{ "ticker": { "uuid": "3bc22bcc-634f-4298-98b3-40ab8fba3114", "symbol": "VFY", "name": "VITRAFY FPO [VFY]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3bc22bcc-634f-4298-98b3-40ab8fba3114/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bc22bcc-634f-4298-98b3-40ab8fba3114/" }, "ticker_metadata": { "id": 25257, "uuid": "3bc22bcc-634f-4298-98b3-40ab8fba3114", "symbol": "VFY", "name": "VITRAFY FPO [VFY]", "asset_type": "equity", "market_cap": 165370640, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Vitrafy Life Sciences Limited engages in the research, development, and commercialization of cryopreservation solutions in Australia. The company offers smart devices, such as smart cryopreservation, smart thawing, and smart packaging devices. It also provides a software platform, which controls, trace, tracks, and monitors quality of cryopreserved biomaterials under the LifeChain brand. The company's cryopreservation technology is used various applications, such as blood platelets, cell and gene therapies, and aquaculture and bovine breeding programs. Vitrafy Life Sciences Limited was incorporated in 2017 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3bc22bcc-634f-4298-98b3-40ab8fba3114", "symbol": "VFY", "name": "VITRAFY FPO [VFY]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3bc22bcc-634f-4298-98b3-40ab8fba3114/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bc22bcc-634f-4298-98b3-40ab8fba3114/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.18, "value": 0.05, "quality": 0.04, "momentum": 0.96, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 3.25, "market_cap": 207511440.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1545, "roe": -1.1371, "piotroski_f_score": 2, "momentum_12_1": 0.6949, "volatility_252d": 0.6054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:06.868349+00:00", "batch_id": "" }, "size": { "price_close": 3.25, "market_cap": 207511440.5, "market_cap_usd": 207511440.5, "enterprise_value": 188383331.5, "shares_outstanding": 63849674, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.2133, "ptbv_ratio": 7.2133, "ps_ratio": 3186.9923, "pcf_ratio": null, "pfcf_ratio": -23.5727, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2893.2199, "ev_fcf": -21.3998, "earnings_yield": null, "fcf_yield": -0.0467, "price_to_sales": 3186.9923, "price_to_book": 7.2133, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1545, "shareholder_yield": -0.1545, "debt_paydown_yield": null, "total_yield": -0.1545 }, "quality": { "gross_margin": 1, "operating_margin": -254.4666, "net_margin": -502.3725, "ebitda_margin": -400.2971, "fcf_margin": -135.1984, "roe": -1.1371, "roa": -1.0272, "roic": -1.2891, "roc_greenblatt": null, "asset_turnover": 0.002, "cash_conversion": 0.2691, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.002, "external_financing": 1.2111 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7339, "debt_to_assets": 0.0123, "interest_coverage": -2.5521, "current_ratio": 11.4718, "quick_ratio": 11.4718, "net_debt": -19128109, "local_beta": 0.0964, "volatility_252d": 0.6054, "volatility_60d": 1.3752, "max_drawdown_12m": -0.2561, "risk_adjusted_momentum": 1.1479 }, "growth": { "revenue_growth_1y": 0.7598, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2806, "revenue_growth": 0.7598, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3, "price_return_3m": 0.9118, "price_return_6m": 1.2491, "price_return_9m": 1.4074, "price_return_12m": 1.2034, "price_return_12m_ex1m": 0.6949, "momentum_6m": 1.2491, "momentum_12m": 1.2034, "momentum_12_1": 0.6949, "distance_from_52w_high": 0, "distance_from_52w_low": 1.6639, "relative_strength": 1.1905 }, "raw_ttm": { "revenue_ttm": 65112, "gross_profit_ttm": 65112, "ebit_ttm": -16568827, "ebitda_ttm": -26064145, "net_income_ttm": -32710477, "eps_diluted_ttm": -0.5123, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1854, "fcf_ttm": -8803037, "dividends_paid_ttm": null, "share_repurchases_ttm": -3248900, "shares_issued_ttm": 35317310, "interest_expense_ttm": 6492257, "cash_and_equivalents": 19520467, "total_current_assets": 31250738, "total_current_liabilities": 2724124, "net_ppe": null, "total_assets": 31844065, "total_debt": 392358, "total_equity": 28767812, "net_working_capital": 9095931, "book_value_per_share": 0.4506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4506 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 66, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 2, "rank_fcf_margin": 99, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 9 }, "composites": { "value_composite": 95, "quality_composite": 96, "momentum_composite": 4, "growth_composite": 6, "yield_composite": 97, "svqf_composite": 14, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0447, "os_score": 0.18, "value_percentile": 0.05, "quality_percentile": 0.04, "momentum_percentile": 0.96, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10943, "ticker_id": 25257, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:06.868349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.25, "market_cap": 207511440.5, "market_cap_usd": 207511440.5, "enterprise_value": 188383331.5, "shares_outstanding": 63849674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.21332024, "ptbv_ratio": 7.21332024, "ps_ratio": 3186.99226717, "pcf_ratio": null, "pfcf_ratio": -23.57271025, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2893.21985963, "ev_fcf": -21.39981139, "earnings_yield": null, "fcf_yield": -0.04672938, "dividend_yield": 0, "buyback_yield": -0.15453803, "shareholder_yield": -0.15453803, "debt_paydown_yield": null, "total_yield": -0.15453803, "gross_margin": 1, "operating_margin": -254.4665653, "net_margin": -502.37248126, "ebitda_margin": -400.29710345, "fcf_margin": -135.19838125, "roe": -1.13705126, "roa": -1.02720796, "roic": -1.28910821, "roc_greenblatt": null, "asset_turnover": 0.00204471, "cash_conversion": 0.2691198, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73388592, "debt_to_assets": 0.01232123, "interest_coverage": -2.55209044, "current_ratio": 11.47184856, "quick_ratio": 11.47184856, "net_debt": -19128109, "revenue_growth_1y": 0.75978378, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28058888, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3, "price_return_3m": 0.91176471, "price_return_6m": 1.24913495, "price_return_9m": 1.40740741, "price_return_12m": 1.20338983, "price_return_12m_ex1m": 0.69491525, "distance_from_52w_high": 0, "distance_from_52w_low": 1.66393443, "relative_strength": 1.19054304, "local_beta": 0.0964, "volatility_252d": 0.605356, "volatility_60d": 1.375245, "max_drawdown_12m": -0.25609756, "revenue_ttm": 65112, "gross_profit_ttm": 65112, "ebit_ttm": -16568827, "ebitda_ttm": -26064145, "net_income_ttm": -32710477, "eps_diluted_ttm": -0.51230453, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1854, "fcf_ttm": -8803037, "dividends_paid_ttm": null, "share_repurchases_ttm": -3248900, "shares_issued_ttm": 35317310, "interest_expense_ttm": 6492257, "cash_and_equivalents": 19520467, "total_current_assets": 31250738, "total_current_liabilities": 2724124, "net_ppe": null, "total_assets": 31844065, "total_debt": 392358, "total_equity": 28767812, "net_working_capital": 9095931, "book_value_per_share": 0.45055535, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.45055535, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 66, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 2, "rank_fcf_margin": 99, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 9, "value_composite": 95, "quality_composite": 96, "momentum_composite": 4, "growth_composite": 6, "yield_composite": 97, "svqf_composite": 14, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.25, "os": 0.18, "value": 0.05, "quality": 0.04, "momentum": 0.96, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1545, "roe": -1.1371, "momentum_12_1": 0.6949, "complete_fields": { "id": 10943, "ticker_id": 25257, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:06.868349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.25, "market_cap": 207511440.5, "market_cap_usd": 207511440.5, "enterprise_value": 188383331.5, "shares_outstanding": 63849674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.21332024, "ptbv_ratio": 7.21332024, "ps_ratio": 3186.99226717, "pcf_ratio": null, "pfcf_ratio": -23.57271025, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2893.21985963, "ev_fcf": -21.39981139, "earnings_yield": null, "fcf_yield": -0.04672938, "dividend_yield": 0, "buyback_yield": -0.15453803, "shareholder_yield": -0.15453803, "debt_paydown_yield": null, "total_yield": -0.15453803, "gross_margin": 1, "operating_margin": -254.4665653, "net_margin": -502.37248126, "ebitda_margin": -400.29710345, "fcf_margin": -135.19838125, "roe": -1.13705126, "roa": -1.02720796, "roic": -1.28910821, "roc_greenblatt": null, "asset_turnover": 0.00204471, "cash_conversion": 0.2691198, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73388592, "debt_to_assets": 0.01232123, "interest_coverage": -2.55209044, "current_ratio": 11.47184856, "quick_ratio": 11.47184856, "net_debt": -19128109, "revenue_growth_1y": 0.75978378, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28058888, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3, "price_return_3m": 0.91176471, "price_return_6m": 1.24913495, "price_return_9m": 1.40740741, "price_return_12m": 1.20338983, "price_return_12m_ex1m": 0.69491525, "distance_from_52w_high": 0, "distance_from_52w_low": 1.66393443, "relative_strength": 1.19054304, "local_beta": 0.0964, "volatility_252d": 0.605356, "volatility_60d": 1.375245, "max_drawdown_12m": -0.25609756, "revenue_ttm": 65112, "gross_profit_ttm": 65112, "ebit_ttm": -16568827, "ebitda_ttm": -26064145, "net_income_ttm": -32710477, "eps_diluted_ttm": -0.51230453, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1854, "fcf_ttm": -8803037, "dividends_paid_ttm": null, "share_repurchases_ttm": -3248900, "shares_issued_ttm": 35317310, "interest_expense_ttm": 6492257, "cash_and_equivalents": 19520467, "total_current_assets": 31250738, "total_current_liabilities": 2724124, "net_ppe": null, "total_assets": 31844065, "total_debt": 392358, "total_equity": 28767812, "net_working_capital": 9095931, "book_value_per_share": 0.45055535, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.45055535, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 66, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 2, "rank_fcf_margin": 99, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 9, "value_composite": 95, "quality_composite": 96, "momentum_composite": 4, "growth_composite": 6, "yield_composite": 97, "svqf_composite": 14, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "income_statement": { "revenue": 65112, "cost_of_revenue": null, "gross_profit": 65112, "ebit": -16568827, "ebitda": -26064145, "pretax_income": null, "tax_provision": null, "net_income": -32710477, "net_income_to_common": -32710477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19520467, "total_current_assets": 31250738, "total_assets": 31844065, "short_term_debt": 89784, "long_term_debt": 302574, "total_debt": 392358, "total_liabilities": null, "total_equity": 28767812, "shares_outstanding": 63849674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1854, "free_cash_flow": -8803037, "dividends_paid": null, "share_repurchases": -3248900, "shares_issued": 35317310, "net_debt_issued": null }, "complete_fields": { "id": 417469, "ticker_id": 25257, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26064145", "netIncome": "-32710477", "grossProfit": "65112", "totalRevenue": "65112", "costOfRevenue": null, "interestExpense": "6492257", "operatingIncome": "-16568827", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "6563480", "depreciationAndAmortization": "154075" }, "balance": { "totalDebt": "392358", "totalAssets": "31844065", "longTermDebt": "302574", "shortTermDebt": "89784", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "31250738", "totalShareholderEquity": "28767812", "totalCurrentLiabilities": "2724124", "propertyPlantEquipmentNet": "593327", "cashAndShortTermInvestments": "19520467" }, "cashflow": { "freeCashFlow": "-8803037", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35317310", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3248900", "capitalExpenditures": "-1854" } }, "revenue": 65112, "cost_of_revenue": null, "gross_profit": 65112, "research_and_development": 6563480, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16568827, "depreciation_amortisation": 154075, "ebitda": -26064145, "interest_expense": 6492257, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32710477, "net_income_continuing_ops": null, "net_income_to_common": -32710477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19520467, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31250738, "net_ppe": 593327, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31844065, "short_term_debt": 89784, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2724124, "long_term_debt": 302574, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 392358, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28767812, "shares_outstanding": 63849674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1854, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3248900, "shares_issued": 35317310, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8803037, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26064145", "netIncome": "-32710477", "grossProfit": "65112", "totalRevenue": "65112", "costOfRevenue": null, "interestExpense": "6492257", "operatingIncome": "-16568827", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "6563480", "depreciationAndAmortization": "154075" }, "balance": { "totalDebt": "392358", "totalAssets": "31844065", "longTermDebt": "302574", "shortTermDebt": "89784", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "31250738", "totalShareholderEquity": "28767812", "totalCurrentLiabilities": "2724124", "propertyPlantEquipmentNet": "593327", "cashAndShortTermInvestments": "19520467" }, "cashflow": { "freeCashFlow": "-8803037", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35317310", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3248900", "capitalExpenditures": "-1854" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "income_statement": { "revenue": 37000, "cost_of_revenue": null, "gross_profit": 37000, "ebit": -10669000, "ebitda": 7000, "pretax_income": null, "tax_provision": null, "net_income": -10425000, "net_income_to_common": -10425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37969000, "total_current_assets": 40587000, "total_assets": 41332000, "short_term_debt": 83000, "long_term_debt": 392000, "total_debt": 475000, "total_liabilities": null, "total_equity": 39988000, "shares_outstanding": 63849674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13000, "free_cash_flow": -6804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 268000, "net_debt_issued": 12000000 }, "complete_fields": { "id": 417470, "ticker_id": 25257, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7000", "netIncome": "-10425000", "grossProfit": "37000", "totalRevenue": "37000", "costOfRevenue": null, "interestExpense": "10432000", "operatingIncome": "-10669000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "4248000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "475000", "totalAssets": "41332000", "longTermDebt": "392000", "shortTermDebt": "83000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "40587000", "totalShareholderEquity": "39988000", "totalCurrentLiabilities": "846000", "propertyPlantEquipmentNet": "746000", "cashAndShortTermInvestments": "37969000" }, "cashflow": { "freeCashFlow": "-6804000", "dividendsPaid": null, "issuanceOfDebt": "12550000", "issuanceOfStock": "268000", "repaymentOfDebt": "-550000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13000" } }, "revenue": 37000, "cost_of_revenue": null, "gross_profit": 37000, "research_and_development": 4248000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10669000, "depreciation_amortisation": null, "ebitda": 7000, "interest_expense": 10432000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10425000, "net_income_continuing_ops": null, "net_income_to_common": -10425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40587000, "net_ppe": 746000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41332000, "short_term_debt": 83000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846000, "long_term_debt": 392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39988000, "shares_outstanding": 63849674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 268000, "net_debt_issued": 12000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7000", "netIncome": "-10425000", "grossProfit": "37000", "totalRevenue": "37000", "costOfRevenue": null, "interestExpense": "10432000", "operatingIncome": "-10669000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "4248000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "475000", "totalAssets": "41332000", "longTermDebt": "392000", "shortTermDebt": "83000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "40587000", "totalShareholderEquity": "39988000", "totalCurrentLiabilities": "846000", "propertyPlantEquipmentNet": "746000", "cashAndShortTermInvestments": "37969000" }, "cashflow": { "freeCashFlow": "-6804000", "dividendsPaid": null, "issuanceOfDebt": "12550000", "issuanceOfStock": "268000", "repaymentOfDebt": "-550000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": null, "gross_profit": 32000, "ebit": -9165000, "ebitda": -2820000, "pretax_income": null, "tax_provision": null, "net_income": -7813000, "net_income_to_common": -7813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 63849674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -90000, "free_cash_flow": -5047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91000, "net_debt_issued": 5914000 }, "complete_fields": { "id": 417471, "ticker_id": 25257, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2820000", "netIncome": "-7813000", "grossProfit": "32000", "totalRevenue": "32000", "costOfRevenue": null, "interestExpense": "4993000", "operatingIncome": "-9165000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "4179000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-5047000", "dividendsPaid": null, "issuanceOfDebt": "6312000", "issuanceOfStock": "91000", "repaymentOfDebt": "-398000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-90000" } }, "revenue": 32000, "cost_of_revenue": null, "gross_profit": 32000, "research_and_development": 4179000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9165000, "depreciation_amortisation": null, "ebitda": -2820000, "interest_expense": 4993000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7813000, "net_income_continuing_ops": null, "net_income_to_common": -7813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 0, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 63849674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91000, "net_debt_issued": 5914000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2820000", "netIncome": "-7813000", "grossProfit": "32000", "totalRevenue": "32000", "costOfRevenue": null, "interestExpense": "4993000", "operatingIncome": "-9165000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "4179000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-5047000", "dividendsPaid": null, "issuanceOfDebt": "6312000", "issuanceOfStock": "91000", "repaymentOfDebt": "-398000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-90000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6438000, "ebitda": -4930000, "pretax_income": null, "tax_provision": null, "net_income": -7660000, "net_income_to_common": -7660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 63849674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -486000, "free_cash_flow": -6360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417472, "ticker_id": 25257, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4930000", "netIncome": "-7660000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2730000", "operatingIncome": "-6438000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1285000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-6360000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-486000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1285000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6438000, "depreciation_amortisation": null, "ebitda": -4930000, "interest_expense": 2730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7660000, "net_income_continuing_ops": null, "net_income_to_common": -7660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 0, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 63849674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4930000", "netIncome": "-7660000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2730000", "operatingIncome": "-6438000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1285000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-6360000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-486000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19520467, "total_current_assets": 31250738, "total_assets": 31844065, "short_term_debt": 89784, "long_term_debt": 302574, "total_debt": 392358, "total_liabilities": null, "total_equity": 28767812, "shares_outstanding": 63849674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417468, "ticker_id": 25257, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:47.096406+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "392358", "totalAssets": "31844065", "longTermDebt": "302574", "shortTermDebt": "89784", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "31250738", "totalShareholderEquity": "28767812", "totalCurrentLiabilities": "2724124", "propertyPlantEquipmentNet": "593327", "cashAndShortTermInvestments": "19520467" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19520467, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31250738, "net_ppe": 593327, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31844065, "short_term_debt": 89784, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2724124, "long_term_debt": 302574, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 392358, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28767812, "shares_outstanding": 63849674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "392358", "totalAssets": "31844065", "longTermDebt": "302574", "shortTermDebt": "89784", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63849674", "totalCurrentAssets": "31250738", "totalShareholderEquity": "28767812", "totalCurrentLiabilities": "2724124", "propertyPlantEquipmentNet": "593327", "cashAndShortTermInvestments": "19520467" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }