{ "ticker": { "uuid": "3bc68255-c7a5-405f-ac43-3b3674d702a3", "symbol": "HKD", "name": "AMTD Digital Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3bc68255-c7a5-405f-ac43-3b3674d702a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bc68255-c7a5-405f-ac43-3b3674d702a3/" }, "latest_snapshot": { "ticker": { "uuid": "3bc68255-c7a5-405f-ac43-3b3674d702a3", "symbol": "HKD", "name": "AMTD Digital Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3bc68255-c7a5-405f-ac43-3b3674d702a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bc68255-c7a5-405f-ac43-3b3674d702a3/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.47, "value": 0.66, "quality": 0.29, "momentum": 0.27, "coverage": 1, "confidence": 0.983, "delta": 0.08 }, "headline_factors": { "price": 1.7, "market_cap": 534274895, "pe_ratio": 5.3818, "earnings_yield": 0.0967, "ebitda_to_ev": 0.103, "shareholder_yield": 0, "roe": 0.3735, "piotroski_f_score": 2, "momentum_12_1": -0.061, "volatility_252d": 0.9152 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.3818, "ev_ebitda": 9.7103, "earnings_yield": 0.0967, "fcf_yield": 0.0126, "shareholder_yield": 0 }, "quality": { "roe": 0.3735, "roic": 0.2009, "gross_margin": 0.4358, "fcf_margin": 0.1624, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.8236, "eps_growth_1y": -0.1001, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0366, "momentum_12_1": -0.061, "relative_strength": 0.9708 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.29, "momentum_percentile": 0.27, "growth_composite": 25, "yield_composite": 98, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 1, "signal_confidence": 0.983 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.67, "os": 0.12, "value": 0.36, "quality": 0.32, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 5.2869, "earnings_yield": 0.0975, "shareholder_yield": 0, "roe": 0.3735, "momentum_12_1": -0.2105 }, { "week_end_date": "2026-06-14", "price": 1.72, "os": 0.16, "value": 0.35, "quality": 0.32, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 5.4451, "earnings_yield": 0.0962, "shareholder_yield": 0, "roe": 0.3735, "momentum_12_1": -0.0782 }, { "week_end_date": "2026-06-21", "price": 1.7, "os": 0.13, "value": 0.35, "quality": 0.31, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 5.3818, "earnings_yield": 0.0967, "shareholder_yield": 0, "roe": 0.3735, "momentum_12_1": -0.0618 }, { "week_end_date": "2026-06-28", "price": 1.59, "os": 0.51, "value": 0.66, "quality": 0.33, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 5.0336, "earnings_yield": 0.0997, "shareholder_yield": 0, "roe": 0.3735, "momentum_12_1": 0.0581 }, { "week_end_date": "2026-07-05", "price": 1.59, "os": 0.47, "value": 0.67, "quality": 0.33, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 5.0336, "earnings_yield": 0.0997, "shareholder_yield": 0, "roe": 0.3735, "momentum_12_1": -0.067 }, { "week_end_date": "2026-07-12", "price": 1.54, "os": 0.43, "value": 0.67, "quality": 0.33, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 4.8753, "earnings_yield": 0.1011, "shareholder_yield": 0, "roe": 0.3735, "momentum_12_1": -0.0227 }, { "week_end_date": "2026-07-19", "price": 1.61, "os": 0.44, "value": 0.67, "quality": 0.29, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 5.125, "earnings_yield": 0.1059, "shareholder_yield": 0, "roe": 0.3715, "momentum_12_1": -0.0608 }, { "week_end_date": "2026-07-26", "price": 1.61, "os": 0.42, "value": 0.67, "quality": 0.29, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 5.125, "earnings_yield": 0.1059, "shareholder_yield": 0, "roe": 0.3715, "momentum_12_1": -0.1359 }, { "week_end_date": "2026-08-02", "price": 1.61, "os": 0.39, "value": 0.67, "quality": 0.29, "momentum": 0.12, "confidence": 0.994, "coverage": 1, "pe_ratio": 5.125, "earnings_yield": 0.1059, "shareholder_yield": 0, "roe": 0.3715, "momentum_12_1": -0.0479 }, { "week_end_date": "2026-08-09", "price": 1.7, "os": 0.47, "value": 0.66, "quality": 0.29, "momentum": 0.27, "confidence": 0.983, "coverage": 1, "pe_ratio": 5.3818, "earnings_yield": 0.0967, "shareholder_yield": 0, "roe": 0.3735, "momentum_12_1": -0.061 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59040000, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 108990000, "ebitda": 118481000, "pretax_income": 98673000, "tax_provision": 1682000, "net_income": 54705000, "net_income_to_common": 54705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": 176818000, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": 14388000, "capital_expenditure": 60000, "free_cash_flow": 14448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59040000, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 108990000, "ebitda": 118481000, "pretax_income": 98673000, "tax_provision": 1682000, "net_income": 54705000, "net_income_to_common": 54705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": 176818000, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": 14388000, "capital_expenditure": 60000, "free_cash_flow": 14448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59040000, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 108990000, "ebitda": 118481000, "pretax_income": 98673000, "tax_provision": 1682000, "net_income": 54705000, "net_income_to_common": 54705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": 176818000, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": 14388000, "capital_expenditure": 60000, "free_cash_flow": 14448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59040000, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 108990000, "ebitda": 118481000, "pretax_income": 98673000, "tax_provision": 1682000, "net_income": 54705000, "net_income_to_common": 54705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": 176818000, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": 14388000, "capital_expenditure": 60000, "free_cash_flow": 14448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59040000, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 108990000, "ebitda": 118481000, "pretax_income": 98673000, "tax_provision": 1682000, "net_income": 54705000, "net_income_to_common": 54705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": 176818000, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": 14388000, "capital_expenditure": 60000, "free_cash_flow": 14448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59040000, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 108990000, "ebitda": 118481000, "pretax_income": 98673000, "tax_provision": 1682000, "net_income": 54705000, "net_income_to_common": 54705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": 176818000, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": 14388000, "capital_expenditure": 60000, "free_cash_flow": 14448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59040000, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 108990000, "ebitda": 118481000, "pretax_income": 98673000, "tax_provision": 1682000, "net_income": 54705000, "net_income_to_common": 54705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": 176818000, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": 14388000, "capital_expenditure": 60000, "free_cash_flow": 14448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59040000, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 108990000, "ebitda": 118481000, "pretax_income": 98673000, "tax_provision": 1682000, "net_income": 54705000, "net_income_to_common": 54705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": 176818000, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": 14388000, "capital_expenditure": 60000, "free_cash_flow": 14448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24753122, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 50712860, "ebitda": 55549320, "pretax_income": 46385238, "tax_provision": 870722, "net_income": 27624208, "net_income_to_common": 27624208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": null, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34286878, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 58277140, "ebitda": 62931680, "pretax_income": 52287762, "tax_provision": 811278, "net_income": 27080792, "net_income_to_common": 27080792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": null, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34286878, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 58277140, "ebitda": 62931680, "pretax_income": 52287762, "tax_provision": 811278, "net_income": 27080792, "net_income_to_common": 27080792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": null, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34286878, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 58277140, "ebitda": 62931680, "pretax_income": 52287762, "tax_provision": 811278, "net_income": 27080792, "net_income_to_common": 27080792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": null, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24753122, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 50712860, "ebitda": 55549320, "pretax_income": 46385238, "tax_provision": 870722, "net_income": 27624208, "net_income_to_common": 27624208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": null, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24753122, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 50712860, "ebitda": 55549320, "pretax_income": 46385238, "tax_provision": 870722, "net_income": 27624208, "net_income_to_common": 27624208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": null, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34286878, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 58277140, "ebitda": 62931680, "pretax_income": 52287762, "tax_provision": 811278, "net_income": 27080792, "net_income_to_common": 27080792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": null, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34286878, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 58277140, "ebitda": 62931680, "pretax_income": 52287762, "tax_provision": 811278, "net_income": 27080792, "net_income_to_common": 27080792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": null, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24753122, "cost_of_revenue": 20267000, "gross_profit": 38773000, "ebit": 50712860, "ebitda": 55549320, "pretax_income": 46385238, "tax_provision": 870722, "net_income": 27624208, "net_income_to_common": 27624208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 147883000, "long_term_debt": null, "total_debt": 324701000, "total_liabilities": 351705000, "total_equity": 265787000, "shares_outstanding": 314279350, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24761000, "cost_of_revenue": 20267000, "gross_profit": 4494000, "ebit": -130000, "ebitda": null, "pretax_income": 46400000, "tax_provision": null, "net_income": 27633000, "net_income_to_common": 27633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 83305000, "long_term_debt": 176818000, "total_debt": 260123000, "total_liabilities": 689577000, "total_equity": 265787000, "shares_outstanding": 125711740, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24761000, "cost_of_revenue": 20267000, "gross_profit": 4494000, "ebit": -130000, "ebitda": null, "pretax_income": 46400000, "tax_provision": null, "net_income": 27633000, "net_income_to_common": 27633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 83305000, "long_term_debt": 176818000, "total_debt": 260123000, "total_liabilities": 689577000, "total_equity": 265787000, "shares_outstanding": 125711740, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24761000, "cost_of_revenue": 20267000, "gross_profit": 4494000, "ebit": -130000, "ebitda": null, "pretax_income": 46400000, "tax_provision": null, "net_income": 27633000, "net_income_to_common": 27633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46363000, "total_current_assets": 321381000, "total_assets": 955364000, "short_term_debt": 83305000, "long_term_debt": 176818000, "total_debt": 260123000, "total_liabilities": 689577000, "total_equity": 265787000, "shares_outstanding": 125711740, "goodwill_and_intangibles": 119311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }