{ "ticker": { "uuid": "3bbedeca-3ea2-4660-9765-c0509cb69c76", "symbol": "BLLN", "name": "BillionToOne, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/3bbedeca-3ea2-4660-9765-c0509cb69c76/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bbedeca-3ea2-4660-9765-c0509cb69c76/" }, "ticker_metadata": { "id": 5081, "uuid": "3bbedeca-3ea2-4660-9765-c0509cb69c76", "symbol": "BLLN", "name": "BillionToOne, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 4553093000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "BillionToOne, Inc., a precision diagnostics company, quantifies biology to create molecular diagnostics. The company is headquartered in Menlo Park, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3bbedeca-3ea2-4660-9765-c0509cb69c76", "symbol": "BLLN", "name": "BillionToOne, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/3bbedeca-3ea2-4660-9765-c0509cb69c76/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bbedeca-3ea2-4660-9765-c0509cb69c76/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.01, "quality": 0.76, "momentum": 0.59, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 97.19, "market_cap": 5153826308.4, "pe_ratio": 204.452, "earnings_yield": 0.0049, "ebitda_to_ev": 0.0088, "shareholder_yield": 0, "roe": 0.0499, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.7297 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.042650+00:00", "batch_id": "" }, "size": { "price_close": 97.19, "market_cap": 5153826308.4, "market_cap_usd": 5153826308.4, "enterprise_value": 4712623308.4, "shares_outstanding": 53028360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 204.452, "pb_ratio": 10.1931, "ptbv_ratio": 10.2049, "ps_ratio": 14.5368, "pcf_ratio": 135.1947, "pfcf_ratio": 105.475, "ev_ebitda": 114.226, "ev_ebit": 140.3904, "ev_sales": 13.2923, "ev_fcf": 96.4456, "earnings_yield": 0.0049, "fcf_yield": 0.0104, "price_to_sales": 14.5368, "price_to_book": 10.1931, "price_to_cashflow": 135.1947, "ebitda_to_ev": 0.0088, "sales_yield": 0.0752 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.704, "operating_margin": 0.0947, "net_margin": 0.0711, "ebitda_margin": 0.1164, "fcf_margin": 0.1378, "roe": 0.0499, "roa": 0.036, "roic": 0.5082, "roc_greenblatt": null, "asset_turnover": 0.506, "cash_conversion": 1.9384, "accruals_ratio": -0.0184, "sbc_to_revenue": 0.0561, "piotroski_f_score": 6, "altman_z_score": 16.9712, "earnings_stability_5y": 9.6522, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3562, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3859, "net_debt_to_ebitda": -10.694, "debt_to_assets": 0.1374, "interest_coverage": 516.4308, "current_ratio": 10.9188, "quick_ratio": 10.5826, "net_debt": -441203000, "local_beta": 0.0029, "volatility_252d": 0.7297, "volatility_60d": 0.7329, "max_drawdown_12m": -0.4691, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.9849, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.7942, "revenue_growth": 0.9849, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0455, "price_return_3m": 0.3221, "price_return_6m": -0.1294, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1294, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2534, "distance_from_52w_low": 0.4063, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 354536999, "gross_profit_ttm": 249582000, "ebit_ttm": 33568000, "ebitda_ttm": 41257000, "net_income_ttm": 25208000, "eps_diluted_ttm": 0.4754, "operating_cash_flow_ttm": 38121500, "capital_expenditure_ttm": 10741500, "fcf_ttm": 48863000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65000, "cash_and_equivalents": 537450000, "total_current_assets": 624138000, "total_current_liabilities": 57162000, "net_ppe": null, "total_assets": 700727000, "total_debt": 96247000, "total_equity": 505620000, "net_working_capital": 35768000, "book_value_per_share": 9.5349, "retained_earnings": -256777000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 505033000, "tangible_book_per_share": 9.5238 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 93, "rank_pcf": 98, "rank_ev_ebitda": 97, "rank_ev_ebit": 98, "rank_earnings_yield": 97, "rank_fcf_yield": 84, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 61, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 21, "rank_fcf_margin": 62, "rank_piotroski": 42, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 99, "quality_composite": 24, "momentum_composite": 41, "growth_composite": 12, "yield_composite": 95, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0872, "os_score": 0.18, "value_percentile": 0.01, "quality_percentile": 0.76, "momentum_percentile": 0.59, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 438, "ticker_id": 5081, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.042650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.19, "market_cap": 5153826308.4, "market_cap_usd": 5153826308.4, "enterprise_value": 4712623308.4, "shares_outstanding": 53028360, "fx_rate_to_usd": null, "pe_ratio": 204.4520116, "pb_ratio": 10.19308237, "ptbv_ratio": 10.20492979, "ps_ratio": 14.53677986, "pcf_ratio": 135.19474072, "pfcf_ratio": 105.47502831, "ev_ebitda": 114.22602973, "ev_ebit": 140.39035118, "ev_sales": 13.29233147, "ev_fcf": 96.44564002, "earnings_yield": 0.00489112, "fcf_yield": 0.01036854, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70396602, "operating_margin": 0.09468123, "net_margin": 0.07110118, "ebitda_margin": 0.11636867, "fcf_margin": 0.137822, "roe": 0.04985562, "roa": 0.03597407, "roic": 0.50824814, "roc_greenblatt": null, "asset_turnover": 0.50595596, "cash_conversion": 1.93839257, "accruals_ratio": -0.01842872, "sbc_to_revenue": 0.05605057, "debt_to_equity": 0.38587675, "net_debt_to_ebitda": -10.69401556, "debt_to_assets": 0.13735306, "interest_coverage": 516.43076923, "current_ratio": 10.91875722, "quick_ratio": 10.58257234, "net_debt": -441203000, "revenue_growth_1y": 0.98488954, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.79422159, "piotroski_f_score": 6, "altman_z_score": 16.97120053, "earnings_stability_5y": 9.652185, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04550344, "price_return_3m": 0.32213304, "price_return_6m": -0.12943389, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25341834, "distance_from_52w_low": 0.40630878, "relative_strength": null, "local_beta": 0.0029, "volatility_252d": 0.729721, "volatility_60d": 0.732932, "max_drawdown_12m": -0.46911968, "revenue_ttm": 354536999, "gross_profit_ttm": 249582000, "ebit_ttm": 33568000, "ebitda_ttm": 41257000, "net_income_ttm": 25208000, "eps_diluted_ttm": 0.47536827, "operating_cash_flow_ttm": 38121500, "capital_expenditure_ttm": 10741500, "fcf_ttm": 48863000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65000, "cash_and_equivalents": 537450000, "total_current_assets": 624138000, "total_current_liabilities": 57162000, "net_ppe": null, "total_assets": 700727000, "total_debt": 96247000, "total_equity": 505620000, "net_working_capital": 35768000, "book_value_per_share": 9.53489793, "retained_earnings": -256777000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 505033000, "tangible_book_per_share": 9.52382838, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 97, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 93, "rank_pcf": 98, "rank_ev_ebitda": 97, "rank_ev_ebit": 98, "rank_earnings_yield": 97, "rank_fcf_yield": 84, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 61, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 21, "rank_fcf_margin": 62, "rank_piotroski": 42, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 24, "momentum_composite": 41, "growth_composite": 12, "yield_composite": 95, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.19, "os": 0.18, "value": 0.01, "quality": 0.76, "momentum": 0.59, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 204.452, "earnings_yield": 0.0049, "shareholder_yield": 0, "roe": 0.0499, "momentum_12_1": null, "complete_fields": { "id": 438, "ticker_id": 5081, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.042650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.19, "market_cap": 5153826308.4, "market_cap_usd": 5153826308.4, "enterprise_value": 4712623308.4, "shares_outstanding": 53028360, "fx_rate_to_usd": null, "pe_ratio": 204.4520116, "pb_ratio": 10.19308237, "ptbv_ratio": 10.20492979, "ps_ratio": 14.53677986, "pcf_ratio": 135.19474072, "pfcf_ratio": 105.47502831, "ev_ebitda": 114.22602973, "ev_ebit": 140.39035118, "ev_sales": 13.29233147, "ev_fcf": 96.44564002, "earnings_yield": 0.00489112, "fcf_yield": 0.01036854, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70396602, "operating_margin": 0.09468123, "net_margin": 0.07110118, "ebitda_margin": 0.11636867, "fcf_margin": 0.137822, "roe": 0.04985562, "roa": 0.03597407, "roic": 0.50824814, "roc_greenblatt": null, "asset_turnover": 0.50595596, "cash_conversion": 1.93839257, "accruals_ratio": -0.01842872, "sbc_to_revenue": 0.05605057, "debt_to_equity": 0.38587675, "net_debt_to_ebitda": -10.69401556, "debt_to_assets": 0.13735306, "interest_coverage": 516.43076923, "current_ratio": 10.91875722, "quick_ratio": 10.58257234, "net_debt": -441203000, "revenue_growth_1y": 0.98488954, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.79422159, "piotroski_f_score": 6, "altman_z_score": 16.97120053, "earnings_stability_5y": 9.652185, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04550344, "price_return_3m": 0.32213304, "price_return_6m": -0.12943389, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25341834, "distance_from_52w_low": 0.40630878, "relative_strength": null, "local_beta": 0.0029, "volatility_252d": 0.729721, "volatility_60d": 0.732932, "max_drawdown_12m": -0.46911968, "revenue_ttm": 354536999, "gross_profit_ttm": 249582000, "ebit_ttm": 33568000, "ebitda_ttm": 41257000, "net_income_ttm": 25208000, "eps_diluted_ttm": 0.47536827, "operating_cash_flow_ttm": 38121500, "capital_expenditure_ttm": 10741500, "fcf_ttm": 48863000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65000, "cash_and_equivalents": 537450000, "total_current_assets": 624138000, "total_current_liabilities": 57162000, "net_ppe": null, "total_assets": 700727000, "total_debt": 96247000, "total_equity": 505620000, "net_working_capital": 35768000, "book_value_per_share": 9.53489793, "retained_earnings": -256777000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 505033000, "tangible_book_per_share": 9.52382838, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 97, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 93, "rank_pcf": 98, "rank_ev_ebitda": 97, "rank_ev_ebit": 98, "rank_earnings_yield": 97, "rank_fcf_yield": 84, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 61, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 21, "rank_fcf_margin": 62, "rank_piotroski": 42, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 24, "momentum_composite": 41, "growth_composite": 12, "yield_composite": 95, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 305112000, "cost_of_revenue": 96654000, "gross_profit": 208458000, "ebit": 16023000, "ebitda": 16023000, "pretax_income": 7759000, "tax_provision": 305000, "net_income": 7454000, "net_income_to_common": 7454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495975000, "total_current_assets": 560558000, "total_assets": 632654000, "short_term_debt": 5598000, "long_term_debt": 57226000, "total_debt": 62824000, "total_liabilities": 152549000, "total_equity": 480105000, "shares_outstanding": 45804755, "goodwill_and_intangibles": 587000 }, "cash_flow": { "operating_cash_flow": 24595000, "capital_expenditure": 8881000, "free_cash_flow": 33476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30320, "ticker_id": 5081, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16023000", "netIncome": "7454000", "grossProfit": "208458000", "depreciation": "None", "totalRevenue": "305112000", "costOfRevenue": "96654000", "interestIncome": "7750000", "incomeBeforeTax": "7759000", "interestExpense": "95000", "operatingIncome": "16023000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "305000", "reportedCurrency": "USD", "netInterestIncome": "7655000", "nonInterestIncome": "None", "operatingExpenses": "192435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "143051000", "netIncomeFromContinuingOperations": "7454000" }, "balance": { "goodwill": "None", "inventory": "17545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "632654000", "longTermDebt": "57226000", "shortTermDebt": "5598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "587000", "reportedCurrency": "USD", "retainedEarnings": "-274748000", "totalLiabilities": "152549000", "otherCurrentAssets": "5421000", "totalCurrentAssets": "560558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72096000", "currentAccountsPayable": "7184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108895000", "totalShareholderEquity": "480105000", "capitalLeaseObligations": "51669000", "otherCurrentLiabilities": "32992000", "totalCurrentLiabilities": "47962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104587000", "cashAndShortTermInvestments": "495975000", "commonStockSharesOutstanding": "45804755", "intangibleAssetsExcludingGoodwill": "587000", "cashAndCashEquivalentsAtCarryingValue": "495975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8812000", "operatingCashflow": "24595000", "capitalExpenditures": "8881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288825000", "cashflowFromInvestment": "-8922000", "stockBasedCompensation": "15915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305112000, "cost_of_revenue": 96654000, "gross_profit": 208458000, "research_and_development": 49384000, "selling_general_admin": 143051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16023000, "depreciation_amortisation": null, "ebitda": 16023000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": 7759000, "tax_provision": 305000, "effective_tax_rate": null, "net_income": 7454000, "net_income_continuing_ops": 7454000, "net_income_to_common": 7454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495975000, "short_term_investments": null, "net_receivables": 41617000, "inventory": 17545000, "other_current_assets": null, "total_current_assets": 560558000, "net_ppe": null, "goodwill": null, "intangible_assets": 587000, "goodwill_and_intangibles": 587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72096000, "total_assets": 632654000, "short_term_debt": 5598000, "accounts_payable": 7184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47962000, "long_term_debt": 57226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104587000, "total_liabilities": 152549000, "total_debt": 62824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274748000, "total_equity": 480105000, "shares_outstanding": 45804755, "operating_cash_flow": 24595000, "stock_based_compensation": 15915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288825000, "free_cash_flow": 33476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16023000", "netIncome": "7454000", "grossProfit": "208458000", "depreciation": "None", "totalRevenue": "305112000", "costOfRevenue": "96654000", "interestIncome": "7750000", "incomeBeforeTax": "7759000", "interestExpense": "95000", "operatingIncome": "16023000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "305000", "reportedCurrency": "USD", "netInterestIncome": "7655000", "nonInterestIncome": "None", "operatingExpenses": "192435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "143051000", "netIncomeFromContinuingOperations": "7454000" }, "balance": { "goodwill": "None", "inventory": "17545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "632654000", "longTermDebt": "57226000", "shortTermDebt": "5598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "587000", "reportedCurrency": "USD", "retainedEarnings": "-274748000", "totalLiabilities": "152549000", "otherCurrentAssets": "5421000", "totalCurrentAssets": "560558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72096000", "currentAccountsPayable": "7184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108895000", "totalShareholderEquity": "480105000", "capitalLeaseObligations": "51669000", "otherCurrentLiabilities": "32992000", "totalCurrentLiabilities": "47962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104587000", "cashAndShortTermInvestments": "495975000", "commonStockSharesOutstanding": "45804755", "intangibleAssetsExcludingGoodwill": "587000", "cashAndCashEquivalentsAtCarryingValue": "495975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8812000", "operatingCashflow": "24595000", "capitalExpenditures": "8881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288825000", "cashflowFromInvestment": "-8922000", "stockBasedCompensation": "15915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 152582000, "cost_of_revenue": 71667000, "gross_profit": 80915000, "ebit": -39155000, "ebitda": -27467000, "pretax_income": -41541000, "tax_provision": 29000, "net_income": -41570000, "net_income_to_common": -41570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191477000, "total_current_assets": 227817000, "total_assets": 302059000, "short_term_debt": 6219000, "long_term_debt": null, "total_debt": 6219000, "total_liabilities": 134306000, "total_equity": 167753000, "shares_outstanding": 44720379, "goodwill_and_intangibles": 227000 }, "cash_flow": { "operating_cash_flow": -41375000, "capital_expenditure": 5402000, "free_cash_flow": -35973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30325, "ticker_id": 5081, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39155000", "ebitda": "-27467000", "netIncome": "-41570000", "grossProfit": "80915000", "depreciation": "None", "totalRevenue": "152582000", "costOfRevenue": "71667000", "interestIncome": "None", "incomeBeforeTax": "-41541000", "interestExpense": "2386000", "operatingIncome": "-47146000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11688000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8733000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "302059000", "longTermDebt": "None", "shortTermDebt": "6219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "227000", "reportedCurrency": "USD", "retainedEarnings": "-282201000", "totalLiabilities": "134306000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "227817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74242000", "currentAccountsPayable": "4304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109376000", "totalShareholderEquity": "167753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15057000", "totalCurrentLiabilities": "28386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105920000", "cashAndShortTermInvestments": "191477000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "227000", "cashAndCashEquivalentsAtCarryingValue": "191477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1535000", "operatingCashflow": "-41375000", "capitalExpenditures": "5402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141017000", "cashflowFromInvestment": "-5433000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152582000, "cost_of_revenue": 71667000, "gross_profit": 80915000, "research_and_development": 36596000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39155000, "depreciation_amortisation": 11688000, "ebitda": -27467000, "interest_expense": 2386000, "interest_income": null, "other_non_operating": null, "pretax_income": -41541000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -41570000, "net_income_continuing_ops": null, "net_income_to_common": -41570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191477000, "short_term_investments": null, "net_receivables": 24709000, "inventory": 8733000, "other_current_assets": null, "total_current_assets": 227817000, "net_ppe": null, "goodwill": null, "intangible_assets": 227000, "goodwill_and_intangibles": 227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74242000, "total_assets": 302059000, "short_term_debt": 6219000, "accounts_payable": 4304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105920000, "total_liabilities": 134306000, "total_debt": 6219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282201000, "total_equity": 167753000, "shares_outstanding": 44720379, "operating_cash_flow": -41375000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141017000, "free_cash_flow": -35973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39155000", "ebitda": "-27467000", "netIncome": "-41570000", "grossProfit": "80915000", "depreciation": "None", "totalRevenue": "152582000", "costOfRevenue": "71667000", "interestIncome": "None", "incomeBeforeTax": "-41541000", "interestExpense": "2386000", "operatingIncome": "-47146000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11688000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8733000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "302059000", "longTermDebt": "None", "shortTermDebt": "6219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "227000", "reportedCurrency": "USD", "retainedEarnings": "-282201000", "totalLiabilities": "134306000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "227817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74242000", "currentAccountsPayable": "4304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109376000", "totalShareholderEquity": "167753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15057000", "totalCurrentLiabilities": "28386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105920000", "cashAndShortTermInvestments": "191477000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "227000", "cashAndCashEquivalentsAtCarryingValue": "191477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1535000", "operatingCashflow": "-41375000", "capitalExpenditures": "5402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141017000", "cashflowFromInvestment": "-5433000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 71729000, "cost_of_revenue": 54421000, "gross_profit": 17308000, "ebit": -79402000, "ebitda": -72939000, "pretax_income": -82674000, "tax_provision": 9000, "net_income": -82683000, "net_income_to_common": -82683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97268000, "total_current_assets": 115497000, "total_assets": 191677000, "short_term_debt": 53745000, "long_term_debt": null, "total_debt": 53745000, "total_liabilities": 161203000, "total_equity": 30474000, "shares_outstanding": 44720379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53672000, "capital_expenditure": 6174000, "free_cash_flow": -47498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30329, "ticker_id": 5081, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79402000", "ebitda": "-72939000", "netIncome": "-82683000", "grossProfit": "17308000", "depreciation": "None", "totalRevenue": "71729000", "costOfRevenue": "54421000", "interestIncome": "None", "incomeBeforeTax": "-82674000", "interestExpense": "3272000", "operatingIncome": "-69495000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6463000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191677000", "longTermDebt": "None", "shortTermDebt": "53745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240631000", "totalLiabilities": "161203000", "otherCurrentAssets": "1941000", "totalCurrentAssets": "115497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76180000", "currentAccountsPayable": "3211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146346000", "totalShareholderEquity": "30474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6823000", "totalCurrentLiabilities": "66803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94400000", "cashAndShortTermInvestments": "97268000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1412000", "operatingCashflow": "-53672000", "capitalExpenditures": "6174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13405000", "cashflowFromInvestment": "82838000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71729000, "cost_of_revenue": 54421000, "gross_profit": 17308000, "research_and_development": 22414000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79402000, "depreciation_amortisation": 6463000, "ebitda": -72939000, "interest_expense": 3272000, "interest_income": null, "other_non_operating": null, "pretax_income": -82674000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -82683000, "net_income_continuing_ops": null, "net_income_to_common": -82683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97268000, "short_term_investments": null, "net_receivables": 9090000, "inventory": 7198000, "other_current_assets": null, "total_current_assets": 115497000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76180000, "total_assets": 191677000, "short_term_debt": 53745000, "accounts_payable": 3211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94400000, "total_liabilities": 161203000, "total_debt": 53745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240631000, "total_equity": 30474000, "shares_outstanding": 44720379, "operating_cash_flow": -53672000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13405000, "free_cash_flow": -47498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79402000", "ebitda": "-72939000", "netIncome": "-82683000", "grossProfit": "17308000", "depreciation": "None", "totalRevenue": "71729000", "costOfRevenue": "54421000", "interestIncome": "None", "incomeBeforeTax": "-82674000", "interestExpense": "3272000", "operatingIncome": "-69495000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6463000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191677000", "longTermDebt": "None", "shortTermDebt": "53745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240631000", "totalLiabilities": "161203000", "otherCurrentAssets": "1941000", "totalCurrentAssets": "115497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76180000", "currentAccountsPayable": "3211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146346000", "totalShareholderEquity": "30474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6823000", "totalCurrentLiabilities": "66803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94400000", "cashAndShortTermInvestments": "97268000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1412000", "operatingCashflow": "-53672000", "capitalExpenditures": "6174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13405000", "cashflowFromInvestment": "82838000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 108388000, "cost_of_revenue": 29292000, "gross_profit": 79096000, "ebit": 17834000, "ebitda": 20824000, "pretax_income": 18509000, "tax_provision": 539000, "net_income": 17970000, "net_income_to_common": 17970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537450000, "total_current_assets": 624138000, "total_assets": 700727000, "short_term_debt": 6242000, "long_term_debt": 90005000, "total_debt": 96247000, "total_liabilities": 195107000, "total_equity": 505620000, "shares_outstanding": 53028360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15430000, "capital_expenditure": 4471000, "free_cash_flow": 19901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30318, "ticker_id": 5081, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17834000", "ebitda": "20824000", "netIncome": "17970000", "grossProfit": "79096000", "depreciation": "None", "totalRevenue": "108388000", "costOfRevenue": "29292000", "interestIncome": "4645000", "incomeBeforeTax": "18509000", "interestExpense": "10000", "operatingIncome": "17834000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "4635000", "nonInterestIncome": "None", "operatingExpenses": "61262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2990000", "sellingGeneralAndAdministrative": "46570000", "netIncomeFromContinuingOperations": "17970000" }, "balance": { "goodwill": "None", "inventory": "19217000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "700727000", "longTermDebt": "90005000", "shortTermDebt": "6242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256777000", "totalLiabilities": "195107000", "otherCurrentAssets": "6166000", "totalCurrentAssets": "624138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76588999", "currentAccountsPayable": "8702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144187000", "totalShareholderEquity": "505620000", "capitalLeaseObligations": "54182000", "otherCurrentLiabilities": "39422000", "totalCurrentLiabilities": "57162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137945000", "cashAndShortTermInvestments": "537450000", "commonStockSharesOutstanding": "53028360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1672000", "operatingCashflow": "15430000", "capitalExpenditures": "4471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30516000", "cashflowFromInvestment": "-4471000", "stockBasedCompensation": "6510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108388000, "cost_of_revenue": 29292000, "gross_profit": 79096000, "research_and_development": 14692000, "selling_general_admin": 46570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17834000, "depreciation_amortisation": 2990000, "ebitda": 20824000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": 18509000, "tax_provision": 539000, "effective_tax_rate": null, "net_income": 17970000, "net_income_continuing_ops": 17970000, "net_income_to_common": 17970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537450000, "short_term_investments": null, "net_receivables": 61305000, "inventory": 19217000, "other_current_assets": null, "total_current_assets": 624138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76588999, "total_assets": 700727000, "short_term_debt": 6242000, "accounts_payable": 8702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57162000, "long_term_debt": 90005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137945000, "total_liabilities": 195107000, "total_debt": 96247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256777000, "total_equity": 505620000, "shares_outstanding": 53028360, "operating_cash_flow": 15430000, "stock_based_compensation": 6510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30516000, "free_cash_flow": 19901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17834000", "ebitda": "20824000", "netIncome": "17970000", "grossProfit": "79096000", "depreciation": "None", "totalRevenue": "108388000", "costOfRevenue": "29292000", "interestIncome": "4645000", "incomeBeforeTax": "18509000", "interestExpense": "10000", "operatingIncome": "17834000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "4635000", "nonInterestIncome": "None", "operatingExpenses": "61262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2990000", "sellingGeneralAndAdministrative": "46570000", "netIncomeFromContinuingOperations": "17970000" }, "balance": { "goodwill": "None", "inventory": "19217000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "700727000", "longTermDebt": "90005000", "shortTermDebt": "6242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256777000", "totalLiabilities": "195107000", "otherCurrentAssets": "6166000", "totalCurrentAssets": "624138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76588999", "currentAccountsPayable": "8702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144187000", "totalShareholderEquity": "505620000", "capitalLeaseObligations": "54182000", "otherCurrentLiabilities": "39422000", "totalCurrentLiabilities": "57162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137945000", "cashAndShortTermInvestments": "537450000", "commonStockSharesOutstanding": "53028360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1672000", "operatingCashflow": "15430000", "capitalExpenditures": "4471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30516000", "cashflowFromInvestment": "-4471000", "stockBasedCompensation": "6510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 96053000, "cost_of_revenue": 27449000, "gross_profit": 68604000, "ebit": 10332000, "ebitda": 10332000, "pretax_income": 6297000, "tax_provision": 320000, "net_income": 5977000, "net_income_to_common": 5977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495975000, "total_current_assets": 560558000, "total_assets": 632654000, "short_term_debt": 5598000, "long_term_debt": 57226000, "total_debt": 62824000, "total_liabilities": 152549000, "total_equity": 480105000, "shares_outstanding": 45804755, "goodwill_and_intangibles": 587000 }, "cash_flow": { "operating_cash_flow": 10792000, "capital_expenditure": 1537000, "free_cash_flow": 12329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30319, "ticker_id": 5081, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10332000", "netIncome": "5977000", "grossProfit": "68604000", "depreciation": "None", "totalRevenue": "96053000", "costOfRevenue": "27449000", "interestIncome": "3258000", "incomeBeforeTax": "6297000", "interestExpense": "3000", "operatingIncome": "10332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "320000", "reportedCurrency": "USD", "netInterestIncome": "3255000", "nonInterestIncome": "None", "operatingExpenses": "58272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44022000", "netIncomeFromContinuingOperations": "5977000" }, "balance": { "goodwill": "None", "inventory": "17545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "632654000", "longTermDebt": "57226000", "shortTermDebt": "5598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "587000", "reportedCurrency": "USD", "retainedEarnings": "-274748000", "totalLiabilities": "152549000", "otherCurrentAssets": "5421000", "totalCurrentAssets": "560558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72096000", "currentAccountsPayable": "7184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108895000", "totalShareholderEquity": "480105000", "capitalLeaseObligations": "51669000", "otherCurrentLiabilities": "32992000", "totalCurrentLiabilities": "47962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104587000", "cashAndShortTermInvestments": "495975000", "commonStockSharesOutstanding": "45804755", "intangibleAssetsExcludingGoodwill": "587000", "cashAndCashEquivalentsAtCarryingValue": "495975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-156000", "operatingCashflow": "10792000", "capitalExpenditures": "1537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291609000", "cashflowFromInvestment": "-1578000", "stockBasedCompensation": "6334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96053000, "cost_of_revenue": 27449000, "gross_profit": 68604000, "research_and_development": 14250000, "selling_general_admin": 44022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10332000, "depreciation_amortisation": null, "ebitda": 10332000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 6297000, "tax_provision": 320000, "effective_tax_rate": null, "net_income": 5977000, "net_income_continuing_ops": 5977000, "net_income_to_common": 5977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495975000, "short_term_investments": null, "net_receivables": 41617000, "inventory": 17545000, "other_current_assets": null, "total_current_assets": 560558000, "net_ppe": null, "goodwill": null, "intangible_assets": 587000, "goodwill_and_intangibles": 587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72096000, "total_assets": 632654000, "short_term_debt": 5598000, "accounts_payable": 7184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47962000, "long_term_debt": 57226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104587000, "total_liabilities": 152549000, "total_debt": 62824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274748000, "total_equity": 480105000, "shares_outstanding": 45804755, "operating_cash_flow": 10792000, "stock_based_compensation": 6334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291609000, "free_cash_flow": 12329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10332000", "netIncome": "5977000", "grossProfit": "68604000", "depreciation": "None", "totalRevenue": "96053000", "costOfRevenue": "27449000", "interestIncome": "3258000", "incomeBeforeTax": "6297000", "interestExpense": "3000", "operatingIncome": "10332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "320000", "reportedCurrency": "USD", "netInterestIncome": "3255000", "nonInterestIncome": "None", "operatingExpenses": "58272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44022000", "netIncomeFromContinuingOperations": "5977000" }, "balance": { "goodwill": "None", "inventory": "17545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "632654000", "longTermDebt": "57226000", "shortTermDebt": "5598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "587000", "reportedCurrency": "USD", "retainedEarnings": "-274748000", "totalLiabilities": "152549000", "otherCurrentAssets": "5421000", "totalCurrentAssets": "560558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72096000", "currentAccountsPayable": "7184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108895000", "totalShareholderEquity": "480105000", "capitalLeaseObligations": "51669000", "otherCurrentLiabilities": "32992000", "totalCurrentLiabilities": "47962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104587000", "cashAndShortTermInvestments": "495975000", "commonStockSharesOutstanding": "45804755", "intangibleAssetsExcludingGoodwill": "587000", "cashAndCashEquivalentsAtCarryingValue": "495975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-156000", "operatingCashflow": "10792000", "capitalExpenditures": "1537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291609000", "cashflowFromInvestment": "-1578000", "stockBasedCompensation": "6334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 83523000, "cost_of_revenue": 25107000, "gross_profit": 58416000, "ebit": 5602000, "ebitda": 8554000, "pretax_income": 5582000, "tax_provision": -129000, "net_income": 1507000, "net_income_to_common": 1507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195152000, "total_current_assets": 251716000, "total_assets": 327521000, "short_term_debt": 5646000, "long_term_debt": 54986000, "total_debt": 60632000, "total_liabilities": 147625000, "total_equity": 179896000, "shares_outstanding": 44720379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9996000, "capital_expenditure": 2123000, "free_cash_flow": 12119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30321, "ticker_id": 5081, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5602000", "ebitda": "8554000", "netIncome": "1507000", "grossProfit": "58416000", "depreciation": "None", "totalRevenue": "83523000", "costOfRevenue": "25107000", "interestIncome": "1535000", "incomeBeforeTax": "5582000", "interestExpense": "20000", "operatingIncome": "9633000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "1515000", "nonInterestIncome": "None", "operatingExpenses": "48783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952000", "sellingGeneralAndAdministrative": "35830000", "netIncomeFromContinuingOperations": "5711000" }, "balance": { "goodwill": "None", "inventory": "17389000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "327521000", "longTermDebt": "54986000", "shortTermDebt": "5646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280724000", "totalLiabilities": "147625000", "otherCurrentAssets": "4529000", "totalCurrentAssets": "251716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75805000", "currentAccountsPayable": "7806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108138000", "totalShareholderEquity": "179896000", "capitalLeaseObligations": "53152000", "otherCurrentLiabilities": "24489000", "totalCurrentLiabilities": "40785000", "otherNonCurrentLiabilities": "4348000", "totalNonCurrentLiabilities": "106840000", "cashAndShortTermInvestments": "195152000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3654000", "operatingCashflow": "9996000", "capitalExpenditures": "2123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1679000", "cashflowFromInvestment": "-2123000", "stockBasedCompensation": "4475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83523000, "cost_of_revenue": 25107000, "gross_profit": 58416000, "research_and_development": 12953000, "selling_general_admin": 35830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5602000, "depreciation_amortisation": 2952000, "ebitda": 8554000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": 5582000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": 1507000, "net_income_continuing_ops": 5711000, "net_income_to_common": 1507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195152000, "short_term_investments": null, "net_receivables": 34646000, "inventory": 17389000, "other_current_assets": null, "total_current_assets": 251716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75805000, "total_assets": 327521000, "short_term_debt": 5646000, "accounts_payable": 7806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40785000, "long_term_debt": 54986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106840000, "total_liabilities": 147625000, "total_debt": 60632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280724000, "total_equity": 179896000, "shares_outstanding": 44720379, "operating_cash_flow": 9996000, "stock_based_compensation": 4475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1679000, "free_cash_flow": 12119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5602000", "ebitda": "8554000", "netIncome": "1507000", "grossProfit": "58416000", "depreciation": "None", "totalRevenue": "83523000", "costOfRevenue": "25107000", "interestIncome": "1535000", "incomeBeforeTax": "5582000", "interestExpense": "20000", "operatingIncome": "9633000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "1515000", "nonInterestIncome": "None", "operatingExpenses": "48783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952000", "sellingGeneralAndAdministrative": "35830000", "netIncomeFromContinuingOperations": "5711000" }, "balance": { "goodwill": "None", "inventory": "17389000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "327521000", "longTermDebt": "54986000", "shortTermDebt": "5646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280724000", "totalLiabilities": "147625000", "otherCurrentAssets": "4529000", "totalCurrentAssets": "251716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75805000", "currentAccountsPayable": "7806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108138000", "totalShareholderEquity": "179896000", "capitalLeaseObligations": "53152000", "otherCurrentLiabilities": "24489000", "totalCurrentLiabilities": "40785000", "otherNonCurrentLiabilities": "4348000", "totalNonCurrentLiabilities": "106840000", "cashAndShortTermInvestments": "195152000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3654000", "operatingCashflow": "9996000", "capitalExpenditures": "2123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1679000", "cashflowFromInvestment": "-2123000", "stockBasedCompensation": "4475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 66572999, "cost_of_revenue": 23107000, "gross_profit": 43466000, "ebit": -200000, "ebitda": 1547000, "pretax_income": -232000, "tax_provision": 14000, "net_income": -246000, "net_income_to_common": -246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188958000, "total_current_assets": 236153000, "total_assets": 312633000, "short_term_debt": 5842000, "long_term_debt": null, "total_debt": 5842000, "total_liabilities": 143477000, "total_equity": 169156000, "shares_outstanding": 44720379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1903500, "capital_expenditure": 2610500, "free_cash_flow": 4514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30322, "ticker_id": 5081, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200000", "ebitda": "1547000", "netIncome": "-246000", "grossProfit": "43466000", "depreciation": "None", "totalRevenue": "66572999", "costOfRevenue": "23107000", "interestIncome": "1451000", "incomeBeforeTax": "-232000", "interestExpense": "32000", "operatingIncome": "-1627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "45093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1747000", "sellingGeneralAndAdministrative": "33342000", "netIncomeFromContinuingOperations": "-246000" }, "balance": { "goodwill": "None", "inventory": "13735000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "312633000", "longTermDebt": "None", "shortTermDebt": "5842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286435000", "totalLiabilities": "143477000", "otherCurrentAssets": "3022000", "totalCurrentAssets": "236153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76479999", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106724000", "totalShareholderEquity": "169156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23868000", "totalCurrentLiabilities": "39874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103603000", "cashAndShortTermInvestments": "188958000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2501000", "operatingCashflow": "1903500", "capitalExpenditures": "2610500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552500", "cashflowFromInvestment": "-2610500", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66572999, "cost_of_revenue": 23107000, "gross_profit": 43466000, "research_and_development": 11751000, "selling_general_admin": 33342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200000, "depreciation_amortisation": 1747000, "ebitda": 1547000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -232000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -246000, "net_income_continuing_ops": -246000, "net_income_to_common": -246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188958000, "short_term_investments": null, "net_receivables": 30438000, "inventory": 13735000, "other_current_assets": null, "total_current_assets": 236153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76479999, "total_assets": 312633000, "short_term_debt": 5842000, "accounts_payable": 7948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103603000, "total_liabilities": 143477000, "total_debt": 5842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286435000, "total_equity": 169156000, "shares_outstanding": 44720379, "operating_cash_flow": 1903500, "stock_based_compensation": 2553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2610500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2610500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -552500, "free_cash_flow": 4514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-200000", "ebitda": "1547000", "netIncome": "-246000", "grossProfit": "43466000", "depreciation": "None", "totalRevenue": "66572999", "costOfRevenue": "23107000", "interestIncome": "1451000", "incomeBeforeTax": "-232000", "interestExpense": "32000", "operatingIncome": "-1627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "45093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1747000", "sellingGeneralAndAdministrative": "33342000", "netIncomeFromContinuingOperations": "-246000" }, "balance": { "goodwill": "None", "inventory": "13735000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "312633000", "longTermDebt": "None", "shortTermDebt": "5842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286435000", "totalLiabilities": "143477000", "otherCurrentAssets": "3022000", "totalCurrentAssets": "236153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76479999", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106724000", "totalShareholderEquity": "169156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23868000", "totalCurrentLiabilities": "39874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103603000", "cashAndShortTermInvestments": "188958000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2501000", "operatingCashflow": "1903500", "capitalExpenditures": "2610500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552500", "cashflowFromInvestment": "-2610500", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 58963000, "cost_of_revenue": 20991000, "gross_profit": 37972000, "ebit": -3848000, "ebitda": -2055000, "pretax_income": -3888000, "tax_provision": 100000, "net_income": -3988000, "net_income_to_common": -3988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188958000, "total_current_assets": 236153000, "total_assets": 312633000, "short_term_debt": 5842000, "long_term_debt": null, "total_debt": 5842000, "total_liabilities": 143226000, "total_equity": 169407000, "shares_outstanding": 44720379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1903500, "capital_expenditure": 2610500, "free_cash_flow": 4514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30323, "ticker_id": 5081, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3848000", "ebitda": "-2055000", "netIncome": "-3988000", "grossProfit": "37972000", "depreciation": "None", "totalRevenue": "58963000", "costOfRevenue": "20991000", "interestIncome": "1506000", "incomeBeforeTax": "-3888000", "interestExpense": "40000", "operatingIncome": "-2315000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "1466000", "nonInterestIncome": "None", "operatingExpenses": "40287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1793000", "sellingGeneralAndAdministrative": "29857000", "netIncomeFromContinuingOperations": "-3988000" }, "balance": { "goodwill": "None", "inventory": "13735000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "312633000", "longTermDebt": "None", "shortTermDebt": "5842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-286435000", "totalLiabilities": "143226000", "otherCurrentAssets": "3022000", "totalCurrentAssets": "236153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76480000", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106724000", "totalShareholderEquity": "169407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26084000", "totalCurrentLiabilities": "39874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103352000", "cashAndShortTermInvestments": "188958000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2501000", "operatingCashflow": "1903500", "capitalExpenditures": "2610500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552500", "cashflowFromInvestment": "-2610500", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58963000, "cost_of_revenue": 20991000, "gross_profit": 37972000, "research_and_development": 10430000, "selling_general_admin": 29857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3848000, "depreciation_amortisation": 1793000, "ebitda": -2055000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -3888000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -3988000, "net_income_continuing_ops": -3988000, "net_income_to_common": -3988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188958000, "short_term_investments": null, "net_receivables": 30438000, "inventory": 13735000, "other_current_assets": null, "total_current_assets": 236153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76480000, "total_assets": 312633000, "short_term_debt": 5842000, "accounts_payable": 7948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103352000, "total_liabilities": 143226000, "total_debt": 5842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286435000, "total_equity": 169407000, "shares_outstanding": 44720379, "operating_cash_flow": 1903500, "stock_based_compensation": 2553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2610500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2610500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -552500, "free_cash_flow": 4514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3848000", "ebitda": "-2055000", "netIncome": "-3988000", "grossProfit": "37972000", "depreciation": "None", "totalRevenue": "58963000", "costOfRevenue": "20991000", "interestIncome": "1506000", "incomeBeforeTax": "-3888000", "interestExpense": "40000", "operatingIncome": "-2315000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "1466000", "nonInterestIncome": "None", "operatingExpenses": "40287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1793000", "sellingGeneralAndAdministrative": "29857000", "netIncomeFromContinuingOperations": "-3988000" }, "balance": { "goodwill": "None", "inventory": "13735000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "312633000", "longTermDebt": "None", "shortTermDebt": "5842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-286435000", "totalLiabilities": "143226000", "otherCurrentAssets": "3022000", "totalCurrentAssets": "236153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76480000", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106724000", "totalShareholderEquity": "169407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26084000", "totalCurrentLiabilities": "39874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103352000", "cashAndShortTermInvestments": "188958000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2501000", "operatingCashflow": "1903500", "capitalExpenditures": "2610500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552500", "cashflowFromInvestment": "-2610500", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 45077000, "cost_of_revenue": 19358000, "gross_profit": 25719000, "ebit": -11406000, "ebitda": -9607000, "pretax_income": -11453000, "tax_provision": 24000, "net_income": -11477000, "net_income_to_common": -11477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191477000, "total_current_assets": 227817000, "total_assets": 302059000, "short_term_debt": 6219000, "long_term_debt": null, "total_debt": 6219000, "total_liabilities": 134306000, "total_equity": 167753000, "shares_outstanding": 44720379, "goodwill_and_intangibles": 227000 }, "cash_flow": { "operating_cash_flow": -8423000, "capital_expenditure": 2105000, "free_cash_flow": -6318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30324, "ticker_id": 5081, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11406000", "ebitda": "-9607000", "netIncome": "-11477000", "grossProfit": "25719000", "depreciation": "None", "totalRevenue": "45077000", "costOfRevenue": "19358000", "interestIncome": "1671000", "incomeBeforeTax": "-11453000", "interestExpense": "47000", "operatingIncome": "-11692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "1624000", "nonInterestIncome": "None", "operatingExpenses": "37411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1799000", "sellingGeneralAndAdministrative": "26415000", "netIncomeFromContinuingOperations": "-11477000" }, "balance": { "goodwill": "None", "inventory": "8733000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "302059000", "longTermDebt": "None", "shortTermDebt": "6219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "227000", "reportedCurrency": "USD", "retainedEarnings": "-282201000", "totalLiabilities": "134306000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "227817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74242000", "currentAccountsPayable": "4304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109376000", "totalShareholderEquity": "167753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15057000", "totalCurrentLiabilities": "28386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105920000", "cashAndShortTermInvestments": "191477000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "227000", "cashAndCashEquivalentsAtCarryingValue": "191477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-891000", "operatingCashflow": "-8423000", "capitalExpenditures": "2105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "-2105000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45077000, "cost_of_revenue": 19358000, "gross_profit": 25719000, "research_and_development": 10996000, "selling_general_admin": 26415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11406000, "depreciation_amortisation": 1799000, "ebitda": -9607000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -11453000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -11477000, "net_income_continuing_ops": -11477000, "net_income_to_common": -11477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191477000, "short_term_investments": null, "net_receivables": 24709000, "inventory": 8733000, "other_current_assets": null, "total_current_assets": 227817000, "net_ppe": null, "goodwill": null, "intangible_assets": 227000, "goodwill_and_intangibles": 227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74242000, "total_assets": 302059000, "short_term_debt": 6219000, "accounts_payable": 4304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105920000, "total_liabilities": 134306000, "total_debt": 6219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282201000, "total_equity": 167753000, "shares_outstanding": 44720379, "operating_cash_flow": -8423000, "stock_based_compensation": 2307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288000, "free_cash_flow": -6318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11406000", "ebitda": "-9607000", "netIncome": "-11477000", "grossProfit": "25719000", "depreciation": "None", "totalRevenue": "45077000", "costOfRevenue": "19358000", "interestIncome": "1671000", "incomeBeforeTax": "-11453000", "interestExpense": "47000", "operatingIncome": "-11692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "1624000", "nonInterestIncome": "None", "operatingExpenses": "37411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1799000", "sellingGeneralAndAdministrative": "26415000", "netIncomeFromContinuingOperations": "-11477000" }, "balance": { "goodwill": "None", "inventory": "8733000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "302059000", "longTermDebt": "None", "shortTermDebt": "6219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "227000", "reportedCurrency": "USD", "retainedEarnings": "-282201000", "totalLiabilities": "134306000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "227817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74242000", "currentAccountsPayable": "4304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109376000", "totalShareholderEquity": "167753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15057000", "totalCurrentLiabilities": "28386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105920000", "cashAndShortTermInvestments": "191477000", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "227000", "cashAndCashEquivalentsAtCarryingValue": "191477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-891000", "operatingCashflow": "-8423000", "capitalExpenditures": "2105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "-2105000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 38419000, "cost_of_revenue": 18204000, "gross_profit": 20215000, "ebit": -14482000, "ebitda": -12673000, "pretax_income": -14904000, "tax_provision": null, "net_income": -14904000, "net_income_to_common": -14904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 44720379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9785000, "capital_expenditure": 1548000, "free_cash_flow": -8237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30326, "ticker_id": 5081, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14482000", "ebitda": "-12673000", "netIncome": "-14904000", "grossProfit": "20215000", "depreciation": "None", "totalRevenue": "38419000", "costOfRevenue": "18204000", "interestIncome": "1952000", "incomeBeforeTax": "-14904000", "interestExpense": "422000", "operatingIncome": "-12634000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1530000", "nonInterestIncome": "None", "operatingExpenses": "32848999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1809000", "sellingGeneralAndAdministrative": "23299000", "netIncomeFromContinuingOperations": "-14904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-716000", "operatingCashflow": "-9785000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12364000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38419000, "cost_of_revenue": 18204000, "gross_profit": 20215000, "research_and_development": 9550000, "selling_general_admin": 23299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14482000, "depreciation_amortisation": 1809000, "ebitda": -12673000, "interest_expense": 422000, "interest_income": null, "other_non_operating": null, "pretax_income": -14904000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14904000, "net_income_continuing_ops": -14904000, "net_income_to_common": -14904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 44720379, "operating_cash_flow": -9785000, "stock_based_compensation": 2150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12364000, "free_cash_flow": -8237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14482000", "ebitda": "-12673000", "netIncome": "-14904000", "grossProfit": "20215000", "depreciation": "None", "totalRevenue": "38419000", "costOfRevenue": "18204000", "interestIncome": "1952000", "incomeBeforeTax": "-14904000", "interestExpense": "422000", "operatingIncome": "-12634000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1530000", "nonInterestIncome": "None", "operatingExpenses": "32848999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1809000", "sellingGeneralAndAdministrative": "23299000", "netIncomeFromContinuingOperations": "-14904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-716000", "operatingCashflow": "-9785000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12364000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 36159000, "cost_of_revenue": 17628000, "gross_profit": 18531000, "ebit": -2337999, "ebitda": -592999, "pretax_income": -3314000, "tax_provision": 5000, "net_income": -3319000, "net_income_to_common": -3319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 44720379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30327, "ticker_id": 5081, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2337999", "ebitda": "-592999", "netIncome": "-3319000", "grossProfit": "18531000", "depreciation": "None", "totalRevenue": "36159000", "costOfRevenue": "17628000", "interestIncome": "None", "incomeBeforeTax": "-3314000", "interestExpense": "976000", "operatingIncome": "-11565000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 36159000, "cost_of_revenue": 17628000, "gross_profit": 18531000, "research_and_development": 8807000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2337999, "depreciation_amortisation": 1745000, "ebitda": -592999, "interest_expense": 976000, "interest_income": null, "other_non_operating": null, "pretax_income": -3314000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -3319000, "net_income_continuing_ops": null, "net_income_to_common": -3319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 44720379, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2337999", "ebitda": "-592999", "netIncome": "-3319000", "grossProfit": "18531000", "depreciation": "None", "totalRevenue": "36159000", "costOfRevenue": "17628000", "interestIncome": "None", "incomeBeforeTax": "-3314000", "interestExpense": "976000", "operatingIncome": "-11565000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "income_statement": { "revenue": 32927000, "cost_of_revenue": 16477000, "gross_profit": 16450000, "ebit": -10929000, "ebitda": -9242000, "pretax_income": -11870000, "tax_provision": null, "net_income": -11870000, "net_income_to_common": -11870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 44720379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30328, "ticker_id": 5081, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:51.069910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10929000", "ebitda": "-9242000", "netIncome": "-11870000", "grossProfit": "16450000", "depreciation": "None", "totalRevenue": "32927000", "costOfRevenue": "16477000", "interestIncome": "None", "incomeBeforeTax": "-11870000", "interestExpense": "941000", "operatingIncome": "-11255000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 32927000, "cost_of_revenue": 16477000, "gross_profit": 16450000, "research_and_development": 7243000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10929000, "depreciation_amortisation": 1687000, "ebitda": -9242000, "interest_expense": 941000, "interest_income": null, "other_non_operating": null, "pretax_income": -11870000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11870000, "net_income_continuing_ops": null, "net_income_to_common": -11870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 44720379, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10929000", "ebitda": "-9242000", "netIncome": "-11870000", "grossProfit": "16450000", "depreciation": "None", "totalRevenue": "32927000", "costOfRevenue": "16477000", "interestIncome": "None", "incomeBeforeTax": "-11870000", "interestExpense": "941000", "operatingIncome": "-11255000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44720379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }