{ "ticker": { "uuid": "3ba6c5cc-3f95-4997-baed-dd1c02457beb", "symbol": "VINDHYATEL", "name": "Vindhya Telelinks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/3ba6c5cc-3f95-4997-baed-dd1c02457beb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ba6c5cc-3f95-4997-baed-dd1c02457beb/" }, "ticker_metadata": { "id": 18948, "uuid": "3ba6c5cc-3f95-4997-baed-dd1c02457beb", "symbol": "VINDHYATEL", "name": "Vindhya Telelinks Limited", "asset_type": "equity", "market_cap": 26196332544, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Vindhya Telelinks Limited engages in the manufacture and sale of cables in India. The company operates in two segments, Cable Manufacturing; and Engineering, Procurement, and Construction (EPC). It offers fiber optic cables, such as aerial, underground duct, micro duct, micromodule, FTTX, specialty, and indoor cables. The company also provides telecom fiber accessories, such as connectors, adapters, pig tail, path cord, fiber management, and joint closure. In addition, it offers copper cables comprising foam skin/solid PE insulated jelly filled telephone cables, self-supporting aerial figure 8 type telephone cables, underground jelly filled quad cables, signaling cables, jumper wires, and electroplated tinned copper wires. Further, the company provides power cables, such as LT aerial bunched, instrumentation, control, and sheathed and unsheathed PVC insulated industrial cables, as well as solar PV cables and E-beam irradiated cables. Additionally, it offers EPC services, which comprise engineering, design, supply, construction, installation, testing, and commissioning services for telecom, FTTH, power, and gas pipeline projects; and LED lighting solutions under the BIRLA LED brand. The company also exports its products. Vindhya Telelinks Limited was incorporated in 1983 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ba6c5cc-3f95-4997-baed-dd1c02457beb", "symbol": "VINDHYATEL", "name": "Vindhya Telelinks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/3ba6c5cc-3f95-4997-baed-dd1c02457beb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ba6c5cc-3f95-4997-baed-dd1c02457beb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.82, "value": 0.88, "quality": 0.03, "momentum": 0.82, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1993.3, "market_cap": 23622325798.59, "pe_ratio": 10.7288, "earnings_yield": 0.0932, "ebitda_to_ev": 0.1228, "shareholder_yield": 0, "roe": 0.0524, "piotroski_f_score": 4, "momentum_12_1": 0.0785, "volatility_252d": 0.66 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:27.935083+00:00", "batch_id": "" }, "size": { "price_close": 1993.3, "market_cap": 23622325798.5923, "market_cap_usd": 23622325798.5923, "enterprise_value": 37844563798.5923, "shares_outstanding": 11850863, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7288, "pb_ratio": 0.5617, "ptbv_ratio": 0.5617, "ps_ratio": 0.6574, "pcf_ratio": null, "pfcf_ratio": -11.3538, "ev_ebitda": 8.145, "ev_ebit": 18.6539, "ev_sales": 1.0532, "ev_fcf": -18.1896, "earnings_yield": 0.0932, "fcf_yield": -0.055, "price_to_sales": 0.6574, "price_to_book": 0.5617, "price_to_cashflow": null, "ebitda_to_ev": 0.1228, "sales_yield": 0.9495 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.1638, "operating_margin": 0.0565, "net_margin": 0.0613, "ebitda_margin": 0.1293, "fcf_margin": -0.0579, "roe": 0.0524, "roa": 0.0263, "roic": 0.027, "roc_greenblatt": null, "asset_turnover": 0.4297, "cash_conversion": -0.945, "accruals_ratio": 0.0455, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6744, "revenue_stability_5y": 0.152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0704, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0609, "debt_to_assets": 0.1716, "interest_coverage": 1.338, "current_ratio": 1.4291, "quick_ratio": 1.4291, "net_debt": 14222238000, "local_beta": 1.2662, "volatility_252d": 0.66, "volatility_60d": 1.6652, "max_drawdown_12m": -0.4153, "risk_adjusted_momentum": 0.119 }, "growth": { "revenue_growth_1y": -0.1138, "revenue_growth_3y_cagr": 0.0751, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0855, "eps_growth_3y_cagr": 0.0591, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0292, "revenue_growth": -0.1138, "earnings_growth": 0.0855 }, "momentum": { "price_return_1m": 0.1091, "price_return_3m": 0.9858, "price_return_6m": 0.3548, "price_return_9m": 0.3237, "price_return_12m": 0.1962, "price_return_12m_ex1m": 0.0785, "momentum_6m": 0.3548, "momentum_12m": 0.1962, "momentum_12_1": 0.0785, "distance_from_52w_high": -0.0983, "distance_from_52w_low": 1.0196, "relative_strength": 0.3039 }, "raw_ttm": { "revenue_ttm": 35932079000, "gross_profit_ttm": 5886715000, "ebit_ttm": 2028772000, "ebitda_ttm": 4646368000, "net_income_ttm": 2201763000, "eps_diluted_ttm": 185.7893, "operating_cash_flow_ttm": -1604032000, "capital_expenditure_ttm": -476527000, "fcf_ttm": -2080559000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1516256000, "cash_and_equivalents": 125445000, "total_current_assets": 41744763000, "total_current_liabilities": 29210377000, "net_ppe": null, "total_assets": 83625988000, "total_debt": 14347683000, "total_equity": 42052758000, "net_working_capital": 23237584000, "book_value_per_share": 3548.4975, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3548.4975 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 12, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 17, "rank_ev_ebit": 43, "rank_earnings_yield": 12, "rank_fcf_yield": 84, "rank_dividend_yield": 81, "rank_shareholder_yield": 61, "rank_total_yield": 67, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 90, "rank_fcf_margin": 72, "rank_piotroski": 75, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 22 }, "composites": { "value_composite": 12, "quality_composite": 97, "momentum_composite": 18, "growth_composite": 86, "yield_composite": 76, "svqf_composite": 10, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.1625, "os_score": 0.82, "value_percentile": 0.88, "quality_percentile": 0.03, "momentum_percentile": 0.82, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7492, "ticker_id": 18948, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:27.935083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1993.3, "market_cap": 23622325798.5923, "market_cap_usd": 23622325798.5923, "enterprise_value": 37844563798.5923, "shares_outstanding": 11850863, "fx_rate_to_usd": null, "pe_ratio": 10.72882313, "pb_ratio": 0.56173071, "ptbv_ratio": 0.56173071, "ps_ratio": 0.65741606, "pcf_ratio": null, "pfcf_ratio": -11.35383606, "ev_ebitda": 8.14497771, "ev_ebit": 18.65392651, "ev_sales": 1.053225, "ev_fcf": -18.18961337, "earnings_yield": 0.09320687, "fcf_yield": -0.05497643, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.16382896, "operating_margin": 0.0564613, "net_margin": 0.06127569, "ebitda_margin": 0.12930975, "fcf_margin": -0.05790255, "roe": 0.05235716, "roa": 0.02632869, "roic": 0.02703828, "roc_greenblatt": null, "asset_turnover": 0.42967599, "cash_conversion": -0.94495139, "accruals_ratio": 0.04550972, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06093663, "debt_to_assets": 0.17156967, "interest_coverage": 1.33801416, "current_ratio": 1.4291073, "quick_ratio": 1.4291073, "net_debt": 14222238000, "revenue_growth_1y": -0.11375138, "revenue_growth_3y_cagr": 0.07511972, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08545073, "eps_growth_3y_cagr": 0.05914638, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02917464, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.674427, "revenue_stability_5y": 0.152018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10911424, "price_return_3m": 0.98575421, "price_return_6m": 0.35478827, "price_return_9m": 0.32374816, "price_return_12m": 0.19619296, "price_return_12m_ex1m": 0.07851195, "distance_from_52w_high": -0.09825829, "distance_from_52w_low": 1.01955425, "relative_strength": 0.30387269, "local_beta": 1.2662, "volatility_252d": 0.659967, "volatility_60d": 1.665196, "max_drawdown_12m": -0.41526419, "revenue_ttm": 35932079000, "gross_profit_ttm": 5886715000, "ebit_ttm": 2028772000, "ebitda_ttm": 4646368000, "net_income_ttm": 2201763000, "eps_diluted_ttm": 185.78925434, "operating_cash_flow_ttm": -1604032000, "capital_expenditure_ttm": -476527000, "fcf_ttm": -2080559000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1516256000, "cash_and_equivalents": 125445000, "total_current_assets": 41744763000, "total_current_liabilities": 29210377000, "net_ppe": null, "total_assets": 83625988000, "total_debt": 14347683000, "total_equity": 42052758000, "net_working_capital": 23237584000, "book_value_per_share": 3548.49752292, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3548.49752292, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 12, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 17, "rank_ev_ebit": 43, "rank_earnings_yield": 12, "rank_fcf_yield": 84, "rank_dividend_yield": 81, "rank_shareholder_yield": 61, "rank_total_yield": 67, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 90, "rank_fcf_margin": 72, "rank_piotroski": 75, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 22, "value_composite": 12, "quality_composite": 97, "momentum_composite": 18, "growth_composite": 86, "yield_composite": 76, "svqf_composite": 10, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1993.3, "os": 0.82, "value": 0.88, "quality": 0.03, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.7288, "earnings_yield": 0.0932, "shareholder_yield": 0, "roe": 0.0524, "momentum_12_1": 0.0785, "complete_fields": { "id": 7492, "ticker_id": 18948, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:27.935083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1993.3, "market_cap": 23622325798.5923, "market_cap_usd": 23622325798.5923, "enterprise_value": 37844563798.5923, "shares_outstanding": 11850863, "fx_rate_to_usd": null, "pe_ratio": 10.72882313, "pb_ratio": 0.56173071, "ptbv_ratio": 0.56173071, "ps_ratio": 0.65741606, "pcf_ratio": null, "pfcf_ratio": -11.35383606, "ev_ebitda": 8.14497771, "ev_ebit": 18.65392651, "ev_sales": 1.053225, "ev_fcf": -18.18961337, "earnings_yield": 0.09320687, "fcf_yield": -0.05497643, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.16382896, "operating_margin": 0.0564613, "net_margin": 0.06127569, "ebitda_margin": 0.12930975, "fcf_margin": -0.05790255, "roe": 0.05235716, "roa": 0.02632869, "roic": 0.02703828, "roc_greenblatt": null, "asset_turnover": 0.42967599, "cash_conversion": -0.94495139, "accruals_ratio": 0.04550972, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06093663, "debt_to_assets": 0.17156967, "interest_coverage": 1.33801416, "current_ratio": 1.4291073, "quick_ratio": 1.4291073, "net_debt": 14222238000, "revenue_growth_1y": -0.11375138, "revenue_growth_3y_cagr": 0.07511972, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08545073, "eps_growth_3y_cagr": 0.05914638, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02917464, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.674427, "revenue_stability_5y": 0.152018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10911424, "price_return_3m": 0.98575421, "price_return_6m": 0.35478827, "price_return_9m": 0.32374816, "price_return_12m": 0.19619296, "price_return_12m_ex1m": 0.07851195, "distance_from_52w_high": -0.09825829, "distance_from_52w_low": 1.01955425, "relative_strength": 0.30387269, "local_beta": 1.2662, "volatility_252d": 0.659967, "volatility_60d": 1.665196, "max_drawdown_12m": -0.41526419, "revenue_ttm": 35932079000, "gross_profit_ttm": 5886715000, "ebit_ttm": 2028772000, "ebitda_ttm": 4646368000, "net_income_ttm": 2201763000, "eps_diluted_ttm": 185.78925434, "operating_cash_flow_ttm": -1604032000, "capital_expenditure_ttm": -476527000, "fcf_ttm": -2080559000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1516256000, "cash_and_equivalents": 125445000, "total_current_assets": 41744763000, "total_current_liabilities": 29210377000, "net_ppe": null, "total_assets": 83625988000, "total_debt": 14347683000, "total_equity": 42052758000, "net_working_capital": 23237584000, "book_value_per_share": 3548.49752292, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3548.49752292, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 12, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 17, "rank_ev_ebit": 43, "rank_earnings_yield": 12, "rank_fcf_yield": 84, "rank_dividend_yield": 81, "rank_shareholder_yield": 61, "rank_total_yield": 67, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 90, "rank_fcf_margin": 72, "rank_piotroski": 75, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 22, "value_composite": 12, "quality_composite": 97, "momentum_composite": 18, "growth_composite": 86, "yield_composite": 76, "svqf_composite": 10, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": 35932079000, "cost_of_revenue": 30045364000, "gross_profit": 5886715000, "ebit": 2028772000, "ebitda": 4646368000, "pretax_income": null, "tax_provision": null, "net_income": 2201763000, "net_income_to_common": 2201763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125445000, "total_current_assets": 41744763000, "total_assets": 83625988000, "short_term_debt": 10828643000, "long_term_debt": 3423407000, "total_debt": 14347683000, "total_liabilities": null, "total_equity": 42052758000, "shares_outstanding": 11850863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1604032000, "capital_expenditure": -476527000, "free_cash_flow": -2080559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1330236000 }, "complete_fields": { "id": 382678, "ticker_id": 18948, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4646368000", "netIncome": "2201763000", "grossProfit": "5886715000", "totalRevenue": "35932079000", "costOfRevenue": "30045364000", "interestExpense": "1516256000", "operatingIncome": "2028772000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209926000" }, "balance": { "totalDebt": "14347683000", "totalAssets": "83625988000", "longTermDebt": "3423407000", "shortTermDebt": "10828643000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "41744763000", "totalShareholderEquity": "42052758000", "totalCurrentLiabilities": "29210377000", "cashAndShortTermInvestments": "125445000" }, "cashflow": { "freeCashFlow": "-2080559000", "dividendsPaid": null, "issuanceOfDebt": "2120669000", "issuanceOfStock": null, "repaymentOfDebt": "-790433000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1604032000", "repurchaseOfStock": null, "capitalExpenditures": "-476527000" } }, "revenue": 35932079000, "cost_of_revenue": 30045364000, "gross_profit": 5886715000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2028772000, "depreciation_amortisation": 209926000, "ebitda": 4646368000, "interest_expense": 1516256000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2201763000, "net_income_continuing_ops": null, "net_income_to_common": 2201763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41744763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83625988000, "short_term_debt": 10828643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29210377000, "long_term_debt": 3423407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14347683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42052758000, "shares_outstanding": 11850863, "operating_cash_flow": -1604032000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -476527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1330236000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2080559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4646368000", "netIncome": "2201763000", "grossProfit": "5886715000", "totalRevenue": "35932079000", "costOfRevenue": "30045364000", "interestExpense": "1516256000", "operatingIncome": "2028772000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209926000" }, "balance": { "totalDebt": "14347683000", "totalAssets": "83625988000", "longTermDebt": "3423407000", "shortTermDebt": "10828643000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "41744763000", "totalShareholderEquity": "42052758000", "totalCurrentLiabilities": "29210377000", "cashAndShortTermInvestments": "125445000" }, "cashflow": { "freeCashFlow": "-2080559000", "dividendsPaid": null, "issuanceOfDebt": "2120669000", "issuanceOfStock": null, "repaymentOfDebt": "-790433000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1604032000", "repurchaseOfStock": null, "capitalExpenditures": "-476527000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": 40544017000, "cost_of_revenue": 34368506000, "gross_profit": 6175511000, "ebit": 2459251000, "ebitda": 3948821000, "pretax_income": null, "tax_provision": null, "net_income": 2028432000, "net_income_to_common": 2028432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961746000, "total_current_assets": 37749245000, "total_assets": 77229937000, "short_term_debt": 9253591000, "long_term_debt": 2295716000, "total_debt": 11682012000, "total_liabilities": null, "total_equity": 40860663000, "shares_outstanding": 11850863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5903134000, "capital_expenditure": -171849000, "free_cash_flow": -6074983000, "dividends_paid": -177763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -974831000 }, "complete_fields": { "id": 382683, "ticker_id": 18948, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3948821000", "netIncome": "2028432000", "grossProfit": "6175511000", "totalRevenue": "40544017000", "costOfRevenue": "34368506000", "interestExpense": "1018153000", "operatingIncome": "2459251000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234274000" }, "balance": { "totalDebt": "11682012000", "totalAssets": "77229937000", "longTermDebt": "2295716000", "shortTermDebt": "9253591000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "37749245000", "totalShareholderEquity": "40860663000", "totalCurrentLiabilities": "25419668000", "cashAndShortTermInvestments": "961746000" }, "cashflow": { "freeCashFlow": "-6074983000", "dividendsPaid": "-177763000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-974831000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5903134000", "repurchaseOfStock": null, "capitalExpenditures": "-171849000" } }, "revenue": 40544017000, "cost_of_revenue": 34368506000, "gross_profit": 6175511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2459251000, "depreciation_amortisation": 234274000, "ebitda": 3948821000, "interest_expense": 1018153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2028432000, "net_income_continuing_ops": null, "net_income_to_common": 2028432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37749245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77229937000, "short_term_debt": 9253591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25419668000, "long_term_debt": 2295716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11682012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40860663000, "shares_outstanding": 11850863, "operating_cash_flow": -5903134000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -177763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -974831000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6074983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3948821000", "netIncome": "2028432000", "grossProfit": "6175511000", "totalRevenue": "40544017000", "costOfRevenue": "34368506000", "interestExpense": "1018153000", "operatingIncome": "2459251000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234274000" }, "balance": { "totalDebt": "11682012000", "totalAssets": "77229937000", "longTermDebt": "2295716000", "shortTermDebt": "9253591000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "37749245000", "totalShareholderEquity": "40860663000", "totalCurrentLiabilities": "25419668000", "cashAndShortTermInvestments": "961746000" }, "cashflow": { "freeCashFlow": "-6074983000", "dividendsPaid": "-177763000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-974831000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5903134000", "repurchaseOfStock": null, "capitalExpenditures": "-171849000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": 40786548000, "cost_of_revenue": 34795034000, "gross_profit": 5912322000, "ebit": 2740767000, "ebitda": 4758215000, "pretax_income": null, "tax_provision": null, "net_income": 2826881000, "net_income_to_common": 2826881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527730000, "total_current_assets": 28157094000, "total_assets": 67869161000, "short_term_debt": 1886771000, "long_term_debt": 2880874000, "total_debt": 4932290000, "total_liabilities": null, "total_equity": 39733255000, "shares_outstanding": 11850863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4406805000, "capital_expenditure": -492105000, "free_cash_flow": 3914700000, "dividends_paid": -177763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -178072000 }, "complete_fields": { "id": 382685, "ticker_id": 18948, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4758215000", "netIncome": "2826881000", "grossProfit": "5912322000", "totalRevenue": "40786548000", "costOfRevenue": "34795034000", "interestExpense": "749285000", "operatingIncome": "2740767000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241733000" }, "balance": { "totalDebt": "4932290000", "totalAssets": "67869161000", "longTermDebt": "2880874000", "shortTermDebt": "1886771000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "28157094000", "totalShareholderEquity": "39733255000", "totalCurrentLiabilities": "16724925000", "cashAndShortTermInvestments": "1527730000" }, "cashflow": { "freeCashFlow": "3914700000", "dividendsPaid": "-177763000", "issuanceOfDebt": "902524000", "issuanceOfStock": null, "repaymentOfDebt": "-1080596000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4406805000", "repurchaseOfStock": null, "capitalExpenditures": "-492105000" } }, "revenue": 40786548000, "cost_of_revenue": 34795034000, "gross_profit": 5912322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2740767000, "depreciation_amortisation": 241733000, "ebitda": 4758215000, "interest_expense": 749285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2826881000, "net_income_continuing_ops": null, "net_income_to_common": 2826881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28157094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67869161000, "short_term_debt": 1886771000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16724925000, "long_term_debt": 2880874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4932290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39733255000, "shares_outstanding": 11850863, "operating_cash_flow": 4406805000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -492105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -177763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -178072000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3914700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4758215000", "netIncome": "2826881000", "grossProfit": "5912322000", "totalRevenue": "40786548000", "costOfRevenue": "34795034000", "interestExpense": "749285000", "operatingIncome": "2740767000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241733000" }, "balance": { "totalDebt": "4932290000", "totalAssets": "67869161000", "longTermDebt": "2880874000", "shortTermDebt": "1886771000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "28157094000", "totalShareholderEquity": "39733255000", "totalCurrentLiabilities": "16724925000", "cashAndShortTermInvestments": "1527730000" }, "cashflow": { "freeCashFlow": "3914700000", "dividendsPaid": "-177763000", "issuanceOfDebt": "902524000", "issuanceOfStock": null, "repaymentOfDebt": "-1080596000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4406805000", "repurchaseOfStock": null, "capitalExpenditures": "-492105000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": 28914245000, "cost_of_revenue": 23900934000, "gross_profit": 5013311000, "ebit": 2654379000, "ebitda": 3229251000, "pretax_income": null, "tax_provision": null, "net_income": 1853116000, "net_income_to_common": 1853116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362755000, "total_current_assets": 27015570000, "total_assets": 60684435000, "short_term_debt": 2995535000, "long_term_debt": 3618103000, "total_debt": 6680062000, "total_liabilities": null, "total_equity": 34114823000, "shares_outstanding": 11850863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342093000, "capital_expenditure": -343015000, "free_cash_flow": -922000, "dividends_paid": -118509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 967151000 }, "complete_fields": { "id": 382686, "ticker_id": 18948, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3229251000", "netIncome": "1853116000", "grossProfit": "5013311000", "totalRevenue": "28914245000", "costOfRevenue": "23900934000", "interestExpense": "586409000", "operatingIncome": "2654379000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177202000" }, "balance": { "totalDebt": "6680062000", "totalAssets": "60684435000", "longTermDebt": "3618103000", "shortTermDebt": "2995535000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "27015570000", "totalShareholderEquity": "34114823000", "totalCurrentLiabilities": "15753598000", "cashAndShortTermInvestments": "362755000" }, "cashflow": { "freeCashFlow": "-922000", "dividendsPaid": "-118509000", "issuanceOfDebt": "3093056000", "issuanceOfStock": null, "repaymentOfDebt": "-2125905000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "342093000", "repurchaseOfStock": null, "capitalExpenditures": "-343015000" } }, "revenue": 28914245000, "cost_of_revenue": 23900934000, "gross_profit": 5013311000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2654379000, "depreciation_amortisation": 177202000, "ebitda": 3229251000, "interest_expense": 586409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1853116000, "net_income_continuing_ops": null, "net_income_to_common": 1853116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27015570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60684435000, "short_term_debt": 2995535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15753598000, "long_term_debt": 3618103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6680062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34114823000, "shares_outstanding": 11850863, "operating_cash_flow": 342093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -343015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -118509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 967151000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3229251000", "netIncome": "1853116000", "grossProfit": "5013311000", "totalRevenue": "28914245000", "costOfRevenue": "23900934000", "interestExpense": "586409000", "operatingIncome": "2654379000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177202000" }, "balance": { "totalDebt": "6680062000", "totalAssets": "60684435000", "longTermDebt": "3618103000", "shortTermDebt": "2995535000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "27015570000", "totalShareholderEquity": "34114823000", "totalCurrentLiabilities": "15753598000", "cashAndShortTermInvestments": "362755000" }, "cashflow": { "freeCashFlow": "-922000", "dividendsPaid": "-118509000", "issuanceOfDebt": "3093056000", "issuanceOfStock": null, "repaymentOfDebt": "-2125905000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "342093000", "repurchaseOfStock": null, "capitalExpenditures": "-343015000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -118509000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382687, "ticker_id": 18948, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-118509000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -118509000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-118509000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": 10092967000, "cost_of_revenue": 8475283000, "gross_profit": 1617684000, "ebit": 664918000, "ebitda": 1856709000, "pretax_income": null, "tax_provision": null, "net_income": 1034713000, "net_income_to_common": 1034713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125445000, "total_current_assets": 41744763000, "total_assets": 83625988000, "short_term_debt": 10828643000, "long_term_debt": 3423407000, "total_debt": 14347683000, "total_liabilities": null, "total_equity": 42052758000, "shares_outstanding": 11850863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382677, "ticker_id": 18948, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1856709000", "netIncome": "1034713000", "grossProfit": "1617684000", "totalRevenue": "10092967000", "costOfRevenue": "8475283000", "interestExpense": "418073000", "operatingIncome": "664918000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60069000" }, "balance": { "totalDebt": "14347683000", "totalAssets": "83625988000", "longTermDebt": "3423407000", "shortTermDebt": "10828643000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "41744763000", "totalShareholderEquity": "42052758000", "totalCurrentLiabilities": "29210377000", "cashAndShortTermInvestments": "125445000" } }, "revenue": 10092967000, "cost_of_revenue": 8475283000, "gross_profit": 1617684000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 664918000, "depreciation_amortisation": 60069000, "ebitda": 1856709000, "interest_expense": 418073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1034713000, "net_income_continuing_ops": null, "net_income_to_common": 1034713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41744763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83625988000, "short_term_debt": 10828643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29210377000, "long_term_debt": 3423407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14347683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42052758000, "shares_outstanding": 11850863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1856709000", "netIncome": "1034713000", "grossProfit": "1617684000", "totalRevenue": "10092967000", "costOfRevenue": "8475283000", "interestExpense": "418073000", "operatingIncome": "664918000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60069000" }, "balance": { "totalDebt": "14347683000", "totalAssets": "83625988000", "longTermDebt": "3423407000", "shortTermDebt": "10828643000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "41744763000", "totalShareholderEquity": "42052758000", "totalCurrentLiabilities": "29210377000", "cashAndShortTermInvestments": "125445000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": 7165598000, "cost_of_revenue": 6074158000, "gross_profit": 1091440000, "ebit": 129192000, "ebitda": 438942000, "pretax_income": null, "tax_provision": null, "net_income": -10391000, "net_income_to_common": -10391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382679, "ticker_id": 18948, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "438942000", "netIncome": "-10391000", "grossProfit": "1091440000", "totalRevenue": "7165598000", "costOfRevenue": "6074158000", "interestExpense": "398323000", "operatingIncome": "129192000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49983000" } }, "revenue": 7165598000, "cost_of_revenue": 6074158000, "gross_profit": 1091440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129192000, "depreciation_amortisation": 49983000, "ebitda": 438942000, "interest_expense": 398323000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10391000, "net_income_continuing_ops": null, "net_income_to_common": -10391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "438942000", "netIncome": "-10391000", "grossProfit": "1091440000", "totalRevenue": "7165598000", "costOfRevenue": "6074158000", "interestExpense": "398323000", "operatingIncome": "129192000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49983000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": 9598316000, "cost_of_revenue": 7928783000, "gross_profit": 1669533000, "ebit": 677462000, "ebitda": 1195508000, "pretax_income": null, "tax_provision": null, "net_income": 591231000, "net_income_to_common": 591231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35465000, "total_current_assets": 39207878000, "total_assets": 81074705000, "short_term_debt": 9832703000, "long_term_debt": 4048601000, "total_debt": 13996046000, "total_liabilities": null, "total_equity": 42487496000, "shares_outstanding": 11850863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382680, "ticker_id": 18948, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1195508000", "netIncome": "591231000", "grossProfit": "1669533000", "totalRevenue": "9598316000", "costOfRevenue": "7928783000", "interestExpense": "381359000", "operatingIncome": "677462000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48426000" }, "balance": { "totalDebt": "13996046000", "totalAssets": "81074705000", "longTermDebt": "4048601000", "shortTermDebt": "9832703000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "39207878000", "totalShareholderEquity": "42487496000", "totalCurrentLiabilities": "25525150000", "cashAndShortTermInvestments": "35465000" } }, "revenue": 9598316000, "cost_of_revenue": 7928783000, "gross_profit": 1669533000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677462000, "depreciation_amortisation": 48426000, "ebitda": 1195508000, "interest_expense": 381359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 591231000, "net_income_continuing_ops": null, "net_income_to_common": 591231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39207878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81074705000, "short_term_debt": 9832703000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25525150000, "long_term_debt": 4048601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13996046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42487496000, "shares_outstanding": 11850863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1195508000", "netIncome": "591231000", "grossProfit": "1669533000", "totalRevenue": "9598316000", "costOfRevenue": "7928783000", "interestExpense": "381359000", "operatingIncome": "677462000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48426000" }, "balance": { "totalDebt": "13996046000", "totalAssets": "81074705000", "longTermDebt": "4048601000", "shortTermDebt": "9832703000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "39207878000", "totalShareholderEquity": "42487496000", "totalCurrentLiabilities": "25525150000", "cashAndShortTermInvestments": "35465000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": 9075198000, "cost_of_revenue": 7567140000, "gross_profit": 1508058000, "ebit": 557200000, "ebitda": 1155209000, "pretax_income": null, "tax_provision": null, "net_income": 586210000, "net_income_to_common": 586210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382681, "ticker_id": 18948, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1155209000", "netIncome": "586210000", "grossProfit": "1508058000", "totalRevenue": "9075198000", "costOfRevenue": "7567140000", "interestExpense": "318501000", "operatingIncome": "557200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51448000" } }, "revenue": 9075198000, "cost_of_revenue": 7567140000, "gross_profit": 1508058000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557200000, "depreciation_amortisation": 51448000, "ebitda": 1155209000, "interest_expense": 318501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 586210000, "net_income_continuing_ops": null, "net_income_to_common": 586210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1155209000", "netIncome": "586210000", "grossProfit": "1508058000", "totalRevenue": "9075198000", "costOfRevenue": "7567140000", "interestExpense": "318501000", "operatingIncome": "557200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51448000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": 12312161000, "cost_of_revenue": 10446315000, "gross_profit": 1865846000, "ebit": 833404000, "ebitda": 1864883000, "pretax_income": null, "tax_provision": null, "net_income": 1099433000, "net_income_to_common": 1099433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961746000, "total_current_assets": 37749245000, "total_assets": 77229937000, "short_term_debt": 9253591000, "long_term_debt": 2295716000, "total_debt": 11682012000, "total_liabilities": null, "total_equity": 40860663000, "shares_outstanding": 11850863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382682, "ticker_id": 18948, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1864883000", "netIncome": "1099433000", "grossProfit": "1865846000", "totalRevenue": "12312161000", "costOfRevenue": "10446315000", "interestExpense": "326605000", "operatingIncome": "833404000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56678000" }, "balance": { "totalDebt": "11682012000", "totalAssets": "77229937000", "longTermDebt": "2295716000", "shortTermDebt": "9253591000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "37749245000", "totalShareholderEquity": "40860663000", "totalCurrentLiabilities": "25419668000", "cashAndShortTermInvestments": "961746000" } }, "revenue": 12312161000, "cost_of_revenue": 10446315000, "gross_profit": 1865846000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833404000, "depreciation_amortisation": 56678000, "ebitda": 1864883000, "interest_expense": 326605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1099433000, "net_income_continuing_ops": null, "net_income_to_common": 1099433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37749245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77229937000, "short_term_debt": 9253591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25419668000, "long_term_debt": 2295716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11682012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40860663000, "shares_outstanding": 11850863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1864883000", "netIncome": "1099433000", "grossProfit": "1865846000", "totalRevenue": "12312161000", "costOfRevenue": "10446315000", "interestExpense": "326605000", "operatingIncome": "833404000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56678000" }, "balance": { "totalDebt": "11682012000", "totalAssets": "77229937000", "longTermDebt": "2295716000", "shortTermDebt": "9253591000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "37749245000", "totalShareholderEquity": "40860663000", "totalCurrentLiabilities": "25419668000", "cashAndShortTermInvestments": "961746000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284246000, "total_current_assets": 30396325000, "total_assets": 71975159000, "short_term_debt": 6119847000, "long_term_debt": 3325410000, "total_debt": 9594612000, "total_liabilities": null, "total_equity": 41361253000, "shares_outstanding": 11850863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382684, "ticker_id": 18948, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:02.159698+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9594612000", "totalAssets": "71975159000", "longTermDebt": "3325410000", "shortTermDebt": "6119847000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "30396325000", "totalShareholderEquity": "41361253000", "totalCurrentLiabilities": "18346401000", "cashAndShortTermInvestments": "284246000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30396325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71975159000, "short_term_debt": 6119847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18346401000, "long_term_debt": 3325410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9594612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41361253000, "shares_outstanding": 11850863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9594612000", "totalAssets": "71975159000", "longTermDebt": "3325410000", "shortTermDebt": "6119847000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11850863", "totalCurrentAssets": "30396325000", "totalShareholderEquity": "41361253000", "totalCurrentLiabilities": "18346401000", "cashAndShortTermInvestments": "284246000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }