCurrentAssets": "190326000", "currentLongTermDebt": "746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454784000", "currentAccountsPayable": "63604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193600000", "shortLongTermDebtTotal": "157160000", "totalShareholderEquity": "330187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37970000", "totalCurrentLiabilities": "109754000", "otherNonCurrentLiabilities": "29392000", "totalNonCurrentLiabilities": "205169000", "cashAndShortTermInvestments": "30868000", "commonStockSharesOutstanding": "32960000", "intangibleAssetsExcludingGoodwill": "107297000", "cashAndCashEquivalentsAtCarryingValue": "30868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46730000", "profitLoss": "None", "dividendPayout": "10644000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "3797000", "operatingCashflow": "96372000", "capitalExpenditures": "24883000", "changeInReceivables": "574000", "changeInExchangeRate": "316000", "cashflowFromFinancing": "-71264000", "cashflowFromInvestment": "-23559000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1865000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893841000, "cost_of_revenue": 694420000, "gross_profit": 199421000, "research_and_development": null, "selling_general_admin": 101292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26311000, "depreciation_amortisation": 49586000, "ebitda": 23275000, "interest_expense": 9643000, "interest_income": null, "other_non_operating": null, "pretax_income": -35954000, "tax_provision": 10776000, "effective_tax_rate": null, "net_income": -46730000, "net_income_continuing_ops": -25178000, "net_income_to_common": -46730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30868000, "short_term_investments": null, "net_receivables": 82946000, "inventory": 67159000, "other_current_assets": null, "total_current_assets": 190326000, "net_ppe": null, "goodwill": 145563000, "intangible_assets": 107297000, "goodwill_and_intangibles": 252860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454784000, "total_assets": 645110000, "short_term_debt": 746000, "accounts_payable": 63604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109754000, "long_term_debt": 156414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205169000, "total_liabilities": 314923000, "total_debt": 157160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185703000, "total_equity": 330187000, "shares_outstanding": 32960000, "operating_cash_flow": 96372000, "stock_based_compensation": 2045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23559000, "dividends_paid": 10644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71264000, "free_cash_flow": 121255000, "net_change_in_cash": 1865000 }, "raw_data": { "income": { "ebit": "-26311000", "ebitda": "23275000", "netIncome": "-46730000", "grossProfit": "199421000", "depreciation": "None", "totalRevenue": "893841000", "costOfRevenue": "694420000", "interestIncome": "63000", "incomeBeforeTax": "-35954000", "interestExpense": "9643000", "operatingIncome": "48659000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "10776000", "reportedCurrency": "USD", "netInterestIncome": "-9580000", "nonInterestIncome": "None", "operatingExpenses": "225848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "116000", "costofGoodsAndServicesSold": "694420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49586000", "sellingGeneralAndAdministrative": "101292000", "netIncomeFromContinuingOperations": "-25178000" }, "balance": { "goodwill": "145563000", "inventory": "67159000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "645110000", "longTermDebt": "156414000", "shortTermDebt": "746000", "treasuryStock": "-76746000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "107297000", "reportedCurrency": "USD", "retainedEarnings": "185703000", "totalLiabilities": "314923000", "otherCurrentAssets": "18706000", "totalCurrentAssets": "190326000", "currentLongTermDebt": "746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454784000", "currentAccountsPayable": "63604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193600000", "shortLongTermDebtTotal": "157160000", "totalShareholderEquity": "330187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37970000", "totalCurrentLiabilities": "109754000", "otherNonCurrentLiabilities": "29392000", "totalNonCurrentLiabilities": "205169000", "cashAndShortTermInvestments": "30868000", "commonStockSharesOutstanding": "32960000", "intangibleAssetsExcludingGoodwill": "107297000", "cashAndCashEquivalentsAtCarryingValue": "30868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46730000", "profitLoss": "None", "dividendPayout": "10644000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "3797000", "operatingCashflow": "96372000", "capitalExpenditures": "24883000", "changeInReceivables": "574000", "changeInExchangeRate": "316000", "cashflowFromFinancing": "-71264000", "cashflowFromInvestment": "-23559000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1865000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 889785000, "cost_of_revenue": 697022000, "gross_profit": 192763000, "ebit": 36853000, "ebitda": 88675000, "pretax_income": 25453000, "tax_provision": -875000, "net_income": 26328000, "net_income_to_common": 26328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29003000, "total_current_assets": 189678000, "total_assets": 741849000, "short_term_debt": 1224000, "long_term_debt": 209332000, "total_debt": 210556000, "total_liabilities": 347697000, "total_equity": 394152000, "shares_outstanding": 35025000, "goodwill_and_intangibles": 341546000 }, "cash_flow": { "operating_cash_flow": 104611000, "capital_expenditure": 26484000, "free_cash_flow": 131095000, "dividends_paid": 7020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307474, "ticker_id": 2943, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36853000", "ebitda": "88675000", "netIncome": "26328000", "grossProfit": "192763000", "depreciation": "None", "totalRevenue": "889785000", "costOfRevenue": "697022000", "interestIncome": "69000", "incomeBeforeTax": "25453000", "interestExpense": "11100000", "operatingIncome": "36375000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-875000", "reportedCurrency": "USD", "netInterestIncome": "-11031000", "nonInterestIncome": "None", "operatingExpenses": "157066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "178000", "costofGoodsAndServicesSold": "697022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51822000", "sellingGeneralAndAdministrative": "103535000", "netIncomeFromContinuingOperations": "24578000" }, "balance": { "goodwill": "219627000", "inventory": "69365000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "741849000", "longTermDebt": "209332000", "shortTermDebt": "1224000", "treasuryStock": "-73029000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "121919000", "reportedCurrency": "USD", "retainedEarnings": "242834000", "totalLiabilities": "347697000", "otherCurrentAssets": "14592000", "totalCurrentAssets": "189678000", "currentLongTermDebt": "1224000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552171000", "currentAccountsPayable": "52389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201370000", "shortLongTermDebtTotal": "210556000", "totalShareholderEquity": "394152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45681000", "totalCurrentLiabilities": "102361000", "otherNonCurrentLiabilities": "18789000", "totalNonCurrentLiabilities": "245336000", "cashAndShortTermInvestments": "29003000", "commonStockSharesOutstanding": "35025000", "intangibleAssetsExcludingGoodwill": "121919000", "cashAndCashEquivalentsAtCarryingValue": "29003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26328000", "profitLoss": "None", "dividendPayout": "7020000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "17530000", "operatingCashflow": "104611000", "capitalExpenditures": "26484000", "changeInReceivables": "-5550000", "changeInExchangeRate": "-1194000", "cashflowFromFinancing": "-65817000", "cashflowFromInvestment": "-26052000", "stockBasedCompensation": "1874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 889785000, "cost_of_revenue": 697022000, "gross_profit": 192763000, "research_and_development": 0, "selling_general_admin": 103535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36853000, "depreciation_amortisation": 51822000, "ebitda": 88675000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": 25453000, "tax_provision": -875000, "effective_tax_rate": null, "net_income": 26328000, "net_income_continuing_ops": 24578000, "net_income_to_common": 26328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29003000, "short_term_investments": 0, "net_receivables": 84014000, "inventory": 69365000, "other_current_assets": null, "total_current_assets": 189678000, "net_ppe": null, "goodwill": 219627000, "intangible_assets": 121919000, "goodwill_and_intangibles": 341546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552171000, "total_assets": 741849000, "short_term_debt": 1224000, "accounts_payable": 52389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102361000, "long_term_debt": 209332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245336000, "total_liabilities": 347697000, "total_debt": 210556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242834000, "total_equity": 394152000, "shares_outstanding": 35025000, "operating_cash_flow": 104611000, "stock_based_compensation": 1874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26052000, "dividends_paid": 7020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65817000, "free_cash_flow": 131095000, "net_change_in_cash": 11548000 }, "raw_data": { "income": { "ebit": "36853000", "ebitda": "88675000", "netIncome": "26328000", "grossProfit": "192763000", "depreciation": "None", "totalRevenue": "889785000", "costOfRevenue": "697022000", "interestIncome": "69000", "incomeBeforeTax": "25453000", "interestExpense": "11100000", "operatingIncome": "36375000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-875000", "reportedCurrency": "USD", "netInterestIncome": "-11031000", "nonInterestIncome": "None", "operatingExpenses": "157066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "178000", "costofGoodsAndServicesSold": "697022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51822000", "sellingGeneralAndAdministrative": "103535000", "netIncomeFromContinuingOperations": "24578000" }, "balance": { "goodwill": "219627000", "inventory": "69365000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "741849000", "longTermDebt": "209332000", "shortTermDebt": "1224000", "treasuryStock": "-73029000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "121919000", "reportedCurrency": "USD", "retainedEarnings": "242834000", "totalLiabilities": "347697000", "otherCurrentAssets": "14592000", "totalCurrentAssets": "189678000", "currentLongTermDebt": "1224000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552171000", "currentAccountsPayable": "52389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201370000", "shortLongTermDebtTotal": "210556000", "totalShareholderEquity": "394152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45681000", "totalCurrentLiabilities": "102361000", "otherNonCurrentLiabilities": "18789000", "totalNonCurrentLiabilities": "245336000", "cashAndShortTermInvestments": "29003000", "commonStockSharesOutstanding": "35025000", "intangibleAssetsExcludingGoodwill": "121919000", "cashAndCashEquivalentsAtCarryingValue": "29003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26328000", "profitLoss": "None", "dividendPayout": "7020000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "17530000", "operatingCashflow": "104611000", "capitalExpenditures": "26484000", "changeInReceivables": "-5550000", "changeInExchangeRate": "-1194000", "cashflowFromFinancing": "-65817000", "cashflowFromInvestment": "-26052000", "stockBasedCompensation": "1874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 462367000, "cost_of_revenue": 369225000, "gross_profit": 93142000, "ebit": 18710000, "ebitda": 43360000, "pretax_income": 7116000, "tax_provision": 3766000, "net_income": 10882000, "net_income_to_common": 10882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63671000, "total_current_assets": 604433000, "total_assets": 1993175000, "short_term_debt": 45456000, "long_term_debt": null, "total_debt": 45456000, "total_liabilities": 1265817000, "total_equity": 727358000, "shares_outstanding": 45658000, "goodwill_and_intangibles": 808145000 }, "cash_flow": { "operating_cash_flow": 18922000, "capital_expenditure": 11028000, "free_cash_flow": 29950000, "dividends_paid": 3639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307436, "ticker_id": 2943, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18710000", "ebitda": "43360000", "netIncome": "10882000", "grossProfit": "93142000", "depreciation": "None", "totalRevenue": "462367000", "costOfRevenue": "369225000", "interestIncome": "None", "incomeBeforeTax": "7116000", "interestExpense": "12042000", "operatingIncome": "18710000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "3766000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24650000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "274750000", "inventory": "278047000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1993175000", "longTermDebt": "None", "shortTermDebt": "45456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "533395000", "reportedCurrency": "None", "retainedEarnings": "156641000", "totalLiabilities": "1265817000", "otherCurrentAssets": "45506000", "totalCurrentAssets": "604433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388742000", "currentAccountsPayable": "127709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889346000", "totalShareholderEquity": "727358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85666000", "totalCurrentLiabilities": "265120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000697000", "cashAndShortTermInvestments": "63671000", "commonStockSharesOutstanding": "45658000", "intangibleAssetsExcludingGoodwill": "533395000", "cashAndCashEquivalentsAtCarryingValue": "63671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3350000", "profitLoss": "None", "dividendPayout": "3639000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-8050000", "operatingCashflow": "18922000", "capitalExpenditures": "11028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6155000", "cashflowFromInvestment": "-11054000", "stockBasedCompensation": "1236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462367000, "cost_of_revenue": 369225000, "gross_profit": 93142000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18710000, "depreciation_amortisation": 24650000, "ebitda": 43360000, "interest_expense": 12042000, "interest_income": null, "other_non_operating": null, "pretax_income": 7116000, "tax_provision": 3766000, "effective_tax_rate": null, "net_income": 10882000, "net_income_continuing_ops": null, "net_income_to_common": 10882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63671000, "short_term_investments": null, "net_receivables": 217209000, "inventory": 278047000, "other_current_assets": null, "total_current_assets": 604433000, "net_ppe": null, "goodwill": 274750000, "intangible_assets": 533395000, "goodwill_and_intangibles": 808145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388742000, "total_assets": 1993175000, "short_term_debt": 45456000, "accounts_payable": 127709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000697000, "total_liabilities": 1265817000, "total_debt": 45456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156641000, "total_equity": 727358000, "shares_outstanding": 45658000, "operating_cash_flow": 18922000, "stock_based_compensation": 1236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11054000, "dividends_paid": 3639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6155000, "free_cash_flow": 29950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18710000", "ebitda": "43360000", "netIncome": "10882000", "grossProfit": "93142000", "depreciation": "None", "totalRevenue": "462367000", "costOfRevenue": "369225000", "interestIncome": "None", "incomeBeforeTax": "7116000", "interestExpense": "12042000", "operatingIncome": "18710000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "3766000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24650000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "274750000", "inventory": "278047000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1993175000", "longTermDebt": "None", "shortTermDebt": "45456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "533395000", "reportedCurrency": "None", "retainedEarnings": "156641000", "totalLiabilities": "1265817000", "otherCurrentAssets": "45506000", "totalCurrentAssets": "604433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388742000", "currentAccountsPayable": "127709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889346000", "totalShareholderEquity": "727358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85666000", "totalCurrentLiabilities": "265120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000697000", "cashAndShortTermInvestments": "63671000", "commonStockSharesOutstanding": "45658000", "intangibleAssetsExcludingGoodwill": "533395000", "cashAndCashEquivalentsAtCarryingValue": "63671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3350000", "profitLoss": "None", "dividendPayout": "3639000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-8050000", "operatingCashflow": "18922000", "capitalExpenditures": "11028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6155000", "cashflowFromInvestment": "-11054000", "stockBasedCompensation": "1236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 409089000, "cost_of_revenue": 334811000, "gross_profit": 74278000, "ebit": 2852000, "ebitda": 27101000, "pretax_income": -3898000, "tax_provision": 173000, "net_income": -4071000, "net_income_to_common": -4071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62311000, "total_current_assets": 568673000, "total_assets": 1978163000, "short_term_debt": 45315000, "long_term_debt": 678636000, "total_debt": 723951000, "total_liabilities": 1247809000, "total_equity": 730354000, "shares_outstanding": 45456000, "goodwill_and_intangibles": 819791000 }, "cash_flow": { "operating_cash_flow": -20208000, "capital_expenditure": 11294000, "free_cash_flow": -8914000, "dividends_paid": 3638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307437, "ticker_id": 2943, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2852000", "ebitda": "27101000", "netIncome": "-4071000", "grossProfit": "74278000", "depreciation": "None", "totalRevenue": "409089000", "costOfRevenue": "334811000", "interestIncome": "313000", "incomeBeforeTax": "-3898000", "interestExpense": "12367000", "operatingIncome": "2852000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "-12054000", "nonInterestIncome": "None", "operatingExpenses": "71426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24249000", "sellingGeneralAndAdministrative": "71426000", "netIncomeFromContinuingOperations": "-4071000" }, "balance": { "goodwill": "275468000", "inventory": "270597000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1978163000", "longTermDebt": "678636000", "shortTermDebt": "45315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "544323000", "reportedCurrency": "USD", "retainedEarnings": "156963000", "totalLiabilities": "1247809000", "otherCurrentAssets": "46522000", "totalCurrentAssets": "568673000", "currentLongTermDebt": "28566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409490000", "currentAccountsPayable": "116095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580922000", "shortLongTermDebtTotal": "892619000", "totalShareholderEquity": "730354000", "capitalLeaseObligations": "185417000", "otherCurrentLiabilities": "77325000", "totalCurrentLiabilities": "245836000", "otherNonCurrentLiabilities": "14865000", "totalNonCurrentLiabilities": "1001973000", "cashAndShortTermInvestments": "62311000", "commonStockSharesOutstanding": "45456000", "intangibleAssetsExcludingGoodwill": "544323000", "cashAndCashEquivalentsAtCarryingValue": "62311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4071000", "profitLoss": "None", "dividendPayout": "3638000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-13669000", "operatingCashflow": "-20208000", "capitalExpenditures": "11294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15920000", "cashflowFromInvestment": "-11239000", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409089000, "cost_of_revenue": 334811000, "gross_profit": 74278000, "research_and_development": null, "selling_general_admin": 71426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2852000, "depreciation_amortisation": 24249000, "ebitda": 27101000, "interest_expense": 12367000, "interest_income": null, "other_non_operating": null, "pretax_income": -3898000, "tax_provision": 173000, "effective_tax_rate": null, "net_income": -4071000, "net_income_continuing_ops": -4071000, "net_income_to_common": -4071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62311000, "short_term_investments": null, "net_receivables": 189243000, "inventory": 270597000, "other_current_assets": null, "total_current_assets": 568673000, "net_ppe": null, "goodwill": 275468000, "intangible_assets": 544323000, "goodwill_and_intangibles": 819791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409490000, "total_assets": 1978163000, "short_term_debt": 45315000, "accounts_payable": 116095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245836000, "long_term_debt": 678636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001973000, "total_liabilities": 1247809000, "total_debt": 723951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156963000, "total_equity": 730354000, "shares_outstanding": 45456000, "operating_cash_flow": -20208000, "stock_based_compensation": 1166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11239000, "dividends_paid": 3638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15920000, "free_cash_flow": -8914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2852000", "ebitda": "27101000", "netIncome": "-4071000", "grossProfit": "74278000", "depreciation": "None", "totalRevenue": "409089000", "costOfRevenue": "334811000", "interestIncome": "313000", "incomeBeforeTax": "-3898000", "interestExpense": "12367000", "operatingIncome": "2852000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "-12054000", "nonInterestIncome": "None", "operatingExpenses": "71426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24249000", "sellingGeneralAndAdministrative": "71426000", "netIncomeFromContinuingOperations": "-4071000" }, "balance": { "goodwill": "275468000", "inventory": "270597000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1978163000", "longTermDebt": "678636000", "shortTermDebt": "45315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "544323000", "reportedCurrency": "USD", "retainedEarnings": "156963000", "totalLiabilities": "1247809000", "otherCurrentAssets": "46522000", "totalCurrentAssets": "568673000", "currentLongTermDebt": "28566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409490000", "currentAccountsPayable": "116095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580922000", "shortLongTermDebtTotal": "892619000", "totalShareholderEquity": "730354000", "capitalLeaseObligations": "185417000", "otherCurrentLiabilities": "77325000", "totalCurrentLiabilities": "245836000", "otherNonCurrentLiabilities": "14865000", "totalNonCurrentLiabilities": "1001973000", "cashAndShortTermInvestments": "62311000", "commonStockSharesOutstanding": "45456000", "intangibleAssetsExcludingGoodwill": "544323000", "cashAndCashEquivalentsAtCarryingValue": "62311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4071000", "profitLoss": "None", "dividendPayout": "3638000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-13669000", "operatingCashflow": "-20208000", "capitalExpenditures": "11294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15920000", "cashflowFromInvestment": "-11239000", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 489846000, "cost_of_revenue": 352284000, "gross_profit": 137562000, "ebit": 48186000, "ebitda": 73816000, "pretax_income": 34718000, "tax_provision": 15147000, "net_income": 19571000, "net_income_to_common": 19571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76018000, "total_current_assets": 573775000, "total_assets": 1968233000, "short_term_debt": 43007000, "long_term_debt": 665268000, "total_debt": 708275000, "total_liabilities": 1242054000, "total_equity": 726179000, "shares_outstanding": 45593000, "goodwill_and_intangibles": 820483000 }, "cash_flow": { "operating_cash_flow": 88254000, "capital_expenditure": 21645999, "free_cash_flow": 109899999, "dividends_paid": 3656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307438, "ticker_id": 2943, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48186000", "ebitda": "73816000", "netIncome": "19571000", "grossProfit": "137562000", "depreciation": "None", "totalRevenue": "489846000", "costOfRevenue": "352284000", "interestIncome": "13468000", "incomeBeforeTax": "34718000", "interestExpense": "13468000", "operatingIncome": "42940000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "15147000", "reportedCurrency": "USD", "netInterestIncome": "-13054000", "nonInterestIncome": "None", "operatingExpenses": "94622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25630000", "sellingGeneralAndAdministrative": "69033000", "netIncomeFromContinuingOperations": "19571000" }, "balance": { "goodwill": "271346000", "inventory": "254122000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1968233000", "longTermDebt": "665268000", "shortTermDebt": "43007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "549137000", "reportedCurrency": "USD", "retainedEarnings": "164710000", "totalLiabilities": "1242054000", "otherCurrentAssets": "38251000", "totalCurrentAssets": "573775000", "currentLongTermDebt": "27561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394458000", "currentAccountsPayable": "131307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566457000", "shortLongTermDebtTotal": "853734000", "totalShareholderEquity": "726179000", "capitalLeaseObligations": "160905000", "otherCurrentLiabilities": "92800000", "totalCurrentLiabilities": "281545000", "otherNonCurrentLiabilities": "13789000", "totalNonCurrentLiabilities": "960509000", "cashAndShortTermInvestments": "76018000", "commonStockSharesOutstanding": "45593000", "intangibleAssetsExcludingGoodwill": "549137000", "cashAndCashEquivalentsAtCarryingValue": "76018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19571000", "profitLoss": "None", "dividendPayout": "3656000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "18292000", "operatingCashflow": "88254000", "capitalExpenditures": "21645999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40101000", "cashflowFromInvestment": "-21373000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489846000, "cost_of_revenue": 352284000, "gross_profit": 137562000, "research_and_development": null, "selling_general_admin": 69033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48186000, "depreciation_amortisation": 25630000, "ebitda": 73816000, "interest_expense": 13468000, "interest_income": null, "other_non_operating": null, "pretax_income": 34718000, "tax_provision": 15147000, "effective_tax_rate": null, "net_income": 19571000, "net_income_continuing_ops": 19571000, "net_income_to_common": 19571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76018000, "short_term_investments": null, "net_receivables": 205384000, "inventory": 254122000, "other_current_assets": null, "total_current_assets": 573775000, "net_ppe": null, "goodwill": 271346000, "intangible_assets": 549137000, "goodwill_and_intangibles": 820483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394458000, "total_assets": 1968233000, "short_term_debt": 43007000, "accounts_payable": 131307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281545000, "long_term_debt": 665268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960509000, "total_liabilities": 1242054000, "total_debt": 708275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164710000, "total_equity": 726179000, "shares_outstanding": 45593000, "operating_cash_flow": 88254000, "stock_based_compensation": 923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21645999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21373000, "dividends_paid": 3656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40101000, "free_cash_flow": 109899999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48186000", "ebitda": "73816000", "netIncome": "19571000", "grossProfit": "137562000", "depreciation": "None", "totalRevenue": "489846000", "costOfRevenue": "352284000", "interestIncome": "13468000", "incomeBeforeTax": "34718000", "interestExpense": "13468000", "operatingIncome": "42940000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "15147000", "reportedCurrency": "USD", "netInterestIncome": "-13054000", "nonInterestIncome": "None", "operatingExpenses": "94622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25630000", "sellingGeneralAndAdministrative": "69033000", "netIncomeFromContinuingOperations": "19571000" }, "balance": { "goodwill": "271346000", "inventory": "254122000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1968233000", "longTermDebt": "665268000", "shortTermDebt": "43007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "549137000", "reportedCurrency": "USD", "retainedEarnings": "164710000", "totalLiabilities": "1242054000", "otherCurrentAssets": "38251000", "totalCurrentAssets": "573775000", "currentLongTermDebt": "27561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394458000", "currentAccountsPayable": "131307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566457000", "shortLongTermDebtTotal": "853734000", "totalShareholderEquity": "726179000", "capitalLeaseObligations": "160905000", "otherCurrentLiabilities": "92800000", "totalCurrentLiabilities": "281545000", "otherNonCurrentLiabilities": "13789000", "totalNonCurrentLiabilities": "960509000", "cashAndShortTermInvestments": "76018000", "commonStockSharesOutstanding": "45593000", "intangibleAssetsExcludingGoodwill": "549137000", "cashAndCashEquivalentsAtCarryingValue": "76018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19571000", "profitLoss": "None", "dividendPayout": "3656000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "18292000", "operatingCashflow": "88254000", "capitalExpenditures": "21645999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40101000", "cashflowFromInvestment": "-21373000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 495273000, "cost_of_revenue": 357305000, "gross_profit": 137968000, "ebit": -269980000, "ebitda": -236098000, "pretax_income": -284198000, "tax_provision": -8191000, "net_income": -276007000, "net_income_to_common": -276007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66272000, "total_current_assets": 583324000, "total_assets": 1972677000, "short_term_debt": 41556000, "long_term_debt": 695605000, "total_debt": 737161000, "total_liabilities": 1255286000, "total_equity": 717391000, "shares_outstanding": 46395000, "goodwill_and_intangibles": 830227000 }, "cash_flow": { "operating_cash_flow": 60656000, "capital_expenditure": 14452000, "free_cash_flow": 75108000, "dividends_paid": 3681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307440, "ticker_id": 2943, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-269980000", "ebitda": "-236098000", "netIncome": "-276007000", "grossProfit": "137968000", "depreciation": "None", "totalRevenue": "495273000", "costOfRevenue": "357305000", "interestIncome": "591000", "incomeBeforeTax": "-284198000", "interestExpense": "14218000", "operatingIncome": "-270835000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-8191000", "reportedCurrency": "USD", "netInterestIncome": "-13627000", "nonInterestIncome": "None", "operatingExpenses": "408803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33882000", "sellingGeneralAndAdministrative": "71270000", "netIncomeFromContinuingOperations": "-276007000" }, "balance": { "goodwill": "271459000", "inventory": "272222000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1972677000", "longTermDebt": "695605000", "shortTermDebt": "41556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "558768000", "reportedCurrency": "USD", "retainedEarnings": "148795000", "totalLiabilities": "1255286000", "otherCurrentAssets": "42993000", "totalCurrentAssets": "583324000", "currentLongTermDebt": "26313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389353000", "currentAccountsPayable": "126486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553339000", "shortLongTermDebtTotal": "875407000", "totalShareholderEquity": "717391000", "capitalLeaseObligations": "153489000", "otherCurrentLiabilities": "95378000", "totalCurrentLiabilities": "264693000", "otherNonCurrentLiabilities": "13166000", "totalNonCurrentLiabilities": "990593000", "cashAndShortTermInvestments": "66272000", "commonStockSharesOutstanding": "46395000", "intangibleAssetsExcludingGoodwill": "558768000", "cashAndCashEquivalentsAtCarryingValue": "66272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276007000", "profitLoss": "None", "dividendPayout": "3681000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "6594000", "operatingCashflow": "60656000", "capitalExpenditures": "14452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57059000", "cashflowFromInvestment": "-14467000", "stockBasedCompensation": "937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2053999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495273000, "cost_of_revenue": 357305000, "gross_profit": 137968000, "research_and_development": null, "selling_general_admin": 71270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -269980000, "depreciation_amortisation": 33882000, "ebitda": -236098000, "interest_expense": 14218000, "interest_income": null, "other_non_operating": null, "pretax_income": -284198000, "tax_provision": -8191000, "effective_tax_rate": null, "net_income": -276007000, "net_income_continuing_ops": -276007000, "net_income_to_common": -276007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66272000, "short_term_investments": null, "net_receivables": 201837000, "inventory": 272222000, "other_current_assets": null, "total_current_assets": 583324000, "net_ppe": null, "goodwill": 271459000, "intangible_assets": 558768000, "goodwill_and_intangibles": 830227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389353000, "total_assets": 1972677000, "short_term_debt": 41556000, "accounts_payable": 126486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264693000, "long_term_debt": 695605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990593000, "total_liabilities": 1255286000, "total_debt": 737161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148795000, "total_equity": 717391000, "shares_outstanding": 46395000, "operating_cash_flow": 60656000, "stock_based_compensation": 937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14467000, "dividends_paid": 3681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57059000, "free_cash_flow": 75108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-269980000", "ebitda": "-236098000", "netIncome": "-276007000", "grossProfit": "137968000", "depreciation": "None", "totalRevenue": "495273000", "costOfRevenue": "357305000", "interestIncome": "591000", "incomeBeforeTax": "-284198000", "interestExpense": "14218000", "operatingIncome": "-270835000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-8191000", "reportedCurrency": "USD", "netInterestIncome": "-13627000", "nonInterestIncome": "None", "operatingExpenses": "408803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33882000", "sellingGeneralAndAdministrative": "71270000", "netIncomeFromContinuingOperations": "-276007000" }, "balance": { "goodwill": "271459000", "inventory": "272222000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1972677000", "longTermDebt": "695605000", "shortTermDebt": "41556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "558768000", "reportedCurrency": "USD", "retainedEarnings": "148795000", "totalLiabilities": "1255286000", "otherCurrentAssets": "42993000", "totalCurrentAssets": "583324000", "currentLongTermDebt": "26313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389353000", "currentAccountsPayable": "126486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553339000", "shortLongTermDebtTotal": "875407000", "totalShareholderEquity": "717391000", "capitalLeaseObligations": "153489000", "otherCurrentLiabilities": "95378000", "totalCurrentLiabilities": "264693000", "otherNonCurrentLiabilities": "13166000", "totalNonCurrentLiabilities": "990593000", "cashAndShortTermInvestments": "66272000", "commonStockSharesOutstanding": "46395000", "intangibleAssetsExcludingGoodwill": "558768000", "cashAndCashEquivalentsAtCarryingValue": "66272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276007000", "profitLoss": "None", "dividendPayout": "3681000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "6594000", "operatingCashflow": "60656000", "capitalExpenditures": "14452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57059000", "cashflowFromInvestment": "-14467000", "stockBasedCompensation": "937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2053999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 452478000, "cost_of_revenue": 321096000, "gross_profit": 131382000, "ebit": 40762000, "ebitda": 59954000, "pretax_income": 26822000, "tax_provision": 6307000, "net_income": 20515000, "net_income_to_common": 20515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62626000, "total_current_assets": 588476000, "total_assets": 2308266000, "short_term_debt": 40308000, "long_term_debt": 746387000, "total_debt": 786695000, "total_liabilities": 1306603000, "total_equity": 1001663000, "shares_outstanding": 46563000, "goodwill_and_intangibles": 1146258000 }, "cash_flow": { "operating_cash_flow": 28497000, "capital_expenditure": 14920000, "free_cash_flow": 43417000, "dividends_paid": 3740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307441, "ticker_id": 2943, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40762000", "ebitda": "59954000", "netIncome": "20515000", "grossProfit": "131382000", "depreciation": "None", "totalRevenue": "452478000", "costOfRevenue": "321096000", "interestIncome": "469000", "incomeBeforeTax": "26822000", "interestExpense": "13940000", "operatingIncome": "40921000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "6307000", "reportedCurrency": "USD", "netInterestIncome": "-13471000", "nonInterestIncome": "None", "operatingExpenses": "90461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19192000", "sellingGeneralAndAdministrative": "70333000", "netIncomeFromContinuingOperations": "20515000" }, "balance": { "goodwill": "579110000", "inventory": "279482000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "2308266000", "longTermDebt": "746387000", "shortTermDebt": "40308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "567148000", "reportedCurrency": "USD", "retainedEarnings": "428483000", "totalLiabilities": "1306603000", "otherCurrentAssets": "44996000", "totalCurrentAssets": "588476000", "currentLongTermDebt": "26124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719790000", "currentAccountsPayable": "112484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566426000", "shortLongTermDebtTotal": "926650000", "totalShareholderEquity": "1001663000", "capitalLeaseObligations": "154139000", "otherCurrentLiabilities": "91573000", "totalCurrentLiabilities": "244365000", "otherNonCurrentLiabilities": "12305000", "totalNonCurrentLiabilities": "1062238000", "cashAndShortTermInvestments": "62626000", "commonStockSharesOutstanding": "46563000", "intangibleAssetsExcludingGoodwill": "567148000", "cashAndCashEquivalentsAtCarryingValue": "62626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20515000", "profitLoss": "None", "dividendPayout": "3740000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "7269000", "operatingCashflow": "28497000", "capitalExpenditures": "14920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8348000", "cashflowFromInvestment": "-14713000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452478000, "cost_of_revenue": 321096000, "gross_profit": 131382000, "research_and_development": null, "selling_general_admin": 70333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40762000, "depreciation_amortisation": 19192000, "ebitda": 59954000, "interest_expense": 13940000, "interest_income": null, "other_non_operating": null, "pretax_income": 26822000, "tax_provision": 6307000, "effective_tax_rate": null, "net_income": 20515000, "net_income_continuing_ops": 20515000, "net_income_to_common": 20515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62626000, "short_term_investments": null, "net_receivables": 201372000, "inventory": 279482000, "other_current_assets": null, "total_current_assets": 588476000, "net_ppe": null, "goodwill": 579110000, "intangible_assets": 567148000, "goodwill_and_intangibles": 1146258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1719790000, "total_assets": 2308266000, "short_term_debt": 40308000, "accounts_payable": 112484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244365000, "long_term_debt": 746387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1062238000, "total_liabilities": 1306603000, "total_debt": 786695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428483000, "total_equity": 1001663000, "shares_outstanding": 46563000, "operating_cash_flow": 28497000, "stock_based_compensation": 923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14713000, "dividends_paid": 3740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8348000, "free_cash_flow": 43417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40762000", "ebitda": "59954000", "netIncome": "20515000", "grossProfit": "131382000", "depreciation": "None", "totalRevenue": "452478000", "costOfRevenue": "321096000", "interestIncome": "469000", "incomeBeforeTax": "26822000", "interestExpense": "13940000", "operatingIncome": "40921000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "6307000", "reportedCurrency": "USD", "netInterestIncome": "-13471000", "nonInterestIncome": "None", "operatingExpenses": "90461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19192000", "sellingGeneralAndAdministrative": "70333000", "netIncomeFromContinuingOperations": "20515000" }, "balance": { "goodwill": "579110000", "inventory": "279482000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "2308266000", "longTermDebt": "746387000", "shortTermDebt": "40308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "567148000", "reportedCurrency": "USD", "retainedEarnings": "428483000", "totalLiabilities": "1306603000", "otherCurrentAssets": "44996000", "totalCurrentAssets": "588476000", "currentLongTermDebt": "26124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719790000", "currentAccountsPayable": "112484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566426000", "shortLongTermDebtTotal": "926650000", "totalShareholderEquity": "1001663000", "capitalLeaseObligations": "154139000", "otherCurrentLiabilities": "91573000", "totalCurrentLiabilities": "244365000", "otherNonCurrentLiabilities": "12305000", "totalNonCurrentLiabilities": "1062238000", "cashAndShortTermInvestments": "62626000", "commonStockSharesOutstanding": "46563000", "intangibleAssetsExcludingGoodwill": "567148000", "cashAndCashEquivalentsAtCarryingValue": "62626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20515000", "profitLoss": "None", "dividendPayout": "3740000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "7269000", "operatingCashflow": "28497000", "capitalExpenditures": "14920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8348000", "cashflowFromInvestment": "-14713000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 400044000, "cost_of_revenue": 307728000, "gross_profit": 92316000, "ebit": -5749000, "ebitda": 18991000, "pretax_income": -19935000, "tax_provision": -5050000, "net_income": -14885000, "net_income_to_common": -14885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49982000, "total_current_assets": 547621000, "total_assets": 2220489000, "short_term_debt": 39102000, "long_term_debt": 725231000, "total_debt": 764333000, "total_liabilities": 1248373000, "total_equity": 972116000, "shares_outstanding": 47015000, "goodwill_and_intangibles": 1149769000 }, "cash_flow": { "operating_cash_flow": -12510000, "capital_expenditure": 11624000, "free_cash_flow": -886000, "dividends_paid": 3812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307442, "ticker_id": 2943, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5749000", "ebitda": "18991000", "netIncome": "-14885000", "grossProfit": "92316000", "depreciation": "None", "totalRevenue": "400044000", "costOfRevenue": "307728000", "interestIncome": "618000", "incomeBeforeTax": "-19935000", "interestExpense": "14186000", "operatingIncome": "-6978000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-5050000", "reportedCurrency": "USD", "netInterestIncome": "-13568000", "nonInterestIncome": "None", "operatingExpenses": "99294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24740000", "sellingGeneralAndAdministrative": "66650000", "netIncomeFromContinuingOperations": "-14885000" }, "balance": { "goodwill": "569688000", "inventory": "280580000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "2220489000", "longTermDebt": "725231000", "shortTermDebt": "39102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "580081000", "reportedCurrency": "USD", "retainedEarnings": "411708000", "totalLiabilities": "1248373000", "otherCurrentAssets": "47429000", "totalCurrentAssets": "547621000", "currentLongTermDebt": "25827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672868000", "currentAccountsPayable": "108374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516120000", "shortLongTermDebtTotal": "879850000", "totalShareholderEquity": "972116000", "capitalLeaseObligations": "128792000", "otherCurrentLiabilities": "81302000", "totalCurrentLiabilities": "228778000", "otherNonCurrentLiabilities": "16001000", "totalNonCurrentLiabilities": "1019595000", "cashAndShortTermInvestments": "49982000", "commonStockSharesOutstanding": "47015000", "intangibleAssetsExcludingGoodwill": "580081000", "cashAndCashEquivalentsAtCarryingValue": "49982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14885000", "profitLoss": "None", "dividendPayout": "3812000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-8602000", "operatingCashflow": "-12510000", "capitalExpenditures": "11624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21972000", "cashflowFromInvestment": "-11455000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400044000, "cost_of_revenue": 307728000, "gross_profit": 92316000, "research_and_development": null, "selling_general_admin": 66650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5749000, "depreciation_amortisation": 24740000, "ebitda": 18991000, "interest_expense": 14186000, "interest_income": null, "other_non_operating": null, "pretax_income": -19935000, "tax_provision": -5050000, "effective_tax_rate": null, "net_income": -14885000, "net_income_continuing_ops": -14885000, "net_income_to_common": -14885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49982000, "short_term_investments": null, "net_receivables": 169630000, "inventory": 280580000, "other_current_assets": null, "total_current_assets": 547621000, "net_ppe": null, "goodwill": 569688000, "intangible_assets": 580081000, "goodwill_and_intangibles": 1149769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1672868000, "total_assets": 2220489000, "short_term_debt": 39102000, "accounts_payable": 108374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228778000, "long_term_debt": 725231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019595000, "total_liabilities": 1248373000, "total_debt": 764333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411708000, "total_equity": 972116000, "shares_outstanding": 47015000, "operating_cash_flow": -12510000, "stock_based_compensation": 902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11455000, "dividends_paid": 3812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21972000, "free_cash_flow": -886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5749000", "ebitda": "18991000", "netIncome": "-14885000", "grossProfit": "92316000", "depreciation": "None", "totalRevenue": "400044000", "costOfRevenue": "307728000", "interestIncome": "618000", "incomeBeforeTax": "-19935000", "interestExpense": "14186000", "operatingIncome": "-6978000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-5050000", "reportedCurrency": "USD", "netInterestIncome": "-13568000", "nonInterestIncome": "None", "operatingExpenses": "99294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24740000", "sellingGeneralAndAdministrative": "66650000", "netIncomeFromContinuingOperations": "-14885000" }, "balance": { "goodwill": "569688000", "inventory": "280580000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "2220489000", "longTermDebt": "725231000", "shortTermDebt": "39102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "580081000", "reportedCurrency": "USD", "retainedEarnings": "411708000", "totalLiabilities": "1248373000", "otherCurrentAssets": "47429000", "totalCurrentAssets": "547621000", "currentLongTermDebt": "25827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672868000", "currentAccountsPayable": "108374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516120000", "shortLongTermDebtTotal": "879850000", "totalShareholderEquity": "972116000", "capitalLeaseObligations": "128792000", "otherCurrentLiabilities": "81302000", "totalCurrentLiabilities": "228778000", "otherNonCurrentLiabilities": "16001000", "totalNonCurrentLiabilities": "1019595000", "cashAndShortTermInvestments": "49982000", "commonStockSharesOutstanding": "47015000", "intangibleAssetsExcludingGoodwill": "580081000", "cashAndCashEquivalentsAtCarryingValue": "49982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14885000", "profitLoss": "None", "dividendPayout": "3812000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-8602000", "operatingCashflow": "-12510000", "capitalExpenditures": "11624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21972000", "cashflowFromInvestment": "-11455000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 492161000, "cost_of_revenue": 375111000, "gross_profit": 117050000, "ebit": 159000, "ebitda": 27488000, "pretax_income": -17538000, "tax_provision": -3621000, "net_income": -13917000, "net_income_to_common": -13917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97744000, "total_current_assets": 611268000, "total_assets": 2319788000, "short_term_debt": 38220000, "long_term_debt": 737198000, "total_debt": 775418000, "total_liabilities": 1309042000, "total_equity": 1010746000, "shares_outstanding": 47015000, "goodwill_and_intangibles": 1172620000 }, "cash_flow": { "operating_cash_flow": 5479000, "capital_expenditure": 13651000, "free_cash_flow": 19130000, "dividends_paid": 4029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307443, "ticker_id": 2943, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000", "ebitda": "27488000", "netIncome": "-13917000", "grossProfit": "117050000", "depreciation": "None", "totalRevenue": "492161000", "costOfRevenue": "375111000", "interestIncome": "20330000", "incomeBeforeTax": "-17538000", "interestExpense": "17697000", "operatingIncome": "2830000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-3621000", "reportedCurrency": "USD", "netInterestIncome": "-16007000", "nonInterestIncome": "None", "operatingExpenses": "114220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27329000", "sellingGeneralAndAdministrative": "86891000", "netIncomeFromContinuingOperations": "-13917000" }, "balance": { "goodwill": "574711000", "inventory": "275550000", "commonStock": "513000", "currentDebt": "None", "investments": "None", "totalAssets": "2319788000", "longTermDebt": "737198000", "shortTermDebt": "38220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "597909000", "reportedCurrency": "USD", "retainedEarnings": "430405000", "totalLiabilities": "1309042000", "otherCurrentAssets": "40285000", "totalCurrentAssets": "611268000", "currentLongTermDebt": "25745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708520000", "currentAccountsPayable": "124404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529181000", "shortLongTermDebtTotal": "892978000", "totalShareholderEquity": "1010746000", "capitalLeaseObligations": "130035000", "otherCurrentLiabilities": "100474000", "totalCurrentLiabilities": "272867000", "otherNonCurrentLiabilities": "19113000", "totalNonCurrentLiabilities": "1036175000", "cashAndShortTermInvestments": "97744000", "commonStockSharesOutstanding": "47015000", "intangibleAssetsExcludingGoodwill": "597909000", "cashAndCashEquivalentsAtCarryingValue": "97744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13917000", "profitLoss": "None", "dividendPayout": "4029000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "33667000", "operatingCashflow": "5479000", "capitalExpenditures": "13651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410612000", "cashflowFromInvestment": "-397274000", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492161000, "cost_of_revenue": 375111000, "gross_profit": 117050000, "research_and_development": null, "selling_general_admin": 86891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000, "depreciation_amortisation": 27329000, "ebitda": 27488000, "interest_expense": 17697000, "interest_income": null, "other_non_operating": null, "pretax_income": -17538000, "tax_provision": -3621000, "effective_tax_rate": null, "net_income": -13917000, "net_income_continuing_ops": -13917000, "net_income_to_common": -13917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97744000, "short_term_investments": null, "net_receivables": 197689000, "inventory": 275550000, "other_current_assets": null, "total_current_assets": 611268000, "net_ppe": null, "goodwill": 574711000, "intangible_assets": 597909000, "goodwill_and_intangibles": 1172620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1708520000, "total_assets": 2319788000, "short_term_debt": 38220000, "accounts_payable": 124404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272867000, "long_term_debt": 737198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036175000, "total_liabilities": 1309042000, "total_debt": 775418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430405000, "total_equity": 1010746000, "shares_outstanding": 47015000, "operating_cash_flow": 5479000, "stock_based_compensation": 793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397274000, "dividends_paid": 4029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 410612000, "free_cash_flow": 19130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000", "ebitda": "27488000", "netIncome": "-13917000", "grossProfit": "117050000", "depreciation": "None", "totalRevenue": "492161000", "costOfRevenue": "375111000", "interestIncome": "20330000", "incomeBeforeTax": "-17538000", "interestExpense": "17697000", "operatingIncome": "2830000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-3621000", "reportedCurrency": "USD", "netInterestIncome": "-16007000", "nonInterestIncome": "None", "operatingExpenses": "114220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27329000", "sellingGeneralAndAdministrative": "86891000", "netIncomeFromContinuingOperations": "-13917000" }, "balance": { "goodwill": "574711000", "inventory": "275550000", "commonStock": "513000", "currentDebt": "None", "investments": "None", "totalAssets": "2319788000", "longTermDebt": "737198000", "shortTermDebt": "38220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "597909000", "reportedCurrency": "USD", "retainedEarnings": "430405000", "totalLiabilities": "1309042000", "otherCurrentAssets": "40285000", "totalCurrentAssets": "611268000", "currentLongTermDebt": "25745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708520000", "currentAccountsPayable": "124404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529181000", "shortLongTermDebtTotal": "892978000", "totalShareholderEquity": "1010746000", "capitalLeaseObligations": "130035000", "otherCurrentLiabilities": "100474000", "totalCurrentLiabilities": "272867000", "otherNonCurrentLiabilities": "19113000", "totalNonCurrentLiabilities": "1036175000", "cashAndShortTermInvestments": "97744000", "commonStockSharesOutstanding": "47015000", "intangibleAssetsExcludingGoodwill": "597909000", "cashAndCashEquivalentsAtCarryingValue": "97744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13917000", "profitLoss": "None", "dividendPayout": "4029000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "33667000", "operatingCashflow": "5479000", "capitalExpenditures": "13651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410612000", "cashflowFromInvestment": "-397274000", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 280345000, "cost_of_revenue": 209441000, "gross_profit": 70904000, "ebit": 32916000, "ebitda": 43869000, "pretax_income": 32038000, "tax_provision": 6688000, "net_income": 25350000, "net_income_to_common": 25350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93966000, "total_current_assets": 301399000, "total_assets": 872450000, "short_term_debt": 9125000, "long_term_debt": null, "total_debt": 9125000, "total_liabilities": 278314000, "total_equity": 594136000, "shares_outstanding": 33106000, "goodwill_and_intangibles": 252801000 }, "cash_flow": { "operating_cash_flow": 46388000, "capital_expenditure": 6252000, "free_cash_flow": 52640000, "dividends_paid": 2649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307445, "ticker_id": 2943, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32916000", "ebitda": "43869000", "netIncome": "25350000", "grossProfit": "70904000", "depreciation": "None", "totalRevenue": "280345000", "costOfRevenue": "209441000", "interestIncome": "300000", "incomeBeforeTax": "32038000", "interestExpense": "878000", "operatingIncome": "23442000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "6688000", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "47462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10953000", "sellingGeneralAndAdministrative": "36509000", "netIncomeFromContinuingOperations": "25350000" }, "balance": { "goodwill": "186195000", "inventory": "99127000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "872450000", "longTermDebt": "None", "shortTermDebt": "9125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "66606000", "reportedCurrency": "USD", "retainedEarnings": "448351000", "totalLiabilities": "278314000", "otherCurrentAssets": "19305000", "totalCurrentAssets": "301399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571051000", "currentAccountsPayable": "63948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119630000", "totalShareholderEquity": "594136000", "capitalLeaseObligations": "119630000", "otherCurrentLiabilities": "54796000", "totalCurrentLiabilities": "127869000", "otherNonCurrentLiabilities": "12502000", "totalNonCurrentLiabilities": "150445000", "cashAndShortTermInvestments": "93966000", "commonStockSharesOutstanding": "33106000", "intangibleAssetsExcludingGoodwill": "66606000", "cashAndCashEquivalentsAtCarryingValue": "93966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25350000", "profitLoss": "None", "dividendPayout": "2649000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "2825000", "operatingCashflow": "46388000", "capitalExpenditures": "6252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3569000", "cashflowFromInvestment": "-6230000", "stockBasedCompensation": "794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280345000, "cost_of_revenue": 209441000, "gross_profit": 70904000, "research_and_development": null, "selling_general_admin": 36509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32916000, "depreciation_amortisation": 10953000, "ebitda": 43869000, "interest_expense": 878000, "interest_income": null, "other_non_operating": null, "pretax_income": 32038000, "tax_provision": 6688000, "effective_tax_rate": null, "net_income": 25350000, "net_income_continuing_ops": 25350000, "net_income_to_common": 25350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93966000, "short_term_investments": null, "net_receivables": 89001000, "inventory": 99127000, "other_current_assets": null, "total_current_assets": 301399000, "net_ppe": null, "goodwill": 186195000, "intangible_assets": 66606000, "goodwill_and_intangibles": 252801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571051000, "total_assets": 872450000, "short_term_debt": 9125000, "accounts_payable": 63948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150445000, "total_liabilities": 278314000, "total_debt": 9125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 448351000, "total_equity": 594136000, "shares_outstanding": 33106000, "operating_cash_flow": 46388000, "stock_based_compensation": 794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6230000, "dividends_paid": 2649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3569000, "free_cash_flow": 52640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32916000", "ebitda": "43869000", "netIncome": "25350000", "grossProfit": "70904000", "depreciation": "None", "totalRevenue": "280345000", "costOfRevenue": "209441000", "interestIncome": "300000", "incomeBeforeTax": "32038000", "interestExpense": "878000", "operatingIncome": "23442000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "6688000", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "47462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10953000", "sellingGeneralAndAdministrative": "36509000", "netIncomeFromContinuingOperations": "25350000" }, "balance": { "goodwill": "186195000", "inventory": "99127000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "872450000", "longTermDebt": "None", "shortTermDebt": "9125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "66606000", "reportedCurrency": "USD", "retainedEarnings": "448351000", "totalLiabilities": "278314000", "otherCurrentAssets": "19305000", "totalCurrentAssets": "301399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571051000", "currentAccountsPayable": "63948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119630000", "totalShareholderEquity": "594136000", "capitalLeaseObligations": "119630000", "otherCurrentLiabilities": "54796000", "totalCurrentLiabilities": "127869000", "otherNonCurrentLiabilities": "12502000", "totalNonCurrentLiabilities": "150445000", "cashAndShortTermInvestments": "93966000", "commonStockSharesOutstanding": "33106000", "intangibleAssetsExcludingGoodwill": "66606000", "cashAndCashEquivalentsAtCarryingValue": "93966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25350000", "profitLoss": "None", "dividendPayout": "2649000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "2825000", "operatingCashflow": "46388000", "capitalExpenditures": "6252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3569000", "cashflowFromInvestment": "-6230000", "stockBasedCompensation": "794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 266201000, "cost_of_revenue": 199963000, "gross_profit": 66238000, "ebit": 20641000, "ebitda": 31535000, "pretax_income": 19691000, "tax_provision": 4314000, "net_income": 15377000, "net_income_to_common": 15377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56149000, "total_current_assets": 263503000, "total_assets": 837213000, "short_term_debt": 9065000, "long_term_debt": 51549000, "total_debt": 60614000, "total_liabilities": 271091000, "total_equity": 566122000, "shares_outstanding": 33103000, "goodwill_and_intangibles": 253148000 }, "cash_flow": { "operating_cash_flow": 33091000, "capital_expenditure": 7603000, "free_cash_flow": 40694000, "dividends_paid": 2649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307446, "ticker_id": 2943, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20641000", "ebitda": "31535000", "netIncome": "15377000", "grossProfit": "66238000", "depreciation": "None", "totalRevenue": "266201000", "costOfRevenue": "199963000", "interestIncome": "189000", "incomeBeforeTax": "19691000", "interestExpense": "950000", "operatingIncome": "20637000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4314000", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "45601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10894000", "sellingGeneralAndAdministrative": "34707000", "netIncomeFromContinuingOperations": "15377000" }, "balance": { "goodwill": "184481000", "inventory": "101446000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "837213000", "longTermDebt": "51549000", "shortTermDebt": "9065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "68667000", "reportedCurrency": "USD", "retainedEarnings": "425650000", "totalLiabilities": "271091000", "otherCurrentAssets": "12776000", "totalCurrentAssets": "263503000", "currentLongTermDebt": "2632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573710000", "currentAccountsPayable": "60615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120579000", "totalShareholderEquity": "566122000", "capitalLeaseObligations": "66398000", "otherCurrentLiabilities": "48851000", "totalCurrentLiabilities": "118531000", "otherNonCurrentLiabilities": "11766000", "totalNonCurrentLiabilities": "152560000", "cashAndShortTermInvestments": "56149000", "commonStockSharesOutstanding": "33103000", "intangibleAssetsExcludingGoodwill": "68667000", "cashAndCashEquivalentsAtCarryingValue": "56149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15377000", "profitLoss": "None", "dividendPayout": "2649000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5748000", "operatingCashflow": "33091000", "capitalExpenditures": "7603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12770000", "cashflowFromInvestment": "-7541000", "stockBasedCompensation": "782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266201000, "cost_of_revenue": 199963000, "gross_profit": 66238000, "research_and_development": null, "selling_general_admin": 34707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20641000, "depreciation_amortisation": 10894000, "ebitda": 31535000, "interest_expense": 950000, "interest_income": null, "other_non_operating": null, "pretax_income": 19691000, "tax_provision": 4314000, "effective_tax_rate": null, "net_income": 15377000, "net_income_continuing_ops": 15377000, "net_income_to_common": 15377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56149000, "short_term_investments": null, "net_receivables": 93132000, "inventory": 101446000, "other_current_assets": null, "total_current_assets": 263503000, "net_ppe": null, "goodwill": 184481000, "intangible_assets": 68667000, "goodwill_and_intangibles": 253148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573710000, "total_assets": 837213000, "short_term_debt": 9065000, "accounts_payable": 60615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118531000, "long_term_debt": 51549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152560000, "total_liabilities": 271091000, "total_debt": 60614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425650000, "total_equity": 566122000, "shares_outstanding": 33103000, "operating_cash_flow": 33091000, "stock_based_compensation": 782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7541000, "dividends_paid": 2649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12770000, "free_cash_flow": 40694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20641000", "ebitda": "31535000", "netIncome": "15377000", "grossProfit": "66238000", "depreciation": "None", "totalRevenue": "266201000", "costOfRevenue": "199963000", "interestIncome": "189000", "incomeBeforeTax": "19691000", "interestExpense": "950000", "operatingIncome": "20637000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4314000", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "45601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10894000", "sellingGeneralAndAdministrative": "34707000", "netIncomeFromContinuingOperations": "15377000" }, "balance": { "goodwill": "184481000", "inventory": "101446000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "837213000", "longTermDebt": "51549000", "shortTermDebt": "9065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "68667000", "reportedCurrency": "USD", "retainedEarnings": "425650000", "totalLiabilities": "271091000", "otherCurrentAssets": "12776000", "totalCurrentAssets": "263503000", "currentLongTermDebt": "2632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573710000", "currentAccountsPayable": "60615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120579000", "totalShareholderEquity": "566122000", "capitalLeaseObligations": "66398000", "otherCurrentLiabilities": "48851000", "totalCurrentLiabilities": "118531000", "otherNonCurrentLiabilities": "11766000", "totalNonCurrentLiabilities": "152560000", "cashAndShortTermInvestments": "56149000", "commonStockSharesOutstanding": "33103000", "intangibleAssetsExcludingGoodwill": "68667000", "cashAndCashEquivalentsAtCarryingValue": "56149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15377000", "profitLoss": "None", "dividendPayout": "2649000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "5748000", "operatingCashflow": "33091000", "capitalExpenditures": "7603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12770000", "cashflowFromInvestment": "-7541000", "stockBasedCompensation": "782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 239155000, "cost_of_revenue": 187723000, "gross_profit": 51432000, "ebit": 8959000, "ebitda": 20111000, "pretax_income": 7891000, "tax_provision": 1642000, "net_income": 6249000, "net_income_to_common": 6249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44422000, "total_current_assets": 252995000, "total_assets": 813420000, "short_term_debt": 9870000, "long_term_debt": 61594000, "total_debt": 71464000, "total_liabilities": 258391000, "total_equity": 555029000, "shares_outstanding": 33043000, "goodwill_and_intangibles": 257447000 }, "cash_flow": { "operating_cash_flow": 3854000, "capital_expenditure": 9580000, "free_cash_flow": 13434000, "dividends_paid": 2645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307447, "ticker_id": 2943, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8959000", "ebitda": "20111000", "netIncome": "6249000", "grossProfit": "51432000", "depreciation": "None", "totalRevenue": "239155000", "costOfRevenue": "187723000", "interestIncome": "283000", "incomeBeforeTax": "7891000", "interestExpense": "1068000", "operatingIncome": "7917000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1642000", "reportedCurrency": "USD", "netInterestIncome": "-1068000", "nonInterestIncome": "None", "operatingExpenses": "43515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11152000", "sellingGeneralAndAdministrative": "32363000", "netIncomeFromContinuingOperations": "6249000" }, "balance": { "goodwill": "185439000", "inventory": "107478000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "813420000", "longTermDebt": "61594000", "shortTermDebt": "9870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "72008000", "reportedCurrency": "USD", "retainedEarnings": "412922000", "totalLiabilities": "258391000", "otherCurrentAssets": "13390000", "totalCurrentAssets": "252995000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560425000", "currentAccountsPayable": "55106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111548000", "totalShareholderEquity": "555029000", "capitalLeaseObligations": "47454000", "otherCurrentLiabilities": "46478000", "totalCurrentLiabilities": "111454000", "otherNonCurrentLiabilities": "14522000", "totalNonCurrentLiabilities": "146937000", "cashAndShortTermInvestments": "44422000", "commonStockSharesOutstanding": "33043000", "intangibleAssetsExcludingGoodwill": "72008000", "cashAndCashEquivalentsAtCarryingValue": "44422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6249000", "profitLoss": "None", "dividendPayout": "2645000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-8756000", "operatingCashflow": "3854000", "capitalExpenditures": "9580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9117000", "cashflowFromInvestment": "-9549000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239155000, "cost_of_revenue": 187723000, "gross_profit": 51432000, "research_and_development": null, "selling_general_admin": 32363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8959000, "depreciation_amortisation": 11152000, "ebitda": 20111000, "interest_expense": 1068000, "interest_income": null, "other_non_operating": null, "pretax_income": 7891000, "tax_provision": 1642000, "effective_tax_rate": null, "net_income": 6249000, "net_income_continuing_ops": 6249000, "net_income_to_common": 6249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44422000, "short_term_investments": null, "net_receivables": 87705000, "inventory": 107478000, "other_current_assets": null, "total_current_assets": 252995000, "net_ppe": null, "goodwill": 185439000, "intangible_assets": 72008000, "goodwill_and_intangibles": 257447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560425000, "total_assets": 813420000, "short_term_debt": 9870000, "accounts_payable": 55106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111454000, "long_term_debt": 61594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146937000, "total_liabilities": 258391000, "total_debt": 71464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412922000, "total_equity": 555029000, "shares_outstanding": 33043000, "operating_cash_flow": 3854000, "stock_based_compensation": 2576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9549000, "dividends_paid": 2645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9117000, "free_cash_flow": 13434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8959000", "ebitda": "20111000", "netIncome": "6249000", "grossProfit": "51432000", "depreciation": "None", "totalRevenue": "239155000", "costOfRevenue": "187723000", "interestIncome": "283000", "incomeBeforeTax": "7891000", "interestExpense": "1068000", "operatingIncome": "7917000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1642000", "reportedCurrency": "USD", "netInterestIncome": "-1068000", "nonInterestIncome": "None", "operatingExpenses": "43515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11152000", "sellingGeneralAndAdministrative": "32363000", "netIncomeFromContinuingOperations": "6249000" }, "balance": { "goodwill": "185439000", "inventory": "107478000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "813420000", "longTermDebt": "61594000", "shortTermDebt": "9870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "72008000", "reportedCurrency": "USD", "retainedEarnings": "412922000", "totalLiabilities": "258391000", "otherCurrentAssets": "13390000", "totalCurrentAssets": "252995000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560425000", "currentAccountsPayable": "55106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111548000", "totalShareholderEquity": "555029000", "capitalLeaseObligations": "47454000", "otherCurrentLiabilities": "46478000", "totalCurrentLiabilities": "111454000", "otherNonCurrentLiabilities": "14522000", "totalNonCurrentLiabilities": "146937000", "cashAndShortTermInvestments": "44422000", "commonStockSharesOutstanding": "33043000", "intangibleAssetsExcludingGoodwill": "72008000", "cashAndCashEquivalentsAtCarryingValue": "44422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6249000", "profitLoss": "None", "dividendPayout": "2645000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-8756000", "operatingCashflow": "3854000", "capitalExpenditures": "9580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9117000", "cashflowFromInvestment": "-9549000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 295492000, "cost_of_revenue": 215473000, "gross_profit": 80019000, "ebit": 33389000, "ebitda": 44583000, "pretax_income": 31824000, "tax_provision": 4442000, "net_income": 27382000, "net_income_to_common": 27382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58474000, "total_current_assets": 273600000, "total_assets": 831143000, "short_term_debt": 9589000, "long_term_debt": 66435000, "total_debt": 76024000, "total_liabilities": 285589000, "total_equity": 545554000, "shares_outstanding": 32991000, "goodwill_and_intangibles": 257071000 }, "cash_flow": { "operating_cash_flow": 44493000, "capital_expenditure": 14940000, "free_cash_flow": 59433000, "dividends_paid": 2687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307448, "ticker_id": 2943, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33389000", "ebitda": "44583000", "netIncome": "27382000", "grossProfit": "80019000", "depreciation": "None", "totalRevenue": "295492000", "costOfRevenue": "215473000", "interestIncome": "None", "incomeBeforeTax": "31824000", "interestExpense": "1565000", "operatingIncome": "39499000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4442000", "reportedCurrency": "USD", "netInterestIncome": "-1565000", "nonInterestIncome": "None", "operatingExpenses": "40520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11194000", "sellingGeneralAndAdministrative": "29326000", "netIncomeFromContinuingOperations": "27382000" }, "balance": { "goodwill": "182956000", "inventory": "97959000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "831143000", "longTermDebt": "66435000", "shortTermDebt": "9589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "74115000", "reportedCurrency": "USD", "retainedEarnings": "409318000", "totalLiabilities": "285589000", "otherCurrentAssets": "11558000", "totalCurrentAssets": "273600000", "currentLongTermDebt": "2365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557543000", "currentAccountsPayable": "74371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297284000", "shortLongTermDebtTotal": "116385000", "totalShareholderEquity": "545554000", "capitalLeaseObligations": "47585000", "otherCurrentLiabilities": "49298000", "totalCurrentLiabilities": "134663000", "otherNonCurrentLiabilities": "14997000", "totalNonCurrentLiabilities": "150926000", "cashAndShortTermInvestments": "58474000", "commonStockSharesOutstanding": "32991000", "intangibleAssetsExcludingGoodwill": "74115000", "cashAndCashEquivalentsAtCarryingValue": "58474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27382000", "profitLoss": "None", "dividendPayout": "2687000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "6160000", "operatingCashflow": "44493000", "capitalExpenditures": "14940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42838000", "cashflowFromInvestment": "-14870000", "stockBasedCompensation": "693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295492000, "cost_of_revenue": 215473000, "gross_profit": 80019000, "research_and_development": null, "selling_general_admin": 29326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33389000, "depreciation_amortisation": 11194000, "ebitda": 44583000, "interest_expense": 1565000, "interest_income": null, "other_non_operating": null, "pretax_income": 31824000, "tax_provision": 4442000, "effective_tax_rate": null, "net_income": 27382000, "net_income_continuing_ops": 27382000, "net_income_to_common": 27382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58474000, "short_term_investments": null, "net_receivables": 105609000, "inventory": 97959000, "other_current_assets": null, "total_current_assets": 273600000, "net_ppe": null, "goodwill": 182956000, "intangible_assets": 74115000, "goodwill_and_intangibles": 257071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557543000, "total_assets": 831143000, "short_term_debt": 9589000, "accounts_payable": 74371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134663000, "long_term_debt": 66435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150926000, "total_liabilities": 285589000, "total_debt": 76024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409318000, "total_equity": 545554000, "shares_outstanding": 32991000, "operating_cash_flow": 44493000, "stock_based_compensation": 693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14870000, "dividends_paid": 2687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42838000, "free_cash_flow": 59433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33389000", "ebitda": "44583000", "netIncome": "27382000", "grossProfit": "80019000", "depreciation": "None", "totalRevenue": "295492000", "costOfRevenue": "215473000", "interestIncome": "None", "incomeBeforeTax": "31824000", "interestExpense": "1565000", "operatingIncome": "39499000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4442000", "reportedCurrency": "USD", "netInterestIncome": "-1565000", "nonInterestIncome": "None", "operatingExpenses": "40520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11194000", "sellingGeneralAndAdministrative": "29326000", "netIncomeFromContinuingOperations": "27382000" }, "balance": { "goodwill": "182956000", "inventory": "97959000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "831143000", "longTermDebt": "66435000", "shortTermDebt": "9589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "74115000", "reportedCurrency": "USD", "retainedEarnings": "409318000", "totalLiabilities": "285589000", "otherCurrentAssets": "11558000", "totalCurrentAssets": "273600000", "currentLongTermDebt": "2365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557543000", "currentAccountsPayable": "74371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297284000", "shortLongTermDebtTotal": "116385000", "totalShareholderEquity": "545554000", "capitalLeaseObligations": "47585000", "otherCurrentLiabilities": "49298000", "totalCurrentLiabilities": "134663000", "otherNonCurrentLiabilities": "14997000", "totalNonCurrentLiabilities": "150926000", "cashAndShortTermInvestments": "58474000", "commonStockSharesOutstanding": "32991000", "intangibleAssetsExcludingGoodwill": "74115000", "cashAndCashEquivalentsAtCarryingValue": "58474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27382000", "profitLoss": "None", "dividendPayout": "2687000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "6160000", "operatingCashflow": "44493000", "capitalExpenditures": "14940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42838000", "cashflowFromInvestment": "-14870000", "stockBasedCompensation": "693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "income_statement": { "revenue": 299640000, "cost_of_revenue": 221065000, "gross_profit": 78575000, "ebit": 37865000, "ebitda": 48461000, "pretax_income": 35797000, "tax_provision": 4099000, "net_income": 31698000, "net_income_to_common": 31698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73252000, "total_current_assets": 287588000, "total_assets": 847809000, "short_term_debt": 9666000, "long_term_debt": 107234000, "total_debt": 116900000, "total_liabilities": 321854000, "total_equity": 525955000, "shares_outstanding": 32918999, "goodwill_and_intangibles": 265026000 }, "cash_flow": { "operating_cash_flow": 64099000, "capital_expenditure": 7376000, "free_cash_flow": 71475000, "dividends_paid": 2632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307450, "ticker_id": 2943, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:18.793197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37865000", "ebitda": "48461000", "netIncome": "31698000", "grossProfit": "78575000", "depreciation": "None", "totalRevenue": "299640000", "costOfRevenue": "221065000", "interestIncome": "2068000", "incomeBeforeTax": "35797000", "interestExpense": "2068000", "operatingIncome": "37463000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4099000", "reportedCurrency": "USD", "netInterestIncome": "-2068000", "nonInterestIncome": "None", "operatingExpenses": "41112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "402000", "costofGoodsAndServicesSold": "221065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10596000", "sellingGeneralAndAdministrative": "30516000", "netIncomeFromContinuingOperations": "31698000" }, "balance": { "goodwill": "186409000", "inventory": "105368000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "847809000", "longTermDebt": "107234000", "shortTermDebt": "9666000", "treasuryStock": "-78032000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "78617000", "reportedCurrency": "USD", "retainedEarnings": "384623000", "totalLiabilities": "321854000", "otherCurrentAssets": "12764000", "totalCurrentAssets": "287588000", "currentLongTermDebt": "2278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560221000", "currentAccountsPayable": "71464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245912000", "shortLongTermDebtTotal": "156191000", "totalShareholderEquity": "525955000", "capitalLeaseObligations": "46679000", "otherCurrentLiabilities": "54237000", "totalCurrentLiabilities": "135367000", "otherNonCurrentLiabilities": "55512000", "totalNonCurrentLiabilities": "186487000", "cashAndShortTermInvestments": "73252000", "commonStockSharesOutstanding": "32918999", "intangibleAssetsExcludingGoodwill": "78617000", "cashAndCashEquivalentsAtCarryingValue": "73252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31698000", "profitLoss": "None", "dividendPayout": "2632000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "9065000", "operatingCashflow": "64099000", "capitalExpenditures": "7376000", "changeInReceivables": "-1646000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27626000", "cashflowFromInvestment": "-7294000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299640000, "cost_of_revenue": 221065000, "gross_profit": 78575000, "research_and_development": null, "selling_general_admin": 30516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37865000, "depreciation_amortisation": 10596000, "ebitda": 48461000, "interest_expense": 2068000, "interest_income": null, "other_non_operating": null, "pretax_income": 35797000, "tax_provision": 4099000, "effective_tax_rate": null, "net_income": 31698000, "net_income_continuing_ops": 31698000, "net_income_to_common": 31698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73252000, "short_term_investments": null, "net_receivables": 96204000, "inventory": 105368000, "other_current_assets": null, "total_current_assets": 287588000, "net_ppe": null, "goodwill": 186409000, "intangible_assets": 78617000, "goodwill_and_intangibles": 265026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560221000, "total_assets": 847809000, "short_term_debt": 9666000, "accounts_payable": 71464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135367000, "long_term_debt": 107234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186487000, "total_liabilities": 321854000, "total_debt": 116900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384623000, "total_equity": 525955000, "shares_outstanding": 32918999, "operating_cash_flow": 64099000, "stock_based_compensation": 430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7294000, "dividends_paid": 2632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27626000, "free_cash_flow": 71475000, "net_change_in_cash": 29179000 }, "raw_data": { "income": { "ebit": "37865000", "ebitda": "48461000", "netIncome": "31698000", "grossProfit": "78575000", "depreciation": "None", "totalRevenue": "299640000", "costOfRevenue": "221065000", "interestIncome": "2068000", "incomeBeforeTax": "35797000", "interestExpense": "2068000", "operatingIncome": "37463000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4099000", "reportedCurrency": "USD", "netInterestIncome": "-2068000", "nonInterestIncome": "None", "operatingExpenses": "41112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "402000", "costofGoodsAndServicesSold": "221065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10596000", "sellingGeneralAndAdministrative": "30516000", "netIncomeFromContinuingOperations": "31698000" }, "balance": { "goodwill": "186409000", "inventory": "105368000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "847809000", "longTermDebt": "107234000", "shortTermDebt": "9666000", "treasuryStock": "-78032000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "78617000", "reportedCurrency": "USD", "retainedEarnings": "384623000", "totalLiabilities": "321854000", "otherCurrentAssets": "12764000", "totalCurrentAssets": "287588000", "currentLongTermDebt": "2278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560221000", "currentAccountsPayable": "71464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245912000", "shortLongTermDebtTotal": "156191000", "totalShareholderEquity": "525955000", "capitalLeaseObligations": "46679000", "otherCurrentLiabilities": "54237000", "totalCurrentLiabilities": "135367000", "otherNonCurrentLiabilities": "55512000", "totalNonCurrentLiabilities": "186487000", "cashAndShortTermInvestments": "73252000", "commonStockSharesOutstanding": "32918999", "intangibleAssetsExcludingGoodwill": "78617000", "cashAndCashEquivalentsAtCarryingValue": "73252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31698000", "profitLoss": "None", "dividendPayout": "2632000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "9065000", "operatingCashflow": "64099000", "capitalExpenditures": "7376000", "changeInReceivables": "-1646000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27626000", "cashflowFromInvestment": "-7294000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }