{ "ticker": { "uuid": "3b571603-0027-47c5-ba0d-268a7a1f95b2", "symbol": "SHREDIGCEM", "name": "Shree Digvijay Cement Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/3b571603-0027-47c5-ba0d-268a7a1f95b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b571603-0027-47c5-ba0d-268a7a1f95b2/" }, "ticker_metadata": { "id": 17197, "uuid": "3b571603-0027-47c5-ba0d-268a7a1f95b2", "symbol": "SHREDIGCEM", "name": "Shree Digvijay Cement Company Limited", "asset_type": "equity", "market_cap": 10495762432, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Shree Digvijay Cement Company Limited, together with its subsidiary, engages in the manufacture and sale of cement in India. It offers ordinary Portland cement, Portland Pozzolana cement, sulphate resistance Portland cement, oil well cement, and other special cements under the KAMAL CEMENT and CEMENT KA SARDAR brands. The company is also involved in the transportation, warehousing, fulfillment, business intelligence, logistics, technology, and supply chain solutions; and provision of break-bulk cargo import and export, chartering and freight forwarding solutions, and commodity trading services. In addition, it provides value added services, which include concrete mix design and cube testing facility services; non-destructive testing of concrete and testing facilities for building materials; training programs for masons, site supervisors, and engineers on good construction practices; mobile concrete lab services; field visits by qualified civil engineers; educating individual household builders on various aspects of building material and construction; and other customer specific services. It also exports its products. The company was founded in 1942 and is based in Jamnagar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b571603-0027-47c5-ba0d-268a7a1f95b2", "symbol": "SHREDIGCEM", "name": "Shree Digvijay Cement Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/3b571603-0027-47c5-ba0d-268a7a1f95b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b571603-0027-47c5-ba0d-268a7a1f95b2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.27, "quality": 0.07, "momentum": 0.65, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 70.87, "market_cap": 10479496175.47, "pe_ratio": 31.6541, "earnings_yield": 0.0316, "ebitda_to_ev": 0.0559, "shareholder_yield": 0.0211, "roe": 0.0905, "piotroski_f_score": 2, "momentum_12_1": 0.002, "volatility_252d": 0.4029 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:50.035677+00:00", "batch_id": "" }, "size": { "price_close": 70.87, "market_cap": 10479496175.4678, "market_cap_usd": 10479496175.4678, "enterprise_value": 15581698175.4678, "shares_outstanding": 147869278, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.6541, "pb_ratio": 2.8651, "ptbv_ratio": 2.8651, "ps_ratio": 1.3031, "pcf_ratio": null, "pfcf_ratio": -2.1374, "ev_ebitda": 17.8993, "ev_ebit": 40.3019, "ev_sales": 1.9376, "ev_fcf": -3.178, "earnings_yield": 0.0316, "fcf_yield": -0.3147, "price_to_sales": 1.3031, "price_to_book": 2.8651, "price_to_cashflow": null, "ebitda_to_ev": 0.0559, "sales_yield": 0.5161 }, "yield": { "dividend_yield": 0.0212, "buyback_yield": -0.0001, "shareholder_yield": 0.0211, "debt_paydown_yield": 0, "total_yield": 0.0211 }, "quality": { "gross_margin": 0.7105, "operating_margin": 0.0481, "net_margin": 0.0412, "ebitda_margin": 0.1083, "fcf_margin": -0.6097, "roe": 0.0905, "roa": 0.0313, "roic": 0.0331, "roc_greenblatt": null, "asset_turnover": 0.7597, "cash_conversion": -14.8097, "accruals_ratio": 0.4195, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.9827, "revenue_stability_5y": 0.0415, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5398, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.8611, "debt_to_assets": 0.4855, "interest_coverage": 4.0923, "current_ratio": 2.7245, "quick_ratio": 2.7245, "net_debt": 5102202000, "local_beta": 1.0798, "volatility_252d": 0.4029, "volatility_60d": 0.8073, "max_drawdown_12m": -0.4232, "risk_adjusted_momentum": 0.0049 }, "growth": { "revenue_growth_1y": 0.033, "revenue_growth_3y_cagr": 0.0114, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0089, "eps_growth_3y_cagr": -0.2452, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0045, "revenue_growth": 0.033, "earnings_growth": -0.0089 }, "momentum": { "price_return_1m": -0.0932, "price_return_3m": 0.0883, "price_return_6m": -0.2134, "price_return_9m": -0.2182, "price_return_12m": -0.0913, "price_return_12m_ex1m": 0.002, "momentum_6m": -0.2134, "momentum_12m": -0.0913, "momentum_12_1": 0.002, "distance_from_52w_high": -0.271, "distance_from_52w_low": 0.2637, "relative_strength": 0.0163 }, "raw_ttm": { "revenue_ttm": 8041736000, "gross_profit_ttm": 5713304000, "ebit_ttm": 386624000, "ebitda_ttm": 870520000, "net_income_ttm": 331063000, "eps_diluted_ttm": 2.2389, "operating_cash_flow_ttm": -4108790000, "capital_expenditure_ttm": -794150000, "fcf_ttm": -4902940000, "dividends_paid_ttm": -222208000, "share_repurchases_ttm": null, "shares_issued_ttm": 880000, "interest_expense_ttm": 94475000, "cash_and_equivalents": 37112000, "total_current_assets": 5824019000, "total_current_liabilities": 2137621000, "net_ppe": null, "total_assets": 10584862000, "total_debt": 5139314000, "total_equity": 3657618000, "net_working_capital": 4204655000, "book_value_per_share": 24.7355, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.7355 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 78, "rank_earnings_yield": 58, "rank_fcf_yield": 99, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 61, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 12, "rank_fcf_margin": 94, "rank_piotroski": 95, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 50 }, "composites": { "value_composite": 73, "quality_composite": 93, "momentum_composite": 35, "growth_composite": 83, "yield_composite": 7, "svqf_composite": 69, "vc1_composite": 61, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1375, "os_score": 0.14, "value_percentile": 0.27, "quality_percentile": 0.07, "momentum_percentile": 0.65, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7119, "ticker_id": 17197, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:50.035677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.87, "market_cap": 10479496175.4678, "market_cap_usd": 10479496175.4678, "enterprise_value": 15581698175.4678, "shares_outstanding": 147869278, "fx_rate_to_usd": null, "pe_ratio": 31.6540845, "pb_ratio": 2.86511499, "ptbv_ratio": 2.86511499, "ps_ratio": 1.30313855, "pcf_ratio": null, "pfcf_ratio": -2.13739025, "ev_ebitda": 17.89929947, "ev_ebit": 40.30194239, "ev_sales": 1.93760379, "ev_fcf": -3.17803158, "earnings_yield": 0.0315915, "fcf_yield": -0.31466018, "dividend_yield": 0.02120407, "buyback_yield": -8.397e-05, "shareholder_yield": 0.0211201, "debt_paydown_yield": 0, "total_yield": 0.0211201, "gross_margin": 0.71045655, "operating_margin": 0.04807718, "net_margin": 0.0411681, "ebitda_margin": 0.10825026, "fcf_margin": -0.60968676, "roe": 0.09051328, "roa": 0.03127703, "roic": 0.03310205, "roc_greenblatt": null, "asset_turnover": 0.75973933, "cash_conversion": -14.80968879, "accruals_ratio": 0.41945308, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.86109682, "debt_to_assets": 0.48553434, "interest_coverage": 4.09234189, "current_ratio": 2.72453302, "quick_ratio": 2.72453302, "net_debt": 5102202000, "revenue_growth_1y": 0.03296772, "revenue_growth_3y_cagr": 0.01140224, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00890045, "eps_growth_3y_cagr": -0.24522556, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00452873, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.982715, "revenue_stability_5y": 0.041496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09315418, "price_return_3m": 0.08829852, "price_return_6m": -0.21342947, "price_return_9m": -0.21820186, "price_return_12m": -0.09134694, "price_return_12m_ex1m": 0.00199288, "distance_from_52w_high": -0.27103474, "distance_from_52w_low": 0.26373039, "relative_strength": 0.0163328, "local_beta": 1.0798, "volatility_252d": 0.402923, "volatility_60d": 0.807264, "max_drawdown_12m": -0.42316394, "revenue_ttm": 8041736000, "gross_profit_ttm": 5713304000, "ebit_ttm": 386624000, "ebitda_ttm": 870520000, "net_income_ttm": 331063000, "eps_diluted_ttm": 2.23888968, "operating_cash_flow_ttm": -4108790000, "capital_expenditure_ttm": -794150000, "fcf_ttm": -4902940000, "dividends_paid_ttm": -222208000, "share_repurchases_ttm": null, "shares_issued_ttm": 880000, "interest_expense_ttm": 94475000, "cash_and_equivalents": 37112000, "total_current_assets": 5824019000, "total_current_liabilities": 2137621000, "net_ppe": null, "total_assets": 10584862000, "total_debt": 5139314000, "total_equity": 3657618000, "net_working_capital": 4204655000, "book_value_per_share": 24.73548292, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.73548292, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 78, "rank_earnings_yield": 58, "rank_fcf_yield": 99, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 61, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 12, "rank_fcf_margin": 94, "rank_piotroski": 95, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 50, "value_composite": 73, "quality_composite": 93, "momentum_composite": 35, "growth_composite": 83, "yield_composite": 7, "svqf_composite": 69, "vc1_composite": 61, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.87, "os": 0.14, "value": 0.27, "quality": 0.07, "momentum": 0.65, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 31.6541, "earnings_yield": 0.0316, "shareholder_yield": 0.0211, "roe": 0.0905, "momentum_12_1": 0.002, "complete_fields": { "id": 7119, "ticker_id": 17197, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:50.035677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.87, "market_cap": 10479496175.4678, "market_cap_usd": 10479496175.4678, "enterprise_value": 15581698175.4678, "shares_outstanding": 147869278, "fx_rate_to_usd": null, "pe_ratio": 31.6540845, "pb_ratio": 2.86511499, "ptbv_ratio": 2.86511499, "ps_ratio": 1.30313855, "pcf_ratio": null, "pfcf_ratio": -2.13739025, "ev_ebitda": 17.89929947, "ev_ebit": 40.30194239, "ev_sales": 1.93760379, "ev_fcf": -3.17803158, "earnings_yield": 0.0315915, "fcf_yield": -0.31466018, "dividend_yield": 0.02120407, "buyback_yield": -8.397e-05, "shareholder_yield": 0.0211201, "debt_paydown_yield": 0, "total_yield": 0.0211201, "gross_margin": 0.71045655, "operating_margin": 0.04807718, "net_margin": 0.0411681, "ebitda_margin": 0.10825026, "fcf_margin": -0.60968676, "roe": 0.09051328, "roa": 0.03127703, "roic": 0.03310205, "roc_greenblatt": null, "asset_turnover": 0.75973933, "cash_conversion": -14.80968879, "accruals_ratio": 0.41945308, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.86109682, "debt_to_assets": 0.48553434, "interest_coverage": 4.09234189, "current_ratio": 2.72453302, "quick_ratio": 2.72453302, "net_debt": 5102202000, "revenue_growth_1y": 0.03296772, "revenue_growth_3y_cagr": 0.01140224, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00890045, "eps_growth_3y_cagr": -0.24522556, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00452873, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.982715, "revenue_stability_5y": 0.041496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09315418, "price_return_3m": 0.08829852, "price_return_6m": -0.21342947, "price_return_9m": -0.21820186, "price_return_12m": -0.09134694, "price_return_12m_ex1m": 0.00199288, "distance_from_52w_high": -0.27103474, "distance_from_52w_low": 0.26373039, "relative_strength": 0.0163328, "local_beta": 1.0798, "volatility_252d": 0.402923, "volatility_60d": 0.807264, "max_drawdown_12m": -0.42316394, "revenue_ttm": 8041736000, "gross_profit_ttm": 5713304000, "ebit_ttm": 386624000, "ebitda_ttm": 870520000, "net_income_ttm": 331063000, "eps_diluted_ttm": 2.23888968, "operating_cash_flow_ttm": -4108790000, "capital_expenditure_ttm": -794150000, "fcf_ttm": -4902940000, "dividends_paid_ttm": -222208000, "share_repurchases_ttm": null, "shares_issued_ttm": 880000, "interest_expense_ttm": 94475000, "cash_and_equivalents": 37112000, "total_current_assets": 5824019000, "total_current_liabilities": 2137621000, "net_ppe": null, "total_assets": 10584862000, "total_debt": 5139314000, "total_equity": 3657618000, "net_working_capital": 4204655000, "book_value_per_share": 24.73548292, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.73548292, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 78, "rank_earnings_yield": 58, "rank_fcf_yield": 99, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 61, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 12, "rank_fcf_margin": 94, "rank_piotroski": 95, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 50, "value_composite": 73, "quality_composite": 93, "momentum_composite": 35, "growth_composite": 83, "yield_composite": 7, "svqf_composite": 69, "vc1_composite": 61, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": 7490991000, "cost_of_revenue": 1871387000, "gross_profit": 5619604000, "ebit": 392820000, "ebitda": 745842000, "pretax_income": null, "tax_provision": null, "net_income": 249736000, "net_income_to_common": 249736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37112000, "total_current_assets": 5824019000, "total_assets": 10584862000, "short_term_debt": 555369000, "long_term_debt": 4577332000, "total_debt": 5139314000, "total_liabilities": null, "total_equity": 3657618000, "shares_outstanding": 147869278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4108790000, "capital_expenditure": -794150000, "free_cash_flow": -4902940000, "dividends_paid": -222208000, "share_repurchases": null, "shares_issued": 880000, "net_debt_issued": 4032019000 }, "complete_fields": { "id": 378824, "ticker_id": 17197, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "745842000", "netIncome": "249736000", "grossProfit": "5619604000", "totalRevenue": "7490991000", "costOfRevenue": "1871387000", "interestExpense": "95532000", "operatingIncome": "392820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "312463000" }, "balance": { "totalDebt": "5139314000", "totalAssets": "10584862000", "longTermDebt": "4577332000", "shortTermDebt": "555369000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "147869278", "totalCurrentAssets": "5824019000", "totalShareholderEquity": "3657618000", "totalCurrentLiabilities": "2137621000", "cashAndShortTermInvestments": "37112000" }, "cashflow": { "freeCashFlow": "-4902940000", "dividendsPaid": "-222208000", "issuanceOfDebt": "4279891000", "issuanceOfStock": "880000", "repaymentOfDebt": "-247872000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4108790000", "repurchaseOfStock": null, "capitalExpenditures": "-794150000" } }, "revenue": 7490991000, "cost_of_revenue": 1871387000, "gross_profit": 5619604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392820000, "depreciation_amortisation": 312463000, "ebitda": 745842000, "interest_expense": 95532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249736000, "net_income_continuing_ops": null, "net_income_to_common": 249736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5824019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10584862000, "short_term_debt": 555369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137621000, "long_term_debt": 4577332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5139314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3657618000, "shares_outstanding": 147869278, "operating_cash_flow": -4108790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -794150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -222208000, "share_repurchases": null, "shares_issued": 880000, "net_debt_issued": 4032019000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4902940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "745842000", "netIncome": "249736000", "grossProfit": "5619604000", "totalRevenue": "7490991000", "costOfRevenue": "1871387000", "interestExpense": "95532000", "operatingIncome": "392820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "312463000" }, "balance": { "totalDebt": "5139314000", "totalAssets": "10584862000", "longTermDebt": "4577332000", "shortTermDebt": "555369000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "147869278", "totalCurrentAssets": "5824019000", "totalShareholderEquity": "3657618000", "totalCurrentLiabilities": "2137621000", "cashAndShortTermInvestments": "37112000" }, "cashflow": { "freeCashFlow": "-4902940000", "dividendsPaid": "-222208000", "issuanceOfDebt": "4279891000", "issuanceOfStock": "880000", "repaymentOfDebt": "-247872000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4108790000", "repurchaseOfStock": null, "capitalExpenditures": "-794150000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": 7251912000, "cost_of_revenue": 1725873000, "gross_profit": 5526039000, "ebit": 274560000, "ebitda": 670523000, "pretax_income": null, "tax_provision": null, "net_income": 251885000, "net_income_to_common": 251885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491540000, "total_current_assets": 2883421000, "total_assets": 6949383000, "short_term_debt": 146367000, "long_term_debt": 952083000, "total_debt": 1107068000, "total_liabilities": null, "total_equity": 3639774000, "shares_outstanding": 147814278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1349563000, "capital_expenditure": -1832534000, "free_cash_flow": -482971000, "dividends_paid": -439721000, "share_repurchases": null, "shares_issued": 6520000, "net_debt_issued": 1100000000 }, "complete_fields": { "id": 378828, "ticker_id": 17197, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "670523000", "netIncome": "251885000", "grossProfit": "5526039000", "totalRevenue": "7251912000", "costOfRevenue": "1725873000", "interestExpense": "27660000", "operatingIncome": "274560000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297515000" }, "balance": { "totalDebt": "1107068000", "totalAssets": "6949383000", "longTermDebt": "952083000", "shortTermDebt": "146367000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "147814278", "totalCurrentAssets": "2883421000", "totalShareholderEquity": "3639774000", "totalCurrentLiabilities": "2226558000", "cashAndShortTermInvestments": "491540000" }, "cashflow": { "freeCashFlow": "-482971000", "dividendsPaid": "-439721000", "issuanceOfDebt": "1100000000", "issuanceOfStock": "6520000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1349563000", "repurchaseOfStock": null, "capitalExpenditures": "-1832534000" } }, "revenue": 7251912000, "cost_of_revenue": 1725873000, "gross_profit": 5526039000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274560000, "depreciation_amortisation": 297515000, "ebitda": 670523000, "interest_expense": 27660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 251885000, "net_income_continuing_ops": null, "net_income_to_common": 251885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2883421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6949383000, "short_term_debt": 146367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2226558000, "long_term_debt": 952083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1107068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3639774000, "shares_outstanding": 147814278, "operating_cash_flow": 1349563000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1832534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -439721000, "share_repurchases": null, "shares_issued": 6520000, "net_debt_issued": 1100000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -482971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "670523000", "netIncome": "251885000", "grossProfit": "5526039000", "totalRevenue": "7251912000", "costOfRevenue": "1725873000", "interestExpense": "27660000", "operatingIncome": "274560000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297515000" }, "balance": { "totalDebt": "1107068000", "totalAssets": "6949383000", "longTermDebt": "952083000", "shortTermDebt": "146367000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "147814278", "totalCurrentAssets": "2883421000", "totalShareholderEquity": "3639774000", "totalCurrentLiabilities": "2226558000", "cashAndShortTermInvestments": "491540000" }, "cashflow": { "freeCashFlow": "-482971000", "dividendsPaid": "-439721000", "issuanceOfDebt": "1100000000", "issuanceOfStock": "6520000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1349563000", "repurchaseOfStock": null, "capitalExpenditures": "-1832534000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": 7903265000, "cost_of_revenue": 1688026000, "gross_profit": 6215239000, "ebit": 1115555000, "ebitda": 1543087000, "pretax_income": null, "tax_provision": null, "net_income": 877836000, "net_income_to_common": 877836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133638000, "total_current_assets": 2746340000, "total_assets": 5349866000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 222000, "total_liabilities": null, "total_equity": 3815541000, "shares_outstanding": 147406778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 956519000, "capital_expenditure": -588826000, "free_cash_flow": 367693000, "dividends_paid": -361539000, "share_repurchases": null, "shares_issued": 35264000, "net_debt_issued": null }, "complete_fields": { "id": 378831, "ticker_id": 17197, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1543087000", "netIncome": "877836000", "grossProfit": "6215239000", "totalRevenue": "7903265000", "costOfRevenue": "1688026000", "interestExpense": "14489000", "operatingIncome": "1115555000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346177000" }, "balance": { "totalDebt": "222000", "totalAssets": "5349866000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "147406778", "totalCurrentAssets": "2746340000", "totalShareholderEquity": "3815541000", "totalCurrentLiabilities": "1378596000", "cashAndShortTermInvestments": "133638000" }, "cashflow": { "freeCashFlow": "367693000", "dividendsPaid": "-361539000", "issuanceOfDebt": "0", "issuanceOfStock": "35264000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "956519000", "repurchaseOfStock": null, "capitalExpenditures": "-588826000" } }, "revenue": 7903265000, "cost_of_revenue": 1688026000, "gross_profit": 6215239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1115555000, "depreciation_amortisation": 346177000, "ebitda": 1543087000, "interest_expense": 14489000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 877836000, "net_income_continuing_ops": null, "net_income_to_common": 877836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133638000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2746340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5349866000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1378596000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3815541000, "shares_outstanding": 147406778, "operating_cash_flow": 956519000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -588826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -361539000, "share_repurchases": null, "shares_issued": 35264000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 367693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1543087000", "netIncome": "877836000", "grossProfit": "6215239000", "totalRevenue": "7903265000", "costOfRevenue": "1688026000", "interestExpense": "14489000", "operatingIncome": "1115555000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346177000" }, "balance": { "totalDebt": "222000", "totalAssets": "5349866000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "147406778", "totalCurrentAssets": "2746340000", "totalShareholderEquity": "3815541000", "totalCurrentLiabilities": "1378596000", "cashAndShortTermInvestments": "133638000" }, "cashflow": { "freeCashFlow": "367693000", "dividendsPaid": "-361539000", "issuanceOfDebt": "0", "issuanceOfStock": "35264000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "956519000", "repurchaseOfStock": null, "capitalExpenditures": "-588826000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": 7240483000, "cost_of_revenue": 1409141000, "gross_profit": 5831342000, "ebit": 688465000, "ebitda": 1076442000, "pretax_income": null, "tax_provision": null, "net_income": 580804000, "net_income_to_common": 580804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127420000, "total_current_assets": 2576353000, "total_assets": 4683416000, "short_term_debt": null, "long_term_debt": null, "total_debt": 296000, "total_liabilities": null, "total_equity": 3250112000, "shares_outstanding": 145202778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 862880000, "capital_expenditure": -206869000, "free_cash_flow": 656011000, "dividends_paid": -504510000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": null }, "complete_fields": { "id": 378832, "ticker_id": 17197, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1076442000", "netIncome": "580804000", "grossProfit": "5831342000", "totalRevenue": "7240483000", "costOfRevenue": "1409141000", "interestExpense": "9077000", "operatingIncome": "688465000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352596000" }, "balance": { "totalDebt": "296000", "totalAssets": "4683416000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "145202778", "totalCurrentAssets": "2576353000", "totalShareholderEquity": "3250112000", "totalCurrentLiabilities": "1247633000", "cashAndShortTermInvestments": "127420000" }, "cashflow": { "freeCashFlow": "656011000", "dividendsPaid": "-504510000", "issuanceOfDebt": null, "issuanceOfStock": "18800000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "862880000", "repurchaseOfStock": null, "capitalExpenditures": "-206869000" } }, "revenue": 7240483000, "cost_of_revenue": 1409141000, "gross_profit": 5831342000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688465000, "depreciation_amortisation": 352596000, "ebitda": 1076442000, "interest_expense": 9077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 580804000, "net_income_continuing_ops": null, "net_income_to_common": 580804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2576353000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4683416000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3250112000, "shares_outstanding": 145202778, "operating_cash_flow": 862880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -504510000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 656011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1076442000", "netIncome": "580804000", "grossProfit": "5831342000", "totalRevenue": "7240483000", "costOfRevenue": "1409141000", "interestExpense": "9077000", "operatingIncome": "688465000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352596000" }, "balance": { "totalDebt": "296000", "totalAssets": "4683416000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "145202778", "totalCurrentAssets": "2576353000", "totalShareholderEquity": "3250112000", "totalCurrentLiabilities": "1247633000", "cashAndShortTermInvestments": "127420000" }, "cashflow": { "freeCashFlow": "656011000", "dividendsPaid": "-504510000", "issuanceOfDebt": null, "issuanceOfStock": "18800000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "862880000", "repurchaseOfStock": null, "capitalExpenditures": "-206869000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378833, "ticker_id": 17197, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": 2084716000, "cost_of_revenue": 634549000, "gross_profit": 1450167000, "ebit": 153856000, "ebitda": 250972000, "pretax_income": null, "tax_provision": null, "net_income": 79428000, "net_income_to_common": 79428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37112000, "total_current_assets": 5824019000, "total_assets": 10584862000, "short_term_debt": 555369000, "long_term_debt": 4577332000, "total_debt": 5139314000, "total_liabilities": null, "total_equity": 3657618000, "shares_outstanding": 147869278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378823, "ticker_id": 17197, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "250972000", "netIncome": "79428000", "grossProfit": "1450167000", "totalRevenue": "2084716000", "costOfRevenue": "634549000", "interestExpense": "47989000", "operatingIncome": "153856000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95042000" }, "balance": { "totalDebt": "5139314000", "totalAssets": "10584862000", "longTermDebt": "4577332000", "shortTermDebt": "555369000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "147869278", "totalCurrentAssets": "5824019000", "totalShareholderEquity": "3657618000", "totalCurrentLiabilities": "2137621000", "cashAndShortTermInvestments": "37112000" } }, "revenue": 2084716000, "cost_of_revenue": 634549000, "gross_profit": 1450167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153856000, "depreciation_amortisation": 95042000, "ebitda": 250972000, "interest_expense": 47989000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79428000, "net_income_continuing_ops": null, "net_income_to_common": 79428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5824019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10584862000, "short_term_debt": 555369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137621000, "long_term_debt": 4577332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5139314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3657618000, "shares_outstanding": 147869278, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "250972000", "netIncome": "79428000", "grossProfit": "1450167000", "totalRevenue": "2084716000", "costOfRevenue": "634549000", "interestExpense": "47989000", "operatingIncome": "153856000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95042000" }, "balance": { "totalDebt": "5139314000", "totalAssets": "10584862000", "longTermDebt": "4577332000", "shortTermDebt": "555369000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "147869278", "totalCurrentAssets": "5824019000", "totalShareholderEquity": "3657618000", "totalCurrentLiabilities": "2137621000", "cashAndShortTermInvestments": "37112000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": 1833353000, "cost_of_revenue": 591755000, "gross_profit": 1241598000, "ebit": -149328000, "ebitda": 38279000, "pretax_income": null, "tax_provision": null, "net_income": -69801000, "net_income_to_common": -69801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378825, "ticker_id": 17197, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38279000", "netIncome": "-69801000", "grossProfit": "1241598000", "totalRevenue": "1833353000", "costOfRevenue": "591755000", "interestExpense": "35481000", "operatingIncome": "-149328000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94533000" } }, "revenue": 1833353000, "cost_of_revenue": 591755000, "gross_profit": 1241598000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149328000, "depreciation_amortisation": 94533000, "ebitda": 38279000, "interest_expense": 35481000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69801000, "net_income_continuing_ops": null, "net_income_to_common": -69801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38279000", "netIncome": "-69801000", "grossProfit": "1241598000", "totalRevenue": "1833353000", "costOfRevenue": "591755000", "interestExpense": "35481000", "operatingIncome": "-149328000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94533000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": 1959461000, "cost_of_revenue": 492449000, "gross_profit": 1467012000, "ebit": 176965000, "ebitda": 251838000, "pretax_income": null, "tax_provision": null, "net_income": 137868000, "net_income_to_common": 137868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378826, "ticker_id": 17197, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251838000", "netIncome": "137868000", "grossProfit": "1467012000", "totalRevenue": "1959461000", "costOfRevenue": "492449000", "interestExpense": "5795000", "operatingIncome": "176965000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60864000" } }, "revenue": 1959461000, "cost_of_revenue": 492449000, "gross_profit": 1467012000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176965000, "depreciation_amortisation": 60864000, "ebitda": 251838000, "interest_expense": 5795000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137868000, "net_income_continuing_ops": null, "net_income_to_common": 137868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251838000", "netIncome": "137868000", "grossProfit": "1467012000", "totalRevenue": "1959461000", "costOfRevenue": "492449000", "interestExpense": "5795000", "operatingIncome": "176965000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60864000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": 2164206000, "cost_of_revenue": 609679000, "gross_profit": 1554527000, "ebit": 205131000, "ebitda": 329431000, "pretax_income": null, "tax_provision": null, "net_income": 183568000, "net_income_to_common": 183568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491540000, "total_current_assets": 2883421000, "total_assets": 6949383000, "short_term_debt": 146367000, "long_term_debt": 952083000, "total_debt": 1107068000, "total_liabilities": null, "total_equity": 3639774000, "shares_outstanding": 147814278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378827, "ticker_id": 17197, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "329431000", "netIncome": "183568000", "grossProfit": "1554527000", "totalRevenue": "2164206000", "costOfRevenue": "609679000", "interestExpense": "5210000", "operatingIncome": "205131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71794000" }, "balance": { "totalDebt": "1107068000", "totalAssets": "6949383000", "longTermDebt": "952083000", "shortTermDebt": "146367000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "147814278", "totalCurrentAssets": "2883421000", "totalShareholderEquity": "3639774000", "totalCurrentLiabilities": "2226558000", "cashAndShortTermInvestments": "491540000" } }, "revenue": 2164206000, "cost_of_revenue": 609679000, "gross_profit": 1554527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205131000, "depreciation_amortisation": 71794000, "ebitda": 329431000, "interest_expense": 5210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183568000, "net_income_continuing_ops": null, "net_income_to_common": 183568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2883421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6949383000, "short_term_debt": 146367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2226558000, "long_term_debt": 952083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1107068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3639774000, "shares_outstanding": 147814278, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "329431000", "netIncome": "183568000", "grossProfit": "1554527000", "totalRevenue": "2164206000", "costOfRevenue": "609679000", "interestExpense": "5210000", "operatingIncome": "205131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71794000" }, "balance": { "totalDebt": "1107068000", "totalAssets": "6949383000", "longTermDebt": "952083000", "shortTermDebt": "146367000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "147814278", "totalCurrentAssets": "2883421000", "totalShareholderEquity": "3639774000", "totalCurrentLiabilities": "2226558000", "cashAndShortTermInvestments": "491540000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": 1867638000, "cost_of_revenue": 143458000, "gross_profit": 1724180000, "ebit": 312612000, "ebitda": 14149000, "pretax_income": null, "tax_provision": null, "net_income": -48411000, "net_income_to_common": -48411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378829, "ticker_id": 17197, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14149000", "netIncome": "-48411000", "grossProfit": "1724180000", "totalRevenue": "1867638000", "costOfRevenue": "143458000", "interestExpense": "8447000", "operatingIncome": "312612000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70490000" } }, "revenue": 1867638000, "cost_of_revenue": 143458000, "gross_profit": 1724180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312612000, "depreciation_amortisation": 70490000, "ebitda": 14149000, "interest_expense": 8447000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -48411000, "net_income_continuing_ops": null, "net_income_to_common": -48411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14149000", "netIncome": "-48411000", "grossProfit": "1724180000", "totalRevenue": "1867638000", "costOfRevenue": "143458000", "interestExpense": "8447000", "operatingIncome": "312612000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70490000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23152000, "total_current_assets": 2658909000, "total_assets": 5928098000, "short_term_debt": 80000000, "long_term_debt": 670000000, "total_debt": 750222000, "total_liabilities": null, "total_equity": 3501056000, "shares_outstanding": 147406778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378830, "ticker_id": 17197, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:31.122784+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "750222000", "totalAssets": "5928098000", "longTermDebt": "670000000", "shortTermDebt": "80000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "147406778", "totalCurrentAssets": "2658909000", "totalShareholderEquity": "3501056000", "totalCurrentLiabilities": "1515661000", "cashAndShortTermInvestments": "23152000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2658909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5928098000, "short_term_debt": 80000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515661000, "long_term_debt": 670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 750222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3501056000, "shares_outstanding": 147406778, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "750222000", "totalAssets": "5928098000", "longTermDebt": "670000000", "shortTermDebt": "80000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "147406778", "totalCurrentAssets": "2658909000", "totalShareholderEquity": "3501056000", "totalCurrentLiabilities": "1515661000", "cashAndShortTermInvestments": "23152000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }