{ "ticker": { "uuid": "3b87aba7-a0d0-43a3-b406-b5e4d50d53ce", "symbol": "BEML", "name": "BEML Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/3b87aba7-a0d0-43a3-b406-b5e4d50d53ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b87aba7-a0d0-43a3-b406-b5e4d50d53ce/" }, "latest_snapshot": { "ticker": { "uuid": "3b87aba7-a0d0-43a3-b406-b5e4d50d53ce", "symbol": "BEML", "name": "BEML Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/3b87aba7-a0d0-43a3-b406-b5e4d50d53ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/3b87aba7-a0d0-43a3-b406-b5e4d50d53ce/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.2, "quality": 0.32, "momentum": 0.34, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 1787.8, "market_cap": 148904078281.16, "pe_ratio": 39.0947, "earnings_yield": 0.0373, "ebitda_to_ev": 0.0444, "shareholder_yield": 0.003, "roe": 0.1298, "piotroski_f_score": 2, "momentum_12_1": -0.0318, "volatility_252d": 0.3653 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.0947, "ev_ebitda": 22.5234, "earnings_yield": 0.0373, "fcf_yield": -0.0173, "shareholder_yield": 0.003 }, "quality": { "roe": 0.1298, "roic": 0.1312, "gross_margin": 0.4801, "fcf_margin": -0.0509, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.0816, "eps_growth_1y": -0.7584, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0707, "momentum_12_1": -0.0318, "relative_strength": -0.0792 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.32, "momentum_percentile": 0.34, "growth_composite": 90, "yield_composite": 64, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1742.8, "os": 0.07, "value": 0.18, "quality": 0.33, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.1107, "earnings_yield": 0.0382, "shareholder_yield": 0.0031, "roe": 0.1298, "momentum_12_1": -0.1111 }, { "week_end_date": "2026-06-14", "price": 1775.7, "os": 0.07, "value": 0.17, "quality": 0.33, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.8301, "earnings_yield": 0.0375, "shareholder_yield": 0.003, "roe": 0.1298, "momentum_12_1": -0.1674 }, { "week_end_date": "2026-06-21", "price": 1749.3, "os": 0.05, "value": 0.18, "quality": 0.31, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.2528, "earnings_yield": 0.0381, "shareholder_yield": 0.0031, "roe": 0.1298, "momentum_12_1": -0.2096 }, { "week_end_date": "2026-06-28", "price": 1748.7, "os": 0.06, "value": 0.18, "quality": 0.32, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.2397, "earnings_yield": 0.0381, "shareholder_yield": 0.0031, "roe": 0.1298, "momentum_12_1": -0.2203 }, { "week_end_date": "2026-07-05", "price": 1864.7, "os": 0.07, "value": 0.18, "quality": 0.32, "momentum": 0.26, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 40.7764, "earnings_yield": 0.0358, "shareholder_yield": 0.0029, "roe": 0.1298, "momentum_12_1": -0.2273 }, { "week_end_date": "2026-07-12", "price": 1862.6, "os": 0.07, "value": 0.18, "quality": 0.31, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 40.7304, "earnings_yield": 0.0358, "shareholder_yield": 0.0029, "roe": 0.1298, "momentum_12_1": -0.1957 }, { "week_end_date": "2026-07-19", "price": 1812.4, "os": 0.07, "value": 0.18, "quality": 0.32, "momentum": 0.26, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 39.6327, "earnings_yield": 0.0368, "shareholder_yield": 0.003, "roe": 0.1298, "momentum_12_1": -0.2027 }, { "week_end_date": "2026-07-26", "price": 1713.2, "os": 0.07, "value": 0.2, "quality": 0.32, "momentum": 0.27, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 37.4634, "earnings_yield": 0.0389, "shareholder_yield": 0.0032, "roe": 0.1298, "momentum_12_1": -0.1544 }, { "week_end_date": "2026-08-02", "price": 1750.4, "os": 0.09, "value": 0.2, "quality": 0.32, "momentum": 0.36, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 38.2769, "earnings_yield": 0.0381, "shareholder_yield": 0.0031, "roe": 0.1298, "momentum_12_1": -0.0271 }, { "week_end_date": "2026-08-09", "price": 1787.8, "os": 0.09, "value": 0.2, "quality": 0.32, "momentum": 0.34, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 39.0947, "earnings_yield": 0.0373, "shareholder_yield": 0.003, "roe": 0.1298, "momentum_12_1": -0.0318 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "ebit": 2155200000, "ebitda": 3284300000, "pretax_income": null, "tax_provision": null, "net_income": 1413600000, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182300000, "capital_expenditure": -3809800000, "free_cash_flow": -2627500000, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "ebit": 2155200000, "ebitda": 3284300000, "pretax_income": null, "tax_provision": null, "net_income": 1413600000, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182300000, "capital_expenditure": -3809800000, "free_cash_flow": -2627500000, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "ebit": 2155200000, "ebitda": 3284300000, "pretax_income": null, "tax_provision": null, "net_income": 1413600000, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182300000, "capital_expenditure": -3809800000, "free_cash_flow": -2627500000, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "ebit": 2155200000, "ebitda": 3284300000, "pretax_income": null, "tax_provision": null, "net_income": 1413600000, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182300000, "capital_expenditure": -3809800000, "free_cash_flow": -2627500000, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "ebit": 2155200000, "ebitda": 3284300000, "pretax_income": null, "tax_provision": null, "net_income": 1413600000, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182300000, "capital_expenditure": -3809800000, "free_cash_flow": -2627500000, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "ebit": 2155200000, "ebitda": 3284300000, "pretax_income": null, "tax_provision": null, "net_income": 1413600000, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182300000, "capital_expenditure": -3809800000, "free_cash_flow": -2627500000, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "ebit": 2155200000, "ebitda": 3284300000, "pretax_income": null, "tax_provision": null, "net_income": 1413600000, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182300000, "capital_expenditure": -3809800000, "free_cash_flow": -2627500000, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 43505300000, "cost_of_revenue": 22786000000, "gross_profit": 20719300000, "ebit": 2155200000, "ebitda": 3284300000, "pretax_income": null, "tax_provision": null, "net_income": 1413600000, "net_income_to_common": 1413600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182300000, "capital_expenditure": -3809800000, "free_cash_flow": -2627500000, "dividends_paid": -890100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 735300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17941700000, "cost_of_revenue": 9483900000, "gross_profit": 8457800000, "ebit": 2490400000, "ebitda": 2814900000, "pretax_income": null, "tax_provision": null, "net_income": 1798200000, "net_income_to_common": 1798200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 57708700000, "total_assets": 70105500000, "short_term_debt": 2919900000, "long_term_debt": 0, "total_debt": 3088400000, "total_liabilities": null, "total_equity": 29338100000, "shares_outstanding": 83289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10832700000, "cost_of_revenue": 6017700000, "gross_profit": 4815000000, "ebit": -176500000, "ebitda": 74400000, "pretax_income": null, "tax_provision": null, "net_income": -223800000, "net_income_to_common": -223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10832700000, "cost_of_revenue": 6017700000, "gross_profit": 4815000000, "ebit": -176500000, "ebitda": 74400000, "pretax_income": null, "tax_provision": null, "net_income": -223800000, "net_income_to_common": -223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10832700000, "cost_of_revenue": 6017700000, "gross_profit": 4815000000, "ebit": -176500000, "ebitda": 74400000, "pretax_income": null, "tax_provision": null, "net_income": -223800000, "net_income_to_common": -223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }