{ "ticker": { "uuid": "3b87aba7-a0d0-43a3-b406-b5e4d50d53ce", "symbol": "BEML", "name": "BEML Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/3b87aba7-a0d0-43a3-b406-b5e4d50d53ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b87aba7-a0d0-43a3-b406-b5e4d50d53ce/" }, "ticker_metadata": { "id": 13105, "uuid": "3b87aba7-a0d0-43a3-b406-b5e4d50d53ce", "symbol": "BEML", "name": "BEML Limited", "asset_type": "equity", "market_cap": 143456976896, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "BEML Limited provides products and services to the mining and construction, rail and metro, power, and defense and aerospace sectors in India. The company offers high mobility vehicles, combat mobility vehicles, 1500 horsepower engines, aggregates for combat vehicles, aircraft towing tractors, aircraft weapon loaders, ground support and handling equipment, tank transportation trailers, milrail wagons, rocket motor casings for missiles, airborne structures and assemblies, and construction equipment for the defense and aerospace industries. It also provides bulldozers, dump trucks, excavators, shovels/walking dragline, water sprinklers, motor graders, loaders, pipe layers, wheeled dozers, and tyre handlers to the mining and construction industries. In addition, the company offers metro cars, electrical multiple units, maintenance vehicles, passenger trains, steel and aluminum wagons, and treasury vans to the rail and metro industries. It also exports its products. The company was formerly known as Bharat Earth Movers Limited. BEML Limited was incorporated in 1964 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3b87aba7-a0d0-43a3-b406-b5e4d50d53ce", "symbol": "BEML", "name": "BEML Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/3b87aba7-a0d0-43a3-b406-b5e4d50d53ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b87aba7-a0d0-43a3-b406-b5e4d50d53ce/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.16, "quality": 0.29, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1742.8, "market_cap": 145156073281.16, "pe_ratio": 38.1107, "earnings_yield": 0.0262, "ebitda_to_ev": 0.0455, "shareholder_yield": 0.0061, "roe": 0.1298, "piotroski_f_score": 2, "momentum_12_1": -0.1122, "volatility_252d": 0.3799 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.090363+00:00", "batch_id": "" }, "size": { "price_close": 1742.8, "market_cap": 145156073281.161, "market_cap_usd": 145156073281.161, "enterprise_value": 148176773281.161, "shares_outstanding": 83289000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.1107, "pb_ratio": 4.9477, "ptbv_ratio": 4.9477, "ps_ratio": 2.8109, "pcf_ratio": 122.7743, "pfcf_ratio": -55.2449, "ev_ebitda": 21.9668, "ev_ebit": 26.1676, "ev_sales": 2.8694, "ev_fcf": -56.3946, "earnings_yield": 0.0262, "fcf_yield": -0.0177, "price_to_sales": 2.8109, "price_to_book": 4.9477, "price_to_cashflow": 122.7743, "ebitda_to_ev": 0.0455, "sales_yield": 0.3485 }, "yield": { "dividend_yield": 0.0061, "buyback_yield": 0, "shareholder_yield": 0.0061, "debt_paydown_yield": 0, "total_yield": 0.0061 }, "quality": { "gross_margin": 0.4801, "operating_margin": 0.1097, "net_margin": 0.0738, "ebitda_margin": 0.1306, "fcf_margin": -0.0509, "roe": 0.1298, "roa": 0.0543, "roic": 0.1312, "roc_greenblatt": null, "asset_turnover": 0.7366, "cash_conversion": -0.6898, "accruals_ratio": 0.0375, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.8233, "revenue_stability_5y": 0.0572, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3536, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4478, "debt_to_assets": 0.0441, "interest_coverage": 11.6948, "current_ratio": 2.0138, "quick_ratio": 2.0138, "net_debt": 3020700000, "local_beta": 1.5968, "volatility_252d": 0.3799, "volatility_60d": 0.8441, "max_drawdown_12m": -0.3795, "risk_adjusted_momentum": -0.2954 }, "growth": { "revenue_growth_1y": 0.0816, "revenue_growth_3y_cagr": 0.0462, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7584, "eps_growth_3y_cagr": -0.0362, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.492, "revenue_growth": 0.0816, "earnings_growth": -0.7584 }, "momentum": { "price_return_1m": -0.1055, "price_return_3m": 0.054, "price_return_6m": 0.0205, "price_return_9m": -0.1449, "price_return_12m": -0.2059, "price_return_12m_ex1m": -0.1122, "momentum_6m": 0.0205, "momentum_12m": -0.2059, "momentum_12_1": -0.1122, "distance_from_52w_high": -0.2474, "distance_from_52w_low": 0.2129, "relative_strength": -0.0982 }, "raw_ttm": { "revenue_ttm": 51639600000, "gross_profit_ttm": 24791000000, "ebit_ttm": 5662600000, "ebitda_ttm": 6745500000, "net_income_ttm": 3808800000, "eps_diluted_ttm": 45.7299, "operating_cash_flow_ttm": 1182300000, "capital_expenditure_ttm": -3809800000, "fcf_ttm": -2627500000, "dividends_paid_ttm": -890100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 484200000, "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_current_liabilities": 28656600000, "net_ppe": null, "total_assets": 70105500000, "total_debt": 3088400000, "total_equity": 29338100000, "net_working_capital": 31904300000, "book_value_per_share": 352.2446, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 352.2446 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 67, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 58, "rank_pcf": 94, "rank_ev_ebitda": 68, "rank_ev_ebit": 61, "rank_earnings_yield": 67, "rank_fcf_yield": 70, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 38, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 36, "rank_fcf_margin": 71, "rank_piotroski": 95, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 69 }, "composites": { "value_composite": 84, "quality_composite": 71, "momentum_composite": 75, "growth_composite": 90, "yield_composite": 21, "svqf_composite": 75, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2154, "os_score": 0.05, "value_percentile": 0.16, "quality_percentile": 0.29, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5561, "ticker_id": 13105, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.090363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1742.8, "market_cap": 145156073281.161, "market_cap_usd": 145156073281.161, "enterprise_value": 148176773281.161, "shares_outstanding": 83289000, "fx_rate_to_usd": null, "pe_ratio": 38.11071027, "pb_ratio": 4.9476985, "ptbv_ratio": 4.9476985, "ps_ratio": 2.81094496, "pcf_ratio": 122.77431556, "pfcf_ratio": -55.2449375, "ev_ebitda": 21.96675907, "ev_ebit": 26.16762146, "ev_sales": 2.86944076, "ev_fcf": -56.39458545, "earnings_yield": 0.02623934, "fcf_yield": -0.0177322, "dividend_yield": 0.00613202, "buyback_yield": 0, "shareholder_yield": 0.00613202, "debt_paydown_yield": 0, "total_yield": 0.00613202, "gross_margin": 0.48007731, "operating_margin": 0.10965616, "net_margin": 0.07375735, "ebitda_margin": 0.1306265, "fcf_margin": -0.05088149, "roe": 0.12982436, "roa": 0.05432955, "roic": 0.1312456, "roc_greenblatt": null, "asset_turnover": 0.73659841, "cash_conversion": -0.68984982, "accruals_ratio": 0.03746496, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44780965, "debt_to_assets": 0.0440536, "interest_coverage": 11.69475423, "current_ratio": 2.01380136, "quick_ratio": 2.01380136, "net_debt": 3020700000, "revenue_growth_1y": 0.08162408, "revenue_growth_3y_cagr": 0.04615607, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7583755, "eps_growth_3y_cagr": -0.03624933, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.49196, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.823341, "revenue_stability_5y": 0.057228, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1054843, "price_return_3m": 0.05400668, "price_return_6m": 0.02046838, "price_return_9m": -0.14487127, "price_return_12m": -0.20588239, "price_return_12m_ex1m": -0.11223737, "distance_from_52w_high": -0.24742402, "distance_from_52w_low": 0.21288887, "relative_strength": -0.09820265, "local_beta": 1.5968, "volatility_252d": 0.379888, "volatility_60d": 0.844083, "max_drawdown_12m": -0.37951778, "revenue_ttm": 51639600000, "gross_profit_ttm": 24791000000, "ebit_ttm": 5662600000, "ebitda_ttm": 6745500000, "net_income_ttm": 3808800000, "eps_diluted_ttm": 45.72992832, "operating_cash_flow_ttm": 1182300000, "capital_expenditure_ttm": -3809800000, "fcf_ttm": -2627500000, "dividends_paid_ttm": -890100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 484200000, "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_current_liabilities": 28656600000, "net_ppe": null, "total_assets": 70105500000, "total_debt": 3088400000, "total_equity": 29338100000, "net_working_capital": 31904300000, "book_value_per_share": 352.24459412, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 352.24459412, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 67, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 58, "rank_pcf": 94, "rank_ev_ebitda": 68, "rank_ev_ebit": 61, "rank_earnings_yield": 67, "rank_fcf_yield": 70, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 38, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 36, "rank_fcf_margin": 71, "rank_piotroski": 95, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 69, "value_composite": 84, "quality_composite": 71, "momentum_composite": 75, "growth_composite": 90, "yield_composite": 21, "svqf_composite": 75, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1742.8, "os": 0.05, "value": 0.16, "quality": 0.29, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.1107, "earnings_yield": 0.0262, "shareholder_yield": 0.0061, "roe": 0.1298, "momentum_12_1": -0.1122, "complete_fields": { "id": 5561, "ticker_id": 13105, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.090363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1742.8, "market_cap": 145156073281.161, "market_cap_usd": 145156073281.161, "enterprise_value": 148176773281.161, "shares_outstanding": 83289000, "fx_rate_to_usd": null, "pe_ratio": 38.11071027, "pb_ratio": 4.9476985, "ptbv_ratio": 4.9476985, "ps_ratio": 2.81094496, "pcf_ratio": 122.77431556, "pfcf_ratio": -55.2449375, "ev_ebitda": 21.96675907, "ev_ebit": 26.16762146, "ev_sales": 2.86944076, "ev_fcf": -56.39458545, "earnings_yield": 0.02623934, "fcf_yield": -0.0177322, "dividend_yield": 0.00613202, "buyback_yield": 0, "shareholder_yield": 0.00613202, "debt_paydown_yield": 0, "total_yield": 0.00613202, "gross_margin": 0.48007731, "operating_margin": 0.10965616, "net_margin": 0.07375735, "ebitda_margin": 0.1306265, "fcf_margin": -0.05088149, "roe": 0.12982436, "roa": 0.05432955, "roic": 0.1312456, "roc_greenblatt": null, "asset_turnover": 0.73659841, "cash_conversion": -0.68984982, "accruals_ratio": 0.03746496, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44780965, "debt_to_assets": 0.0440536, "interest_coverage": 11.69475423, "current_ratio": 2.01380136, "quick_ratio": 2.01380136, "net_debt": 3020700000, "revenue_growth_1y": 0.08162408, "revenue_growth_3y_cagr": 0.04615607, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7583755, "eps_growth_3y_cagr": -0.03624933, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.49196, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.823341, "revenue_stability_5y": 0.057228, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1054843, "price_return_3m": 0.05400668, "price_return_6m": 0.02046838, "price_return_9m": -0.14487127, "price_return_12m": -0.20588239, "price_return_12m_ex1m": -0.11223737, "distance_from_52w_high": -0.24742402, "distance_from_52w_low": 0.21288887, "relative_strength": -0.09820265, "local_beta": 1.5968, "volatility_252d": 0.379888, "volatility_60d": 0.844083, "max_drawdown_12m": -0.37951778, "revenue_ttm": 51639600000, "gross_profit_ttm": 24791000000, "ebit_ttm": 5662600000, "ebitda_ttm": 6745500000, "net_income_ttm": 3808800000, "eps_diluted_ttm": 45.72992832, "operating_cash_flow_ttm": 1182300000, "capital_expenditure_ttm": -3809800000, "fcf_ttm": -2627500000, "dividends_paid_ttm": -890100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 484200000, "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_current_liabilities": 28656600000, "net_ppe": null, "total_assets": 70105500000, "total_debt": 3088400000, "total_equity": 29338100000, "net_working_capital": 31904300000, "book_value_per_share": 352.24459412, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 352.24459412, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 67, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 58, "rank_pcf": 94, "rank_ev_ebitda": 68, "rank_ev_ebit": 61, "rank_earnings_yield": 67, "rank_fcf_yield": 70, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 38, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 36, "rank_fcf_margin": 71, "rank_piotroski": 95, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 69, "value_composite": 84, "quality_composite": 71, "momentum_composite": 75, "growth_composite": 90, "yield_composite": 21, "svqf_composite": 75, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "ebit": 2155200000, "ebitda": 3284300000, "pretax_income": null, "tax_provision": null, "net_income": 1413600000, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182300000, "capital_expenditure": -3809800000, "free_cash_flow": -2627500000, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000 }, "complete_fields": { "id": 362541, "ticker_id": 13105, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3284300000", "netIncome": "1413600000", "grossProfit": "20719300000", "totalRevenue": "43505300000", "costOfRevenue": "22786000000", "interestExpense": "453900000", "operatingIncome": "2155200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "834800000" }, "balance": { "totalDebt": "3088400000", "totalAssets": "70105500000", "longTermDebt": "0", "shortTermDebt": "2919900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83289000", "totalCurrentAssets": "57708700000", "totalShareholderEquity": "29338100000", "totalCurrentLiabilities": "28656600000", "cashAndShortTermInvestments": "67700000" }, "cashflow": { "freeCashFlow": "-2627500000", "dividendsPaid": "-890100000", "issuanceOfDebt": "735300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1182300000", "repurchaseOfStock": null, "capitalExpenditures": "-3809800000" } }, "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2155200000, "depreciation_amortisation": 834800000, "ebitda": 3284300000, "interest_expense": 453900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1413600000, "net_income_continuing_ops": null, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57708700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70105500000, "short_term_debt": 2919900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28656600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3088400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "operating_cash_flow": 1182300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3809800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2627500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3284300000", "netIncome": "1413600000", "grossProfit": "20719300000", "totalRevenue": "43505300000", "costOfRevenue": "22786000000", "interestExpense": "453900000", "operatingIncome": "2155200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "834800000" }, "balance": { "totalDebt": "3088400000", "totalAssets": "70105500000", "longTermDebt": "0", "shortTermDebt": "2919900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83289000", "totalCurrentAssets": "57708700000", "totalShareholderEquity": "29338100000", "totalCurrentLiabilities": "28656600000", "cashAndShortTermInvestments": "67700000" }, "cashflow": { "freeCashFlow": "-2627500000", "dividendsPaid": "-890100000", "issuanceOfDebt": "735300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1182300000", "repurchaseOfStock": null, "capitalExpenditures": "-3809800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": 40222200000, "cost_of_revenue": 20147500000, "gross_profit": 20074700000, "ebit": 4343400000, "ebitda": 5294100000, "pretax_income": null, "tax_provision": null, "net_income": 2925200000, "net_income_to_common": 2925200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43789000, "total_current_assets": 49467002000, "total_assets": 58724412000, "short_term_debt": 3069861000, "long_term_debt": 0, "total_debt": 3171561000, "total_liabilities": null, "total_equity": 28873809000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 989400000, "capital_expenditure": -1933700000, "free_cash_flow": -944300000, "dividends_paid": -851200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1579000000 }, "complete_fields": { "id": 362545, "ticker_id": 13105, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5294100000", "netIncome": "2925200000", "grossProfit": "20074700000", "totalRevenue": "40222200000", "costOfRevenue": "20147500000", "interestExpense": "543100000", "operatingIncome": "4343400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "713400000" }, "balance": { "totalDebt": "3171561000", "totalAssets": "58724412000", "longTermDebt": "0", "shortTermDebt": "3069861000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "49467002000", "totalShareholderEquity": "28873809000", "totalCurrentLiabilities": "18673943000", "cashAndShortTermInvestments": "43789000" }, "cashflow": { "freeCashFlow": "-944300000", "dividendsPaid": "-851200000", "issuanceOfDebt": "1579000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "989400000", "repurchaseOfStock": null, "capitalExpenditures": "-1933700000" } }, "revenue": 40222200000, "cost_of_revenue": 20147500000, "gross_profit": 20074700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4343400000, "depreciation_amortisation": 713400000, "ebitda": 5294100000, "interest_expense": 543100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2925200000, "net_income_continuing_ops": null, "net_income_to_common": 2925200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49467002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58724412000, "short_term_debt": 3069861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18673943000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3171561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28873809000, "shares_outstanding": 41644500, "operating_cash_flow": 989400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1933700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -851200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1579000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -944300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5294100000", "netIncome": "2925200000", "grossProfit": "20074700000", "totalRevenue": "40222200000", "costOfRevenue": "20147500000", "interestExpense": "543100000", "operatingIncome": "4343400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "713400000" }, "balance": { "totalDebt": "3171561000", "totalAssets": "58724412000", "longTermDebt": "0", "shortTermDebt": "3069861000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "49467002000", "totalShareholderEquity": "28873809000", "totalCurrentLiabilities": "18673943000", "cashAndShortTermInvestments": "43789000" }, "cashflow": { "freeCashFlow": "-944300000", "dividendsPaid": "-851200000", "issuanceOfDebt": "1579000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "989400000", "repurchaseOfStock": null, "capitalExpenditures": "-1933700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": 39653790000, "cost_of_revenue": 21014569000, "gross_profit": 18639221000, "ebit": 3882076000, "ebitda": 4844700000, "pretax_income": null, "tax_provision": null, "net_income": 2818122000, "net_income_to_common": 2818122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80247000, "total_current_assets": 46467685000, "total_assets": 54453488000, "short_term_debt": 605610000, "long_term_debt": 0, "total_debt": 709019000, "total_liabilities": null, "total_equity": 26679731000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4577100000, "capital_expenditure": -1012000000, "free_cash_flow": 3565100000, "dividends_paid": -418100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -489700000 }, "complete_fields": { "id": 362548, "ticker_id": 13105, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4844700000", "netIncome": "2818122000", "grossProfit": "18639221000", "totalRevenue": "39653790000", "costOfRevenue": "21014569000", "interestExpense": "414163000", "operatingIncome": "3882076000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "638300000" }, "balance": { "totalDebt": "709019000", "totalAssets": "54453488000", "longTermDebt": "0", "shortTermDebt": "605610000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "46467685000", "totalShareholderEquity": "26679731000", "totalCurrentLiabilities": "18868264000", "cashAndShortTermInvestments": "80247000" }, "cashflow": { "freeCashFlow": "3565100000", "dividendsPaid": "-418100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-489700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4577100000", "repurchaseOfStock": null, "capitalExpenditures": "-1012000000" } }, "revenue": 39653790000, "cost_of_revenue": 21014569000, "gross_profit": 18639221000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3882076000, "depreciation_amortisation": 638300000, "ebitda": 4844700000, "interest_expense": 414163000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2818122000, "net_income_continuing_ops": null, "net_income_to_common": 2818122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46467685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54453488000, "short_term_debt": 605610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18868264000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 709019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26679731000, "shares_outstanding": 41644500, "operating_cash_flow": 4577100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -418100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -489700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3565100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4844700000", "netIncome": "2818122000", "grossProfit": "18639221000", "totalRevenue": "39653790000", "costOfRevenue": "21014569000", "interestExpense": "414163000", "operatingIncome": "3882076000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "638300000" }, "balance": { "totalDebt": "709019000", "totalAssets": "54453488000", "longTermDebt": "0", "shortTermDebt": "605610000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "46467685000", "totalShareholderEquity": "26679731000", "totalCurrentLiabilities": "18868264000", "cashAndShortTermInvestments": "80247000" }, "cashflow": { "freeCashFlow": "3565100000", "dividendsPaid": "-418100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-489700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4577100000", "repurchaseOfStock": null, "capitalExpenditures": "-1012000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": 37997299000, "cost_of_revenue": 21432172000, "gross_profit": 16565127000, "ebit": 3105798000, "ebitda": 3910147000, "pretax_income": null, "tax_provision": null, "net_income": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90989000, "total_current_assets": 42541753000, "total_assets": 50097814000, "short_term_debt": 3708350000, "long_term_debt": 0, "total_debt": 3814752000, "total_liabilities": null, "total_equity": 24214808000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599761000, "capital_expenditure": -425930000, "free_cash_flow": 5173831000, "dividends_paid": -321416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2303643000 }, "complete_fields": { "id": 362549, "ticker_id": 13105, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3910147000", "netIncome": "1579183000", "grossProfit": "16565127000", "totalRevenue": "37997299000", "costOfRevenue": "21432172000", "interestExpense": "492211000", "operatingIncome": "3105798000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "640837000" }, "balance": { "totalDebt": "3814752000", "totalAssets": "50097814000", "longTermDebt": "0", "shortTermDebt": "3708350000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "42541753000", "totalShareholderEquity": "24214808000", "totalCurrentLiabilities": "17862913000", "cashAndShortTermInvestments": "90989000" }, "cashflow": { "freeCashFlow": "5173831000", "dividendsPaid": "-321416000", "issuanceOfDebt": "489657000", "issuanceOfStock": null, "repaymentOfDebt": "-2793300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5599761000", "repurchaseOfStock": null, "capitalExpenditures": "-425930000" } }, "revenue": 37997299000, "cost_of_revenue": 21432172000, "gross_profit": 16565127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3105798000, "depreciation_amortisation": 640837000, "ebitda": 3910147000, "interest_expense": 492211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1579183000, "net_income_continuing_ops": null, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90989000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42541753000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50097814000, "short_term_debt": 3708350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17862913000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3814752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24214808000, "shares_outstanding": 41644500, "operating_cash_flow": 5599761000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -425930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -321416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2303643000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5173831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3910147000", "netIncome": "1579183000", "grossProfit": "16565127000", "totalRevenue": "37997299000", "costOfRevenue": "21432172000", "interestExpense": "492211000", "operatingIncome": "3105798000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "640837000" }, "balance": { "totalDebt": "3814752000", "totalAssets": "50097814000", "longTermDebt": "0", "shortTermDebt": "3708350000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "42541753000", "totalShareholderEquity": "24214808000", "totalCurrentLiabilities": "17862913000", "cashAndShortTermInvestments": "90989000" }, "cashflow": { "freeCashFlow": "5173831000", "dividendsPaid": "-321416000", "issuanceOfDebt": "489657000", "issuanceOfStock": null, "repaymentOfDebt": "-2793300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5599761000", "repurchaseOfStock": null, "capitalExpenditures": "-425930000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 778352000 }, "complete_fields": { "id": 362550, "ticker_id": 13105, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1793300000", "issuanceOfStock": null, "repaymentOfDebt": "-1014948000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 778352000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1793300000", "issuanceOfStock": null, "repaymentOfDebt": "-1014948000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362540, "ticker_id": 13105, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2814900000", "netIncome": "1798200000", "grossProfit": "8457800000", "totalRevenue": "17941700000", "costOfRevenue": "9483900000", "interestExpense": "140700000", "operatingIncome": "2490400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224700000" }, "balance": { "totalDebt": "3088400000", "totalAssets": "70105500000", "longTermDebt": "0", "shortTermDebt": "2919900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83289000", "totalCurrentAssets": "57708700000", "totalShareholderEquity": "29338100000", "totalCurrentLiabilities": "28656600000", "cashAndShortTermInvestments": "67700000" } }, "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2490400000, "depreciation_amortisation": 224700000, "ebitda": 2814900000, "interest_expense": 140700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1798200000, "net_income_continuing_ops": null, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57708700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70105500000, "short_term_debt": 2919900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28656600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3088400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2814900000", "netIncome": "1798200000", "grossProfit": "8457800000", "totalRevenue": "17941700000", "costOfRevenue": "9483900000", "interestExpense": "140700000", "operatingIncome": "2490400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224700000" }, "balance": { "totalDebt": "3088400000", "totalAssets": "70105500000", "longTermDebt": "0", "shortTermDebt": "2919900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83289000", "totalCurrentAssets": "57708700000", "totalShareholderEquity": "29338100000", "totalCurrentLiabilities": "28656600000", "cashAndShortTermInvestments": "67700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": 10832700000, "cost_of_revenue": 6017700000, "gross_profit": 4815000000, "ebit": -176500000, "ebitda": 74400000, "pretax_income": null, "tax_provision": null, "net_income": -223800000, "net_income_to_common": -223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362542, "ticker_id": 13105, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74400000", "netIncome": "-223800000", "grossProfit": "4815000000", "totalRevenue": "10832700000", "costOfRevenue": "6017700000", "interestExpense": "116100000", "operatingIncome": "-176500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212400000" } }, "revenue": 10832700000, "cost_of_revenue": 6017700000, "gross_profit": 4815000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176500000, "depreciation_amortisation": 212400000, "ebitda": 74400000, "interest_expense": 116100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -223800000, "net_income_continuing_ops": null, "net_income_to_common": -223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74400000", "netIncome": "-223800000", "grossProfit": "4815000000", "totalRevenue": "10832700000", "costOfRevenue": "6017700000", "interestExpense": "116100000", "operatingIncome": "-176500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": 6339900000, "cost_of_revenue": 3242900000, "gross_profit": 3097000000, "ebit": -690500000, "ebitda": -407100000, "pretax_income": null, "tax_provision": null, "net_income": -641100000, "net_income_to_common": -641100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362543, "ticker_id": 13105, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-407100000", "netIncome": "-641100000", "grossProfit": "3097000000", "totalRevenue": "6339900000", "costOfRevenue": "3242900000", "interestExpense": "98100000", "operatingIncome": "-690500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "197600000" } }, "revenue": 6339900000, "cost_of_revenue": 3242900000, "gross_profit": 3097000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -690500000, "depreciation_amortisation": 197600000, "ebitda": -407100000, "interest_expense": 98100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -641100000, "net_income_continuing_ops": null, "net_income_to_common": -641100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-407100000", "netIncome": "-641100000", "grossProfit": "3097000000", "totalRevenue": "6339900000", "costOfRevenue": "3242900000", "interestExpense": "98100000", "operatingIncome": "-690500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "197600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": 16525300000, "cost_of_revenue": 8104100000, "gross_profit": 8421200000, "ebit": 4039200000, "ebitda": 4263300000, "pretax_income": null, "tax_provision": null, "net_income": 2875500000, "net_income_to_common": 2875500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43789000, "total_current_assets": 49467002000, "total_assets": 58724412000, "short_term_debt": 2184600000, "long_term_debt": 0, "total_debt": 3171561000, "total_liabilities": null, "total_equity": 28873809000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362544, "ticker_id": 13105, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4263300000", "netIncome": "2875500000", "grossProfit": "8421200000", "totalRevenue": "16525300000", "costOfRevenue": "8104100000", "interestExpense": "129300000", "operatingIncome": "4039200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185900000" }, "balance": { "totalDebt": "3171561000", "totalAssets": "58724412000", "longTermDebt": "0", "shortTermDebt": "2184600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "49467002000", "totalShareholderEquity": "28873809000", "totalCurrentLiabilities": "18673943000", "cashAndShortTermInvestments": "43789000" } }, "revenue": 16525300000, "cost_of_revenue": 8104100000, "gross_profit": 8421200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4039200000, "depreciation_amortisation": 185900000, "ebitda": 4263300000, "interest_expense": 129300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2875500000, "net_income_continuing_ops": null, "net_income_to_common": 2875500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49467002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58724412000, "short_term_debt": 2184600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18673943000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3171561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28873809000, "shares_outstanding": 41644500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4263300000", "netIncome": "2875500000", "grossProfit": "8421200000", "totalRevenue": "16525300000", "costOfRevenue": "8104100000", "interestExpense": "129300000", "operatingIncome": "4039200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185900000" }, "balance": { "totalDebt": "3171561000", "totalAssets": "58724412000", "longTermDebt": "0", "shortTermDebt": "2184600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "49467002000", "totalShareholderEquity": "28873809000", "totalCurrentLiabilities": "18673943000", "cashAndShortTermInvestments": "43789000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": 8757700000, "cost_of_revenue": 4656400000, "gross_profit": 4101300000, "ebit": 417700000, "ebitda": 648700000, "pretax_income": null, "tax_provision": null, "net_income": 244100000, "net_income_to_common": 244100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362546, "ticker_id": 13105, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "648700000", "netIncome": "244100000", "grossProfit": "4101300000", "totalRevenue": "8757700000", "costOfRevenue": "4656400000", "interestExpense": "167000000", "operatingIncome": "417700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185900000" } }, "revenue": 8757700000, "cost_of_revenue": 4656400000, "gross_profit": 4101300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417700000, "depreciation_amortisation": 185900000, "ebitda": 648700000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 244100000, "net_income_continuing_ops": null, "net_income_to_common": 244100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "648700000", "netIncome": "244100000", "grossProfit": "4101300000", "totalRevenue": "8757700000", "costOfRevenue": "4656400000", "interestExpense": "167000000", "operatingIncome": "417700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83100000, "total_current_assets": 50355200000, "total_assets": 59818400000, "short_term_debt": 6381300000, "long_term_debt": 0, "total_debt": 6487800000, "total_liabilities": null, "total_equity": 26993400000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362547, "ticker_id": 13105, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:06.982426+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6487800000", "totalAssets": "59818400000", "longTermDebt": "0", "shortTermDebt": "6381300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "50355200000", "totalShareholderEquity": "26993400000", "totalCurrentLiabilities": "22099600000", "cashAndShortTermInvestments": "83100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50355200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59818400000, "short_term_debt": 6381300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22099600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6487800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26993400000, "shares_outstanding": 41644500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6487800000", "totalAssets": "59818400000", "longTermDebt": "0", "shortTermDebt": "6381300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "50355200000", "totalShareholderEquity": "26993400000", "totalCurrentLiabilities": "22099600000", "cashAndShortTermInvestments": "83100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }