{ "ticker": { "uuid": "3bc60fbd-45f3-4a0b-94ef-0a36aca66b4d", "symbol": "ONMD", "name": "OneMedNet Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3bc60fbd-45f3-4a0b-94ef-0a36aca66b4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bc60fbd-45f3-4a0b-94ef-0a36aca66b4d/" }, "ticker_metadata": { "id": 7515, "uuid": "3bc60fbd-45f3-4a0b-94ef-0a36aca66b4d", "symbol": "ONMD", "name": "OneMedNet Corp.", "asset_type": "equity", "market_cap": 41946400, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "OneMedNet Corporation develops technology that focuses on accessing and sharing health data. The company is headquartered in Eden Prairie, Minnesota with a development office in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3bc60fbd-45f3-4a0b-94ef-0a36aca66b4d", "symbol": "ONMD", "name": "OneMedNet Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3bc60fbd-45f3-4a0b-94ef-0a36aca66b4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bc60fbd-45f3-4a0b-94ef-0a36aca66b4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.68, "market_cap": 37427056.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.8218, "piotroski_f_score": 4, "momentum_12_1": 1.6357, "volatility_252d": 2.4384 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.993672+00:00", "batch_id": "" }, "size": { "price_close": 0.6766, "market_cap": 37427056.6186, "market_cap_usd": 37427056.6186, "enterprise_value": 37370056.6186, "shares_outstanding": 55316371, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 28.3753, "pcf_ratio": null, "pfcf_ratio": -5.2811, "ev_ebitda": null, "ev_ebit": -10.9461, "ev_sales": 28.3321, "ev_fcf": -5.273, "earnings_yield": null, "fcf_yield": -0.1896, "price_to_sales": 28.3753, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0353 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.514, "operating_margin": -2.5883, "net_margin": -2.5413, "ebitda_margin": -2.5481, "fcf_margin": -5.373, "roe": 0.8218, "roa": -2.2243, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8752, "cash_conversion": 2.1143, "accruals_ratio": 2.4851, "sbc_to_revenue": 1.7096, "piotroski_f_score": 4, "altman_z_score": -104.9205, "earnings_stability_5y": 1.2405, "revenue_stability_5y": 0.2484, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.4499, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.3695, "net_debt_to_ebitda": 0.017, "debt_to_assets": 0.1168, "interest_coverage": -74.2174, "current_ratio": 0.2726, "quick_ratio": 0.2726, "net_debt": -57000, "local_beta": -0.0035, "volatility_252d": 2.4384, "volatility_60d": 6.0426, "max_drawdown_12m": -0.7943, "risk_adjusted_momentum": 0.6708 }, "growth": { "revenue_growth_1y": 1.4793, "revenue_growth_3y_cagr": 0.0563, "revenue_growth_5y_cagr": 0.1052, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.4793, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3367, "price_return_3m": -0.005, "price_return_6m": -0.6177, "price_return_9m": -0.221, "price_return_12m": 0.7483, "price_return_12m_ex1m": 1.6357, "momentum_6m": -0.6177, "momentum_12m": 0.7483, "momentum_12_1": 1.6357, "distance_from_52w_high": -0.7845, "distance_from_52w_low": 1.0973, "relative_strength": 0.5904 }, "raw_ttm": { "revenue_ttm": 1319000, "gross_profit_ttm": -678000, "ebit_ttm": -3414000, "ebitda_ttm": -3361000, "net_income_ttm": -3352000, "eps_diluted_ttm": -0.0606, "operating_cash_flow_ttm": -7097000, "capital_expenditure_ttm": 10000, "fcf_ttm": -7087000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46000, "cash_and_equivalents": 233000, "total_current_assets": 1460000, "total_current_liabilities": 5355000, "net_ppe": null, "total_assets": 1507000, "total_debt": 176000, "total_equity": -4079000, "net_working_capital": -3778000, "book_value_per_share": -0.0737, "retained_earnings": -106823000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2221, "ticker_id": 7515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.993672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6766, "market_cap": 37427056.6186, "market_cap_usd": 37427056.6186, "enterprise_value": 37370056.6186, "shares_outstanding": 55316371, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 28.37532723, "pcf_ratio": null, "pfcf_ratio": -5.28108602, "ev_ebitda": null, "ev_ebit": -10.94612086, "ev_sales": 28.33211268, "ev_fcf": -5.27304312, "earnings_yield": null, "fcf_yield": -0.18964381, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.51402578, "operating_margin": -2.58832449, "net_margin": -2.54131918, "ebitda_margin": -2.54814253, "fcf_margin": -5.37300986, "roe": 0.82177004, "roa": -2.22428666, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.87524884, "cash_conversion": 2.11426014, "accruals_ratio": 2.48506967, "sbc_to_revenue": 1.70962851, "debt_to_equity": -1.3694533, "net_debt_to_ebitda": 0.01695924, "debt_to_assets": 0.11678832, "interest_coverage": -74.2173913, "current_ratio": 0.27264239, "quick_ratio": 0.27264239, "net_debt": -57000, "revenue_growth_1y": 1.47932331, "revenue_growth_3y_cagr": 0.05632295, "revenue_growth_5y_cagr": 0.1052356, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -104.92045212, "earnings_stability_5y": 1.240482, "revenue_stability_5y": 0.248429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33666667, "price_return_3m": -0.005, "price_return_6m": -0.61774011, "price_return_9m": -0.22095567, "price_return_12m": 0.74832041, "price_return_12m_ex1m": 1.63565891, "distance_from_52w_high": -0.78452229, "distance_from_52w_low": 1.09733416, "relative_strength": 0.59037936, "local_beta": -0.0035, "volatility_252d": 2.438442, "volatility_60d": 6.042573, "max_drawdown_12m": -0.79426752, "revenue_ttm": 1319000, "gross_profit_ttm": -678000, "ebit_ttm": -3414000, "ebitda_ttm": -3361000, "net_income_ttm": -3352000, "eps_diluted_ttm": -0.06059689, "operating_cash_flow_ttm": -7097000, "capital_expenditure_ttm": 10000, "fcf_ttm": -7087000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46000, "cash_and_equivalents": 233000, "total_current_assets": 1460000, "total_current_liabilities": 5355000, "net_ppe": null, "total_assets": 1507000, "total_debt": 176000, "total_equity": -4079000, "net_working_capital": -3778000, "book_value_per_share": -0.07373947, "retained_earnings": -106823000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.68, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.8218, "momentum_12_1": 1.6357, "complete_fields": { "id": 2221, "ticker_id": 7515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.993672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6766, "market_cap": 37427056.6186, "market_cap_usd": 37427056.6186, "enterprise_value": 37370056.6186, "shares_outstanding": 55316371, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 28.37532723, "pcf_ratio": null, "pfcf_ratio": -5.28108602, "ev_ebitda": null, "ev_ebit": -10.94612086, "ev_sales": 28.33211268, "ev_fcf": -5.27304312, "earnings_yield": null, "fcf_yield": -0.18964381, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.51402578, "operating_margin": -2.58832449, "net_margin": -2.54131918, "ebitda_margin": -2.54814253, "fcf_margin": -5.37300986, "roe": 0.82177004, "roa": -2.22428666, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.87524884, "cash_conversion": 2.11426014, "accruals_ratio": 2.48506967, "sbc_to_revenue": 1.70962851, "debt_to_equity": -1.3694533, "net_debt_to_ebitda": 0.01695924, "debt_to_assets": 0.11678832, "interest_coverage": -74.2173913, "current_ratio": 0.27264239, "quick_ratio": 0.27264239, "net_debt": -57000, "revenue_growth_1y": 1.47932331, "revenue_growth_3y_cagr": 0.05632295, "revenue_growth_5y_cagr": 0.1052356, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -104.92045212, "earnings_stability_5y": 1.240482, "revenue_stability_5y": 0.248429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33666667, "price_return_3m": -0.005, "price_return_6m": -0.61774011, "price_return_9m": -0.22095567, "price_return_12m": 0.74832041, "price_return_12m_ex1m": 1.63565891, "distance_from_52w_high": -0.78452229, "distance_from_52w_low": 1.09733416, "relative_strength": 0.59037936, "local_beta": -0.0035, "volatility_252d": 2.438442, "volatility_60d": 6.042573, "max_drawdown_12m": -0.79426752, "revenue_ttm": 1319000, "gross_profit_ttm": -678000, "ebit_ttm": -3414000, "ebitda_ttm": -3361000, "net_income_ttm": -3352000, "eps_diluted_ttm": -0.06059689, "operating_cash_flow_ttm": -7097000, "capital_expenditure_ttm": 10000, "fcf_ttm": -7087000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46000, "cash_and_equivalents": 233000, "total_current_assets": 1460000, "total_current_liabilities": 5355000, "net_ppe": null, "total_assets": 1507000, "total_debt": 176000, "total_equity": -4079000, "net_working_capital": -3778000, "book_value_per_share": -0.07373947, "retained_earnings": -106823000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 1359000, "cost_of_revenue": 1862000, "gross_profit": -503000, "ebit": -2733000, "ebitda": -2668000, "pretax_income": -2800000, "tax_provision": 1000, "net_income": -2801000, "net_income_to_common": -2801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 2095000, "total_assets": 2151000, "short_term_debt": 350000, "long_term_debt": 220000, "total_debt": 570000, "total_liabilities": 5116000, "total_equity": -2965000, "shares_outstanding": 44547815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7503000, "capital_expenditure": 13000, "free_cash_flow": -7490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139751, "ticker_id": 7515, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2733000", "ebitda": "-2668000", "netIncome": "-2801000", "grossProfit": "-503000", "depreciation": "None", "totalRevenue": "1359000", "costOfRevenue": "1862000", "interestIncome": "None", "incomeBeforeTax": "-2800000", "interestExpense": "67000", "operatingIncome": "-9667000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "9164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "6377000", "netIncomeFromContinuingOperations": "-2801000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2151000", "longTermDebt": "220000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104370000", "totalLiabilities": "5116000", "otherCurrentAssets": "509000", "totalCurrentAssets": "2095000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "506000", "currentNetReceivables": "495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570000", "totalShareholderEquity": "-2965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4086000", "totalCurrentLiabilities": "4825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291000", "cashAndShortTermInvestments": "585000", "commonStockSharesOutstanding": "44547815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7503000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5609000", "cashflowFromInvestment": "2307000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1359000, "cost_of_revenue": 1862000, "gross_profit": -503000, "research_and_development": 1515000, "selling_general_admin": 6377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2733000, "depreciation_amortisation": 65000, "ebitda": -2668000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": -2800000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -2801000, "net_income_continuing_ops": -2801000, "net_income_to_common": -2801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585000, "short_term_investments": 506000, "net_receivables": 495000, "inventory": null, "other_current_assets": null, "total_current_assets": 2095000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56000, "total_assets": 2151000, "short_term_debt": 350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4825000, "long_term_debt": 220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291000, "total_liabilities": 5116000, "total_debt": 570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104370000, "total_equity": -2965000, "shares_outstanding": 44547815, "operating_cash_flow": -7503000, "stock_based_compensation": 2032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5609000, "free_cash_flow": -7490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2733000", "ebitda": "-2668000", "netIncome": "-2801000", "grossProfit": "-503000", "depreciation": "None", "totalRevenue": "1359000", "costOfRevenue": "1862000", "interestIncome": "None", "incomeBeforeTax": "-2800000", "interestExpense": "67000", "operatingIncome": "-9667000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "9164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "6377000", "netIncomeFromContinuingOperations": "-2801000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2151000", "longTermDebt": "220000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104370000", "totalLiabilities": "5116000", "otherCurrentAssets": "509000", "totalCurrentAssets": "2095000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "506000", "currentNetReceivables": "495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570000", "totalShareholderEquity": "-2965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4086000", "totalCurrentLiabilities": "4825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291000", "cashAndShortTermInvestments": "585000", "commonStockSharesOutstanding": "44547815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7503000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5609000", "cashflowFromInvestment": "2307000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 643000, "cost_of_revenue": 924000, "gross_profit": -281000, "ebit": -9980000, "ebitda": -9923000, "pretax_income": -10127000, "tax_provision": 2000, "net_income": -10129000, "net_income_to_common": -10129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000, "total_current_assets": 3619000, "total_assets": 3727000, "short_term_debt": 8763000, "long_term_debt": null, "total_debt": 8763000, "total_liabilities": 19677000, "total_equity": -15950000, "shares_outstanding": 28076512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6983000, "capital_expenditure": 51000, "free_cash_flow": -6932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139756, "ticker_id": 7515, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9980000", "ebitda": "-9923000", "netIncome": "-10129000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "643000", "costOfRevenue": "924000", "interestIncome": "None", "incomeBeforeTax": "-10127000", "interestExpense": "147000", "operatingIncome": "-9605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "9324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "-10129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3727000", "longTermDebt": "None", "shortTermDebt": "8763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101569000", "totalLiabilities": "19677000", "otherCurrentAssets": "385000", "totalCurrentAssets": "3619000", "currentLongTermDebt": "8763000", "longTermInvestments": "None", "shortTermInvestments": "2849000", "currentNetReceivables": "213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108000", "currentAccountsPayable": "6371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8763000", "totalShareholderEquity": "-15950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3533000", "totalCurrentLiabilities": "19228000", "otherNonCurrentLiabilities": "449000", "totalNonCurrentLiabilities": "449000", "cashAndShortTermInvestments": "172000", "commonStockSharesOutstanding": "28076512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-116340", "operatingCashflow": "-6983000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9090000", "cashflowFromInvestment": "-1982000", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643000, "cost_of_revenue": 924000, "gross_profit": -281000, "research_and_development": 1467000, "selling_general_admin": 7027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9980000, "depreciation_amortisation": 57000, "ebitda": -9923000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": -10127000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -10129000, "net_income_continuing_ops": -10129000, "net_income_to_common": -10129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000, "short_term_investments": 2849000, "net_receivables": 213000, "inventory": null, "other_current_assets": null, "total_current_assets": 3619000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108000, "total_assets": 3727000, "short_term_debt": 8763000, "accounts_payable": 6371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449000, "total_liabilities": 19677000, "total_debt": 8763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101569000, "total_equity": -15950000, "shares_outstanding": 28076512, "operating_cash_flow": -6983000, "stock_based_compensation": 628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9090000, "free_cash_flow": -6932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9980000", "ebitda": "-9923000", "netIncome": "-10129000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "643000", "costOfRevenue": "924000", "interestIncome": "None", "incomeBeforeTax": "-10127000", "interestExpense": "147000", "operatingIncome": "-9605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "9324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "-10129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3727000", "longTermDebt": "None", "shortTermDebt": "8763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101569000", "totalLiabilities": "19677000", "otherCurrentAssets": "385000", "totalCurrentAssets": "3619000", "currentLongTermDebt": "8763000", "longTermInvestments": "None", "shortTermInvestments": "2849000", "currentNetReceivables": "213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108000", "currentAccountsPayable": "6371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8763000", "totalShareholderEquity": "-15950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3533000", "totalCurrentLiabilities": "19228000", "otherNonCurrentLiabilities": "449000", "totalNonCurrentLiabilities": "449000", "cashAndShortTermInvestments": "172000", "commonStockSharesOutstanding": "28076512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-116340", "operatingCashflow": "-6983000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9090000", "cashflowFromInvestment": "-1982000", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 1021651, "cost_of_revenue": 1149551, "gross_profit": -127900, "ebit": -11998738, "ebitda": -11970755, "pretax_income": -23205456, "tax_provision": -2875275, "net_income": -23205456, "net_income_to_common": -23205456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47008, "total_current_assets": 364186, "total_assets": 463057, "short_term_debt": 4636293, "long_term_debt": 465023, "total_debt": 5101316, "total_liabilities": 13322663, "total_equity": -12859606, "shares_outstanding": 23572232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8220910, "capital_expenditure": 43757, "free_cash_flow": 8264667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139761, "ticker_id": 7515, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11998738", "ebitda": "-11970755", "netIncome": "-23205456", "grossProfit": "-127900", "depreciation": "None", "totalRevenue": "1021651", "costOfRevenue": "1149551", "interestIncome": "None", "incomeBeforeTax": "-23205456", "interestExpense": "749213", "operatingIncome": "-8374250", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2875275", "reportedCurrency": "USD", "netInterestIncome": "-749213", "nonInterestIncome": "None", "operatingExpenses": "8246350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1631613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1149551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27983", "sellingGeneralAndAdministrative": "5273503", "netIncomeFromContinuingOperations": "-23205456" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2357", "currentDebt": "None", "investments": "None", "totalAssets": "463057", "longTermDebt": "465023", "shortTermDebt": "4636293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55082677", "totalLiabilities": "13322663", "otherCurrentAssets": "165538", "totalCurrentAssets": "364186", "currentLongTermDebt": "4636293", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "151640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98871", "currentAccountsPayable": "4184398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5101316", "totalShareholderEquity": "-12859606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3758370", "totalCurrentLiabilities": "12833058", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "489605", "cashAndShortTermInvestments": "47008", "commonStockSharesOutstanding": "23572232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23205456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-116340", "operatingCashflow": "8220910", "capitalExpenditures": "43757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8431875", "cashflowFromInvestment": "None", "stockBasedCompensation": "1475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28750593", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1021651, "cost_of_revenue": 1149551, "gross_profit": -127900, "research_and_development": 1631613, "selling_general_admin": 5273503, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11998738, "depreciation_amortisation": 27983, "ebitda": -11970755, "interest_expense": 749213, "interest_income": null, "other_non_operating": null, "pretax_income": -23205456, "tax_provision": -2875275, "effective_tax_rate": null, "net_income": -23205456, "net_income_continuing_ops": -23205456, "net_income_to_common": -23205456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47008, "short_term_investments": 0, "net_receivables": 151640, "inventory": null, "other_current_assets": null, "total_current_assets": 364186, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98871, "total_assets": 463057, "short_term_debt": 4636293, "accounts_payable": 4184398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12833058, "long_term_debt": 465023, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489605, "total_liabilities": 13322663, "total_debt": 5101316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55082677, "total_equity": -12859606, "shares_outstanding": 23572232, "operating_cash_flow": 8220910, "stock_based_compensation": 1475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43757, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8431875, "free_cash_flow": 8264667, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11998738", "ebitda": "-11970755", "netIncome": "-23205456", "grossProfit": "-127900", "depreciation": "None", "totalRevenue": "1021651", "costOfRevenue": "1149551", "interestIncome": "None", "incomeBeforeTax": "-23205456", "interestExpense": "749213", "operatingIncome": "-8374250", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2875275", "reportedCurrency": "USD", "netInterestIncome": "-749213", "nonInterestIncome": "None", "operatingExpenses": "8246350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1631613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1149551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27983", "sellingGeneralAndAdministrative": "5273503", "netIncomeFromContinuingOperations": "-23205456" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2357", "currentDebt": "None", "investments": "None", "totalAssets": "463057", "longTermDebt": "465023", "shortTermDebt": "4636293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55082677", "totalLiabilities": "13322663", "otherCurrentAssets": "165538", "totalCurrentAssets": "364186", "currentLongTermDebt": "4636293", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "151640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98871", "currentAccountsPayable": "4184398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5101316", "totalShareholderEquity": "-12859606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3758370", "totalCurrentLiabilities": "12833058", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "489605", "cashAndShortTermInvestments": "47008", "commonStockSharesOutstanding": "23572232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23205456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-116340", "operatingCashflow": "8220910", "capitalExpenditures": "43757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8431875", "cashflowFromInvestment": "None", "stockBasedCompensation": "1475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28750593", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 1153000, "cost_of_revenue": 1513000, "gross_profit": -360000, "ebit": -30434000, "ebitda": -30409000, "pretax_income": -30434000, "tax_provision": 17000, "net_income": -30451000, "net_income_to_common": -30451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271000, "total_current_assets": 391000, "total_assets": 1289000, "short_term_debt": 24743000, "long_term_debt": 1544144, "total_debt": 26287144, "total_liabilities": 27648000, "total_equity": -26359000, "shares_outstanding": 12132021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4703000, "capital_expenditure": 58000, "free_cash_flow": -4645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139766, "ticker_id": 7515, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30434000", "ebitda": "-30409000", "netIncome": "-30451000", "grossProfit": "-360000", "depreciation": "None", "totalRevenue": "1153000", "costOfRevenue": "1513000", "interestIncome": "None", "incomeBeforeTax": "-30434000", "interestExpense": "403307", "operatingIncome": "-7715000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-403307", "nonInterestIncome": "None", "operatingExpenses": "7355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "12879000", "netIncomeFromContinuingOperations": "-6566297" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "455", "currentDebt": "None", "investments": "None", "totalAssets": "1289000", "longTermDebt": "1544144", "shortTermDebt": "24743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57660000", "totalLiabilities": "27648000", "otherCurrentAssets": "101000", "totalCurrentAssets": "391000", "currentLongTermDebt": "8490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26243000", "totalShareholderEquity": "-26359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-284816", "totalCurrentLiabilities": "26104000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "1544000", "cashAndShortTermInvestments": "271000", "commonStockSharesOutstanding": "12132021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1929787", "operatingCashflow": "-4703000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4333000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88549890", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1153000, "cost_of_revenue": 1513000, "gross_profit": -360000, "research_and_development": 1591000, "selling_general_admin": 12879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30434000, "depreciation_amortisation": 25000, "ebitda": -30409000, "interest_expense": 403307, "interest_income": null, "other_non_operating": null, "pretax_income": -30434000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -30451000, "net_income_continuing_ops": -6566297, "net_income_to_common": -30451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271000, "short_term_investments": null, "net_receivables": 19000, "inventory": 1, "other_current_assets": null, "total_current_assets": 391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898000, "total_assets": 1289000, "short_term_debt": 24743000, "accounts_payable": 1177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26104000, "long_term_debt": 1544144, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1544000, "total_liabilities": 27648000, "total_debt": 26287144, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57660000, "total_equity": -26359000, "shares_outstanding": 12132021, "operating_cash_flow": -4703000, "stock_based_compensation": 1865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4333000, "free_cash_flow": -4645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30434000", "ebitda": "-30409000", "netIncome": "-30451000", "grossProfit": "-360000", "depreciation": "None", "totalRevenue": "1153000", "costOfRevenue": "1513000", "interestIncome": "None", "incomeBeforeTax": "-30434000", "interestExpense": "403307", "operatingIncome": "-7715000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-403307", "nonInterestIncome": "None", "operatingExpenses": "7355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "12879000", "netIncomeFromContinuingOperations": "-6566297" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "455", "currentDebt": "None", "investments": "None", "totalAssets": "1289000", "longTermDebt": "1544144", "shortTermDebt": "24743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57660000", "totalLiabilities": "27648000", "otherCurrentAssets": "101000", "totalCurrentAssets": "391000", "currentLongTermDebt": "8490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26243000", "totalShareholderEquity": "-26359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-284816", "totalCurrentLiabilities": "26104000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "1544000", "cashAndShortTermInvestments": "271000", "commonStockSharesOutstanding": "12132021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1929787", "operatingCashflow": "-4703000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4333000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88549890", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 1091777, "cost_of_revenue": 1205184, "gross_profit": -113407, "ebit": -2745488, "ebitda": -2731022, "pretax_income": -2940869, "tax_provision": 160473, "net_income": -2940869, "net_income_to_common": -2940869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699320, "total_current_assets": 833293, "total_assets": 883060, "short_term_debt": 3350000, "long_term_debt": 1546897, "total_debt": 4896897, "total_liabilities": 6585672, "total_equity": -5702612, "shares_outstanding": 14960275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1844395, "capital_expenditure": 29936, "free_cash_flow": -1814459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139771, "ticker_id": 7515, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2745488", "ebitda": "-2731022", "netIncome": "-2940869", "grossProfit": "-113407", "depreciation": "None", "totalRevenue": "1091777", "costOfRevenue": "1205184", "interestIncome": "None", "incomeBeforeTax": "-2940869", "interestExpense": "195381", "operatingIncome": "-2710580", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "160473", "reportedCurrency": "USD", "netInterestIncome": "-195381", "nonInterestIncome": "None", "operatingExpenses": "2597173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14466", "sellingGeneralAndAdministrative": "1196712", "netIncomeFromContinuingOperations": "-2940869" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "434", "currentDebt": "None", "investments": "None", "totalAssets": "883060", "longTermDebt": "1546897", "shortTermDebt": "3350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25310924", "totalLiabilities": "6585672", "otherCurrentAssets": "42231", "totalCurrentAssets": "833293", "currentLongTermDebt": "3350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49768", "currentAccountsPayable": "758815", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4896897", "totalShareholderEquity": "-5702612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "758815", "totalCurrentLiabilities": "4751165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1834507", "cashAndShortTermInvestments": "699320", "commonStockSharesOutstanding": "14960275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "699320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2940866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1844395", "capitalExpenditures": "29936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2494468", "cashflowFromInvestment": "-29936", "stockBasedCompensation": "97871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1091777, "cost_of_revenue": 1205184, "gross_profit": -113407, "research_and_development": 642765, "selling_general_admin": 1196712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2745488, "depreciation_amortisation": 14466, "ebitda": -2731022, "interest_expense": 195381, "interest_income": null, "other_non_operating": null, "pretax_income": -2940869, "tax_provision": 160473, "effective_tax_rate": null, "net_income": -2940869, "net_income_continuing_ops": -2940869, "net_income_to_common": -2940869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699320, "short_term_investments": null, "net_receivables": 91742, "inventory": 0, "other_current_assets": null, "total_current_assets": 833293, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49768, "total_assets": 883060, "short_term_debt": 3350000, "accounts_payable": 758815, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4751165, "long_term_debt": 1546897, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1834507, "total_liabilities": 6585672, "total_debt": 4896897, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25310924, "total_equity": -5702612, "shares_outstanding": 14960275, "operating_cash_flow": -1844395, "stock_based_compensation": 97871, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29936, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2494468, "free_cash_flow": -1814459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2745488", "ebitda": "-2731022", "netIncome": "-2940869", "grossProfit": "-113407", "depreciation": "None", "totalRevenue": "1091777", "costOfRevenue": "1205184", "interestIncome": "None", "incomeBeforeTax": "-2940869", "interestExpense": "195381", "operatingIncome": "-2710580", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "160473", "reportedCurrency": "USD", "netInterestIncome": "-195381", "nonInterestIncome": "None", "operatingExpenses": "2597173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14466", "sellingGeneralAndAdministrative": "1196712", "netIncomeFromContinuingOperations": "-2940869" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "434", "currentDebt": "None", "investments": "None", "totalAssets": "883060", "longTermDebt": "1546897", "shortTermDebt": "3350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25310924", "totalLiabilities": "6585672", "otherCurrentAssets": "42231", "totalCurrentAssets": "833293", "currentLongTermDebt": "3350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49768", "currentAccountsPayable": "758815", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4896897", "totalShareholderEquity": "-5702612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "758815", "totalCurrentLiabilities": "4751165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1834507", "cashAndShortTermInvestments": "699320", "commonStockSharesOutstanding": "14960275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "699320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2940866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1844395", "capitalExpenditures": "29936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2494468", "cashflowFromInvestment": "-29936", "stockBasedCompensation": "97871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 824034, "cost_of_revenue": 611662, "gross_profit": 212372, "ebit": -2932119, "ebitda": -2918199, "pretax_income": -2821567, "tax_provision": -193549, "net_income": -2821567, "net_income_to_common": -2821567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79183, "total_current_assets": 293617, "total_assets": 327914, "short_term_debt": 1050000, "long_term_debt": 1546850, "total_debt": 2596850, "total_liabilities": 3187531, "total_equity": -2859617, "shares_outstanding": 14960275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2125048, "capital_expenditure": 0, "free_cash_flow": -2125048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139773, "ticker_id": 7515, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2932119", "ebitda": "-2918199", "netIncome": "-2821567", "grossProfit": "212372", "depreciation": "None", "totalRevenue": "824034", "costOfRevenue": "611662", "interestIncome": "193549", "incomeBeforeTax": "-2821567", "interestExpense": "None", "operatingIncome": "-2932119", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-193549", "reportedCurrency": "USD", "netInterestIncome": "193549", "nonInterestIncome": "None", "operatingExpenses": "3144491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13920", "sellingGeneralAndAdministrative": "2064206", "netIncomeFromContinuingOperations": "-2821567" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "383", "currentDebt": "None", "investments": "None", "totalAssets": "327914", "longTermDebt": "1546850", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22370058", "totalLiabilities": "3187531", "otherCurrentAssets": "19067", "totalCurrentAssets": "293617", "currentLongTermDebt": "1050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34297", "currentAccountsPayable": "391119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2596850", "totalShareholderEquity": "-2859617", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391119", "totalCurrentLiabilities": "1547492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1640039", "cashAndShortTermInvestments": "79183", "commonStockSharesOutstanding": "14960275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2821567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2125048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1331350", "cashflowFromInvestment": "None", "stockBasedCompensation": "606509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824034, "cost_of_revenue": 611662, "gross_profit": 212372, "research_and_development": 307272, "selling_general_admin": 2064206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2932119, "depreciation_amortisation": 13920, "ebitda": -2918199, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2821567, "tax_provision": -193549, "effective_tax_rate": null, "net_income": -2821567, "net_income_continuing_ops": -2821567, "net_income_to_common": -2821567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79183, "short_term_investments": null, "net_receivables": 195367, "inventory": null, "other_current_assets": null, "total_current_assets": 293617, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34297, "total_assets": 327914, "short_term_debt": 1050000, "accounts_payable": 391119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1547492, "long_term_debt": 1546850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1640039, "total_liabilities": 3187531, "total_debt": 2596850, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22370058, "total_equity": -2859617, "shares_outstanding": 14960275, "operating_cash_flow": -2125048, "stock_based_compensation": 606509, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1331350, "free_cash_flow": -2125048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2932119", "ebitda": "-2918199", "netIncome": "-2821567", "grossProfit": "212372", "depreciation": "None", "totalRevenue": "824034", "costOfRevenue": "611662", "interestIncome": "193549", "incomeBeforeTax": "-2821567", "interestExpense": "None", "operatingIncome": "-2932119", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-193549", "reportedCurrency": "USD", "netInterestIncome": "193549", "nonInterestIncome": "None", "operatingExpenses": "3144491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13920", "sellingGeneralAndAdministrative": "2064206", "netIncomeFromContinuingOperations": "-2821567" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "383", "currentDebt": "None", "investments": "None", "totalAssets": "327914", "longTermDebt": "1546850", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22370058", "totalLiabilities": "3187531", "otherCurrentAssets": "19067", "totalCurrentAssets": "293617", "currentLongTermDebt": "1050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34297", "currentAccountsPayable": "391119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2596850", "totalShareholderEquity": "-2859617", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391119", "totalCurrentLiabilities": "1547492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1640039", "cashAndShortTermInvestments": "79183", "commonStockSharesOutstanding": "14960275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2821567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2125048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1331350", "cashflowFromInvestment": "None", "stockBasedCompensation": "606509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 96000, "cost_of_revenue": 476000, "gross_profit": -380000, "ebit": -2552000, "ebitda": -2552000, "pretax_income": -2453000, "tax_provision": null, "net_income": -2453000, "net_income_to_common": -2453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000, "total_current_assets": 1460000, "total_assets": 1507000, "short_term_debt": null, "long_term_debt": 176000, "total_debt": 176000, "total_liabilities": 5586000, "total_equity": -4079000, "shares_outstanding": 55316371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1542000, "capital_expenditure": 2000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139749, "ticker_id": 7515, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2552000", "netIncome": "-2453000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "96000", "costOfRevenue": "476000", "interestIncome": "None", "incomeBeforeTax": "-2453000", "interestExpense": "10000", "operatingIncome": "-2552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "2172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1483000", "netIncomeFromContinuingOperations": "-2453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1507000", "longTermDebt": "176000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106823000", "totalLiabilities": "5586000", "otherCurrentAssets": "530000", "totalCurrentAssets": "1460000", "currentLongTermDebt": "661000", "longTermInvestments": "None", "shortTermInvestments": "66000", "currentNetReceivables": "697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "5355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "233000", "commonStockSharesOutstanding": "55316371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1542000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838000", "cashflowFromInvestment": "352000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96000, "cost_of_revenue": 476000, "gross_profit": -380000, "research_and_development": 311000, "selling_general_admin": 1483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2552000, "depreciation_amortisation": null, "ebitda": -2552000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -2453000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2453000, "net_income_continuing_ops": -2453000, "net_income_to_common": -2453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233000, "short_term_investments": 66000, "net_receivables": 697000, "inventory": null, "other_current_assets": null, "total_current_assets": 1460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47000, "total_assets": 1507000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5355000, "long_term_debt": 176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231000, "total_liabilities": 5586000, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106823000, "total_equity": -4079000, "shares_outstanding": 55316371, "operating_cash_flow": -1542000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 838000, "free_cash_flow": -1540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2552000", "netIncome": "-2453000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "96000", "costOfRevenue": "476000", "interestIncome": "None", "incomeBeforeTax": "-2453000", "interestExpense": "10000", "operatingIncome": "-2552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "2172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1483000", "netIncomeFromContinuingOperations": "-2453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1507000", "longTermDebt": "176000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106823000", "totalLiabilities": "5586000", "otherCurrentAssets": "530000", "totalCurrentAssets": "1460000", "currentLongTermDebt": "661000", "longTermInvestments": "None", "shortTermInvestments": "66000", "currentNetReceivables": "697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "5355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "233000", "commonStockSharesOutstanding": "55316371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1542000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838000", "cashflowFromInvestment": "352000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 891000, "cost_of_revenue": 726000, "gross_profit": 165000, "ebit": -3131000, "ebitda": -3122000, "pretax_income": -3139000, "tax_provision": 1000, "net_income": -3140000, "net_income_to_common": -3140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 2095000, "total_assets": 2151000, "short_term_debt": 350000, "long_term_debt": 220000, "total_debt": 570000, "total_liabilities": 5116000, "total_equity": -2965000, "shares_outstanding": 44547815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1713000, "capital_expenditure": 5000, "free_cash_flow": -1708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139750, "ticker_id": 7515, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3131000", "ebitda": "-3122000", "netIncome": "-3140000", "grossProfit": "165000", "depreciation": "None", "totalRevenue": "891000", "costOfRevenue": "726000", "interestIncome": "None", "incomeBeforeTax": "-3139000", "interestExpense": "8000", "operatingIncome": "-3082000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2378000", "netIncomeFromContinuingOperations": "-3140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2151000", "longTermDebt": "220000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104370000", "totalLiabilities": "5116000", "otherCurrentAssets": "509000", "totalCurrentAssets": "2095000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "506000", "currentNetReceivables": "495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570000", "totalShareholderEquity": "-2965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4086000", "totalCurrentLiabilities": "4825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291000", "cashAndShortTermInvestments": "585000", "commonStockSharesOutstanding": "44547815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1713000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2200000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "1485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891000, "cost_of_revenue": 726000, "gross_profit": 165000, "research_and_development": 443000, "selling_general_admin": 2378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3131000, "depreciation_amortisation": 9000, "ebitda": -3122000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -3139000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -3140000, "net_income_continuing_ops": -3140000, "net_income_to_common": -3140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585000, "short_term_investments": 506000, "net_receivables": 495000, "inventory": null, "other_current_assets": null, "total_current_assets": 2095000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56000, "total_assets": 2151000, "short_term_debt": 350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4825000, "long_term_debt": 220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291000, "total_liabilities": 5116000, "total_debt": 570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104370000, "total_equity": -2965000, "shares_outstanding": 44547815, "operating_cash_flow": -1713000, "stock_based_compensation": 1485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2200000, "free_cash_flow": -1708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3131000", "ebitda": "-3122000", "netIncome": "-3140000", "grossProfit": "165000", "depreciation": "None", "totalRevenue": "891000", "costOfRevenue": "726000", "interestIncome": "None", "incomeBeforeTax": "-3139000", "interestExpense": "8000", "operatingIncome": "-3082000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2378000", "netIncomeFromContinuingOperations": "-3140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2151000", "longTermDebt": "220000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104370000", "totalLiabilities": "5116000", "otherCurrentAssets": "509000", "totalCurrentAssets": "2095000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "506000", "currentNetReceivables": "495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570000", "totalShareholderEquity": "-2965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4086000", "totalCurrentLiabilities": "4825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291000", "cashAndShortTermInvestments": "585000", "commonStockSharesOutstanding": "44547815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1713000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2200000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "1485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 177000, "cost_of_revenue": 399000, "gross_profit": -222000, "ebit": -735000, "ebitda": -725000, "pretax_income": -741000, "tax_provision": null, "net_income": -741000, "net_income_to_common": -741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149000, "total_current_assets": 1446000, "total_assets": 1506000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5445000, "total_equity": -3939000, "shares_outstanding": 38405921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1558000, "capital_expenditure": 0, "free_cash_flow": -1558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139752, "ticker_id": 7515, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-735000", "ebitda": "-725000", "netIncome": "-741000", "grossProfit": "-222000", "depreciation": "None", "totalRevenue": "177000", "costOfRevenue": "399000", "interestIncome": "None", "incomeBeforeTax": "-741000", "interestExpense": "6000", "operatingIncome": "-2235000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "2013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "-741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1506000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101230000", "totalLiabilities": "5445000", "otherCurrentAssets": "715000", "totalCurrentAssets": "1446000", "currentLongTermDebt": "388000", "longTermInvestments": "None", "shortTermInvestments": "600000", "currentNetReceivables": "582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4235000", "totalCurrentLiabilities": "5005000", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "440000", "cashAndShortTermInvestments": "149000", "commonStockSharesOutstanding": "38405921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1558000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477000", "cashflowFromInvestment": "1108000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177000, "cost_of_revenue": 399000, "gross_profit": -222000, "research_and_development": 323000, "selling_general_admin": 1386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -735000, "depreciation_amortisation": 10000, "ebitda": -725000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -741000, "tax_provision": null, "effective_tax_rate": null, "net_income": -741000, "net_income_continuing_ops": -741000, "net_income_to_common": -741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149000, "short_term_investments": 600000, "net_receivables": 582000, "inventory": null, "other_current_assets": null, "total_current_assets": 1446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60000, "total_assets": 1506000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440000, "total_liabilities": 5445000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101230000, "total_equity": -3939000, "shares_outstanding": 38405921, "operating_cash_flow": -1558000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 477000, "free_cash_flow": -1558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-735000", "ebitda": "-725000", "netIncome": "-741000", "grossProfit": "-222000", "depreciation": "None", "totalRevenue": "177000", "costOfRevenue": "399000", "interestIncome": "None", "incomeBeforeTax": "-741000", "interestExpense": "6000", "operatingIncome": "-2235000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "2013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "-741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1506000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101230000", "totalLiabilities": "5445000", "otherCurrentAssets": "715000", "totalCurrentAssets": "1446000", "currentLongTermDebt": "388000", "longTermInvestments": "None", "shortTermInvestments": "600000", "currentNetReceivables": "582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4235000", "totalCurrentLiabilities": "5005000", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "440000", "cashAndShortTermInvestments": "149000", "commonStockSharesOutstanding": "38405921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1558000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477000", "cashflowFromInvestment": "1108000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 155000, "cost_of_revenue": 396000, "gross_profit": -241000, "ebit": 3004000, "ebitda": 3038000, "pretax_income": 2982000, "tax_provision": null, "net_income": 2982000, "net_income_to_common": 2982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000, "total_current_assets": 2267000, "total_assets": 2337000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 6177000, "total_equity": -3840000, "shares_outstanding": 38405921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2284000, "capital_expenditure": 3000, "free_cash_flow": -2281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139753, "ticker_id": 7515, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3004000", "ebitda": "3038000", "netIncome": "2982000", "grossProfit": "-241000", "depreciation": "None", "totalRevenue": "155000", "costOfRevenue": "396000", "interestIncome": "None", "incomeBeforeTax": "2982000", "interestExpense": "22000", "operatingIncome": "-2063000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "1822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "1183000", "netIncomeFromContinuingOperations": "2982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2337000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100489000", "totalLiabilities": "6177000", "otherCurrentAssets": "293000", "totalCurrentAssets": "2267000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "1598000", "currentNetReceivables": "254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70000", "currentAccountsPayable": "5247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "-3840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5247000", "totalCurrentLiabilities": "6159000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "122000", "commonStockSharesOutstanding": "38405921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2284000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2932000", "cashflowFromInvestment": "-670000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155000, "cost_of_revenue": 396000, "gross_profit": -241000, "research_and_development": 382000, "selling_general_admin": 1183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3004000, "depreciation_amortisation": 34000, "ebitda": 3038000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": 2982000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2982000, "net_income_continuing_ops": 2982000, "net_income_to_common": 2982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000, "short_term_investments": 1598000, "net_receivables": 254000, "inventory": null, "other_current_assets": null, "total_current_assets": 2267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70000, "total_assets": 2337000, "short_term_debt": 400000, "accounts_payable": 5247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 6177000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100489000, "total_equity": -3840000, "shares_outstanding": 38405921, "operating_cash_flow": -2284000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2932000, "free_cash_flow": -2281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3004000", "ebitda": "3038000", "netIncome": "2982000", "grossProfit": "-241000", "depreciation": "None", "totalRevenue": "155000", "costOfRevenue": "396000", "interestIncome": "None", "incomeBeforeTax": "2982000", "interestExpense": "22000", "operatingIncome": "-2063000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "1822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "1183000", "netIncomeFromContinuingOperations": "2982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2337000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100489000", "totalLiabilities": "6177000", "otherCurrentAssets": "293000", "totalCurrentAssets": "2267000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "1598000", "currentNetReceivables": "254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70000", "currentAccountsPayable": "5247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "-3840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5247000", "totalCurrentLiabilities": "6159000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "122000", "commonStockSharesOutstanding": "38405921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2284000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2932000", "cashflowFromInvestment": "-670000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 137000, "cost_of_revenue": 361000, "gross_profit": -224000, "ebit": -1871000, "ebitda": -1859000, "pretax_income": -1902000, "tax_provision": 2000, "net_income": -1902000, "net_income_to_common": -1902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144000, "total_current_assets": 1631000, "total_assets": 1732000, "short_term_debt": 7519000, "long_term_debt": null, "total_debt": 7519000, "total_liabilities": 18282000, "total_equity": -16550000, "shares_outstanding": 34103724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1948000, "capital_expenditure": 5000, "free_cash_flow": -1943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139754, "ticker_id": 7515, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1871000", "ebitda": "-1859000", "netIncome": "-1902000", "grossProfit": "-224000", "depreciation": "None", "totalRevenue": "137000", "costOfRevenue": "361000", "interestIncome": "None", "incomeBeforeTax": "-1902000", "interestExpense": "31000", "operatingIncome": "-2224000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1362000", "netIncomeFromContinuingOperations": "-1902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1732000", "longTermDebt": "None", "shortTermDebt": "7519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103471000", "totalLiabilities": "18282000", "otherCurrentAssets": "447000", "totalCurrentAssets": "1631000", "currentLongTermDebt": "7519000", "longTermInvestments": "None", "shortTermInvestments": "793000", "currentNetReceivables": "247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101000", "currentAccountsPayable": "6870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7519000", "totalShareholderEquity": "-16550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3262000", "totalCurrentLiabilities": "18154000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "128000", "cashAndShortTermInvestments": "144000", "commonStockSharesOutstanding": "34103724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1948000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "1920000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137000, "cost_of_revenue": 361000, "gross_profit": -224000, "research_and_development": 348000, "selling_general_admin": 1362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1871000, "depreciation_amortisation": 12000, "ebitda": -1859000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -1902000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -1902000, "net_income_continuing_ops": -1902000, "net_income_to_common": -1902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144000, "short_term_investments": 793000, "net_receivables": 247000, "inventory": null, "other_current_assets": null, "total_current_assets": 1631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101000, "total_assets": 1732000, "short_term_debt": 7519000, "accounts_payable": 6870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128000, "total_liabilities": 18282000, "total_debt": 7519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103471000, "total_equity": -16550000, "shares_outstanding": 34103724, "operating_cash_flow": -1948000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": -1943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1871000", "ebitda": "-1859000", "netIncome": "-1902000", "grossProfit": "-224000", "depreciation": "None", "totalRevenue": "137000", "costOfRevenue": "361000", "interestIncome": "None", "incomeBeforeTax": "-1902000", "interestExpense": "31000", "operatingIncome": "-2224000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1362000", "netIncomeFromContinuingOperations": "-1902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1732000", "longTermDebt": "None", "shortTermDebt": "7519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103471000", "totalLiabilities": "18282000", "otherCurrentAssets": "447000", "totalCurrentAssets": "1631000", "currentLongTermDebt": "7519000", "longTermInvestments": "None", "shortTermInvestments": "793000", "currentNetReceivables": "247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101000", "currentAccountsPayable": "6870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7519000", "totalShareholderEquity": "-16550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3262000", "totalCurrentLiabilities": "18154000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "128000", "cashAndShortTermInvestments": "144000", "commonStockSharesOutstanding": "34103724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1948000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "1920000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 52000, "gross_profit": -26000, "ebit": -2666000, "ebitda": null, "pretax_income": -2372000, "tax_provision": null, "net_income": -2374000, "net_income_to_common": -2374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000, "total_current_assets": 3619000, "total_assets": 3727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19677000, "total_equity": -15950000, "shares_outstanding": 27987427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2027000, "capital_expenditure": 35000, "free_cash_flow": -1992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139755, "ticker_id": 7515, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2666000", "ebitda": "None", "netIncome": "-2374000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "52000", "interestIncome": "None", "incomeBeforeTax": "-2372000", "interestExpense": "27000", "operatingIncome": "-2666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "2692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2300000", "netIncomeFromContinuingOperations": "-2374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3727000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101569000", "totalLiabilities": "19677000", "otherCurrentAssets": "385000", "totalCurrentAssets": "3619000", "currentLongTermDebt": "8763000", "longTermInvestments": "None", "shortTermInvestments": "2849000", "currentNetReceivables": "213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108000", "currentAccountsPayable": "6371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616000", "totalCurrentLiabilities": "19228000", "otherNonCurrentLiabilities": "449000", "totalNonCurrentLiabilities": "449000", "cashAndShortTermInvestments": "172000", "commonStockSharesOutstanding": "27987427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2027000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000, "cost_of_revenue": 52000, "gross_profit": -26000, "research_and_development": 340000, "selling_general_admin": 2300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2666000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -2372000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2374000, "net_income_continuing_ops": -2374000, "net_income_to_common": -2374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000, "short_term_investments": 2849000, "net_receivables": 213000, "inventory": null, "other_current_assets": null, "total_current_assets": 3619000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108000, "total_assets": 3727000, "short_term_debt": null, "accounts_payable": 6371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449000, "total_liabilities": 19677000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101569000, "total_equity": -15950000, "shares_outstanding": 27987427, "operating_cash_flow": -2027000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": -1992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2666000", "ebitda": "None", "netIncome": "-2374000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "52000", "interestIncome": "None", "incomeBeforeTax": "-2372000", "interestExpense": "27000", "operatingIncome": "-2666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "2692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2300000", "netIncomeFromContinuingOperations": "-2374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3727000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101569000", "totalLiabilities": "19677000", "otherCurrentAssets": "385000", "totalCurrentAssets": "3619000", "currentLongTermDebt": "8763000", "longTermInvestments": "None", "shortTermInvestments": "2849000", "currentNetReceivables": "213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108000", "currentAccountsPayable": "6371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616000", "totalCurrentLiabilities": "19228000", "otherNonCurrentLiabilities": "449000", "totalNonCurrentLiabilities": "449000", "cashAndShortTermInvestments": "172000", "commonStockSharesOutstanding": "27987427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2027000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 142000, "cost_of_revenue": 226000, "gross_profit": -84000, "ebit": -2022000, "ebitda": -2012000, "pretax_income": -2058000, "tax_provision": -2058000, "net_income": -2058000, "net_income_to_common": -2058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000, "total_current_assets": 4304000, "total_assets": 4388000, "short_term_debt": 8802000, "long_term_debt": null, "total_debt": 8802000, "total_liabilities": 18656000, "total_equity": -14268000, "shares_outstanding": 27878399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1903000, "capital_expenditure": 9000, "free_cash_flow": -1894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139757, "ticker_id": 7515, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2022000", "ebitda": "-2012000", "netIncome": "-2058000", "grossProfit": "-84000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "226000", "interestIncome": "None", "incomeBeforeTax": "-2058000", "interestExpense": "36000", "operatingIncome": "-2387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2058000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "2303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1865000", "netIncomeFromContinuingOperations": "-2058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4388000", "longTermDebt": "None", "shortTermDebt": "8802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99196000", "totalLiabilities": "18656000", "otherCurrentAssets": "151000", "totalCurrentAssets": "4304000", "currentLongTermDebt": "8802000", "longTermInvestments": "None", "shortTermInvestments": "2156000", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84000", "currentAccountsPayable": "6161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8802000", "totalShareholderEquity": "-14268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3237000", "totalCurrentLiabilities": "18628000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "28000", "cashAndShortTermInvestments": "1934000", "commonStockSharesOutstanding": "27878399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1903000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5470000", "cashflowFromInvestment": "-2340000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142000, "cost_of_revenue": 226000, "gross_profit": -84000, "research_and_development": 298000, "selling_general_admin": 1865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2022000, "depreciation_amortisation": 10000, "ebitda": -2012000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -2058000, "tax_provision": -2058000, "effective_tax_rate": null, "net_income": -2058000, "net_income_continuing_ops": -2058000, "net_income_to_common": -2058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1934000, "short_term_investments": 2156000, "net_receivables": 63000, "inventory": null, "other_current_assets": null, "total_current_assets": 4304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84000, "total_assets": 4388000, "short_term_debt": 8802000, "accounts_payable": 6161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28000, "total_liabilities": 18656000, "total_debt": 8802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99196000, "total_equity": -14268000, "shares_outstanding": 27878399, "operating_cash_flow": -1903000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5470000, "free_cash_flow": -1894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2022000", "ebitda": "-2012000", "netIncome": "-2058000", "grossProfit": "-84000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "226000", "interestIncome": "None", "incomeBeforeTax": "-2058000", "interestExpense": "36000", "operatingIncome": "-2387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2058000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "2303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1865000", "netIncomeFromContinuingOperations": "-2058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4388000", "longTermDebt": "None", "shortTermDebt": "8802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99196000", "totalLiabilities": "18656000", "otherCurrentAssets": "151000", "totalCurrentAssets": "4304000", "currentLongTermDebt": "8802000", "longTermInvestments": "None", "shortTermInvestments": "2156000", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84000", "currentAccountsPayable": "6161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8802000", "totalShareholderEquity": "-14268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3237000", "totalCurrentLiabilities": "18628000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "28000", "cashAndShortTermInvestments": "1934000", "commonStockSharesOutstanding": "27878399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1903000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5470000", "cashflowFromInvestment": "-2340000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 227000, "cost_of_revenue": 329000, "gross_profit": -102000, "ebit": -2454000, "ebitda": null, "pretax_income": -3589000, "tax_provision": null, "net_income": -3589000, "net_income_to_common": -3589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407000, "total_current_assets": 956000, "total_assets": 1041000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20228000, "total_equity": -19187000, "shares_outstanding": 23862265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1506000, "capital_expenditure": 1000, "free_cash_flow": -1505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139758, "ticker_id": 7515, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2454000", "ebitda": "None", "netIncome": "-3589000", "grossProfit": "-102000", "depreciation": "None", "totalRevenue": "227000", "costOfRevenue": "329000", "interestIncome": "None", "incomeBeforeTax": "-3589000", "interestExpense": "41000", "operatingIncome": "-2454000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "2681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1969000", "netIncomeFromContinuingOperations": "-3589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1041000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97138000", "totalLiabilities": "20228000", "otherCurrentAssets": "174000", "totalCurrentAssets": "956000", "currentLongTermDebt": "9727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85000", "currentAccountsPayable": "6477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20046000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "407000", "commonStockSharesOutstanding": "23862265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1506000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2040000", "cashflowFromInvestment": "None", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227000, "cost_of_revenue": 329000, "gross_profit": -102000, "research_and_development": 383000, "selling_general_admin": 1969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2454000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -3589000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3589000, "net_income_continuing_ops": -3589000, "net_income_to_common": -3589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407000, "short_term_investments": null, "net_receivables": 75000, "inventory": null, "other_current_assets": null, "total_current_assets": 956000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85000, "total_assets": 1041000, "short_term_debt": null, "accounts_payable": 6477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182000, "total_liabilities": 20228000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97138000, "total_equity": -19187000, "shares_outstanding": 23862265, "operating_cash_flow": -1506000, "stock_based_compensation": 103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2040000, "free_cash_flow": -1505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2454000", "ebitda": "None", "netIncome": "-3589000", "grossProfit": "-102000", "depreciation": "None", "totalRevenue": "227000", "costOfRevenue": "329000", "interestIncome": "None", "incomeBeforeTax": "-3589000", "interestExpense": "41000", "operatingIncome": "-2454000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "2681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1969000", "netIncomeFromContinuingOperations": "-3589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1041000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97138000", "totalLiabilities": "20228000", "otherCurrentAssets": "174000", "totalCurrentAssets": "956000", "currentLongTermDebt": "9727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85000", "currentAccountsPayable": "6477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20046000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "407000", "commonStockSharesOutstanding": "23862265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1506000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2040000", "cashflowFromInvestment": "None", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 248000, "cost_of_revenue": 317000, "gross_profit": -69000, "ebit": -2101000, "ebitda": null, "pretax_income": -2109000, "tax_provision": null, "net_income": -2109000, "net_income_to_common": -2109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174000, "total_current_assets": 656000, "total_assets": 750000, "short_term_debt": null, "long_term_debt": 1777000, "total_debt": 1777000, "total_liabilities": 16451000, "total_equity": -15701000, "shares_outstanding": 23662265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1547000, "capital_expenditure": 6000, "free_cash_flow": -1541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139759, "ticker_id": 7515, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2101000", "ebitda": "None", "netIncome": "-2109000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "248000", "costOfRevenue": "317000", "interestIncome": "None", "incomeBeforeTax": "-2109000", "interestExpense": "42000", "operatingIncome": "-2101000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "2349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1587000", "netIncomeFromContinuingOperations": "-2109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "750000", "longTermDebt": "1777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93549000", "totalLiabilities": "16451000", "otherCurrentAssets": "229000", "totalCurrentAssets": "656000", "currentLongTermDebt": "5020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94000", "currentAccountsPayable": "5875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14658000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "1793000", "cashAndShortTermInvestments": "174000", "commonStockSharesOutstanding": "23662265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1547000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1680000", "cashflowFromInvestment": "None", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248000, "cost_of_revenue": 317000, "gross_profit": -69000, "research_and_development": 445000, "selling_general_admin": 1587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2101000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -2109000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2109000, "net_income_continuing_ops": -2109000, "net_income_to_common": -2109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174000, "short_term_investments": null, "net_receivables": 253000, "inventory": null, "other_current_assets": null, "total_current_assets": 656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94000, "total_assets": 750000, "short_term_debt": null, "accounts_payable": 5875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14658000, "long_term_debt": 1777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1793000, "total_liabilities": 16451000, "total_debt": 1777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93549000, "total_equity": -15701000, "shares_outstanding": 23662265, "operating_cash_flow": -1547000, "stock_based_compensation": 137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1680000, "free_cash_flow": -1541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2101000", "ebitda": "None", "netIncome": "-2109000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "248000", "costOfRevenue": "317000", "interestIncome": "None", "incomeBeforeTax": "-2109000", "interestExpense": "42000", "operatingIncome": "-2101000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "2349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1587000", "netIncomeFromContinuingOperations": "-2109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "750000", "longTermDebt": "1777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93549000", "totalLiabilities": "16451000", "otherCurrentAssets": "229000", "totalCurrentAssets": "656000", "currentLongTermDebt": "5020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94000", "currentAccountsPayable": "5875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14658000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "1793000", "cashAndShortTermInvestments": "174000", "commonStockSharesOutstanding": "23662265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1547000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1680000", "cashflowFromInvestment": "None", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 340733, "cost_of_revenue": 337349, "gross_profit": 3384, "ebit": -18001719, "ebitda": -17993265, "pretax_income": -18247809, "tax_provision": -13792785, "net_income": -18247809, "net_income_to_common": -18247809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47008, "total_current_assets": 364186, "total_assets": 463057, "short_term_debt": 4636293, "long_term_debt": 465023, "total_debt": 5101316, "total_liabilities": 13322663, "total_equity": -12859606, "shares_outstanding": 80644028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12933457, "capital_expenditure": 14956, "free_cash_flow": 12948413, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139760, "ticker_id": 7515, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18001719", "ebitda": "-17993265", "netIncome": "-18247809", "grossProfit": "3384", "depreciation": "None", "totalRevenue": "340733", "costOfRevenue": "337349", "interestIncome": "None", "incomeBeforeTax": "-18247809", "interestExpense": "246090", "operatingIncome": "-3962844", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13792785", "reportedCurrency": "USD", "netInterestIncome": "-246090", "nonInterestIncome": "None", "operatingExpenses": "3966228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8454", "sellingGeneralAndAdministrative": "3105784", "netIncomeFromContinuingOperations": "-18247809" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2357", "currentDebt": "None", "investments": "None", "totalAssets": "463057", "longTermDebt": "465023", "shortTermDebt": "4636293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55082677", "totalLiabilities": "13322663", "otherCurrentAssets": "165538", "totalCurrentAssets": "364186", "currentLongTermDebt": "4636293", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "151640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98871", "currentAccountsPayable": "4184398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5101316", "totalShareholderEquity": "-12859606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3758370", "totalCurrentLiabilities": "12833058", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "489605", "cashAndShortTermInvestments": "47008", "commonStockSharesOutstanding": "80644028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18247809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12933457", "capitalExpenditures": "14956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13514185", "cashflowFromInvestment": "None", "stockBasedCompensation": "-888632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28750593", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340733, "cost_of_revenue": 337349, "gross_profit": 3384, "research_and_development": 498464, "selling_general_admin": 3105784, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18001719, "depreciation_amortisation": 8454, "ebitda": -17993265, "interest_expense": 246090, "interest_income": null, "other_non_operating": null, "pretax_income": -18247809, "tax_provision": -13792785, "effective_tax_rate": null, "net_income": -18247809, "net_income_continuing_ops": -18247809, "net_income_to_common": -18247809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47008, "short_term_investments": 0, "net_receivables": 151640, "inventory": null, "other_current_assets": null, "total_current_assets": 364186, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98871, "total_assets": 463057, "short_term_debt": 4636293, "accounts_payable": 4184398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12833058, "long_term_debt": 465023, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489605, "total_liabilities": 13322663, "total_debt": 5101316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55082677, "total_equity": -12859606, "shares_outstanding": 80644028, "operating_cash_flow": 12933457, "stock_based_compensation": -888632, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14956, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13514185, "free_cash_flow": 12948413, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18001719", "ebitda": "-17993265", "netIncome": "-18247809", "grossProfit": "3384", "depreciation": "None", "totalRevenue": "340733", "costOfRevenue": "337349", "interestIncome": "None", "incomeBeforeTax": "-18247809", "interestExpense": "246090", "operatingIncome": "-3962844", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13792785", "reportedCurrency": "USD", "netInterestIncome": "-246090", "nonInterestIncome": "None", "operatingExpenses": "3966228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8454", "sellingGeneralAndAdministrative": "3105784", "netIncomeFromContinuingOperations": "-18247809" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2357", "currentDebt": "None", "investments": "None", "totalAssets": "463057", "longTermDebt": "465023", "shortTermDebt": "4636293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55082677", "totalLiabilities": "13322663", "otherCurrentAssets": "165538", "totalCurrentAssets": "364186", "currentLongTermDebt": "4636293", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "151640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98871", "currentAccountsPayable": "4184398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5101316", "totalShareholderEquity": "-12859606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3758370", "totalCurrentLiabilities": "12833058", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "489605", "cashAndShortTermInvestments": "47008", "commonStockSharesOutstanding": "80644028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18247809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12933457", "capitalExpenditures": "14956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13514185", "cashflowFromInvestment": "None", "stockBasedCompensation": "-888632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28750593", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 326000, "cost_of_revenue": 293000, "gross_profit": 33000, "ebit": -13840000, "ebitda": -13834000, "pretax_income": -13752287, "tax_provision": 87713, "net_income": -13840000, "net_income_to_common": -13840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611822, "total_current_assets": 2845576, "total_assets": 2937944, "short_term_debt": 12409330, "long_term_debt": 2204000, "total_debt": 14613330, "total_liabilities": 17676282, "total_equity": -14738338, "shares_outstanding": 32263342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1100000, "capital_expenditure": 21000, "free_cash_flow": -1079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139762, "ticker_id": 7515, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13840000", "ebitda": "-13834000", "netIncome": "-13840000", "grossProfit": "33000", "depreciation": "None", "totalRevenue": "326000", "costOfRevenue": "293000", "interestIncome": "None", "incomeBeforeTax": "-13752287", "interestExpense": "186962", "operatingIncome": "-1927000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "87713", "reportedCurrency": "USD", "netInterestIncome": "-186962", "nonInterestIncome": "None", "operatingExpenses": "1960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1312000", "netIncomeFromContinuingOperations": "-816520" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "455", "currentDebt": "None", "investments": "None", "totalAssets": "2937944", "longTermDebt": "2204000", "shortTermDebt": "12409330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36834868", "totalLiabilities": "17676282", "otherCurrentAssets": "87387", "totalCurrentAssets": "2845576", "currentLongTermDebt": "12409330", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2146367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92368", "currentAccountsPayable": "1475276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14613330", "totalShareholderEquity": "-14738338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1475276", "totalCurrentLiabilities": "14278386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3397896", "cashAndShortTermInvestments": "611822", "commonStockSharesOutstanding": "32263342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "611822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1100000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11955260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326000, "cost_of_revenue": 293000, "gross_profit": 33000, "research_and_development": 405000, "selling_general_admin": 1312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13840000, "depreciation_amortisation": 6000, "ebitda": -13834000, "interest_expense": 186962, "interest_income": null, "other_non_operating": null, "pretax_income": -13752287, "tax_provision": 87713, "effective_tax_rate": null, "net_income": -13840000, "net_income_continuing_ops": -816520, "net_income_to_common": -13840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611822, "short_term_investments": null, "net_receivables": 2146367, "inventory": null, "other_current_assets": null, "total_current_assets": 2845576, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92368, "total_assets": 2937944, "short_term_debt": 12409330, "accounts_payable": 1475276, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14278386, "long_term_debt": 2204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3397896, "total_liabilities": 17676282, "total_debt": 14613330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36834868, "total_equity": -14738338, "shares_outstanding": 32263342, "operating_cash_flow": -1100000, "stock_based_compensation": 798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1421000, "free_cash_flow": -1079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13840000", "ebitda": "-13834000", "netIncome": "-13840000", "grossProfit": "33000", "depreciation": "None", "totalRevenue": "326000", "costOfRevenue": "293000", "interestIncome": "None", "incomeBeforeTax": "-13752287", "interestExpense": "186962", "operatingIncome": "-1927000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "87713", "reportedCurrency": "USD", "netInterestIncome": "-186962", "nonInterestIncome": "None", "operatingExpenses": "1960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1312000", "netIncomeFromContinuingOperations": "-816520" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "455", "currentDebt": "None", "investments": "None", "totalAssets": "2937944", "longTermDebt": "2204000", "shortTermDebt": "12409330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36834868", "totalLiabilities": "17676282", "otherCurrentAssets": "87387", "totalCurrentAssets": "2845576", "currentLongTermDebt": "12409330", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2146367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92368", "currentAccountsPayable": "1475276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14613330", "totalShareholderEquity": "-14738338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1475276", "totalCurrentLiabilities": "14278386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3397896", "cashAndShortTermInvestments": "611822", "commonStockSharesOutstanding": "32263342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "611822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1100000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11955260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "income_statement": { "revenue": 173000, "cost_of_revenue": 230000, "gross_profit": -57000, "ebit": -9601000, "ebitda": -9594000, "pretax_income": -9601000, "tax_provision": 62706, "net_income": -9601000, "net_income_to_common": -9601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438, "total_current_assets": 3438, "total_assets": 29982077, "short_term_debt": 10635154, "long_term_debt": 2104000, "total_debt": 12739154, "total_liabilities": 10129546, "total_equity": 19852531, "shares_outstanding": 27987427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -964000, "capital_expenditure": 7000, "free_cash_flow": -957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139763, "ticker_id": 7515, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:37.538994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9601000", "ebitda": "-9594000", "netIncome": "-9601000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "173000", "costOfRevenue": "230000", "interestIncome": "None", "incomeBeforeTax": "-9601000", "interestExpense": "None", "operatingIncome": "-1571000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "62706", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2789000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29938820", "currentDebt": "None", "investments": "None", "totalAssets": "29982077", "longTermDebt": "2104000", "shortTermDebt": "10635154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11723886", "totalLiabilities": "10129546", "otherCurrentAssets": "1673657", "totalCurrentAssets": "3438", "currentLongTermDebt": "10635154", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29978639", "currentAccountsPayable": "1411683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3651190", "totalShareholderEquity": "19852531", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050494", "totalCurrentLiabilities": "2090798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8038748", "cashAndShortTermInvestments": "3438", "commonStockSharesOutstanding": "27987427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-964000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173000, "cost_of_revenue": 230000, "gross_profit": -57000, "research_and_development": 579000, "selling_general_admin": 2789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9601000, "depreciation_amortisation": 7000, "ebitda": -9594000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9601000, "tax_provision": 62706, "effective_tax_rate": null, "net_income": -9601000, "net_income_continuing_ops": null, "net_income_to_common": -9601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3438, "short_term_investments": null, "net_receivables": 17375, "inventory": null, "other_current_assets": null, "total_current_assets": 3438, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29978639, "total_assets": 29982077, "short_term_debt": 10635154, "accounts_payable": 1411683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2090798, "long_term_debt": 2104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8038748, "total_liabilities": 10129546, "total_debt": 12739154, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11723886, "total_equity": 19852531, "shares_outstanding": 27987427, "operating_cash_flow": -964000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1138000, "free_cash_flow": -957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9601000", "ebitda": "-9594000", "netIncome": "-9601000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "173000", "costOfRevenue": "230000", "interestIncome": "None", "incomeBeforeTax": "-9601000", "interestExpense": "None", "operatingIncome": "-1571000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "62706", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2789000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29938820", "currentDebt": "None", "investments": "None", "totalAssets": "29982077", "longTermDebt": "2104000", "shortTermDebt": "10635154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11723886", "totalLiabilities": "10129546", "otherCurrentAssets": "1673657", "totalCurrentAssets": "3438", "currentLongTermDebt": "10635154", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29978639", "currentAccountsPayable": "1411683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3651190", "totalShareholderEquity": "19852531", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050494", "totalCurrentLiabilities": "2090798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8038748", "cashAndShortTermInvestments": "3438", "commonStockSharesOutstanding": "27987427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-964000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }