{ "ticker": { "uuid": "3b5d25ad-bff7-4b94-af92-c8e5e306bce9", "symbol": "MRC", "name": "Morguard Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3b5d25ad-bff7-4b94-af92-c8e5e306bce9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b5d25ad-bff7-4b94-af92-c8e5e306bce9/" }, "ticker_metadata": { "id": 36245, "uuid": "3b5d25ad-bff7-4b94-af92-c8e5e306bce9", "symbol": "MRC", "name": "Morguard Corporation", "asset_type": "equity", "market_cap": 1260239104, "stock_exchange_id": 42, "industry": "Real Estate - Diversified", "sector": "Real Estate", "description": "Morguard Corporation, a real estate investment and management company, engages in property ownership, development, and investment advisory services in Canada and the United States. It operates in four segments: Multi-Suite Residential, Retail, Office, and Hotel. The company offers real estate management and advisory services, including acquisitions, development, dispositions, leasing, performance measurement, and asset and property management; and investment products across equity, fixed income, and balanced portfolios to institutional clients and private investors. It also acquires, develops, and owns a portfolio of multi-suite residential, commercial, retail, office, industrial, and hotel properties. The company was formerly known as Acktion Corporation and changed its name to Morguard Corporation in June 2002. Morguard Corporation was incorporated in 2024 and is headquartered in Mississauga, Canada. Morguard Corporation operates as a subsidiary of Paros Enterprises Limited.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b5d25ad-bff7-4b94-af92-c8e5e306bce9", "symbol": "MRC", "name": "Morguard Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3b5d25ad-bff7-4b94-af92-c8e5e306bce9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b5d25ad-bff7-4b94-af92-c8e5e306bce9/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.69, "value": 0.88, "quality": 0.35, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 122, "market_cap": 1302738326, "pe_ratio": 6.6637, "earnings_yield": 0.0621, "ebitda_to_ev": 0.0736, "shareholder_yield": 0.0082, "roe": 0.0437, "piotroski_f_score": 6, "momentum_12_1": 0.1048, "volatility_252d": 0.106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.139835+00:00", "batch_id": "" }, "size": { "price_close": 122, "market_cap": 1302738326, "market_cap_usd": 1302738326, "enterprise_value": 6986584326, "shares_outstanding": 10678183, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.6637, "pb_ratio": 0.2909, "ptbv_ratio": 0.2909, "ps_ratio": 1.1816, "pcf_ratio": 6.5134, "pfcf_ratio": 6.6234, "ev_ebitda": 13.5928, "ev_ebit": 16.1036, "ev_sales": 6.3368, "ev_fcf": 35.5215, "earnings_yield": 0.0621, "fcf_yield": 0.0282, "price_to_sales": 1.1816, "price_to_book": 0.2909, "price_to_cashflow": 6.5134, "ebitda_to_ev": 0.0736, "sales_yield": 0.1578 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0016, "shareholder_yield": 0.0082, "debt_paydown_yield": 0, "total_yield": 0.0082 }, "quality": { "gross_margin": 0.3995, "operating_margin": 0.3935, "net_margin": 0.1773, "ebitda_margin": 0.4662, "fcf_margin": 0.1784, "roe": 0.0437, "roa": 0.0163, "roic": 0.0333, "roc_greenblatt": 5.2329, "asset_turnover": 0.0917, "cash_conversion": 1.0061, "accruals_ratio": -0.0004, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3448, "revenue_stability_5y": 0.0421, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0367, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 10.3078, "debt_to_assets": 0.4569, "interest_coverage": 1.773, "current_ratio": 0.2503, "quick_ratio": 0.2503, "net_debt": 5298096000, "local_beta": 0.0711, "volatility_252d": 0.106, "volatility_60d": 0.2495, "max_drawdown_12m": -0.058, "risk_adjusted_momentum": 0.9887 }, "growth": { "revenue_growth_1y": -0.0018, "revenue_growth_3y_cagr": -0.0043, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3293, "eps_growth_3y_cagr": 0.1251, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1424, "book_value_growth_1y": 0.0258, "revenue_growth": -0.0018, "earnings_growth": -0.3293 }, "momentum": { "price_return_1m": -0.008, "price_return_3m": 0.0627, "price_return_6m": 0.0692, "price_return_9m": 0.0399, "price_return_12m": 0.0959, "price_return_12m_ex1m": 0.1048, "momentum_6m": 0.0692, "momentum_12m": 0.0959, "momentum_12_1": 0.1048, "distance_from_52w_high": -0.0263, "distance_from_52w_low": 0.084, "relative_strength": -0.2062 }, "raw_ttm": { "revenue_ttm": 1102534000, "gross_profit_ttm": 440460000, "ebit_ttm": 433853000, "ebitda_ttm": 513990000, "net_income_ttm": 195497000, "eps_diluted_ttm": 18.3081, "operating_cash_flow_ttm": 200009000, "capital_expenditure_ttm": -3323000, "fcf_ttm": 196686000, "dividends_paid_ttm": -8517000, "share_repurchases_ttm": -2142000, "shares_issued_ttm": null, "interest_expense_ttm": 244706000, "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_current_liabilities": 1824162000, "net_ppe": 103775000, "total_assets": 12016927000, "total_debt": 5491053000, "total_equity": 4477696000, "net_working_capital": -20866000, "book_value_per_share": 419.3313, "retained_earnings": null, "preferred_stock": null, "minority_interest": 385750000, "tangible_book_value": null, "tangible_book_per_share": 419.3313 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 11, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 27, "rank_pcf": 27, "rank_ev_ebitda": 60, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 54, "rank_dividend_yield": 66, "rank_shareholder_yield": 60, "rank_total_yield": 74, "rank_roe": 66, "rank_roc": 3, "rank_roic": 75, "rank_gross_margin": 56, "rank_fcf_margin": 31, "rank_piotroski": 43, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70 }, "composites": { "value_composite": 12, "quality_composite": 65, "momentum_composite": 78, "growth_composite": 93, "yield_composite": 82, "svqf_composite": 9, "vc1_composite": 9, "vc2_composite": 12, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.555, "os_score": 0.69, "value_percentile": 0.88, "quality_percentile": 0.35, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11496, "ticker_id": 36245, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.139835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122, "market_cap": 1302738326, "market_cap_usd": 1302738326, "enterprise_value": 6986584326, "shares_outstanding": 10678183, "fx_rate_to_usd": null, "pe_ratio": 6.66372541, "pb_ratio": 0.29093943, "ptbv_ratio": 0.29093943, "ps_ratio": 1.18158563, "pcf_ratio": 6.51339853, "pfcf_ratio": 6.62344207, "ev_ebitda": 13.59284096, "ev_ebit": 16.103575, "ev_sales": 6.33684252, "ev_fcf": 35.5215131, "earnings_yield": 0.06209801, "fcf_yield": 0.02815195, "dividend_yield": 0, "buyback_yield": 0.00164423, "shareholder_yield": 0.008182, "debt_paydown_yield": 0, "total_yield": 0.008182, "gross_margin": 0.39949788, "operating_margin": 0.39350533, "net_margin": 0.17731607, "ebitda_margin": 0.4661897, "fcf_margin": 0.1783945, "roe": 0.04366018, "roa": 0.01626847, "roic": 0.03328526, "roc_greenblatt": 5.23288183, "asset_turnover": 0.09174841, "cash_conversion": 1.00608193, "accruals_ratio": -0.00037547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.30778031, "debt_to_assets": 0.45694319, "interest_coverage": 1.77295612, "current_ratio": 0.25027437, "quick_ratio": 0.25027437, "net_debt": 5298096000, "revenue_growth_1y": -0.00184432, "revenue_growth_3y_cagr": -0.00428761, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.32933817, "eps_growth_3y_cagr": 0.12513985, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14243653, "book_value_growth_1y": 0.02581302, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.344759, "revenue_stability_5y": 0.042121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00804942, "price_return_3m": 0.06271372, "price_return_6m": 0.06922036, "price_return_9m": 0.03990036, "price_return_12m": 0.09591658, "price_return_12m_ex1m": 0.10480965, "distance_from_52w_high": -0.02625909, "distance_from_52w_low": 0.08402232, "relative_strength": -0.20618983, "local_beta": 0.0711, "volatility_252d": 0.106008, "volatility_60d": 0.2495, "max_drawdown_12m": -0.05802541, "revenue_ttm": 1102534000, "gross_profit_ttm": 440460000, "ebit_ttm": 433853000, "ebitda_ttm": 513990000, "net_income_ttm": 195497000, "eps_diluted_ttm": 18.30807732, "operating_cash_flow_ttm": 200009000, "capital_expenditure_ttm": -3323000, "fcf_ttm": 196686000, "dividends_paid_ttm": -8517000, "share_repurchases_ttm": -2142000, "shares_issued_ttm": null, "interest_expense_ttm": 244706000, "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_current_liabilities": 1824162000, "net_ppe": 103775000, "total_assets": 12016927000, "total_debt": 5491053000, "total_equity": 4477696000, "net_working_capital": -20866000, "book_value_per_share": 419.33126638, "retained_earnings": null, "preferred_stock": null, "minority_interest": 385750000, "tangible_book_value": null, "tangible_book_per_share": 419.33126638, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 11, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 27, "rank_pcf": 27, "rank_ev_ebitda": 60, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 54, "rank_dividend_yield": 66, "rank_shareholder_yield": 60, "rank_total_yield": 74, "rank_roe": 66, "rank_roc": 3, "rank_roic": 75, "rank_gross_margin": 56, "rank_fcf_margin": 31, "rank_piotroski": 43, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70, "value_composite": 12, "quality_composite": 65, "momentum_composite": 78, "growth_composite": 93, "yield_composite": 82, "svqf_composite": 9, "vc1_composite": 9, "vc2_composite": 12, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122, "os": 0.69, "value": 0.88, "quality": 0.35, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.6637, "earnings_yield": 0.0621, "shareholder_yield": 0.0082, "roe": 0.0437, "momentum_12_1": 0.1048, "complete_fields": { "id": 11496, "ticker_id": 36245, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.139835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122, "market_cap": 1302738326, "market_cap_usd": 1302738326, "enterprise_value": 6986584326, "shares_outstanding": 10678183, "fx_rate_to_usd": null, "pe_ratio": 6.66372541, "pb_ratio": 0.29093943, "ptbv_ratio": 0.29093943, "ps_ratio": 1.18158563, "pcf_ratio": 6.51339853, "pfcf_ratio": 6.62344207, "ev_ebitda": 13.59284096, "ev_ebit": 16.103575, "ev_sales": 6.33684252, "ev_fcf": 35.5215131, "earnings_yield": 0.06209801, "fcf_yield": 0.02815195, "dividend_yield": 0, "buyback_yield": 0.00164423, "shareholder_yield": 0.008182, "debt_paydown_yield": 0, "total_yield": 0.008182, "gross_margin": 0.39949788, "operating_margin": 0.39350533, "net_margin": 0.17731607, "ebitda_margin": 0.4661897, "fcf_margin": 0.1783945, "roe": 0.04366018, "roa": 0.01626847, "roic": 0.03328526, "roc_greenblatt": 5.23288183, "asset_turnover": 0.09174841, "cash_conversion": 1.00608193, "accruals_ratio": -0.00037547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.30778031, "debt_to_assets": 0.45694319, "interest_coverage": 1.77295612, "current_ratio": 0.25027437, "quick_ratio": 0.25027437, "net_debt": 5298096000, "revenue_growth_1y": -0.00184432, "revenue_growth_3y_cagr": -0.00428761, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.32933817, "eps_growth_3y_cagr": 0.12513985, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14243653, "book_value_growth_1y": 0.02581302, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.344759, "revenue_stability_5y": 0.042121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00804942, "price_return_3m": 0.06271372, "price_return_6m": 0.06922036, "price_return_9m": 0.03990036, "price_return_12m": 0.09591658, "price_return_12m_ex1m": 0.10480965, "distance_from_52w_high": -0.02625909, "distance_from_52w_low": 0.08402232, "relative_strength": -0.20618983, "local_beta": 0.0711, "volatility_252d": 0.106008, "volatility_60d": 0.2495, "max_drawdown_12m": -0.05802541, "revenue_ttm": 1102534000, "gross_profit_ttm": 440460000, "ebit_ttm": 433853000, "ebitda_ttm": 513990000, "net_income_ttm": 195497000, "eps_diluted_ttm": 18.30807732, "operating_cash_flow_ttm": 200009000, "capital_expenditure_ttm": -3323000, "fcf_ttm": 196686000, "dividends_paid_ttm": -8517000, "share_repurchases_ttm": -2142000, "shares_issued_ttm": null, "interest_expense_ttm": 244706000, "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_current_liabilities": 1824162000, "net_ppe": 103775000, "total_assets": 12016927000, "total_debt": 5491053000, "total_equity": 4477696000, "net_working_capital": -20866000, "book_value_per_share": 419.33126638, "retained_earnings": null, "preferred_stock": null, "minority_interest": 385750000, "tangible_book_value": null, "tangible_book_per_share": 419.33126638, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 11, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 27, "rank_pcf": 27, "rank_ev_ebitda": 60, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 54, "rank_dividend_yield": 66, "rank_shareholder_yield": 60, "rank_total_yield": 74, "rank_roe": 66, "rank_roc": 3, "rank_roic": 75, "rank_gross_margin": 56, "rank_fcf_margin": 31, "rank_piotroski": 43, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70, "value_composite": 12, "quality_composite": 65, "momentum_composite": 78, "growth_composite": 93, "yield_composite": 82, "svqf_composite": 9, "vc1_composite": 9, "vc2_composite": 12, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "ebit": 504210000, "ebitda": 492771000, "pretax_income": null, "tax_provision": null, "net_income": 174870000, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214438000, "capital_expenditure": -2691000, "free_cash_flow": 211747000, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000 }, "complete_fields": { "id": 422957, "ticker_id": 36245, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "492771000", "netIncome": "174870000", "grossProfit": "511071000", "totalRevenue": "1105680000", "costOfRevenue": "594609000", "interestExpense": "245495000", "operatingIncome": "504210000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6861000" }, "balance": { "totalDebt": "5457023000", "totalAssets": "11842378000", "longTermDebt": "3985945000", "shortTermDebt": "1278726000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "383215000", "totalLiabilities": null, "sharesOutstanding": "10678094", "totalCurrentAssets": "464610000", "totalShareholderEquity": "4385453000", "totalCurrentLiabilities": "1528008000", "propertyPlantEquipmentNet": "104384000", "cashAndShortTermInvestments": "184618000" }, "cashflow": { "freeCashFlow": "211747000", "dividendsPaid": "-8521000", "issuanceOfDebt": "974890000", "issuanceOfStock": "-5245000", "repaymentOfDebt": "-869736000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "214438000", "repurchaseOfStock": "-5245000", "capitalExpenditures": "-2691000" } }, "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504210000, "depreciation_amortisation": 6861000, "ebitda": 492771000, "interest_expense": 245495000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174870000, "net_income_continuing_ops": null, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184618000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 464610000, "net_ppe": 104384000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11842378000, "short_term_debt": 1278726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1528008000, "long_term_debt": 3985945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5457023000, "preferred_stock": null, "minority_interest": 383215000, "retained_earnings": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "operating_cash_flow": 214438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 211747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "492771000", "netIncome": "174870000", "grossProfit": "511071000", "totalRevenue": "1105680000", "costOfRevenue": "594609000", "interestExpense": "245495000", "operatingIncome": "504210000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6861000" }, "balance": { "totalDebt": "5457023000", "totalAssets": "11842378000", "longTermDebt": "3985945000", "shortTermDebt": "1278726000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "383215000", "totalLiabilities": null, "sharesOutstanding": "10678094", "totalCurrentAssets": "464610000", "totalShareholderEquity": "4385453000", "totalCurrentLiabilities": "1528008000", "propertyPlantEquipmentNet": "104384000", "cashAndShortTermInvestments": "184618000" }, "cashflow": { "freeCashFlow": "211747000", "dividendsPaid": "-8521000", "issuanceOfDebt": "974890000", "issuanceOfStock": "-5245000", "repaymentOfDebt": "-869736000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "214438000", "repurchaseOfStock": "-5245000", "capitalExpenditures": "-2691000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": 1107723000, "cost_of_revenue": 589008000, "gross_profit": 518715000, "ebit": 507702000, "ebitda": 557289000, "pretax_income": null, "tax_provision": null, "net_income": 261799000, "net_income_to_common": 261799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140725000, "total_current_assets": 235726000, "total_assets": 11759428000, "short_term_debt": 947015000, "long_term_debt": 4318759000, "total_debt": 5437237000, "total_liabilities": null, "total_equity": 4292423000, "shares_outstanding": 10721363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 250195000, "capital_expenditure": -3278000, "free_cash_flow": 246917000, "dividends_paid": -6983000, "share_repurchases": -11252000, "shares_issued": null, "net_debt_issued": -556042000 }, "complete_fields": { "id": 422961, "ticker_id": 36245, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "557289000", "netIncome": "261799000", "grossProfit": "518715000", "totalRevenue": "1107723000", "costOfRevenue": "589008000", "interestExpense": "247805000", "operatingIncome": "507702000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11013000" }, "balance": { "totalDebt": "5437237000", "totalAssets": "11759428000", "longTermDebt": "4318759000", "shortTermDebt": "947015000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "426833000", "totalLiabilities": null, "sharesOutstanding": "10721363", "totalCurrentAssets": "235726000", "totalShareholderEquity": "4292423000", "totalCurrentLiabilities": "1212465000", "propertyPlantEquipmentNet": "105115000", "cashAndShortTermInvestments": "140725000" }, "cashflow": { "freeCashFlow": "246917000", "dividendsPaid": "-6983000", "issuanceOfDebt": "1015233000", "issuanceOfStock": "-11252000", "repaymentOfDebt": "-1571275000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "250195000", "repurchaseOfStock": "-11252000", "capitalExpenditures": "-3278000" } }, "revenue": 1107723000, "cost_of_revenue": 589008000, "gross_profit": 518715000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 507702000, "depreciation_amortisation": 11013000, "ebitda": 557289000, "interest_expense": 247805000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 261799000, "net_income_continuing_ops": null, "net_income_to_common": 261799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140725000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235726000, "net_ppe": 105115000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11759428000, "short_term_debt": 947015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212465000, "long_term_debt": 4318759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5437237000, "preferred_stock": null, "minority_interest": 426833000, "retained_earnings": null, "total_equity": 4292423000, "shares_outstanding": 10721363, "operating_cash_flow": 250195000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6983000, "share_repurchases": -11252000, "shares_issued": null, "net_debt_issued": -556042000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 246917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "557289000", "netIncome": "261799000", "grossProfit": "518715000", "totalRevenue": "1107723000", "costOfRevenue": "589008000", "interestExpense": "247805000", "operatingIncome": "507702000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11013000" }, "balance": { "totalDebt": "5437237000", "totalAssets": "11759428000", "longTermDebt": "4318759000", "shortTermDebt": "947015000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "426833000", "totalLiabilities": null, "sharesOutstanding": "10721363", "totalCurrentAssets": "235726000", "totalShareholderEquity": "4292423000", "totalCurrentLiabilities": "1212465000", "propertyPlantEquipmentNet": "105115000", "cashAndShortTermInvestments": "140725000" }, "cashflow": { "freeCashFlow": "246917000", "dividendsPaid": "-6983000", "issuanceOfDebt": "1015233000", "issuanceOfStock": "-11252000", "repaymentOfDebt": "-1571275000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "250195000", "repurchaseOfStock": "-11252000", "capitalExpenditures": "-3278000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": 1205899000, "cost_of_revenue": 654042000, "gross_profit": 551857000, "ebit": 528781000, "ebitda": 362599000, "pretax_income": null, "tax_provision": null, "net_income": 74176000, "net_income_to_common": 74176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116517000, "total_current_assets": 606257000, "total_assets": 11623088000, "short_term_debt": 1770103000, "long_term_debt": 3864744000, "total_debt": 5805600000, "total_liabilities": null, "total_equity": 3887550000, "shares_outstanding": 10813000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 297891000, "capital_expenditure": -1906000, "free_cash_flow": 295985000, "dividends_paid": -6493000, "share_repurchases": -21310000, "shares_issued": null, "net_debt_issued": 23573000 }, "complete_fields": { "id": 422963, "ticker_id": 36245, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "362599000", "netIncome": "74176000", "grossProfit": "551857000", "totalRevenue": "1205899000", "costOfRevenue": "654042000", "interestExpense": "257938000", "operatingIncome": "528781000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23076000" }, "balance": { "totalDebt": "5805600000", "totalAssets": "11623088000", "longTermDebt": "3864744000", "shortTermDebt": "1770103000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "455540000", "totalLiabilities": null, "sharesOutstanding": "10813000", "totalCurrentAssets": "606257000", "totalShareholderEquity": "3887550000", "totalCurrentLiabilities": "2016938000", "propertyPlantEquipmentNet": "360612000", "cashAndShortTermInvestments": "116517000" }, "cashflow": { "freeCashFlow": "295985000", "dividendsPaid": "-6493000", "issuanceOfDebt": "907531000", "issuanceOfStock": "-21310000", "repaymentOfDebt": "-883958000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "297891000", "repurchaseOfStock": "-21310000", "capitalExpenditures": "-1906000" } }, "revenue": 1205899000, "cost_of_revenue": 654042000, "gross_profit": 551857000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528781000, "depreciation_amortisation": 23076000, "ebitda": 362599000, "interest_expense": 257938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74176000, "net_income_continuing_ops": null, "net_income_to_common": 74176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116517000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 606257000, "net_ppe": 360612000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11623088000, "short_term_debt": 1770103000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2016938000, "long_term_debt": 3864744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5805600000, "preferred_stock": null, "minority_interest": 455540000, "retained_earnings": null, "total_equity": 3887550000, "shares_outstanding": 10813000, "operating_cash_flow": 297891000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6493000, "share_repurchases": -21310000, "shares_issued": null, "net_debt_issued": 23573000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 295985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "362599000", "netIncome": "74176000", "grossProfit": "551857000", "totalRevenue": "1205899000", "costOfRevenue": "654042000", "interestExpense": "257938000", "operatingIncome": "528781000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23076000" }, "balance": { "totalDebt": "5805600000", "totalAssets": "11623088000", "longTermDebt": "3864744000", "shortTermDebt": "1770103000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "455540000", "totalLiabilities": null, "sharesOutstanding": "10813000", "totalCurrentAssets": "606257000", "totalShareholderEquity": "3887550000", "totalCurrentLiabilities": "2016938000", "propertyPlantEquipmentNet": "360612000", "cashAndShortTermInvestments": "116517000" }, "cashflow": { "freeCashFlow": "295985000", "dividendsPaid": "-6493000", "issuanceOfDebt": "907531000", "issuanceOfStock": "-21310000", "repaymentOfDebt": "-883958000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "297891000", "repurchaseOfStock": "-21310000", "capitalExpenditures": "-1906000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": 1120025000, "cost_of_revenue": 619662000, "gross_profit": 500363000, "ebit": 473849000, "ebitda": 384934000, "pretax_income": null, "tax_provision": null, "net_income": 122771000, "net_income_to_common": 122771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111808000, "total_current_assets": 339126000, "total_assets": 11705252000, "short_term_debt": 1210276000, "long_term_debt": 4417418000, "total_debt": 5800211000, "total_liabilities": null, "total_equity": 3865254000, "shares_outstanding": 11022000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 252854000, "capital_expenditure": -1664000, "free_cash_flow": 251190000, "dividends_paid": -6621000, "share_repurchases": -8478000, "shares_issued": null, "net_debt_issued": -118555000 }, "complete_fields": { "id": 422964, "ticker_id": 36245, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "384934000", "netIncome": "122771000", "grossProfit": "500363000", "totalRevenue": "1120025000", "costOfRevenue": "619662000", "interestExpense": "222960000", "operatingIncome": "473849000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26514000" }, "balance": { "totalDebt": "5800211000", "totalAssets": "11705252000", "longTermDebt": "4417418000", "shortTermDebt": "1210276000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "520217000", "totalLiabilities": null, "sharesOutstanding": "11022000", "totalCurrentAssets": "339126000", "totalShareholderEquity": "3865254000", "totalCurrentLiabilities": "1455561000", "propertyPlantEquipmentNet": "356805000", "cashAndShortTermInvestments": "111808000" }, "cashflow": { "freeCashFlow": "251190000", "dividendsPaid": "-6621000", "issuanceOfDebt": "1220497000", "issuanceOfStock": "-8478000", "repaymentOfDebt": "-1339052000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "252854000", "repurchaseOfStock": "-8478000", "capitalExpenditures": "-1664000" } }, "revenue": 1120025000, "cost_of_revenue": 619662000, "gross_profit": 500363000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473849000, "depreciation_amortisation": 26514000, "ebitda": 384934000, "interest_expense": 222960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122771000, "net_income_continuing_ops": null, "net_income_to_common": 122771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111808000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 339126000, "net_ppe": 356805000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11705252000, "short_term_debt": 1210276000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455561000, "long_term_debt": 4417418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5800211000, "preferred_stock": null, "minority_interest": 520217000, "retained_earnings": null, "total_equity": 3865254000, "shares_outstanding": 11022000, "operating_cash_flow": 252854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6621000, "share_repurchases": -8478000, "shares_issued": null, "net_debt_issued": -118555000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 251190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "384934000", "netIncome": "122771000", "grossProfit": "500363000", "totalRevenue": "1120025000", "costOfRevenue": "619662000", "interestExpense": "222960000", "operatingIncome": "473849000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26514000" }, "balance": { "totalDebt": "5800211000", "totalAssets": "11705252000", "longTermDebt": "4417418000", "shortTermDebt": "1210276000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "520217000", "totalLiabilities": null, "sharesOutstanding": "11022000", "totalCurrentAssets": "339126000", "totalShareholderEquity": "3865254000", "totalCurrentLiabilities": "1455561000", "propertyPlantEquipmentNet": "356805000", "cashAndShortTermInvestments": "111808000" }, "cashflow": { "freeCashFlow": "251190000", "dividendsPaid": "-6621000", "issuanceOfDebt": "1220497000", "issuanceOfStock": "-8478000", "repaymentOfDebt": "-1339052000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "252854000", "repurchaseOfStock": "-8478000", "capitalExpenditures": "-1664000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422965, "ticker_id": 36245, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 }, "complete_fields": { "id": 422955, "ticker_id": 36245, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140341000", "netIncome": "58471000", "grossProfit": "71550000", "totalRevenue": "270456000", "costOfRevenue": "198906000", "interestExpense": "60983000", "operatingIncome": "70274000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1276000" }, "balance": { "totalDebt": "5491053000", "totalAssets": "12016927000", "longTermDebt": "3739955000", "shortTermDebt": "1539712000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "385750000", "totalLiabilities": null, "sharesOutstanding": "10678183", "totalCurrentAssets": "456541000", "totalShareholderEquity": "4477696000", "totalCurrentLiabilities": "1824162000", "propertyPlantEquipmentNet": "103775000", "cashAndShortTermInvestments": "192957000" }, "cashflow": { "freeCashFlow": "33706000", "dividendsPaid": "-2126000", "issuanceOfDebt": "131576000", "issuanceOfStock": "0", "repaymentOfDebt": "-130091000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "35021000", "repurchaseOfStock": "0", "capitalExpenditures": "-1315000" } }, "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70274000, "depreciation_amortisation": 1276000, "ebitda": 140341000, "interest_expense": 60983000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58471000, "net_income_continuing_ops": null, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192957000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 456541000, "net_ppe": 103775000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12016927000, "short_term_debt": 1539712000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1824162000, "long_term_debt": 3739955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5491053000, "preferred_stock": null, "minority_interest": 385750000, "retained_earnings": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "operating_cash_flow": 35021000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140341000", "netIncome": "58471000", "grossProfit": "71550000", "totalRevenue": "270456000", "costOfRevenue": "198906000", "interestExpense": "60983000", "operatingIncome": "70274000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1276000" }, "balance": { "totalDebt": "5491053000", "totalAssets": "12016927000", "longTermDebt": "3739955000", "shortTermDebt": "1539712000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "385750000", "totalLiabilities": null, "sharesOutstanding": "10678183", "totalCurrentAssets": "456541000", "totalShareholderEquity": "4477696000", "totalCurrentLiabilities": "1824162000", "propertyPlantEquipmentNet": "103775000", "cashAndShortTermInvestments": "192957000" }, "cashflow": { "freeCashFlow": "33706000", "dividendsPaid": "-2126000", "issuanceOfDebt": "131576000", "issuanceOfStock": "0", "repaymentOfDebt": "-130091000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "35021000", "repurchaseOfStock": "0", "capitalExpenditures": "-1315000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": 278016000, "cost_of_revenue": 129354000, "gross_profit": 148662000, "ebit": 147290000, "ebitda": 96003000, "pretax_income": null, "tax_provision": null, "net_income": 24890000, "net_income_to_common": 24890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71885000, "capital_expenditure": -635000, "free_cash_flow": 71250000, "dividends_paid": -2125000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10456000 }, "complete_fields": { "id": 422956, "ticker_id": 36245, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96003000", "netIncome": "24890000", "grossProfit": "148662000", "totalRevenue": "278016000", "costOfRevenue": "129354000", "interestExpense": "62283000", "operatingIncome": "147290000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1372000" }, "balance": { "totalDebt": "5457023000", "totalAssets": "11842378000", "longTermDebt": "3985945000", "shortTermDebt": "1278726000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "383215000", "totalLiabilities": null, "sharesOutstanding": "10678094", "totalCurrentAssets": "464610000", "totalShareholderEquity": "4385453000", "totalCurrentLiabilities": "1528008000", "propertyPlantEquipmentNet": "104384000", "cashAndShortTermInvestments": "184618000" }, "cashflow": { "freeCashFlow": "71250000", "dividendsPaid": "-2125000", "issuanceOfDebt": "218912000", "issuanceOfStock": "0", "repaymentOfDebt": "-208456000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "71885000", "repurchaseOfStock": "0", "capitalExpenditures": "-635000" } }, "revenue": 278016000, "cost_of_revenue": 129354000, "gross_profit": 148662000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147290000, "depreciation_amortisation": 1372000, "ebitda": 96003000, "interest_expense": 62283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24890000, "net_income_continuing_ops": null, "net_income_to_common": 24890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184618000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 464610000, "net_ppe": 104384000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11842378000, "short_term_debt": 1278726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1528008000, "long_term_debt": 3985945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5457023000, "preferred_stock": null, "minority_interest": 383215000, "retained_earnings": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "operating_cash_flow": 71885000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2125000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10456000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96003000", "netIncome": "24890000", "grossProfit": "148662000", "totalRevenue": "278016000", "costOfRevenue": "129354000", "interestExpense": "62283000", "operatingIncome": "147290000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1372000" }, "balance": { "totalDebt": "5457023000", "totalAssets": "11842378000", "longTermDebt": "3985945000", "shortTermDebt": "1278726000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "383215000", "totalLiabilities": null, "sharesOutstanding": "10678094", "totalCurrentAssets": "464610000", "totalShareholderEquity": "4385453000", "totalCurrentLiabilities": "1528008000", "propertyPlantEquipmentNet": "104384000", "cashAndShortTermInvestments": "184618000" }, "cashflow": { "freeCashFlow": "71250000", "dividendsPaid": "-2125000", "issuanceOfDebt": "218912000", "issuanceOfStock": "0", "repaymentOfDebt": "-208456000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "71885000", "repurchaseOfStock": "0", "capitalExpenditures": "-635000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": 276148000, "cost_of_revenue": 130540000, "gross_profit": 145608000, "ebit": 144070000, "ebitda": 142910000, "pretax_income": null, "tax_provision": null, "net_income": 54001000, "net_income_to_common": 54001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164092000, "total_current_assets": 287363000, "total_assets": 11761447000, "short_term_debt": 1176722000, "long_term_debt": 4069699000, "total_debt": 5415829000, "total_liabilities": null, "total_equity": 4312250000, "shares_outstanding": 10703919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83474000, "capital_expenditure": -657000, "free_cash_flow": 82817000, "dividends_paid": -2133000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2844000 }, "complete_fields": { "id": 422958, "ticker_id": 36245, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142910000", "netIncome": "54001000", "grossProfit": "145608000", "totalRevenue": "276148000", "costOfRevenue": "130540000", "interestExpense": "60989000", "operatingIncome": "144070000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1538000" }, "balance": { "totalDebt": "5415829000", "totalAssets": "11761447000", "longTermDebt": "4069699000", "shortTermDebt": "1176722000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "382517000", "totalLiabilities": null, "sharesOutstanding": "10703919", "totalCurrentAssets": "287363000", "totalShareholderEquity": "4312250000", "totalCurrentLiabilities": "1457345000", "propertyPlantEquipmentNet": "103647000", "cashAndShortTermInvestments": "164092000" }, "cashflow": { "freeCashFlow": "82817000", "dividendsPaid": "-2133000", "issuanceOfDebt": "71829000", "issuanceOfStock": "0", "repaymentOfDebt": "-68985000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "83474000", "repurchaseOfStock": "0", "capitalExpenditures": "-657000" } }, "revenue": 276148000, "cost_of_revenue": 130540000, "gross_profit": 145608000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144070000, "depreciation_amortisation": 1538000, "ebitda": 142910000, "interest_expense": 60989000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54001000, "net_income_continuing_ops": null, "net_income_to_common": 54001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164092000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 287363000, "net_ppe": 103647000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11761447000, "short_term_debt": 1176722000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1457345000, "long_term_debt": 4069699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5415829000, "preferred_stock": null, "minority_interest": 382517000, "retained_earnings": null, "total_equity": 4312250000, "shares_outstanding": 10703919, "operating_cash_flow": 83474000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2133000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2844000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142910000", "netIncome": "54001000", "grossProfit": "145608000", "totalRevenue": "276148000", "costOfRevenue": "130540000", "interestExpense": "60989000", "operatingIncome": "144070000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1538000" }, "balance": { "totalDebt": "5415829000", "totalAssets": "11761447000", "longTermDebt": "4069699000", "shortTermDebt": "1176722000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "382517000", "totalLiabilities": null, "sharesOutstanding": "10703919", "totalCurrentAssets": "287363000", "totalShareholderEquity": "4312250000", "totalCurrentLiabilities": "1457345000", "propertyPlantEquipmentNet": "103647000", "cashAndShortTermInvestments": "164092000" }, "cashflow": { "freeCashFlow": "82817000", "dividendsPaid": "-2133000", "issuanceOfDebt": "71829000", "issuanceOfStock": "0", "repaymentOfDebt": "-68985000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "83474000", "repurchaseOfStock": "0", "capitalExpenditures": "-657000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": 277914000, "cost_of_revenue": 203274000, "gross_profit": 74640000, "ebit": 72219000, "ebitda": 134736000, "pretax_income": null, "tax_provision": null, "net_income": 58135000, "net_income_to_common": 58135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152320000, "total_current_assets": 263298000, "total_assets": 11894893000, "short_term_debt": 1068472000, "long_term_debt": 4265717000, "total_debt": 5505147000, "total_liabilities": null, "total_equity": 4350548000, "shares_outstanding": 10703000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9629000, "capital_expenditure": -716000, "free_cash_flow": 8913000, "dividends_paid": -2133000, "share_repurchases": -2142000, "shares_issued": null, "net_debt_issued": 69509000 }, "complete_fields": { "id": 422959, "ticker_id": 36245, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134736000", "netIncome": "58135000", "grossProfit": "74640000", "totalRevenue": "277914000", "costOfRevenue": "203274000", "interestExpense": "60451000", "operatingIncome": "72219000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2421000" }, "balance": { "totalDebt": "5505147000", "totalAssets": "11894893000", "longTermDebt": "4265717000", "shortTermDebt": "1068472000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "403363000", "totalLiabilities": null, "sharesOutstanding": "10703000", "totalCurrentAssets": "263298000", "totalShareholderEquity": "4350548000", "totalCurrentLiabilities": "1354997000", "propertyPlantEquipmentNet": "104845000", "cashAndShortTermInvestments": "152320000" }, "cashflow": { "freeCashFlow": "8913000", "dividendsPaid": "-2133000", "issuanceOfDebt": "274583000", "issuanceOfStock": "-2142000", "repaymentOfDebt": "-205074000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9629000", "repurchaseOfStock": "-2142000", "capitalExpenditures": "-716000" } }, "revenue": 277914000, "cost_of_revenue": 203274000, "gross_profit": 74640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72219000, "depreciation_amortisation": 2421000, "ebitda": 134736000, "interest_expense": 60451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58135000, "net_income_continuing_ops": null, "net_income_to_common": 58135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263298000, "net_ppe": 104845000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11894893000, "short_term_debt": 1068472000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1354997000, "long_term_debt": 4265717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5505147000, "preferred_stock": null, "minority_interest": 403363000, "retained_earnings": null, "total_equity": 4350548000, "shares_outstanding": 10703000, "operating_cash_flow": 9629000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2133000, "share_repurchases": -2142000, "shares_issued": null, "net_debt_issued": 69509000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134736000", "netIncome": "58135000", "grossProfit": "74640000", "totalRevenue": "277914000", "costOfRevenue": "203274000", "interestExpense": "60451000", "operatingIncome": "72219000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2421000" }, "balance": { "totalDebt": "5505147000", "totalAssets": "11894893000", "longTermDebt": "4265717000", "shortTermDebt": "1068472000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "403363000", "totalLiabilities": null, "sharesOutstanding": "10703000", "totalCurrentAssets": "263298000", "totalShareholderEquity": "4350548000", "totalCurrentLiabilities": "1354997000", "propertyPlantEquipmentNet": "104845000", "cashAndShortTermInvestments": "152320000" }, "cashflow": { "freeCashFlow": "8913000", "dividendsPaid": "-2133000", "issuanceOfDebt": "274583000", "issuanceOfStock": "-2142000", "repaymentOfDebt": "-205074000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9629000", "repurchaseOfStock": "-2142000", "capitalExpenditures": "-716000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": 285428000, "cost_of_revenue": 135479000, "gross_profit": 149949000, "ebit": 147266000, "ebitda": 128937000, "pretax_income": null, "tax_provision": null, "net_income": 76997000, "net_income_to_common": 76997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140725000, "total_current_assets": 235726000, "total_assets": 11759428000, "short_term_debt": 947015000, "long_term_debt": 4318759000, "total_debt": 5437237000, "total_liabilities": null, "total_equity": 4292423000, "shares_outstanding": 10721363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99706000, "capital_expenditure": -440000, "free_cash_flow": 99266000, "dividends_paid": -2135000, "share_repurchases": -11252000, "shares_issued": null, "net_debt_issued": -38898000 }, "complete_fields": { "id": 422960, "ticker_id": 36245, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128937000", "netIncome": "76997000", "grossProfit": "149949000", "totalRevenue": "285428000", "costOfRevenue": "135479000", "interestExpense": "61807000", "operatingIncome": "147266000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2683000" }, "balance": { "totalDebt": "5437237000", "totalAssets": "11759428000", "longTermDebt": "4318759000", "shortTermDebt": "947015000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "426833000", "totalLiabilities": null, "sharesOutstanding": "10721363", "totalCurrentAssets": "235726000", "totalShareholderEquity": "4292423000", "totalCurrentLiabilities": "1212465000", "propertyPlantEquipmentNet": "105115000", "cashAndShortTermInvestments": "140725000" }, "cashflow": { "freeCashFlow": "99266000", "dividendsPaid": "-2135000", "issuanceOfDebt": "316722000", "issuanceOfStock": "-11252000", "repaymentOfDebt": "-355620000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "99706000", "repurchaseOfStock": "-11252000", "capitalExpenditures": "-440000" } }, "revenue": 285428000, "cost_of_revenue": 135479000, "gross_profit": 149949000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147266000, "depreciation_amortisation": 2683000, "ebitda": 128937000, "interest_expense": 61807000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76997000, "net_income_continuing_ops": null, "net_income_to_common": 76997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140725000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235726000, "net_ppe": 105115000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11759428000, "short_term_debt": 947015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212465000, "long_term_debt": 4318759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5437237000, "preferred_stock": null, "minority_interest": 426833000, "retained_earnings": null, "total_equity": 4292423000, "shares_outstanding": 10721363, "operating_cash_flow": 99706000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2135000, "share_repurchases": -11252000, "shares_issued": null, "net_debt_issued": -38898000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128937000", "netIncome": "76997000", "grossProfit": "149949000", "totalRevenue": "285428000", "costOfRevenue": "135479000", "interestExpense": "61807000", "operatingIncome": "147266000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2683000" }, "balance": { "totalDebt": "5437237000", "totalAssets": "11759428000", "longTermDebt": "4318759000", "shortTermDebt": "947015000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "426833000", "totalLiabilities": null, "sharesOutstanding": "10721363", "totalCurrentAssets": "235726000", "totalShareholderEquity": "4292423000", "totalCurrentLiabilities": "1212465000", "propertyPlantEquipmentNet": "105115000", "cashAndShortTermInvestments": "140725000" }, "cashflow": { "freeCashFlow": "99266000", "dividendsPaid": "-2135000", "issuanceOfDebt": "316722000", "issuanceOfStock": "-11252000", "repaymentOfDebt": "-355620000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "99706000", "repurchaseOfStock": "-11252000", "capitalExpenditures": "-440000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422962, "ticker_id": 36245, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:33.045401+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }