{ "ticker": { "uuid": "3b608633-db68-4741-a649-3406e96677e8", "symbol": "AGMB", "name": "AgomAb Therapeutics NV American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3b608633-db68-4741-a649-3406e96677e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b608633-db68-4741-a649-3406e96677e8/" }, "ticker_metadata": { "id": 4657, "uuid": "3b608633-db68-4741-a649-3406e96677e8", "symbol": "AGMB", "name": "AgomAb Therapeutics NV American Depositary Shares", "asset_type": "equity", "market_cap": 568322000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "AgomAb Therapeutics NV, a clinical-stage biopharmaceutical company, develops novel disease-modifying therapies for immunology and inflammatory diseases with a focus on chronic fibrotic indications with unmet medical needs. The company is headquartered in Antwerp, Belgium.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b608633-db68-4741-a649-3406e96677e8", "symbol": "AGMB", "name": "AgomAb Therapeutics NV American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3b608633-db68-4741-a649-3406e96677e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b608633-db68-4741-a649-3406e96677e8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "coverage": 0.545, "confidence": 0.545, "delta": null }, "headline_factors": { "price": 9.92, "market_cap": 359468847.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3149, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.5731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.114907+00:00", "batch_id": "" }, "size": { "price_close": 9.92, "market_cap": 359468847.68, "market_cap_usd": 359468847.68, "enterprise_value": 230125847.68, "shares_outstanding": 36236779, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4465, "ptbv_ratio": 3.041, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.948, "ev_ebitda": null, "ev_ebit": -4.9815, "ev_sales": null, "ev_fcf": -4.448, "earnings_yield": null, "fcf_yield": -0.2248, "price_to_sales": null, "price_to_book": 2.4465, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3149, "roa": -0.2793, "roic": -1.9699, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1182, "accruals_ratio": 0.033, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1273, "net_debt_to_ebitda": 2.8189, "debt_to_assets": 0.0015, "interest_coverage": -689.4925, "current_ratio": 13.9881, "quick_ratio": 13.9881, "net_debt": -129343000, "local_beta": null, "volatility_252d": 0.5731, "volatility_60d": 0.5864, "max_drawdown_12m": -0.3808, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.304, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1822, "price_return_3m": -0.2717, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3808, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -46196000, "ebitda_ttm": -45885000, "net_income_ttm": -46267000, "eps_diluted_ttm": -1.2768, "operating_cash_flow_ttm": -51741000, "capital_expenditure_ttm": 4000, "fcf_ttm": -51737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67000, "cash_and_equivalents": 129585000, "total_current_assets": 133013000, "total_current_liabilities": 9509000, "net_ppe": null, "total_assets": 165631000, "total_debt": 242000, "total_equity": 146931000, "net_working_capital": -5839000, "book_value_per_share": 4.0547, "retained_earnings": -164266000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118209000, "tangible_book_per_share": 3.2621 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.545, "signal_confidence": 0.545, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 128, "ticker_id": 4657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.114907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.92, "market_cap": 359468847.68, "market_cap_usd": 359468847.68, "enterprise_value": 230125847.68, "shares_outstanding": 36236779, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.44651467, "ptbv_ratio": 3.04096006, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.94800332, "ev_ebitda": null, "ev_ebit": -4.98151025, "ev_sales": null, "ev_fcf": -4.44799365, "earnings_yield": null, "fcf_yield": -0.22482046, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3148893, "roa": -0.27933781, "roic": -1.96992267, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.11822681, "accruals_ratio": 0.03304937, "sbc_to_revenue": null, "debt_to_equity": 0.12727062, "net_debt_to_ebitda": 2.81885148, "debt_to_assets": 0.00146108, "interest_coverage": -689.49253731, "current_ratio": 13.98811652, "quick_ratio": 13.98811652, "net_debt": -129343000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30401263, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18219291, "price_return_3m": -0.27165932, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.38077403, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.57311, "volatility_60d": 0.586431, "max_drawdown_12m": -0.38077403, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -46196000, "ebitda_ttm": -45885000, "net_income_ttm": -46267000, "eps_diluted_ttm": -1.2767967, "operating_cash_flow_ttm": -51741000, "capital_expenditure_ttm": 4000, "fcf_ttm": -51737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67000, "cash_and_equivalents": 129585000, "total_current_assets": 133013000, "total_current_liabilities": 9509000, "net_ppe": null, "total_assets": 165631000, "total_debt": 242000, "total_equity": 146931000, "net_working_capital": -5839000, "book_value_per_share": 4.0547478, "retained_earnings": -164266000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118209000, "tangible_book_per_share": 3.26212769, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.92, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3149, "momentum_12_1": null, "complete_fields": { "id": 128, "ticker_id": 4657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.114907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.92, "market_cap": 359468847.68, "market_cap_usd": 359468847.68, "enterprise_value": 230125847.68, "shares_outstanding": 36236779, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.44651467, "ptbv_ratio": 3.04096006, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.94800332, "ev_ebitda": null, "ev_ebit": -4.98151025, "ev_sales": null, "ev_fcf": -4.44799365, "earnings_yield": null, "fcf_yield": -0.22482046, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3148893, "roa": -0.27933781, "roic": -1.96992267, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.11822681, "accruals_ratio": 0.03304937, "sbc_to_revenue": null, "debt_to_equity": 0.12727062, "net_debt_to_ebitda": 2.81885148, "debt_to_assets": 0.00146108, "interest_coverage": -689.49253731, "current_ratio": 13.98811652, "quick_ratio": 13.98811652, "net_debt": -129343000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30401263, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18219291, "price_return_3m": -0.27165932, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.38077403, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.57311, "volatility_60d": 0.586431, "max_drawdown_12m": -0.38077403, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -46196000, "ebitda_ttm": -45885000, "net_income_ttm": -46267000, "eps_diluted_ttm": -1.2767967, "operating_cash_flow_ttm": -51741000, "capital_expenditure_ttm": 4000, "fcf_ttm": -51737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67000, "cash_and_equivalents": 129585000, "total_current_assets": 133013000, "total_current_liabilities": 9509000, "net_ppe": null, "total_assets": 165631000, "total_debt": 242000, "total_equity": 146931000, "net_working_capital": -5839000, "book_value_per_share": 4.0547478, "retained_earnings": -164266000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118209000, "tangible_book_per_share": 3.26212769, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -46196000, "ebitda": -45885000, "pretax_income": -46263000, "tax_provision": 4000, "net_income": -46267000, "net_income_to_common": -46267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86418000, "total_current_assets": 121237000, "total_assets": 153706000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22804000, "total_equity": 130902000, "shares_outstanding": 36236779, "goodwill_and_intangibles": 28722000 }, "cash_flow": { "operating_cash_flow": -51741000, "capital_expenditure": 4000, "free_cash_flow": -51737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10055, "ticker_id": 4657, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46196000", "ebitda": "-45885000", "netIncome": "-46267000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1609000", "incomeBeforeTax": "-46263000", "interestExpense": "67000", "operatingIncome": "-48021000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "EUR", "netInterestIncome": "1546000", "nonInterestIncome": "None", "operatingExpenses": "48021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "9822000", "netIncomeFromContinuingOperations": "-62547000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153706000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-181714000", "totalLiabilities": "22804000", "otherCurrentAssets": "None", "totalCurrentAssets": "121237000", "currentLongTermDebt": "None", "longTermInvestments": "11000", "shortTermInvestments": "30096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32469000", "currentAccountsPayable": "7628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130902000", "capitalLeaseObligations": "1254000", "otherCurrentLiabilities": "6528000", "totalCurrentLiabilities": "18589000", "otherNonCurrentLiabilities": "3210000", "totalNonCurrentLiabilities": "4215000", "cashAndShortTermInvestments": "86418000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "86418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-51741000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 39310000, "selling_general_admin": 9822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46196000, "depreciation_amortisation": 311000, "ebitda": -45885000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": -46263000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -46267000, "net_income_continuing_ops": -62547000, "net_income_to_common": -46267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86418000, "short_term_investments": 30096000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121237000, "net_ppe": null, "goodwill": 8612000, "intangible_assets": 20110000, "goodwill_and_intangibles": 28722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32469000, "total_assets": 153706000, "short_term_debt": null, "accounts_payable": 7628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4215000, "total_liabilities": 22804000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181714000, "total_equity": 130902000, "shares_outstanding": 36236779, "operating_cash_flow": -51741000, "stock_based_compensation": 5355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338000, "free_cash_flow": -51737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46196000", "ebitda": "-45885000", "netIncome": "-46267000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1609000", "incomeBeforeTax": "-46263000", "interestExpense": "67000", "operatingIncome": "-48021000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "EUR", "netInterestIncome": "1546000", "nonInterestIncome": "None", "operatingExpenses": "48021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "9822000", "netIncomeFromContinuingOperations": "-62547000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153706000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-181714000", "totalLiabilities": "22804000", "otherCurrentAssets": "None", "totalCurrentAssets": "121237000", "currentLongTermDebt": "None", "longTermInvestments": "11000", "shortTermInvestments": "30096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32469000", "currentAccountsPayable": "7628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130902000", "capitalLeaseObligations": "1254000", "otherCurrentLiabilities": "6528000", "totalCurrentLiabilities": "18589000", "otherNonCurrentLiabilities": "3210000", "totalNonCurrentLiabilities": "4215000", "cashAndShortTermInvestments": "86418000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "86418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-51741000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -46196000, "ebitda": -45885000, "pretax_income": -46263000, "tax_provision": 4000, "net_income": -46267000, "net_income_to_common": -46267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171459000, "total_current_assets": 173845000, "total_assets": 206358000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18277000, "total_equity": 188081000, "shares_outstanding": 36236779, "goodwill_and_intangibles": 28722000 }, "cash_flow": { "operating_cash_flow": -46828000, "capital_expenditure": 675000, "free_cash_flow": -46153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10058, "ticker_id": 4657, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46196000", "ebitda": "-45885000", "netIncome": "-46267000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1218000", "incomeBeforeTax": "-46263000", "interestExpense": "67000", "operatingIncome": "-48021000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "EUR", "netInterestIncome": "1141000", "nonInterestIncome": "None", "operatingExpenses": "48021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "9822000", "netIncomeFromContinuingOperations": "-46267000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206358000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-119181000", "totalLiabilities": "18277000", "otherCurrentAssets": "None", "totalCurrentAssets": "173845000", "currentLongTermDebt": "None", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32513000", "currentAccountsPayable": "5952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "188081000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "7879000", "totalNonCurrentLiabilities": "9151000", "cashAndShortTermInvestments": "171459000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "171459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-46828000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96763000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 39310000, "selling_general_admin": 9822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46196000, "depreciation_amortisation": 311000, "ebitda": -45885000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": -46263000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -46267000, "net_income_continuing_ops": -46267000, "net_income_to_common": -46267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171459000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173845000, "net_ppe": null, "goodwill": 8612000, "intangible_assets": 20110000, "goodwill_and_intangibles": 28722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32513000, "total_assets": 206358000, "short_term_debt": null, "accounts_payable": 5952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9151000, "total_liabilities": 18277000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119181000, "total_equity": 188081000, "shares_outstanding": 36236779, "operating_cash_flow": -46828000, "stock_based_compensation": 1071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96763000, "free_cash_flow": -46153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46196000", "ebitda": "-45885000", "netIncome": "-46267000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1218000", "incomeBeforeTax": "-46263000", "interestExpense": "67000", "operatingIncome": "-48021000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "EUR", "netInterestIncome": "1141000", "nonInterestIncome": "None", "operatingExpenses": "48021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "9822000", "netIncomeFromContinuingOperations": "-46267000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206358000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-119181000", "totalLiabilities": "18277000", "otherCurrentAssets": "None", "totalCurrentAssets": "173845000", "currentLongTermDebt": "None", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32513000", "currentAccountsPayable": "5952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "188081000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "7879000", "totalNonCurrentLiabilities": "9151000", "cashAndShortTermInvestments": "171459000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "171459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-46828000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96763000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11978000, "ebitda": -11879000, "pretax_income": -12009000, "tax_provision": -619000, "net_income": -11390000, "net_income_to_common": -11390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122402000, "total_current_assets": 139474000, "total_assets": 171259000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19824000, "total_equity": 151435000, "shares_outstanding": 36236779, "goodwill_and_intangibles": 28722000 }, "cash_flow": { "operating_cash_flow": -24592000, "capital_expenditure": 0, "free_cash_flow": -24592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10059, "ticker_id": 4657, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11978000", "ebitda": "-11879000", "netIncome": "-11390000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "245000", "incomeBeforeTax": "-12009000", "interestExpense": "31000", "operatingIncome": "-31190000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-619000", "reportedCurrency": "EUR", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "31190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "5997000", "netIncomeFromContinuingOperations": "-11390000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171259000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-72831000", "totalLiabilities": "19824000", "otherCurrentAssets": "1000", "totalCurrentAssets": "139474000", "currentLongTermDebt": "None", "longTermInvestments": "14000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31785000", "currentAccountsPayable": "6830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151435000", "capitalLeaseObligations": "1620000", "otherCurrentLiabilities": "1227000", "totalCurrentLiabilities": "10885000", "otherNonCurrentLiabilities": "7500000", "totalNonCurrentLiabilities": "8939000", "cashAndShortTermInvestments": "122402000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "122402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-24592000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79324000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 26311000, "selling_general_admin": 5997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11978000, "depreciation_amortisation": 99000, "ebitda": -11879000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -12009000, "tax_provision": -619000, "effective_tax_rate": null, "net_income": -11390000, "net_income_continuing_ops": -11390000, "net_income_to_common": -11390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122402000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139474000, "net_ppe": null, "goodwill": 8612000, "intangible_assets": 20110000, "goodwill_and_intangibles": 28722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31785000, "total_assets": 171259000, "short_term_debt": null, "accounts_payable": 6830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8939000, "total_liabilities": 19824000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72831000, "total_equity": 151435000, "shares_outstanding": 36236779, "operating_cash_flow": -24592000, "stock_based_compensation": 2159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79324000, "free_cash_flow": -24592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11978000", "ebitda": "-11879000", "netIncome": "-11390000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "245000", "incomeBeforeTax": "-12009000", "interestExpense": "31000", "operatingIncome": "-31190000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-619000", "reportedCurrency": "EUR", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "31190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "5997000", "netIncomeFromContinuingOperations": "-11390000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171259000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-72831000", "totalLiabilities": "19824000", "otherCurrentAssets": "1000", "totalCurrentAssets": "139474000", "currentLongTermDebt": "None", "longTermInvestments": "14000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31785000", "currentAccountsPayable": "6830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151435000", "capitalLeaseObligations": "1620000", "otherCurrentLiabilities": "1227000", "totalCurrentLiabilities": "10885000", "otherNonCurrentLiabilities": "7500000", "totalNonCurrentLiabilities": "8939000", "cashAndShortTermInvestments": "122402000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "122402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-24592000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79324000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10761000, "ebitda": -10738000, "pretax_income": -10806000, "tax_provision": -2664000, "net_income": -8142000, "net_income_to_common": -8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27670000, "total_current_assets": 71085000, "total_assets": 100995000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 34747000, "total_equity": 66248000, "shares_outstanding": 36236779, "goodwill_and_intangibles": 28722000 }, "cash_flow": { "operating_cash_flow": -18967000, "capital_expenditure": 0, "free_cash_flow": -18967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10060, "ticker_id": 4657, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10761000", "ebitda": "-10738000", "netIncome": "-8142000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "71000", "incomeBeforeTax": "-10806000", "interestExpense": "45000", "operatingIncome": "-22634000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2664000", "reportedCurrency": "EUR", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "22634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "4490000", "netIncomeFromContinuingOperations": "-8142000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "100995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-61441000", "totalLiabilities": "34747000", "otherCurrentAssets": "None", "totalCurrentAssets": "71085000", "currentLongTermDebt": "None", "longTermInvestments": "14000", "shortTermInvestments": "40000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29910000", "currentAccountsPayable": "3896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66248000", "capitalLeaseObligations": "62000", "otherCurrentLiabilities": "23319000", "totalCurrentLiabilities": "29716000", "otherNonCurrentLiabilities": "4373000", "totalNonCurrentLiabilities": "5031000", "cashAndShortTermInvestments": "27670000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "27670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-18967000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37632000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 19421000, "selling_general_admin": 4490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10761000, "depreciation_amortisation": 23000, "ebitda": -10738000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -10806000, "tax_provision": -2664000, "effective_tax_rate": null, "net_income": -8142000, "net_income_continuing_ops": -8142000, "net_income_to_common": -8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27670000, "short_term_investments": 40000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71085000, "net_ppe": null, "goodwill": 8612000, "intangible_assets": 20110000, "goodwill_and_intangibles": 28722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29910000, "total_assets": 100995000, "short_term_debt": null, "accounts_payable": 3896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5031000, "total_liabilities": 34747000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61441000, "total_equity": 66248000, "shares_outstanding": 36236779, "operating_cash_flow": -18967000, "stock_based_compensation": 2209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37632000, "free_cash_flow": -18967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10761000", "ebitda": "-10738000", "netIncome": "-8142000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "71000", "incomeBeforeTax": "-10806000", "interestExpense": "45000", "operatingIncome": "-22634000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2664000", "reportedCurrency": "EUR", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "22634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "4490000", "netIncomeFromContinuingOperations": "-8142000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "100995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-61441000", "totalLiabilities": "34747000", "otherCurrentAssets": "None", "totalCurrentAssets": "71085000", "currentLongTermDebt": "None", "longTermInvestments": "14000", "shortTermInvestments": "40000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29910000", "currentAccountsPayable": "3896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66248000", "capitalLeaseObligations": "62000", "otherCurrentLiabilities": "23319000", "totalCurrentLiabilities": "29716000", "otherNonCurrentLiabilities": "4373000", "totalNonCurrentLiabilities": "5031000", "cashAndShortTermInvestments": "27670000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "27670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-18967000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37632000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53591000, "total_current_assets": 54432000, "total_assets": 83999000, "short_term_debt": null, "long_term_debt": 690000, "total_debt": 690000, "total_liabilities": 41635000, "total_equity": 42364000, "shares_outstanding": null, "goodwill_and_intangibles": 28722000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10061, "ticker_id": 4657, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83999000", "longTermDebt": "690000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-44817000", "totalLiabilities": "41635000", "otherCurrentAssets": "None", "totalCurrentAssets": "54432000", "currentLongTermDebt": "None", "longTermInvestments": "147000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29567000", "currentAccountsPayable": "1063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42364000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31737000", "totalCurrentLiabilities": "33709000", "otherNonCurrentLiabilities": "3948000", "totalNonCurrentLiabilities": "7926000", "cashAndShortTermInvestments": "53591000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "53591000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53591000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54432000, "net_ppe": null, "goodwill": 8612000, "intangible_assets": 20110000, "goodwill_and_intangibles": 28722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29567000, "total_assets": 83999000, "short_term_debt": null, "accounts_payable": 1063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33709000, "long_term_debt": 690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7926000, "total_liabilities": 41635000, "total_debt": 690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44817000, "total_equity": 42364000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83999000", "longTermDebt": "690000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-44817000", "totalLiabilities": "41635000", "otherCurrentAssets": "None", "totalCurrentAssets": "54432000", "currentLongTermDebt": "None", "longTermInvestments": "147000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29567000", "currentAccountsPayable": "1063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42364000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31737000", "totalCurrentLiabilities": "33709000", "otherNonCurrentLiabilities": "3948000", "totalNonCurrentLiabilities": "7926000", "cashAndShortTermInvestments": "53591000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "53591000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -11883000, "ebitda": -11798000, "pretax_income": -11728000, "tax_provision": 4000, "net_income": -11732000, "net_income_to_common": -11732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129585000, "total_current_assets": 133013000, "total_assets": 165631000, "short_term_debt": 242000, "long_term_debt": null, "total_debt": 242000, "total_liabilities": 18700000, "total_equity": 146931000, "shares_outstanding": 36236779, "goodwill_and_intangibles": 28722000 }, "cash_flow": { "operating_cash_flow": -12437000, "capital_expenditure": 363000, "free_cash_flow": -12074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10053, "ticker_id": 4657, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11883000", "ebitda": "-11798000", "netIncome": "-11732000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11728000", "interestExpense": "None", "operatingIncome": "-11814000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "1384000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "223072000", "currentDebt": "None", "investments": "None", "totalAssets": "165631000", "longTermDebt": "None", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20110000", "reportedCurrency": "None", "retainedEarnings": "-164266000", "totalLiabilities": "18700000", "otherCurrentAssets": "3428000", "totalCurrentAssets": "133013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2118962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32618000", "currentAccountsPayable": "7581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1327000", "totalShareholderEquity": "146931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "9509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9191000", "cashAndShortTermInvestments": "129585000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "129585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12437000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81862000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10728000, "selling_general_admin": 1384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11883000, "depreciation_amortisation": 85000, "ebitda": -11798000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11728000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -11732000, "net_income_continuing_ops": null, "net_income_to_common": -11732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129585000, "short_term_investments": null, "net_receivables": 2118962, "inventory": null, "other_current_assets": null, "total_current_assets": 133013000, "net_ppe": null, "goodwill": 8612000, "intangible_assets": 20110000, "goodwill_and_intangibles": 28722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32618000, "total_assets": 165631000, "short_term_debt": 242000, "accounts_payable": 7581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9509000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9191000, "total_liabilities": 18700000, "total_debt": 242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164266000, "total_equity": 146931000, "shares_outstanding": 36236779, "operating_cash_flow": -12437000, "stock_based_compensation": 499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81862000, "free_cash_flow": -12074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11883000", "ebitda": "-11798000", "netIncome": "-11732000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11728000", "interestExpense": "None", "operatingIncome": "-11814000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "1384000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "223072000", "currentDebt": "None", "investments": "None", "totalAssets": "165631000", "longTermDebt": "None", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20110000", "reportedCurrency": "None", "retainedEarnings": "-164266000", "totalLiabilities": "18700000", "otherCurrentAssets": "3428000", "totalCurrentAssets": "133013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2118962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32618000", "currentAccountsPayable": "7581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1327000", "totalShareholderEquity": "146931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "9509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9191000", "cashAndShortTermInvestments": "129585000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "129585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12437000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81862000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16527000, "ebitda": null, "pretax_income": -17401000, "tax_provision": null, "net_income": -17401000, "net_income_to_common": -17401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86418000, "total_current_assets": 121237000, "total_assets": 153706000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22804000, "total_equity": 130902000, "shares_outstanding": 48736779, "goodwill_and_intangibles": 28722000 }, "cash_flow": { "operating_cash_flow": -13171000, "capital_expenditure": 0, "free_cash_flow": -13171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10054, "ticker_id": 4657, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17401000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "581000", "incomeBeforeTax": "-17401000", "interestExpense": "139000", "operatingIncome": "-16527000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "717000", "nonInterestIncome": "None", "operatingExpenses": "16527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3254000", "netIncomeFromContinuingOperations": "-17401000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153706000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-181714000", "totalLiabilities": "22804000", "otherCurrentAssets": "None", "totalCurrentAssets": "121237000", "currentLongTermDebt": "None", "longTermInvestments": "11000", "shortTermInvestments": "30096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32469000", "currentAccountsPayable": "7628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130902000", "capitalLeaseObligations": "1254000", "otherCurrentLiabilities": "6528000", "totalCurrentLiabilities": "18589000", "otherNonCurrentLiabilities": "3210000", "totalNonCurrentLiabilities": "4215000", "cashAndShortTermInvestments": "86418000", "commonStockSharesOutstanding": "48736779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "86418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-13171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13862000, "selling_general_admin": 3254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16527000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": -17401000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17401000, "net_income_continuing_ops": -17401000, "net_income_to_common": -17401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86418000, "short_term_investments": 30096000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121237000, "net_ppe": null, "goodwill": 8612000, "intangible_assets": 20110000, "goodwill_and_intangibles": 28722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32469000, "total_assets": 153706000, "short_term_debt": null, "accounts_payable": 7628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4215000, "total_liabilities": 22804000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181714000, "total_equity": 130902000, "shares_outstanding": 48736779, "operating_cash_flow": -13171000, "stock_based_compensation": 1420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": -13171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17401000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "581000", "incomeBeforeTax": "-17401000", "interestExpense": "139000", "operatingIncome": "-16527000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "717000", "nonInterestIncome": "None", "operatingExpenses": "16527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3254000", "netIncomeFromContinuingOperations": "-17401000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153706000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-181714000", "totalLiabilities": "22804000", "otherCurrentAssets": "None", "totalCurrentAssets": "121237000", "currentLongTermDebt": "None", "longTermInvestments": "11000", "shortTermInvestments": "30096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32469000", "currentAccountsPayable": "7628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130902000", "capitalLeaseObligations": "1254000", "otherCurrentLiabilities": "6528000", "totalCurrentLiabilities": "18589000", "otherNonCurrentLiabilities": "3210000", "totalNonCurrentLiabilities": "4215000", "cashAndShortTermInvestments": "86418000", "commonStockSharesOutstanding": "48736779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "86418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-13171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129585000, "total_current_assets": 133013000, "total_assets": 165631000, "short_term_debt": 242000, "long_term_debt": null, "total_debt": 242000, "total_liabilities": 18700000, "total_equity": 146931000, "shares_outstanding": 48736779, "goodwill_and_intangibles": 28722000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10056, "ticker_id": 4657, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "223072000", "currentDebt": "None", "investments": "None", "totalAssets": "165631000", "longTermDebt": "None", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-164266000", "totalLiabilities": "18700000", "otherCurrentAssets": "3428000", "totalCurrentAssets": "133013000", "currentLongTermDebt": "None", "longTermInvestments": "11000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32618000", "currentAccountsPayable": "7581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1327000", "totalShareholderEquity": "146931000", "capitalLeaseObligations": "1327000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9509000", "otherNonCurrentLiabilities": "8106000", "totalNonCurrentLiabilities": "9191000", "cashAndShortTermInvestments": "129585000", "commonStockSharesOutstanding": "48736779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "129585000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129585000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133013000, "net_ppe": null, "goodwill": 8612000, "intangible_assets": 20110000, "goodwill_and_intangibles": 28722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32618000, "total_assets": 165631000, "short_term_debt": 242000, "accounts_payable": 7581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9509000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9191000, "total_liabilities": 18700000, "total_debt": 242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164266000, "total_equity": 146931000, "shares_outstanding": 48736779, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "223072000", "currentDebt": "None", "investments": "None", "totalAssets": "165631000", "longTermDebt": "None", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-164266000", "totalLiabilities": "18700000", "otherCurrentAssets": "3428000", "totalCurrentAssets": "133013000", "currentLongTermDebt": "None", "longTermInvestments": "11000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32618000", "currentAccountsPayable": "7581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1327000", "totalShareholderEquity": "146931000", "capitalLeaseObligations": "1327000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9509000", "otherNonCurrentLiabilities": "8106000", "totalNonCurrentLiabilities": "9191000", "cashAndShortTermInvestments": "129585000", "commonStockSharesOutstanding": "48736779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "129585000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11883000, "ebitda": -11798000, "pretax_income": -11728000, "tax_provision": 4000, "net_income": -11732000, "net_income_to_common": -11732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171459000, "total_current_assets": 173845000, "total_assets": 206358000, "short_term_debt": 273000, "long_term_debt": null, "total_debt": 273000, "total_liabilities": 18277000, "total_equity": 188081000, "shares_outstanding": 36236779, "goodwill_and_intangibles": 28722000 }, "cash_flow": { "operating_cash_flow": -12437000, "capital_expenditure": 363000, "free_cash_flow": -12074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10057, "ticker_id": 4657, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:47.898825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11883000", "ebitda": "-11798000", "netIncome": "-11732000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "471000", "incomeBeforeTax": "-11728000", "interestExpense": "155000", "operatingIncome": "-11814000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "EUR", "netInterestIncome": "616000", "nonInterestIncome": "None", "operatingExpenses": "11814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "1384000", "netIncomeFromContinuingOperations": "-11732000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "223072000", "currentDebt": "None", "investments": "None", "totalAssets": "206358000", "longTermDebt": "None", "shortTermDebt": "273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-119181000", "totalLiabilities": "18277000", "otherCurrentAssets": "267000", "totalCurrentAssets": "173845000", "currentLongTermDebt": "None", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "2119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32513000", "currentAccountsPayable": "5952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545000", "totalShareholderEquity": "188081000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "7879000", "totalNonCurrentLiabilities": "9151000", "cashAndShortTermInvestments": "171459000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "171459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-12437000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81862000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10728000, "selling_general_admin": 1384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11883000, "depreciation_amortisation": 85000, "ebitda": -11798000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": -11728000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -11732000, "net_income_continuing_ops": -11732000, "net_income_to_common": -11732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171459000, "short_term_investments": 0, "net_receivables": 2119000, "inventory": null, "other_current_assets": null, "total_current_assets": 173845000, "net_ppe": null, "goodwill": 8612000, "intangible_assets": 20110000, "goodwill_and_intangibles": 28722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32513000, "total_assets": 206358000, "short_term_debt": 273000, "accounts_payable": 5952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9151000, "total_liabilities": 18277000, "total_debt": 273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119181000, "total_equity": 188081000, "shares_outstanding": 36236779, "operating_cash_flow": -12437000, "stock_based_compensation": 499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81862000, "free_cash_flow": -12074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11883000", "ebitda": "-11798000", "netIncome": "-11732000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "471000", "incomeBeforeTax": "-11728000", "interestExpense": "155000", "operatingIncome": "-11814000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "EUR", "netInterestIncome": "616000", "nonInterestIncome": "None", "operatingExpenses": "11814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "1384000", "netIncomeFromContinuingOperations": "-11732000" }, "balance": { "goodwill": "8612000", "inventory": "None", "commonStock": "223072000", "currentDebt": "None", "investments": "None", "totalAssets": "206358000", "longTermDebt": "None", "shortTermDebt": "273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20110000", "reportedCurrency": "EUR", "retainedEarnings": "-119181000", "totalLiabilities": "18277000", "otherCurrentAssets": "267000", "totalCurrentAssets": "173845000", "currentLongTermDebt": "None", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "2119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32513000", "currentAccountsPayable": "5952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545000", "totalShareholderEquity": "188081000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "7879000", "totalNonCurrentLiabilities": "9151000", "cashAndShortTermInvestments": "171459000", "commonStockSharesOutstanding": "36236779", "intangibleAssetsExcludingGoodwill": "20110000", "cashAndCashEquivalentsAtCarryingValue": "171459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-12437000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81862000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }