{ "ticker": { "uuid": "3b5d25ad-bff7-4b94-af92-c8e5e306bce9", "symbol": "MRC", "name": "Morguard Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3b5d25ad-bff7-4b94-af92-c8e5e306bce9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b5d25ad-bff7-4b94-af92-c8e5e306bce9/" }, "latest_snapshot": { "ticker": { "uuid": "3b5d25ad-bff7-4b94-af92-c8e5e306bce9", "symbol": "MRC", "name": "Morguard Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3b5d25ad-bff7-4b94-af92-c8e5e306bce9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b5d25ad-bff7-4b94-af92-c8e5e306bce9/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.67, "value": 0.9, "quality": 0.35, "momentum": 0.16, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 114.08, "market_cap": 1218167138.0, "pe_ratio": 6.2311, "earnings_yield": 0.0629, "ebitda_to_ev": 0.0745, "shareholder_yield": 0.0088, "roe": 0.0437, "piotroski_f_score": 6, "momentum_12_1": 0.0322, "volatility_252d": 0.123 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.2311, "ev_ebitda": 13.4283, "earnings_yield": 0.0629, "fcf_yield": 0.0274, "shareholder_yield": 0.0088 }, "quality": { "roe": 0.0437, "roic": 0.0333, "gross_margin": 0.3995, "fcf_margin": 0.1718, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0018, "eps_growth_1y": -0.3293, "fcf_growth_1y": -0.1424 }, "momentum": { "price_return_12m": -0.0269, "momentum_12_1": 0.0322, "relative_strength": -0.3375 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.35, "momentum_percentile": 0.16, "growth_composite": 92, "yield_composite": 81, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 121.8, "os": 0.69, "value": 0.88, "quality": 0.36, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.6527, "earnings_yield": 0.0621, "shareholder_yield": 0.0082, "roe": 0.0437, "momentum_12_1": 0.103 }, { "week_end_date": "2026-06-14", "price": 120.8, "os": 0.7, "value": 0.88, "quality": 0.36, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.5982, "earnings_yield": 0.0622, "shareholder_yield": 0.0083, "roe": 0.0437, "momentum_12_1": 0.1114 }, { "week_end_date": "2026-06-21", "price": 124.95, "os": 0.68, "value": 0.88, "quality": 0.34, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.8249, "earnings_yield": 0.0618, "shareholder_yield": 0.008, "roe": 0.0437, "momentum_12_1": 0.059 }, { "week_end_date": "2026-06-28", "price": 122, "os": 0.69, "value": 0.88, "quality": 0.35, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.6637, "earnings_yield": 0.0621, "shareholder_yield": 0.0082, "roe": 0.0437, "momentum_12_1": 0.0389 }, { "week_end_date": "2026-07-05", "price": 121.1, "os": 0.69, "value": 0.88, "quality": 0.35, "momentum": 0.22, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.6146, "earnings_yield": 0.0622, "shareholder_yield": 0.0083, "roe": 0.0437, "momentum_12_1": 0.0377 }, { "week_end_date": "2026-07-12", "price": 121, "os": 0.68, "value": 0.88, "quality": 0.35, "momentum": 0.21, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 6.6091, "earnings_yield": 0.0622, "shareholder_yield": 0.0083, "roe": 0.0437, "momentum_12_1": 0.0251 }, { "week_end_date": "2026-07-19", "price": 118, "os": 0.67, "value": 0.89, "quality": 0.35, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.4452, "earnings_yield": 0.0625, "shareholder_yield": 0.0085, "roe": 0.0437, "momentum_12_1": 0.0534 }, { "week_end_date": "2026-07-26", "price": 117.95, "os": 0.69, "value": 0.89, "quality": 0.34, "momentum": 0.21, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 6.4425, "earnings_yield": 0.0625, "shareholder_yield": 0.0085, "roe": 0.0437, "momentum_12_1": 0.0393 }, { "week_end_date": "2026-08-02", "price": 112, "os": 0.66, "value": 0.89, "quality": 0.35, "momentum": 0.16, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 6.1175, "earnings_yield": 0.0631, "shareholder_yield": 0.0089, "roe": 0.0437, "momentum_12_1": 0.0242 }, { "week_end_date": "2026-08-09", "price": 114.08, "os": 0.67, "value": 0.9, "quality": 0.35, "momentum": 0.16, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 6.2311, "earnings_yield": 0.0629, "shareholder_yield": 0.0088, "roe": 0.0437, "momentum_12_1": 0.0322 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "ebit": 504210000, "ebitda": 492771000, "pretax_income": null, "tax_provision": null, "net_income": 174870000, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214438000, "capital_expenditure": -2691000, "free_cash_flow": 211747000, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "ebit": 504210000, "ebitda": 492771000, "pretax_income": null, "tax_provision": null, "net_income": 174870000, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214438000, "capital_expenditure": -2691000, "free_cash_flow": 211747000, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "ebit": 504210000, "ebitda": 492771000, "pretax_income": null, "tax_provision": null, "net_income": 174870000, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214438000, "capital_expenditure": -2691000, "free_cash_flow": 211747000, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "ebit": 504210000, "ebitda": 492771000, "pretax_income": null, "tax_provision": null, "net_income": 174870000, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214438000, "capital_expenditure": -2691000, "free_cash_flow": 211747000, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "ebit": 504210000, "ebitda": 492771000, "pretax_income": null, "tax_provision": null, "net_income": 174870000, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214438000, "capital_expenditure": -2691000, "free_cash_flow": 211747000, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "ebit": 504210000, "ebitda": 492771000, "pretax_income": null, "tax_provision": null, "net_income": 174870000, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214438000, "capital_expenditure": -2691000, "free_cash_flow": 211747000, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "ebit": 504210000, "ebitda": 492771000, "pretax_income": null, "tax_provision": null, "net_income": 174870000, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214438000, "capital_expenditure": -2691000, "free_cash_flow": 211747000, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1105680000, "cost_of_revenue": 594609000, "gross_profit": 511071000, "ebit": 504210000, "ebitda": 492771000, "pretax_income": null, "tax_provision": null, "net_income": 174870000, "net_income_to_common": 174870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214438000, "capital_expenditure": -2691000, "free_cash_flow": 211747000, "dividends_paid": -8521000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": 105154000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 273121000, "cost_of_revenue": 134163000, "gross_profit": 138958000, "ebit": 137756000, "ebitda": 178827000, "pretax_income": null, "tax_provision": null, "net_income": 84701000, "net_income_to_common": 84701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374658000, "total_current_assets": 653807000, "total_assets": 12392362000, "short_term_debt": 1225154000, "long_term_debt": 4233495000, "total_debt": 5688653000, "total_liabilities": null, "total_equity": 4608672000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65342000, "capital_expenditure": -868000, "free_cash_flow": 64474000, "dividends_paid": -2124000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 165404000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270456000, "cost_of_revenue": 198906000, "gross_profit": 71550000, "ebit": 70274000, "ebitda": 140341000, "pretax_income": null, "tax_provision": null, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192957000, "total_current_assets": 456541000, "total_assets": 12016927000, "short_term_debt": 1539712000, "long_term_debt": 3739955000, "total_debt": 5491053000, "total_liabilities": null, "total_equity": 4477696000, "shares_outstanding": 10678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35021000, "capital_expenditure": -1315000, "free_cash_flow": 33706000, "dividends_paid": -2126000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1485000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 278016000, "cost_of_revenue": 129354000, "gross_profit": 148662000, "ebit": 147290000, "ebitda": 96003000, "pretax_income": null, "tax_provision": null, "net_income": 24890000, "net_income_to_common": 24890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71885000, "capital_expenditure": -635000, "free_cash_flow": 71250000, "dividends_paid": -2125000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10456000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 278016000, "cost_of_revenue": 129354000, "gross_profit": 148662000, "ebit": 147290000, "ebitda": 96003000, "pretax_income": null, "tax_provision": null, "net_income": 24890000, "net_income_to_common": 24890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184618000, "total_current_assets": 464610000, "total_assets": 11842378000, "short_term_debt": 1278726000, "long_term_debt": 3985945000, "total_debt": 5457023000, "total_liabilities": null, "total_equity": 4385453000, "shares_outstanding": 10678094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71885000, "capital_expenditure": -635000, "free_cash_flow": 71250000, "dividends_paid": -2125000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10456000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }