{ "ticker": { "uuid": "3b6d89c4-73ae-47c5-a423-14d17e6a6a8f", "symbol": "TIMA", "name": "ZEAL Network SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/3b6d89c4-73ae-47c5-a423-14d17e6a6a8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b6d89c4-73ae-47c5-a423-14d17e6a6a8f/" }, "latest_snapshot": { "ticker": { "uuid": "3b6d89c4-73ae-47c5-a423-14d17e6a6a8f", "symbol": "TIMA", "name": "ZEAL Network SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/3b6d89c4-73ae-47c5-a423-14d17e6a6a8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b6d89c4-73ae-47c5-a423-14d17e6a6a8f/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.31, "value": 0.29, "quality": 0.81, "momentum": 0.3, "coverage": 0.909, "confidence": 0.851, "delta": 0.02 }, "headline_factors": { "price": 43.4, "market_cap": 915738002.4, "pe_ratio": 22.7898, "earnings_yield": 0.0651, "ebitda_to_ev": 0.0752, "shareholder_yield": 0.032, "roe": 0.1679, "piotroski_f_score": 6, "momentum_12_1": -0.0187, "volatility_252d": 0.1713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.7898, "ev_ebitda": 13.2912, "earnings_yield": 0.0651, "fcf_yield": 0.0679, "shareholder_yield": 0.032 }, "quality": { "roe": 0.1679, "roic": 0.2066, "gross_margin": 0.9012, "fcf_margin": 0.2715, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1608, "eps_growth_1y": -0.2859, "fcf_growth_1y": -0.1869 }, "momentum": { "price_return_12m": -0.0472, "momentum_12_1": -0.0187, "relative_strength": -0.1365 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.81, "momentum_percentile": 0.3, "growth_composite": 58, "yield_composite": 31, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45, "os": 0.34, "value": 0.27, "quality": 0.8, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.6299, "earnings_yield": 0.0627, "shareholder_yield": 0.0309, "roe": 0.1679, "momentum_12_1": 0.0913 }, { "week_end_date": "2026-06-14", "price": 44, "os": 0.32, "value": 0.27, "quality": 0.8, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.1048, "earnings_yield": 0.0642, "shareholder_yield": 0.0316, "roe": 0.1679, "momentum_12_1": 0.064 }, { "week_end_date": "2026-06-21", "price": 44.8, "os": 0.31, "value": 0.26, "quality": 0.82, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.5249, "earnings_yield": 0.063, "shareholder_yield": 0.031, "roe": 0.1679, "momentum_12_1": 0.0206 }, { "week_end_date": "2026-06-28", "price": 42.8, "os": 0.3, "value": 0.28, "quality": 0.81, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.4747, "earnings_yield": 0.0661, "shareholder_yield": 0.0325, "roe": 0.1679, "momentum_12_1": -0.0184 }, { "week_end_date": "2026-07-05", "price": 44.1, "os": 0.32, "value": 0.28, "quality": 0.83, "momentum": 0.32, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 23.1573, "earnings_yield": 0.0641, "shareholder_yield": 0.0315, "roe": 0.1679, "momentum_12_1": -0.0079 }, { "week_end_date": "2026-07-12", "price": 44.7, "os": 0.28, "value": 0.26, "quality": 0.81, "momentum": 0.32, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 23.4724, "earnings_yield": 0.0632, "shareholder_yield": 0.0311, "roe": 0.1679, "momentum_12_1": -0.0422 }, { "week_end_date": "2026-07-19", "price": 44.9, "os": 0.27, "value": 0.25, "quality": 0.81, "momentum": 0.3, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 23.5774, "earnings_yield": 0.0629, "shareholder_yield": 0.031, "roe": 0.1679, "momentum_12_1": -0.047 }, { "week_end_date": "2026-07-26", "price": 44.3, "os": 0.27, "value": 0.26, "quality": 0.8, "momentum": 0.3, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 23.2624, "earnings_yield": 0.0638, "shareholder_yield": 0.0314, "roe": 0.1679, "momentum_12_1": -0.0819 }, { "week_end_date": "2026-08-02", "price": 43.4, "os": 0.29, "value": 0.28, "quality": 0.81, "momentum": 0.28, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 22.7898, "earnings_yield": 0.0651, "shareholder_yield": 0.032, "roe": 0.1679, "momentum_12_1": -0.0339 }, { "week_end_date": "2026-08-09", "price": 43.4, "os": 0.31, "value": 0.29, "quality": 0.81, "momentum": 0.3, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 22.7898, "earnings_yield": 0.0651, "shareholder_yield": 0.032, "roe": 0.1679, "momentum_12_1": -0.0187 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 218451000, "cost_of_revenue": 20974000, "gross_profit": 197477000, "ebit": 60184000, "ebitda": 68870000, "pretax_income": null, "tax_provision": null, "net_income": 41711000, "net_income_to_common": 41711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61583000, "capital_expenditure": -971000, "free_cash_flow": 60612000, "dividends_paid": -50640000, "share_repurchases": 0, "shares_issued": 192000, "net_debt_issued": -10526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 218451000, "cost_of_revenue": 20974000, "gross_profit": 197477000, "ebit": 60184000, "ebitda": 68870000, "pretax_income": null, "tax_provision": null, "net_income": 41711000, "net_income_to_common": 41711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61583000, "capital_expenditure": -971000, "free_cash_flow": 60612000, "dividends_paid": -50640000, "share_repurchases": 0, "shares_issued": 192000, "net_debt_issued": -10526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 218451000, "cost_of_revenue": 20974000, "gross_profit": 197477000, "ebit": 60184000, "ebitda": 68870000, "pretax_income": null, "tax_provision": null, "net_income": 41711000, "net_income_to_common": 41711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61583000, "capital_expenditure": -971000, "free_cash_flow": 60612000, "dividends_paid": -50640000, "share_repurchases": 0, "shares_issued": 192000, "net_debt_issued": -10526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 218451000, "cost_of_revenue": 20974000, "gross_profit": 197477000, "ebit": 60184000, "ebitda": 68870000, "pretax_income": null, "tax_provision": null, "net_income": 41711000, "net_income_to_common": 41711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61583000, "capital_expenditure": -971000, "free_cash_flow": 60612000, "dividends_paid": -50640000, "share_repurchases": 0, "shares_issued": 192000, "net_debt_issued": -10526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 218451000, "cost_of_revenue": 20974000, "gross_profit": 197477000, "ebit": 60184000, "ebitda": 68870000, "pretax_income": null, "tax_provision": null, "net_income": 41711000, "net_income_to_common": 41711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61583000, "capital_expenditure": -971000, "free_cash_flow": 60612000, "dividends_paid": -50640000, "share_repurchases": 0, "shares_issued": 192000, "net_debt_issued": -10526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 218451000, "cost_of_revenue": 20974000, "gross_profit": 197477000, "ebit": 60184000, "ebitda": 68870000, "pretax_income": null, "tax_provision": null, "net_income": 41711000, "net_income_to_common": 41711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61583000, "capital_expenditure": -971000, "free_cash_flow": 60612000, "dividends_paid": -50640000, "share_repurchases": 0, "shares_issued": 192000, "net_debt_issued": -10526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 218451000, "cost_of_revenue": 20974000, "gross_profit": 197477000, "ebit": 60184000, "ebitda": 68870000, "pretax_income": null, "tax_provision": null, "net_income": 41711000, "net_income_to_common": 41711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61583000, "capital_expenditure": -971000, "free_cash_flow": 60612000, "dividends_paid": -50640000, "share_repurchases": 0, "shares_issued": 192000, "net_debt_issued": -10526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 218451000, "cost_of_revenue": 20974000, "gross_profit": 197477000, "ebit": 60184000, "ebitda": 68870000, "pretax_income": null, "tax_provision": null, "net_income": 41711000, "net_income_to_common": 41711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61583000, "capital_expenditure": -971000, "free_cash_flow": 60612000, "dividends_paid": -50640000, "share_repurchases": 0, "shares_issued": 192000, "net_debt_issued": -10526000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67504000, "cost_of_revenue": 5871000, "gross_profit": 61633000, "ebit": 21202000, "ebitda": 23206000, "pretax_income": null, "tax_provision": null, "net_income": 13537000, "net_income_to_common": 13537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98948000, "total_current_assets": 150632000, "total_assets": 431302000, "short_term_debt": 10526000, "long_term_debt": 70814000, "total_debt": 82472000, "total_liabilities": null, "total_equity": 221876000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16415000, "capital_expenditure": -105000, "free_cash_flow": 16310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2631000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54294000, "cost_of_revenue": 5795000, "gross_profit": 48499000, "ebit": 13137000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 8304000, "net_income_to_common": 8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115019000, "total_current_assets": 160335000, "total_assets": 444617000, "short_term_debt": 10526000, "long_term_debt": 73417000, "total_debt": 85275000, "total_liabilities": null, "total_equity": 239257000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962000, "capital_expenditure": -181000, "free_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54294000, "cost_of_revenue": 5795000, "gross_profit": 48499000, "ebit": 13137000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 8304000, "net_income_to_common": 8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115019000, "total_current_assets": 160335000, "total_assets": 444617000, "short_term_debt": 10526000, "long_term_debt": 73417000, "total_debt": 85275000, "total_liabilities": null, "total_equity": 239257000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962000, "capital_expenditure": -181000, "free_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54294000, "cost_of_revenue": 5795000, "gross_profit": 48499000, "ebit": 13137000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 8304000, "net_income_to_common": 8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115019000, "total_current_assets": 160335000, "total_assets": 444617000, "short_term_debt": 10526000, "long_term_debt": 73417000, "total_debt": 85275000, "total_liabilities": null, "total_equity": 239257000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962000, "capital_expenditure": -181000, "free_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54294000, "cost_of_revenue": 5795000, "gross_profit": 48499000, "ebit": 13137000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 8304000, "net_income_to_common": 8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115019000, "total_current_assets": 160335000, "total_assets": 444617000, "short_term_debt": 10526000, "long_term_debt": 73417000, "total_debt": 85275000, "total_liabilities": null, "total_equity": 239257000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962000, "capital_expenditure": -181000, "free_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54294000, "cost_of_revenue": 5795000, "gross_profit": 48499000, "ebit": 13137000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 8304000, "net_income_to_common": 8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115019000, "total_current_assets": 160335000, "total_assets": 444617000, "short_term_debt": 10526000, "long_term_debt": 73417000, "total_debt": 85275000, "total_liabilities": null, "total_equity": 239257000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962000, "capital_expenditure": -181000, "free_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54294000, "cost_of_revenue": 5795000, "gross_profit": 48499000, "ebit": 13137000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 8304000, "net_income_to_common": 8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115019000, "total_current_assets": 160335000, "total_assets": 444617000, "short_term_debt": 10526000, "long_term_debt": 73417000, "total_debt": 85275000, "total_liabilities": null, "total_equity": 239257000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962000, "capital_expenditure": -181000, "free_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54294000, "cost_of_revenue": 5795000, "gross_profit": 48499000, "ebit": 13137000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 8304000, "net_income_to_common": 8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115019000, "total_current_assets": 160335000, "total_assets": 444617000, "short_term_debt": 10526000, "long_term_debt": 73417000, "total_debt": 85275000, "total_liabilities": null, "total_equity": 239257000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962000, "capital_expenditure": -181000, "free_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54294000, "cost_of_revenue": 5795000, "gross_profit": 48499000, "ebit": 13137000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 8304000, "net_income_to_common": 8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115019000, "total_current_assets": 160335000, "total_assets": 444617000, "short_term_debt": 10526000, "long_term_debt": 73417000, "total_debt": 85275000, "total_liabilities": null, "total_equity": 239257000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962000, "capital_expenditure": -181000, "free_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54294000, "cost_of_revenue": 5795000, "gross_profit": 48499000, "ebit": 13137000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 8304000, "net_income_to_common": 8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115019000, "total_current_assets": 160335000, "total_assets": 444617000, "short_term_debt": 10526000, "long_term_debt": 73417000, "total_debt": 85275000, "total_liabilities": null, "total_equity": 239257000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962000, "capital_expenditure": -181000, "free_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2317000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 55817000, "cost_of_revenue": 5814000, "gross_profit": 50003000, "ebit": 12485000, "ebitda": 14743000, "pretax_income": null, "tax_provision": null, "net_income": 7848000, "net_income_to_common": 7848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16376000, "capital_expenditure": -245000, "free_cash_flow": 16131000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2631000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 55817000, "cost_of_revenue": 5814000, "gross_profit": 50003000, "ebit": 12485000, "ebitda": 14743000, "pretax_income": null, "tax_provision": null, "net_income": 7848000, "net_income_to_common": 7848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118607000, "total_current_assets": 167960000, "total_assets": 454259000, "short_term_debt": 10526000, "long_term_debt": 76020000, "total_debt": 88077000, "total_liabilities": null, "total_equity": 230508000, "shares_outstanding": 21099953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16376000, "capital_expenditure": -245000, "free_cash_flow": 16131000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2631000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }