{ "ticker": { "uuid": "3bdc78a1-d551-47f9-9815-cb3a3cfcf497", "symbol": "APC", "name": "ARKO Petroleum Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/3bdc78a1-d551-47f9-9815-cb3a3cfcf497/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bdc78a1-d551-47f9-9815-cb3a3cfcf497/" }, "ticker_metadata": { "id": 4808, "uuid": "3bdc78a1-d551-47f9-9815-cb3a3cfcf497", "symbol": "APC", "name": "ARKO Petroleum Corp.", "asset_type": "equity", "market_cap": 1579981000, "stock_exchange_id": 2, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Anadarko Petroleum Corporation is engaged in the exploration, development, production and marketing of oil and gas properties.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3bdc78a1-d551-47f9-9815-cb3a3cfcf497", "symbol": "APC", "name": "ARKO Petroleum Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/3bdc78a1-d551-47f9-9815-cb3a3cfcf497/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bdc78a1-d551-47f9-9815-cb3a3cfcf497/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.97, "quality": 0.29, "momentum": 0.61, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 19.7, "market_cap": 247648700, "pe_ratio": 10.8885, "earnings_yield": 0.0918, "ebitda_to_ev": 0.9803, "shareholder_yield": 0.0782, "roe": 0.0459, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.2892 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.369686+00:00", "batch_id": "" }, "size": { "price_close": 19.7, "market_cap": 247648700, "market_cap_usd": 247648700, "enterprise_value": 241075700, "shares_outstanding": 12571000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8885, "pb_ratio": 0.4999, "ptbv_ratio": null, "ps_ratio": 0.0324, "pcf_ratio": 1.2859, "pfcf_ratio": 0.7742, "ev_ebitda": 1.0201, "ev_ebit": 2.3661, "ev_sales": 0.0315, "ev_fcf": 0.7537, "earnings_yield": 0.0918, "fcf_yield": 1.3268, "price_to_sales": 0.0324, "price_to_book": 0.4999, "price_to_cashflow": 1.2859, "ebitda_to_ev": 0.9803, "sales_yield": 31.7057 }, "yield": { "dividend_yield": 0.0782, "buyback_yield": 0, "shareholder_yield": 0.0782, "debt_paydown_yield": null, "total_yield": 0.0782 }, "quality": { "gross_margin": 0.0342, "operating_margin": 0.0133, "net_margin": 0.003, "ebitda_margin": 0.0309, "fcf_margin": 0.0418, "roe": 0.0459, "roa": 0.0064, "roic": 0.163, "roc_greenblatt": null, "asset_turnover": 2.1358, "cash_conversion": 14.064, "accruals_ratio": -0.0475, "sbc_to_revenue": 0.0001, "piotroski_f_score": 7, "altman_z_score": 2.4126, "earnings_stability_5y": null, "revenue_stability_5y": 0.0746, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0729, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.0934, "net_debt_to_ebitda": -0.0278, "debt_to_assets": 0.079, "interest_coverage": 1.0973, "current_ratio": 1.6201, "quick_ratio": 1.1858, "net_debt": -6573000, "local_beta": null, "volatility_252d": 0.2892, "volatility_60d": 0.3071, "max_drawdown_12m": -0.082, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2003, "revenue_growth_3y_cagr": 0.0256, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9296, "eps_growth_3y_cagr": -0.2719, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7104, "book_value_growth_1y": 18.1099, "revenue_growth": 0.2003, "earnings_growth": 0.9296 }, "momentum": { "price_return_1m": 0.0186, "price_return_3m": 0.0686, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0492, "distance_from_52w_low": 0.1322, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 7643471000, "gross_profit_ttm": 261052000, "ebit_ttm": 101886000, "ebitda_ttm": 236337000, "net_income_ttm": 22744000, "eps_diluted_ttm": 1.8092, "operating_cash_flow_ttm": 192585000, "capital_expenditure_ttm": 127286000, "fcf_ttm": 319871000, "dividends_paid_ttm": 19372000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92855000, "cash_and_equivalents": 289144000, "total_current_assets": 769676000, "total_current_liabilities": 475074000, "net_ppe": null, "total_assets": 3578764000, "total_debt": 282571000, "total_equity": 495406000, "net_working_capital": 104949000, "book_value_per_share": 39.4086, "retained_earnings": 89124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -108270000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 7, "rank_ptbv": 50, "rank_ps": 1, "rank_pcf": 4, "rank_ev_ebitda": 2, "rank_ev_ebit": 25, "rank_earnings_yield": 23, "rank_fcf_yield": 2, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 10, "rank_roe": 62, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 96, "rank_fcf_margin": 81, "rank_piotroski": 9, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 3, "quality_composite": 71, "momentum_composite": 39, "growth_composite": 7, "yield_composite": 6, "svqf_composite": 12, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 50, "overall_composite": 13, "quality_value_composite": 0.5304, "os_score": 0.87, "value_percentile": 0.97, "quality_percentile": 0.29, "momentum_percentile": 0.61, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 41, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 56, "ticker_id": 4808, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.369686+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.7, "market_cap": 247648700, "market_cap_usd": 247648700, "enterprise_value": 241075700, "shares_outstanding": 12571000, "fx_rate_to_usd": null, "pe_ratio": 10.88852884, "pb_ratio": 0.49989039, "ptbv_ratio": null, "ps_ratio": 0.03240003, "pcf_ratio": 1.28591894, "pfcf_ratio": 0.77421429, "ev_ebitda": 1.02005061, "ev_ebit": 2.36613176, "ev_sales": 0.03154008, "ev_fcf": 0.75366538, "earnings_yield": 0.09183977, "fcf_yield": 1.32684879, "dividend_yield": 0.07822371, "buyback_yield": 0, "shareholder_yield": 0.07822371, "debt_paydown_yield": null, "total_yield": 0.07822371, "gross_margin": 0.03415359, "operating_margin": 0.01332981, "net_margin": 0.00297561, "ebitda_margin": 0.03092011, "fcf_margin": 0.04184892, "roe": 0.04590982, "roa": 0.00635527, "roic": 0.16298095, "roc_greenblatt": null, "asset_turnover": 2.13578515, "cash_conversion": 14.06397292, "accruals_ratio": -0.04745801, "sbc_to_revenue": 0.00013044, "debt_to_equity": 6.09339612, "net_debt_to_ebitda": -0.02781198, "debt_to_assets": 0.07895771, "interest_coverage": 1.09725917, "current_ratio": 1.62011813, "quick_ratio": 1.18579632, "net_debt": -6573000, "revenue_growth_1y": 0.20034301, "revenue_growth_3y_cagr": 0.02558678, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.92962241, "eps_growth_3y_cagr": -0.27186619, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.71042664, "book_value_growth_1y": 18.10991573, "piotroski_f_score": 7, "altman_z_score": 2.41260606, "earnings_stability_5y": null, "revenue_stability_5y": 0.074565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01861427, "price_return_3m": 0.0685789, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.0492278, "distance_from_52w_low": 0.13224898, "relative_strength": null, "local_beta": null, "volatility_252d": 0.289219, "volatility_60d": 0.307082, "max_drawdown_12m": -0.08204633, "revenue_ttm": 7643471000, "gross_profit_ttm": 261052000, "ebit_ttm": 101886000, "ebitda_ttm": 236337000, "net_income_ttm": 22744000, "eps_diluted_ttm": 1.8092435, "operating_cash_flow_ttm": 192585000, "capital_expenditure_ttm": 127286000, "fcf_ttm": 319871000, "dividends_paid_ttm": 19372000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92855000, "cash_and_equivalents": 289144000, "total_current_assets": 769676000, "total_current_liabilities": 475074000, "net_ppe": null, "total_assets": 3578764000, "total_debt": 282571000, "total_equity": 495406000, "net_working_capital": 104949000, "book_value_per_share": 39.40863893, "retained_earnings": 89124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -108270000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 23, "rank_pb": 7, "rank_ptbv": 50, "rank_ps": 1, "rank_pcf": 4, "rank_ev_ebitda": 2, "rank_ev_ebit": 25, "rank_earnings_yield": 23, "rank_fcf_yield": 2, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 10, "rank_roe": 62, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 96, "rank_fcf_margin": 81, "rank_piotroski": 9, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 3, "quality_composite": 71, "momentum_composite": 39, "growth_composite": 7, "yield_composite": 6, "svqf_composite": 12, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 50, "overall_composite": 13, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 41, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.7, "os": 0.87, "value": 0.97, "quality": 0.29, "momentum": 0.61, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.8885, "earnings_yield": 0.0918, "shareholder_yield": 0.0782, "roe": 0.0459, "momentum_12_1": null, "complete_fields": { "id": 56, "ticker_id": 4808, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.369686+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.7, "market_cap": 247648700, "market_cap_usd": 247648700, "enterprise_value": 241075700, "shares_outstanding": 12571000, "fx_rate_to_usd": null, "pe_ratio": 10.88852884, "pb_ratio": 0.49989039, "ptbv_ratio": null, "ps_ratio": 0.03240003, "pcf_ratio": 1.28591894, "pfcf_ratio": 0.77421429, "ev_ebitda": 1.02005061, "ev_ebit": 2.36613176, "ev_sales": 0.03154008, "ev_fcf": 0.75366538, "earnings_yield": 0.09183977, "fcf_yield": 1.32684879, "dividend_yield": 0.07822371, "buyback_yield": 0, "shareholder_yield": 0.07822371, "debt_paydown_yield": null, "total_yield": 0.07822371, "gross_margin": 0.03415359, "operating_margin": 0.01332981, "net_margin": 0.00297561, "ebitda_margin": 0.03092011, "fcf_margin": 0.04184892, "roe": 0.04590982, "roa": 0.00635527, "roic": 0.16298095, "roc_greenblatt": null, "asset_turnover": 2.13578515, "cash_conversion": 14.06397292, "accruals_ratio": -0.04745801, "sbc_to_revenue": 0.00013044, "debt_to_equity": 6.09339612, "net_debt_to_ebitda": -0.02781198, "debt_to_assets": 0.07895771, "interest_coverage": 1.09725917, "current_ratio": 1.62011813, "quick_ratio": 1.18579632, "net_debt": -6573000, "revenue_growth_1y": 0.20034301, "revenue_growth_3y_cagr": 0.02558678, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.92962241, "eps_growth_3y_cagr": -0.27186619, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.71042664, "book_value_growth_1y": 18.10991573, "piotroski_f_score": 7, "altman_z_score": 2.41260606, "earnings_stability_5y": null, "revenue_stability_5y": 0.074565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01861427, "price_return_3m": 0.0685789, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.0492278, "distance_from_52w_low": 0.13224898, "relative_strength": null, "local_beta": null, "volatility_252d": 0.289219, "volatility_60d": 0.307082, "max_drawdown_12m": -0.08204633, "revenue_ttm": 7643471000, "gross_profit_ttm": 261052000, "ebit_ttm": 101886000, "ebitda_ttm": 236337000, "net_income_ttm": 22744000, "eps_diluted_ttm": 1.8092435, "operating_cash_flow_ttm": 192585000, "capital_expenditure_ttm": 127286000, "fcf_ttm": 319871000, "dividends_paid_ttm": 19372000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92855000, "cash_and_equivalents": 289144000, "total_current_assets": 769676000, "total_current_liabilities": 475074000, "net_ppe": null, "total_assets": 3578764000, "total_debt": 282571000, "total_equity": 495406000, "net_working_capital": 104949000, "book_value_per_share": 39.40863893, "retained_earnings": 89124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -108270000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 23, "rank_pb": 7, "rank_ptbv": 50, "rank_ps": 1, "rank_pcf": 4, "rank_ev_ebitda": 2, "rank_ev_ebit": 25, "rank_earnings_yield": 23, "rank_fcf_yield": 2, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 10, "rank_roe": 62, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 96, "rank_fcf_margin": 81, "rank_piotroski": 9, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 3, "quality_composite": 71, "momentum_composite": 39, "growth_composite": 7, "yield_composite": 6, "svqf_composite": 12, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 50, "overall_composite": 13, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 41, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 7643471000, "cost_of_revenue": 7382419000, "gross_profit": 261052000, "ebit": 101886000, "ebitda": 236337000, "pretax_income": 29086000, "tax_provision": 6342000, "net_income": 22744000, "net_income_to_common": 22744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323714000, "total_current_assets": 717737000, "total_assets": 3534812000, "short_term_debt": 128077000, "long_term_debt": 385247000, "total_debt": 513324000, "total_liabilities": 3167573000, "total_equity": 367239000, "shares_outstanding": 46111111, "goodwill_and_intangibles": 614435000 }, "cash_flow": { "operating_cash_flow": 192585000, "capital_expenditure": 127286000, "free_cash_flow": 319871000, "dividends_paid": 19372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17106, "ticker_id": 4808, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101886000", "ebitda": "236337000", "netIncome": "22744000", "grossProfit": "261052000", "depreciation": "None", "totalRevenue": "7643471000", "costOfRevenue": "7382419000", "interestIncome": "554000", "incomeBeforeTax": "29086000", "interestExpense": "92855000", "operatingIncome": "101886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6342000", "reportedCurrency": "USD", "netInterestIncome": "-42092000", "nonInterestIncome": "None", "operatingExpenses": "159166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7382419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134451000", "sellingGeneralAndAdministrative": "42521000", "netIncomeFromContinuingOperations": "32727000" }, "balance": { "goodwill": "460109000", "inventory": "190707000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3534812000", "longTermDebt": "385247000", "shortTermDebt": "128077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154326000", "reportedCurrency": "USD", "retainedEarnings": "100549000", "totalLiabilities": "3167573000", "otherCurrentAssets": "109520000", "totalCurrentAssets": "717737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6465000", "currentNetReceivables": "87331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817075000", "currentAccountsPayable": "156616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3951439000", "totalShareholderEquity": "367239000", "capitalLeaseObligations": "555917000", "otherCurrentLiabilities": "148340000", "totalCurrentLiabilities": "433033000", "otherNonCurrentLiabilities": "76828000", "totalNonCurrentLiabilities": "2734540000", "cashAndShortTermInvestments": "323714000", "commonStockSharesOutstanding": "46111111", "intangibleAssetsExcludingGoodwill": "154326000", "cashAndCashEquivalentsAtCarryingValue": "323714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22744000", "profitLoss": "None", "dividendPayout": "19372000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "40627000", "operatingCashflow": "192585000", "capitalExpenditures": "127286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41514000", "cashflowFromInvestment": "-119792000", "stockBasedCompensation": "997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7643471000, "cost_of_revenue": 7382419000, "gross_profit": 261052000, "research_and_development": null, "selling_general_admin": 42521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101886000, "depreciation_amortisation": 134451000, "ebitda": 236337000, "interest_expense": 92855000, "interest_income": null, "other_non_operating": null, "pretax_income": 29086000, "tax_provision": 6342000, "effective_tax_rate": null, "net_income": 22744000, "net_income_continuing_ops": 32727000, "net_income_to_common": 22744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323714000, "short_term_investments": 6465000, "net_receivables": 87331000, "inventory": 190707000, "other_current_assets": null, "total_current_assets": 717737000, "net_ppe": null, "goodwill": 460109000, "intangible_assets": 154326000, "goodwill_and_intangibles": 614435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2817075000, "total_assets": 3534812000, "short_term_debt": 128077000, "accounts_payable": 156616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433033000, "long_term_debt": 385247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2734540000, "total_liabilities": 3167573000, "total_debt": 513324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100549000, "total_equity": 367239000, "shares_outstanding": 46111111, "operating_cash_flow": 192585000, "stock_based_compensation": 997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119792000, "dividends_paid": 19372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41514000, "free_cash_flow": 319871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101886000", "ebitda": "236337000", "netIncome": "22744000", "grossProfit": "261052000", "depreciation": "None", "totalRevenue": "7643471000", "costOfRevenue": "7382419000", "interestIncome": "554000", "incomeBeforeTax": "29086000", "interestExpense": "92855000", "operatingIncome": "101886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6342000", "reportedCurrency": "USD", "netInterestIncome": "-42092000", "nonInterestIncome": "None", "operatingExpenses": "159166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7382419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134451000", "sellingGeneralAndAdministrative": "42521000", "netIncomeFromContinuingOperations": "32727000" }, "balance": { "goodwill": "460109000", "inventory": "190707000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3534812000", "longTermDebt": "385247000", "shortTermDebt": "128077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154326000", "reportedCurrency": "USD", "retainedEarnings": "100549000", "totalLiabilities": "3167573000", "otherCurrentAssets": "109520000", "totalCurrentAssets": "717737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6465000", "currentNetReceivables": "87331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817075000", "currentAccountsPayable": "156616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3951439000", "totalShareholderEquity": "367239000", "capitalLeaseObligations": "555917000", "otherCurrentLiabilities": "148340000", "totalCurrentLiabilities": "433033000", "otherNonCurrentLiabilities": "76828000", "totalNonCurrentLiabilities": "2734540000", "cashAndShortTermInvestments": "323714000", "commonStockSharesOutstanding": "46111111", "intangibleAssetsExcludingGoodwill": "154326000", "cashAndCashEquivalentsAtCarryingValue": "323714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22744000", "profitLoss": "None", "dividendPayout": "19372000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "40627000", "operatingCashflow": "192585000", "capitalExpenditures": "127286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41514000", "cashflowFromInvestment": "-119792000", "stockBasedCompensation": "997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 6367739000, "cost_of_revenue": 6186825000, "gross_profit": 180914000, "ebit": 95736000, "ebitda": 141823000, "pretax_income": 55325000, "tax_provision": 15108000, "net_income": 40217000, "net_income_to_common": 40217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25086000, "total_current_assets": 171378000, "total_assets": 1085670000, "short_term_debt": 22098000, "long_term_debt": 380911000, "total_debt": 403009000, "total_liabilities": 1020100000, "total_equity": 65570000, "shares_outstanding": 157333334, "goodwill_and_intangibles": 251850000 }, "cash_flow": { "operating_cash_flow": 106757000, "capital_expenditure": 11258000, "free_cash_flow": 118015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17110, "ticker_id": 4808, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95736000", "ebitda": "141823000", "netIncome": "40217000", "grossProfit": "180914000", "depreciation": "None", "totalRevenue": "6367739000", "costOfRevenue": "6186825000", "interestIncome": "3734000", "incomeBeforeTax": "55325000", "interestExpense": "40411000", "operatingIncome": "92002000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15108000", "reportedCurrency": "USD", "netInterestIncome": "-36677000", "nonInterestIncome": "None", "operatingExpenses": "88912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6186825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46087000", "sellingGeneralAndAdministrative": "42702000", "netIncomeFromContinuingOperations": "40217000" }, "balance": { "goodwill": "76687000", "inventory": "24448000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1085670000", "longTermDebt": "380911000", "shortTermDebt": "22098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "175163000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1020100000", "otherCurrentAssets": "16652000", "totalCurrentAssets": "171378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914292000", "currentAccountsPayable": "90136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753516000", "totalShareholderEquity": "65570000", "capitalLeaseObligations": "372605000", "otherCurrentLiabilities": "30328000", "totalCurrentLiabilities": "167461000", "otherNonCurrentLiabilities": "55256000", "totalNonCurrentLiabilities": "852639000", "cashAndShortTermInvestments": "25086000", "commonStockSharesOutstanding": "157333334", "intangibleAssetsExcludingGoodwill": "175163000", "cashAndCashEquivalentsAtCarryingValue": "25086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2328000", "operatingCashflow": "106757000", "capitalExpenditures": "11258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89082000", "cashflowFromInvestment": "-9440000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6367739000, "cost_of_revenue": 6186825000, "gross_profit": 180914000, "research_and_development": null, "selling_general_admin": 42702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95736000, "depreciation_amortisation": 46087000, "ebitda": 141823000, "interest_expense": 40411000, "interest_income": null, "other_non_operating": null, "pretax_income": 55325000, "tax_provision": 15108000, "effective_tax_rate": null, "net_income": 40217000, "net_income_continuing_ops": 40217000, "net_income_to_common": 40217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25086000, "short_term_investments": null, "net_receivables": 105192000, "inventory": 24448000, "other_current_assets": null, "total_current_assets": 171378000, "net_ppe": null, "goodwill": 76687000, "intangible_assets": 175163000, "goodwill_and_intangibles": 251850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914292000, "total_assets": 1085670000, "short_term_debt": 22098000, "accounts_payable": 90136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167461000, "long_term_debt": 380911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 852639000, "total_liabilities": 1020100000, "total_debt": 403009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65570000, "shares_outstanding": 157333334, "operating_cash_flow": 106757000, "stock_based_compensation": 876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89082000, "free_cash_flow": 118015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95736000", "ebitda": "141823000", "netIncome": "40217000", "grossProfit": "180914000", "depreciation": "None", "totalRevenue": "6367739000", "costOfRevenue": "6186825000", "interestIncome": "3734000", "incomeBeforeTax": "55325000", "interestExpense": "40411000", "operatingIncome": "92002000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15108000", "reportedCurrency": "USD", "netInterestIncome": "-36677000", "nonInterestIncome": "None", "operatingExpenses": "88912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6186825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46087000", "sellingGeneralAndAdministrative": "42702000", "netIncomeFromContinuingOperations": "40217000" }, "balance": { "goodwill": "76687000", "inventory": "24448000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1085670000", "longTermDebt": "380911000", "shortTermDebt": "22098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "175163000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1020100000", "otherCurrentAssets": "16652000", "totalCurrentAssets": "171378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914292000", "currentAccountsPayable": "90136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753516000", "totalShareholderEquity": "65570000", "capitalLeaseObligations": "372605000", "otherCurrentLiabilities": "30328000", "totalCurrentLiabilities": "167461000", "otherNonCurrentLiabilities": "55256000", "totalNonCurrentLiabilities": "852639000", "cashAndShortTermInvestments": "25086000", "commonStockSharesOutstanding": "157333334", "intangibleAssetsExcludingGoodwill": "175163000", "cashAndCashEquivalentsAtCarryingValue": "25086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2328000", "operatingCashflow": "106757000", "capitalExpenditures": "11258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89082000", "cashflowFromInvestment": "-9440000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 6968021000, "cost_of_revenue": 6789625000, "gross_profit": 178396000, "ebit": 89549000, "ebitda": 133704000, "pretax_income": 54469000, "tax_provision": 12890000, "net_income": 41382000, "net_income_to_common": 41382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17106000, "total_current_assets": 194280000, "total_assets": 1016177000, "short_term_debt": 14685000, "long_term_debt": 336889000, "total_debt": 351574000, "total_liabilities": 909714000, "total_equity": 106447000, "shares_outstanding": 379777778, "goodwill_and_intangibles": 272915000 }, "cash_flow": { "operating_cash_flow": 58803000, "capital_expenditure": 11979000, "free_cash_flow": 70782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17111, "ticker_id": 4808, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89549000", "ebitda": "133704000", "netIncome": "41382000", "grossProfit": "178396000", "depreciation": "None", "totalRevenue": "6968021000", "costOfRevenue": "6789625000", "interestIncome": "16000", "incomeBeforeTax": "54469000", "interestExpense": "35080000", "operatingIncome": "89533000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12890000", "reportedCurrency": "USD", "netInterestIncome": "-35064000", "nonInterestIncome": "None", "operatingExpenses": "88863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6789625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44155000", "sellingGeneralAndAdministrative": "41834000", "netIncomeFromContinuingOperations": "41579000" }, "balance": { "goodwill": "76687000", "inventory": "26705000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1016177000", "longTermDebt": "336889000", "shortTermDebt": "14685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "196228000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "909714000", "otherCurrentAssets": "13836000", "totalCurrentAssets": "194280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821897000", "currentAccountsPayable": "104434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604549000", "totalShareholderEquity": "106447000", "capitalLeaseObligations": "267660000", "otherCurrentLiabilities": "47888000", "totalCurrentLiabilities": "192219000", "otherNonCurrentLiabilities": "48577000", "totalNonCurrentLiabilities": "717495000", "cashAndShortTermInvestments": "17106000", "commonStockSharesOutstanding": "379777778", "intangibleAssetsExcludingGoodwill": "196228000", "cashAndCashEquivalentsAtCarryingValue": "17106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1373000", "operatingCashflow": "58803000", "capitalExpenditures": "11979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25399000", "cashflowFromInvestment": "-79646000", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6968021000, "cost_of_revenue": 6789625000, "gross_profit": 178396000, "research_and_development": null, "selling_general_admin": 41834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89549000, "depreciation_amortisation": 44155000, "ebitda": 133704000, "interest_expense": 35080000, "interest_income": null, "other_non_operating": null, "pretax_income": 54469000, "tax_provision": 12890000, "effective_tax_rate": null, "net_income": 41382000, "net_income_continuing_ops": 41579000, "net_income_to_common": 41382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17106000, "short_term_investments": null, "net_receivables": 136633000, "inventory": 26705000, "other_current_assets": null, "total_current_assets": 194280000, "net_ppe": null, "goodwill": 76687000, "intangible_assets": 196228000, "goodwill_and_intangibles": 272915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821897000, "total_assets": 1016177000, "short_term_debt": 14685000, "accounts_payable": 104434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192219000, "long_term_debt": 336889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717495000, "total_liabilities": 909714000, "total_debt": 351574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106447000, "shares_outstanding": 379777778, "operating_cash_flow": 58803000, "stock_based_compensation": 608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25399000, "free_cash_flow": 70782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89549000", "ebitda": "133704000", "netIncome": "41382000", "grossProfit": "178396000", "depreciation": "None", "totalRevenue": "6968021000", "costOfRevenue": "6789625000", "interestIncome": "16000", "incomeBeforeTax": "54469000", "interestExpense": "35080000", "operatingIncome": "89533000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12890000", "reportedCurrency": "USD", "netInterestIncome": "-35064000", "nonInterestIncome": "None", "operatingExpenses": "88863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6789625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44155000", "sellingGeneralAndAdministrative": "41834000", "netIncomeFromContinuingOperations": "41579000" }, "balance": { "goodwill": "76687000", "inventory": "26705000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1016177000", "longTermDebt": "336889000", "shortTermDebt": "14685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "196228000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "909714000", "otherCurrentAssets": "13836000", "totalCurrentAssets": "194280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821897000", "currentAccountsPayable": "104434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604549000", "totalShareholderEquity": "106447000", "capitalLeaseObligations": "267660000", "otherCurrentLiabilities": "47888000", "totalCurrentLiabilities": "192219000", "otherNonCurrentLiabilities": "48577000", "totalNonCurrentLiabilities": "717495000", "cashAndShortTermInvestments": "17106000", "commonStockSharesOutstanding": "379777778", "intangibleAssetsExcludingGoodwill": "196228000", "cashAndCashEquivalentsAtCarryingValue": "17106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1373000", "operatingCashflow": "58803000", "capitalExpenditures": "11979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25399000", "cashflowFromInvestment": "-79646000", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 7085547000, "cost_of_revenue": 6927048000, "gross_profit": 158499000, "ebit": 92882000, "ebitda": 125404000, "pretax_income": 78359000, "tax_provision": 19212000, "net_income": 58916000, "net_income_to_common": 58916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 379777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 13260000, "free_cash_flow": 89234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17112, "ticker_id": 4808, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92882000", "ebitda": "125404000", "netIncome": "58916000", "grossProfit": "158499000", "depreciation": "None", "totalRevenue": "7085547000", "costOfRevenue": "6927048000", "interestIncome": "43000", "incomeBeforeTax": "78359000", "interestExpense": "14523000", "operatingIncome": "92839000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19212000", "reportedCurrency": "USD", "netInterestIncome": "-14480000", "nonInterestIncome": "None", "operatingExpenses": "65660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6927048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32522000", "sellingGeneralAndAdministrative": "31907000", "netIncomeFromContinuingOperations": "59147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "379777778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000", "operatingCashflow": "75974000", "capitalExpenditures": "13260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9118000", "cashflowFromInvestment": "-54306000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7085547000, "cost_of_revenue": 6927048000, "gross_profit": 158499000, "research_and_development": null, "selling_general_admin": 31907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92882000, "depreciation_amortisation": 32522000, "ebitda": 125404000, "interest_expense": 14523000, "interest_income": null, "other_non_operating": null, "pretax_income": 78359000, "tax_provision": 19212000, "effective_tax_rate": null, "net_income": 58916000, "net_income_continuing_ops": 59147000, "net_income_to_common": 58916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 379777778, "operating_cash_flow": 75974000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9118000, "free_cash_flow": 89234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92882000", "ebitda": "125404000", "netIncome": "58916000", "grossProfit": "158499000", "depreciation": "None", "totalRevenue": "7085547000", "costOfRevenue": "6927048000", "interestIncome": "43000", "incomeBeforeTax": "78359000", "interestExpense": "14523000", "operatingIncome": "92839000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19212000", "reportedCurrency": "USD", "netInterestIncome": "-14480000", "nonInterestIncome": "None", "operatingExpenses": "65660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6927048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32522000", "sellingGeneralAndAdministrative": "31907000", "netIncomeFromContinuingOperations": "59147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "379777778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000", "operatingCashflow": "75974000", "capitalExpenditures": "13260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9118000", "cashflowFromInvestment": "-54306000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 13382000000, "cost_of_revenue": 1047000000, "gross_profit": 12335000000, "ebit": 2295000000, "ebitda": 6549000000, "pretax_income": 1485000000, "tax_provision": 733000000, "net_income": 615000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295000000, "total_current_assets": 3795000000, "total_assets": 40376000000, "short_term_debt": 947000000, "long_term_debt": null, "total_debt": 947000000, "total_liabilities": 31880000000, "total_equity": 8496000000, "shares_outstanding": 504000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5929000000, "capital_expenditure": 6183000000, "free_cash_flow": 12112000000, "dividends_paid": 528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17116, "ticker_id": 4808, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2295000000", "ebitda": "6549000000", "netIncome": "615000000", "grossProfit": "12335000000", "depreciation": "None", "totalRevenue": "13382000000", "costOfRevenue": "1047000000", "interestIncome": "None", "incomeBeforeTax": "1485000000", "interestExpense": "947000000", "operatingIncome": "2619000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "733000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4254000000", "sellingGeneralAndAdministrative": "504000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "40376000000", "longTermDebt": "None", "shortTermDebt": "947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1245000000", "totalLiabilities": "31880000000", "otherCurrentAssets": "1009000000", "totalCurrentAssets": "3795000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36581000000", "currentAccountsPayable": "2003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16417000000", "totalShareholderEquity": "8496000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510000000", "totalCurrentLiabilities": "4658000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22047000000", "cashAndShortTermInvestments": "1295000000", "commonStockSharesOutstanding": "504000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615000000", "profitLoss": "None", "dividendPayout": "528000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-2993000000", "operatingCashflow": "5929000000", "capitalExpenditures": "6183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3177000000", "cashflowFromInvestment": "-5997000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2732000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13382000000, "cost_of_revenue": 1047000000, "gross_profit": 12335000000, "research_and_development": 459000000, "selling_general_admin": 504000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2295000000, "depreciation_amortisation": 4254000000, "ebitda": 6549000000, "interest_expense": 947000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1485000000, "tax_provision": 733000000, "effective_tax_rate": null, "net_income": 615000000, "net_income_continuing_ops": null, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295000000, "short_term_investments": null, "net_receivables": 1491000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3795000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36581000000, "total_assets": 40376000000, "short_term_debt": 947000000, "accounts_payable": 2003000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4658000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22047000000, "total_liabilities": 31880000000, "total_debt": 947000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1245000000, "total_equity": 8496000000, "shares_outstanding": 504000000, "operating_cash_flow": 5929000000, "stock_based_compensation": 188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5997000000, "dividends_paid": 528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3177000000, "free_cash_flow": 12112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2295000000", "ebitda": "6549000000", "netIncome": "615000000", "grossProfit": "12335000000", "depreciation": "None", "totalRevenue": "13382000000", "costOfRevenue": "1047000000", "interestIncome": "None", "incomeBeforeTax": "1485000000", "interestExpense": "947000000", "operatingIncome": "2619000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "733000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4254000000", "sellingGeneralAndAdministrative": "504000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "40376000000", "longTermDebt": "None", "shortTermDebt": "947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1245000000", "totalLiabilities": "31880000000", "otherCurrentAssets": "1009000000", "totalCurrentAssets": "3795000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36581000000", "currentAccountsPayable": "2003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16417000000", "totalShareholderEquity": "8496000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510000000", "totalCurrentLiabilities": "4658000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22047000000", "cashAndShortTermInvestments": "1295000000", "commonStockSharesOutstanding": "504000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615000000", "profitLoss": "None", "dividendPayout": "528000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-2993000000", "operatingCashflow": "5929000000", "capitalExpenditures": "6183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3177000000", "cashflowFromInvestment": "-5997000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2732000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 11908000000, "cost_of_revenue": null, "gross_profit": 11908000000, "ebit": -1001000000, "ebitda": 3278000000, "pretax_income": -1688000000, "tax_provision": -1477000000, "net_income": -456000000, "net_income_to_common": -456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4553000000, "total_current_assets": 6762000000, "total_assets": 42086000000, "short_term_debt": 142000000, "long_term_debt": null, "total_debt": 142000000, "total_liabilities": 31390000000, "total_equity": 10696000000, "shares_outstanding": 548000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4009000000, "capital_expenditure": 5031000000, "free_cash_flow": 9040000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17121, "ticker_id": 4808, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1001000000", "ebitda": "3278000000", "netIncome": "-456000000", "grossProfit": "11908000000", "depreciation": "None", "totalRevenue": "11908000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1688000000", "interestExpense": "932000000", "operatingIncome": "-672000000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1477000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2541000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4279000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "42086000000", "longTermDebt": "None", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1109000000", "totalLiabilities": "31390000000", "otherCurrentAssets": "987000000", "totalCurrentAssets": "6762000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35324000000", "currentAccountsPayable": "1894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15689000000", "totalShareholderEquity": "10696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-435000000", "totalCurrentLiabilities": "3906000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21890000000", "cashAndShortTermInvestments": "4553000000", "commonStockSharesOutstanding": "548000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-1759000000", "operatingCashflow": "4009000000", "capitalExpenditures": "5031000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1613000000", "cashflowFromInvestment": "-1028000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11908000000, "cost_of_revenue": null, "gross_profit": 11908000000, "research_and_development": 2541000000, "selling_general_admin": 485000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1001000000, "depreciation_amortisation": 4279000000, "ebitda": 3278000000, "interest_expense": 932000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1688000000, "tax_provision": -1477000000, "effective_tax_rate": null, "net_income": -456000000, "net_income_continuing_ops": null, "net_income_to_common": -456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4553000000, "short_term_investments": null, "net_receivables": 1222000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6762000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35324000000, "total_assets": 42086000000, "short_term_debt": 142000000, "accounts_payable": 1894000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3906000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21890000000, "total_liabilities": 31390000000, "total_debt": 142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1109000000, "total_equity": 10696000000, "shares_outstanding": 548000000, "operating_cash_flow": 4009000000, "stock_based_compensation": 150000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5031000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1028000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1613000000, "free_cash_flow": 9040000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1001000000", "ebitda": "3278000000", "netIncome": "-456000000", "grossProfit": "11908000000", "depreciation": "None", "totalRevenue": "11908000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1688000000", "interestExpense": "932000000", "operatingIncome": "-672000000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1477000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2541000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4279000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "42086000000", "longTermDebt": "None", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1109000000", "totalLiabilities": "31390000000", "otherCurrentAssets": "987000000", "totalCurrentAssets": "6762000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35324000000", "currentAccountsPayable": "1894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15689000000", "totalShareholderEquity": "10696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-435000000", "totalCurrentLiabilities": "3906000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21890000000", "cashAndShortTermInvestments": "4553000000", "commonStockSharesOutstanding": "548000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-1759000000", "operatingCashflow": "4009000000", "capitalExpenditures": "5031000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1613000000", "cashflowFromInvestment": "-1028000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 7869000000, "cost_of_revenue": null, "gross_profit": 7869000000, "ebit": -3202000000, "ebitda": 1099000000, "pretax_income": -3829000000, "tax_provision": -1021000000, "net_income": -3071000000, "net_income_to_common": -3071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3184000000, "total_current_assets": 5266000000, "total_assets": 45564000000, "short_term_debt": 42000000, "long_term_debt": null, "total_debt": 42000000, "total_liabilities": 33352000000, "total_equity": 12212000000, "shares_outstanding": 522000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3000000000, "capital_expenditure": 3505000000, "free_cash_flow": 6505000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17126, "ticker_id": 4808, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3202000000", "ebitda": "1099000000", "netIncome": "-3071000000", "grossProfit": "7869000000", "depreciation": "None", "totalRevenue": "7869000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3829000000", "interestExpense": "890000000", "operatingIncome": "-2599000000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-1021000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "946000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4301000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "45564000000", "longTermDebt": "None", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1704000000", "totalLiabilities": "33352000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40298000000", "currentAccountsPayable": "2288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15323000000", "totalShareholderEquity": "12212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3332000000", "totalCurrentLiabilities": "3328000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23937000000", "cashAndShortTermInvestments": "3184000000", "commonStockSharesOutstanding": "522000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3071000000", "profitLoss": "None", "dividendPayout": "105000000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "191000000", "operatingCashflow": "3000000000", "capitalExpenditures": "3505000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2008000000", "cashflowFromInvestment": "-2762000000", "stockBasedCompensation": "235000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7869000000, "cost_of_revenue": null, "gross_profit": 7869000000, "research_and_development": 946000000, "selling_general_admin": 146000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3202000000, "depreciation_amortisation": 4301000000, "ebitda": 1099000000, "interest_expense": 890000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3829000000, "tax_provision": -1021000000, "effective_tax_rate": null, "net_income": -3071000000, "net_income_continuing_ops": null, "net_income_to_common": -3071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3184000000, "short_term_investments": null, "net_receivables": 1007000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5266000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40298000000, "total_assets": 45564000000, "short_term_debt": 42000000, "accounts_payable": 2288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3328000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23937000000, "total_liabilities": 33352000000, "total_debt": 42000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1704000000, "total_equity": 12212000000, "shares_outstanding": 522000000, "operating_cash_flow": 3000000000, "stock_based_compensation": 235000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3505000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2762000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2008000000, "free_cash_flow": 6505000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3202000000", "ebitda": "1099000000", "netIncome": "-3071000000", "grossProfit": "7869000000", "depreciation": "None", "totalRevenue": "7869000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3829000000", "interestExpense": "890000000", "operatingIncome": "-2599000000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-1021000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "946000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4301000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "45564000000", "longTermDebt": "None", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1704000000", "totalLiabilities": "33352000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40298000000", "currentAccountsPayable": "2288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15323000000", "totalShareholderEquity": "12212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3332000000", "totalCurrentLiabilities": "3328000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23937000000", "cashAndShortTermInvestments": "3184000000", "commonStockSharesOutstanding": "522000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3071000000", "profitLoss": "None", "dividendPayout": "105000000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "191000000", "operatingCashflow": "3000000000", "capitalExpenditures": "3505000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2008000000", "cashflowFromInvestment": "-2762000000", "stockBasedCompensation": "235000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 8698000000, "cost_of_revenue": null, "gross_profit": 8698000000, "ebit": -8744000000, "ebitda": -4141000000, "pretax_income": -9689000000, "tax_provision": -2877000000, "net_income": -6692000000, "net_income_to_common": -6692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939000000, "total_current_assets": 3982000000, "total_assets": 46414000000, "short_term_debt": 33000000, "long_term_debt": null, "total_debt": 33000000, "total_liabilities": 33595000000, "total_equity": 12819000000, "shares_outstanding": 508000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1877000000, "capital_expenditure": 6067000000, "free_cash_flow": 4190000000, "dividends_paid": 553000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17131, "ticker_id": 4808, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8744000000", "ebitda": "-4141000000", "netIncome": "-6692000000", "grossProfit": "8698000000", "depreciation": "None", "totalRevenue": "8698000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9689000000", "interestExpense": "825000000", "operatingIncome": "-8809000000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "-2877000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4603000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "46414000000", "longTermDebt": "None", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4880000000", "totalLiabilities": "33595000000", "otherCurrentAssets": "2391000000", "totalCurrentAssets": "3982000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42432000000", "currentAccountsPayable": "2850000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15751000000", "totalShareholderEquity": "12819000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4111000000", "totalCurrentLiabilities": "4181000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25026000000", "cashAndShortTermInvestments": "939000000", "commonStockSharesOutstanding": "508000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6692000000", "profitLoss": "None", "dividendPayout": "553000000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "10000000", "operatingCashflow": "-1877000000", "capitalExpenditures": "6067000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000000", "cashflowFromInvestment": "-4771000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8698000000, "cost_of_revenue": null, "gross_profit": 8698000000, "research_and_development": 2644000000, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8744000000, "depreciation_amortisation": 4603000000, "ebitda": -4141000000, "interest_expense": 825000000, "interest_income": null, "other_non_operating": null, "pretax_income": -9689000000, "tax_provision": -2877000000, "effective_tax_rate": null, "net_income": -6692000000, "net_income_continuing_ops": null, "net_income_to_common": -6692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 939000000, "short_term_investments": null, "net_receivables": 652000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3982000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42432000000, "total_assets": 46414000000, "short_term_debt": 33000000, "accounts_payable": 2850000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4181000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25026000000, "total_liabilities": 33595000000, "total_debt": 33000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4880000000, "total_equity": 12819000000, "shares_outstanding": 508000000, "operating_cash_flow": -1877000000, "stock_based_compensation": 172000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6067000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4771000000, "dividends_paid": 553000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220000000, "free_cash_flow": 4190000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8744000000", "ebitda": "-4141000000", "netIncome": "-6692000000", "grossProfit": "8698000000", "depreciation": "None", "totalRevenue": "8698000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9689000000", "interestExpense": "825000000", "operatingIncome": "-8809000000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "-2877000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4603000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "46414000000", "longTermDebt": "None", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4880000000", "totalLiabilities": "33595000000", "otherCurrentAssets": "2391000000", "totalCurrentAssets": "3982000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42432000000", "currentAccountsPayable": "2850000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15751000000", "totalShareholderEquity": "12819000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4111000000", "totalCurrentLiabilities": "4181000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25026000000", "cashAndShortTermInvestments": "939000000", "commonStockSharesOutstanding": "508000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6692000000", "profitLoss": "None", "dividendPayout": "553000000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "10000000", "operatingCashflow": "-1877000000", "capitalExpenditures": "6067000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000000", "cashflowFromInvestment": "-4771000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 1771866000, "cost_of_revenue": 1717788000, "gross_profit": 54078000, "ebit": 14080000, "ebitda": 46451000, "pretax_income": -8089000, "tax_provision": -2496000, "net_income": -6641000, "net_income_to_common": -6641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289144000, "total_current_assets": 769676000, "total_assets": 3578764000, "short_term_debt": 99491000, "long_term_debt": 183080000, "total_debt": 282571000, "total_liabilities": 3018705000, "total_equity": 495406000, "shares_outstanding": 12571000, "goodwill_and_intangibles": 603676000 }, "cash_flow": { "operating_cash_flow": 18670000, "capital_expenditure": 30279000, "free_cash_flow": 48949000, "dividends_paid": 4784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17104, "ticker_id": 4808, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14080000", "ebitda": "46451000", "netIncome": "-6641000", "grossProfit": "54078000", "depreciation": "None", "totalRevenue": "1771866000", "costOfRevenue": "1717788000", "interestIncome": "209000", "incomeBeforeTax": "-8089000", "interestExpense": "20712000", "operatingIncome": "14080000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2496000", "reportedCurrency": "USD", "netInterestIncome": "-9027000", "nonInterestIncome": "None", "operatingExpenses": "39998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1717788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32371000", "sellingGeneralAndAdministrative": "10814000", "netIncomeFromContinuingOperations": "8082000" }, "balance": { "goodwill": "454569000", "inventory": "206335000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3578764000", "longTermDebt": "183080000", "shortTermDebt": "99491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "149107000", "reportedCurrency": "USD", "retainedEarnings": "89124000", "totalLiabilities": "3018705000", "otherCurrentAssets": "106649000", "totalCurrentAssets": "769676000", "currentLongTermDebt": "1461000", "longTermInvestments": "None", "shortTermInvestments": "7212000", "currentNetReceivables": "160336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2809088000", "currentAccountsPayable": "202266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2353068000", "totalShareholderEquity": "495406000", "capitalLeaseObligations": "570010000", "otherCurrentLiabilities": "173317000", "totalCurrentLiabilities": "475074000", "otherNonCurrentLiabilities": "117639000", "totalNonCurrentLiabilities": "2543631000", "cashAndShortTermInvestments": "289144000", "commonStockSharesOutstanding": "12571000", "intangibleAssetsExcludingGoodwill": "149107000", "cashAndCashEquivalentsAtCarryingValue": "289144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6641000", "profitLoss": "None", "dividendPayout": "4784000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15628000", "operatingCashflow": "18670000", "capitalExpenditures": "30279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23897000", "cashflowFromInvestment": "-29354000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1771866000, "cost_of_revenue": 1717788000, "gross_profit": 54078000, "research_and_development": null, "selling_general_admin": 10814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14080000, "depreciation_amortisation": 32371000, "ebitda": 46451000, "interest_expense": 20712000, "interest_income": null, "other_non_operating": null, "pretax_income": -8089000, "tax_provision": -2496000, "effective_tax_rate": null, "net_income": -6641000, "net_income_continuing_ops": 8082000, "net_income_to_common": -6641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289144000, "short_term_investments": 7212000, "net_receivables": 160336000, "inventory": 206335000, "other_current_assets": null, "total_current_assets": 769676000, "net_ppe": null, "goodwill": 454569000, "intangible_assets": 149107000, "goodwill_and_intangibles": 603676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2809088000, "total_assets": 3578764000, "short_term_debt": 99491000, "accounts_payable": 202266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475074000, "long_term_debt": 183080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2543631000, "total_liabilities": 3018705000, "total_debt": 282571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89124000, "total_equity": 495406000, "shares_outstanding": 12571000, "operating_cash_flow": 18670000, "stock_based_compensation": 348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29354000, "dividends_paid": 4784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23897000, "free_cash_flow": 48949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14080000", "ebitda": "46451000", "netIncome": "-6641000", "grossProfit": "54078000", "depreciation": "None", "totalRevenue": "1771866000", "costOfRevenue": "1717788000", "interestIncome": "209000", "incomeBeforeTax": "-8089000", "interestExpense": "20712000", "operatingIncome": "14080000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2496000", "reportedCurrency": "USD", "netInterestIncome": "-9027000", "nonInterestIncome": "None", "operatingExpenses": "39998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1717788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32371000", "sellingGeneralAndAdministrative": "10814000", "netIncomeFromContinuingOperations": "8082000" }, "balance": { "goodwill": "454569000", "inventory": "206335000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3578764000", "longTermDebt": "183080000", "shortTermDebt": "99491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "149107000", "reportedCurrency": "USD", "retainedEarnings": "89124000", "totalLiabilities": "3018705000", "otherCurrentAssets": "106649000", "totalCurrentAssets": "769676000", "currentLongTermDebt": "1461000", "longTermInvestments": "None", "shortTermInvestments": "7212000", "currentNetReceivables": "160336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2809088000", "currentAccountsPayable": "202266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2353068000", "totalShareholderEquity": "495406000", "capitalLeaseObligations": "570010000", "otherCurrentLiabilities": "173317000", "totalCurrentLiabilities": "475074000", "otherNonCurrentLiabilities": "117639000", "totalNonCurrentLiabilities": "2543631000", "cashAndShortTermInvestments": "289144000", "commonStockSharesOutstanding": "12571000", "intangibleAssetsExcludingGoodwill": "149107000", "cashAndCashEquivalentsAtCarryingValue": "289144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6641000", "profitLoss": "None", "dividendPayout": "4784000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15628000", "operatingCashflow": "18670000", "capitalExpenditures": "30279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23897000", "cashflowFromInvestment": "-29354000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 1794214000, "cost_of_revenue": 1723380000, "gross_profit": 70834000, "ebit": 30330000, "ebitda": 63348000, "pretax_income": 1655000, "tax_provision": -204000, "net_income": 1859000, "net_income_to_common": 1859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15556000, "total_current_assets": 162535000, "total_assets": 1273474000, "short_term_debt": 29915000, "long_term_debt": 385247000, "total_debt": 415162000, "total_liabilities": 1237359000, "total_equity": 36115000, "shares_outstanding": 46111111, "goodwill_and_intangibles": 231013000 }, "cash_flow": { "operating_cash_flow": 16386000, "capital_expenditure": 7867000, "free_cash_flow": 24253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17105, "ticker_id": 4808, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30330000", "ebitda": "63348000", "netIncome": "1859000", "grossProfit": "70834000", "depreciation": "None", "totalRevenue": "1794214000", "costOfRevenue": "1723380000", "interestIncome": "146000", "incomeBeforeTax": "1655000", "interestExpense": "22944000", "operatingIncome": "30330000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "-11063000", "nonInterestIncome": "None", "operatingExpenses": "40504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1723380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33018000", "sellingGeneralAndAdministrative": "10443000", "netIncomeFromContinuingOperations": "8066000" }, "balance": { "goodwill": "76687000", "inventory": "23093000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1273474000", "longTermDebt": "385247000", "shortTermDebt": "29915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154326000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1237359000", "otherCurrentAssets": "23381000", "totalCurrentAssets": "162535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110939000", "currentAccountsPayable": "75224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941164000", "totalShareholderEquity": "36115000", "capitalLeaseObligations": "555917000", "otherCurrentLiabilities": "32796000", "totalCurrentLiabilities": "165508000", "otherNonCurrentLiabilities": "76828000", "totalNonCurrentLiabilities": "1071851000", "cashAndShortTermInvestments": "15556000", "commonStockSharesOutstanding": "46111111", "intangibleAssetsExcludingGoodwill": "154326000", "cashAndCashEquivalentsAtCarryingValue": "15556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1681000", "operatingCashflow": "16386000", "capitalExpenditures": "7867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24984000", "cashflowFromInvestment": "-8839000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1794214000, "cost_of_revenue": 1723380000, "gross_profit": 70834000, "research_and_development": null, "selling_general_admin": 10443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30330000, "depreciation_amortisation": 33018000, "ebitda": 63348000, "interest_expense": 22944000, "interest_income": null, "other_non_operating": null, "pretax_income": 1655000, "tax_provision": -204000, "effective_tax_rate": null, "net_income": 1859000, "net_income_continuing_ops": 8066000, "net_income_to_common": 1859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15556000, "short_term_investments": null, "net_receivables": 100505000, "inventory": 23093000, "other_current_assets": null, "total_current_assets": 162535000, "net_ppe": null, "goodwill": 76687000, "intangible_assets": 154326000, "goodwill_and_intangibles": 231013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1110939000, "total_assets": 1273474000, "short_term_debt": 29915000, "accounts_payable": 75224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165508000, "long_term_debt": 385247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1071851000, "total_liabilities": 1237359000, "total_debt": 415162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36115000, "shares_outstanding": 46111111, "operating_cash_flow": 16386000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24984000, "free_cash_flow": 24253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30330000", "ebitda": "63348000", "netIncome": "1859000", "grossProfit": "70834000", "depreciation": "None", "totalRevenue": "1794214000", "costOfRevenue": "1723380000", "interestIncome": "146000", "incomeBeforeTax": "1655000", "interestExpense": "22944000", "operatingIncome": "30330000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "-11063000", "nonInterestIncome": "None", "operatingExpenses": "40504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1723380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33018000", "sellingGeneralAndAdministrative": "10443000", "netIncomeFromContinuingOperations": "8066000" }, "balance": { "goodwill": "76687000", "inventory": "23093000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1273474000", "longTermDebt": "385247000", "shortTermDebt": "29915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154326000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1237359000", "otherCurrentAssets": "23381000", "totalCurrentAssets": "162535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110939000", "currentAccountsPayable": "75224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941164000", "totalShareholderEquity": "36115000", "capitalLeaseObligations": "555917000", "otherCurrentLiabilities": "32796000", "totalCurrentLiabilities": "165508000", "otherNonCurrentLiabilities": "76828000", "totalNonCurrentLiabilities": "1071851000", "cashAndShortTermInvestments": "15556000", "commonStockSharesOutstanding": "46111111", "intangibleAssetsExcludingGoodwill": "154326000", "cashAndCashEquivalentsAtCarryingValue": "15556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1681000", "operatingCashflow": "16386000", "capitalExpenditures": "7867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24984000", "cashflowFromInvestment": "-8839000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32993000, "total_current_assets": 200137000, "total_assets": 1246501000, "short_term_debt": 26472000, "long_term_debt": 383291000, "total_debt": 409763000, "total_liabilities": 1203195000, "total_equity": 43306000, "shares_outstanding": 46111111, "goodwill_and_intangibles": 236219000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17107, "ticker_id": 4808, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "76687000", "inventory": "23672000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1246501000", "longTermDebt": "383291000", "shortTermDebt": "26472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "159532000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1203195000", "otherCurrentAssets": "39091000", "totalCurrentAssets": "200137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046364000", "currentAccountsPayable": "99935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893058000", "totalShareholderEquity": "43306000", "capitalLeaseObligations": "509767000", "otherCurrentLiabilities": "59852000", "totalCurrentLiabilities": "186259000", "otherNonCurrentLiabilities": "105884000", "totalNonCurrentLiabilities": "1016936000", "cashAndShortTermInvestments": "32993000", "commonStockSharesOutstanding": "46111111", "intangibleAssetsExcludingGoodwill": "159532000", "cashAndCashEquivalentsAtCarryingValue": "32993000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32993000, "short_term_investments": null, "net_receivables": 104381000, "inventory": 23672000, "other_current_assets": null, "total_current_assets": 200137000, "net_ppe": null, "goodwill": 76687000, "intangible_assets": 159532000, "goodwill_and_intangibles": 236219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046364000, "total_assets": 1246501000, "short_term_debt": 26472000, "accounts_payable": 99935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186259000, "long_term_debt": 383291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016936000, "total_liabilities": 1203195000, "total_debt": 409763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43306000, "shares_outstanding": 46111111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "76687000", "inventory": "23672000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1246501000", "longTermDebt": "383291000", "shortTermDebt": "26472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "159532000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1203195000", "otherCurrentAssets": "39091000", "totalCurrentAssets": "200137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046364000", "currentAccountsPayable": "99935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893058000", "totalShareholderEquity": "43306000", "capitalLeaseObligations": "509767000", "otherCurrentLiabilities": "59852000", "totalCurrentLiabilities": "186259000", "otherNonCurrentLiabilities": "105884000", "totalNonCurrentLiabilities": "1016936000", "cashAndShortTermInvestments": "32993000", "commonStockSharesOutstanding": "46111111", "intangibleAssetsExcludingGoodwill": "159532000", "cashAndCashEquivalentsAtCarryingValue": "32993000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 1347326000, "cost_of_revenue": 1319564000, "gross_profit": 27762000, "ebit": 15819000, "ebitda": null, "pretax_income": 6207000, "tax_provision": null, "net_income": 4533000, "net_income_to_common": 4533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14922000, "capital_expenditure": 6728000, "free_cash_flow": 21650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17108, "ticker_id": 4808, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "4533000", "grossProfit": "27762000", "depreciation": "None", "totalRevenue": "1347326000", "costOfRevenue": "1319564000", "interestIncome": "138000", "incomeBeforeTax": "6207000", "interestExpense": "9750000", "operatingIncome": "15819000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9612000", "nonInterestIncome": "None", "operatingExpenses": "1331507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1319564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10748000", "netIncomeFromContinuingOperations": "4533000" }, "cashflow": { "netIncome": "4533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "743000", "operatingCashflow": "14922000", "capitalExpenditures": "6728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8410000", "cashflowFromInvestment": "None", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1347326000, "cost_of_revenue": 1319564000, "gross_profit": 27762000, "research_and_development": null, "selling_general_admin": 10748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15819000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9750000, "interest_income": null, "other_non_operating": null, "pretax_income": 6207000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4533000, "net_income_continuing_ops": 4533000, "net_income_to_common": 4533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 14922000, "stock_based_compensation": 262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8410000, "free_cash_flow": 21650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "4533000", "grossProfit": "27762000", "depreciation": "None", "totalRevenue": "1347326000", "costOfRevenue": "1319564000", "interestIncome": "138000", "incomeBeforeTax": "6207000", "interestExpense": "9750000", "operatingIncome": "15819000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9612000", "nonInterestIncome": "None", "operatingExpenses": "1331507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1319564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10748000", "netIncomeFromContinuingOperations": "4533000" }, "cashflow": { "netIncome": "4533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "743000", "operatingCashflow": "14922000", "capitalExpenditures": "6728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8410000", "cashflowFromInvestment": "None", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 1442969000, "cost_of_revenue": 1397553000, "gross_profit": 45416000, "ebit": 19639000, "ebitda": 32197000, "pretax_income": 9616000, "tax_provision": 2075000, "net_income": 7541000, "net_income_to_common": 7541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25086000, "total_current_assets": 171378000, "total_assets": 1085670000, "short_term_debt": 22098000, "long_term_debt": 380911000, "total_debt": 403009000, "total_liabilities": 1020100000, "total_equity": 65570000, "shares_outstanding": 268555556, "goodwill_and_intangibles": 251850000 }, "cash_flow": { "operating_cash_flow": 35097000, "capital_expenditure": 4443000, "free_cash_flow": 39540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17109, "ticker_id": 4808, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19639000", "ebitda": "32197000", "netIncome": "7541000", "grossProfit": "45416000", "depreciation": "None", "totalRevenue": "1442969000", "costOfRevenue": "1397553000", "interestIncome": "139000", "incomeBeforeTax": "9616000", "interestExpense": "10023000", "operatingIncome": "19500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2075000", "reportedCurrency": "USD", "netInterestIncome": "-9884000", "nonInterestIncome": "None", "operatingExpenses": "25916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12558000", "sellingGeneralAndAdministrative": "10269000", "netIncomeFromContinuingOperations": "7541000" }, "balance": { "goodwill": "76687000", "inventory": "24448000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1085670000", "longTermDebt": "380911000", "shortTermDebt": "22098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "175163000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1020100000", "otherCurrentAssets": "16652000", "totalCurrentAssets": "171378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914292000", "currentAccountsPayable": "90136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753516000", "totalShareholderEquity": "65570000", "capitalLeaseObligations": "372605000", "otherCurrentLiabilities": "30328000", "totalCurrentLiabilities": "167461000", "otherNonCurrentLiabilities": "55256000", "totalNonCurrentLiabilities": "852639000", "cashAndShortTermInvestments": "25086000", "commonStockSharesOutstanding": "268555556", "intangibleAssetsExcludingGoodwill": "175163000", "cashAndCashEquivalentsAtCarryingValue": "25086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-661000", "operatingCashflow": "35097000", "capitalExpenditures": "4443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20015000", "cashflowFromInvestment": "-4333000", "stockBasedCompensation": "341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1442969000, "cost_of_revenue": 1397553000, "gross_profit": 45416000, "research_and_development": null, "selling_general_admin": 10269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19639000, "depreciation_amortisation": 12558000, "ebitda": 32197000, "interest_expense": 10023000, "interest_income": null, "other_non_operating": null, "pretax_income": 9616000, "tax_provision": 2075000, "effective_tax_rate": null, "net_income": 7541000, "net_income_continuing_ops": 7541000, "net_income_to_common": 7541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25086000, "short_term_investments": null, "net_receivables": 105192000, "inventory": 24448000, "other_current_assets": null, "total_current_assets": 171378000, "net_ppe": null, "goodwill": 76687000, "intangible_assets": 175163000, "goodwill_and_intangibles": 251850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914292000, "total_assets": 1085670000, "short_term_debt": 22098000, "accounts_payable": 90136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167461000, "long_term_debt": 380911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 852639000, "total_liabilities": 1020100000, "total_debt": 403009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65570000, "shares_outstanding": 268555556, "operating_cash_flow": 35097000, "stock_based_compensation": 341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20015000, "free_cash_flow": 39540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19639000", "ebitda": "32197000", "netIncome": "7541000", "grossProfit": "45416000", "depreciation": "None", "totalRevenue": "1442969000", "costOfRevenue": "1397553000", "interestIncome": "139000", "incomeBeforeTax": "9616000", "interestExpense": "10023000", "operatingIncome": "19500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2075000", "reportedCurrency": "USD", "netInterestIncome": "-9884000", "nonInterestIncome": "None", "operatingExpenses": "25916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12558000", "sellingGeneralAndAdministrative": "10269000", "netIncomeFromContinuingOperations": "7541000" }, "balance": { "goodwill": "76687000", "inventory": "24448000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1085670000", "longTermDebt": "380911000", "shortTermDebt": "22098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "175163000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1020100000", "otherCurrentAssets": "16652000", "totalCurrentAssets": "171378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914292000", "currentAccountsPayable": "90136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753516000", "totalShareholderEquity": "65570000", "capitalLeaseObligations": "372605000", "otherCurrentLiabilities": "30328000", "totalCurrentLiabilities": "167461000", "otherNonCurrentLiabilities": "55256000", "totalNonCurrentLiabilities": "852639000", "cashAndShortTermInvestments": "25086000", "commonStockSharesOutstanding": "268555556", "intangibleAssetsExcludingGoodwill": "175163000", "cashAndCashEquivalentsAtCarryingValue": "25086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-661000", "operatingCashflow": "35097000", "capitalExpenditures": "4443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20015000", "cashflowFromInvestment": "-4333000", "stockBasedCompensation": "341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 3442000000, "cost_of_revenue": 274000000, "gross_profit": 3168000000, "ebit": -487000000, "ebitda": 674000000, "pretax_income": -736000000, "tax_provision": 209000000, "net_income": -945000000, "net_income_to_common": -945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1394000000, "total_current_assets": 3471000000, "total_assets": 41129000000, "short_term_debt": 31000000, "long_term_debt": null, "total_debt": 31000000, "total_liabilities": 33356000000, "total_equity": 7773000000, "shares_outstanding": 491000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 776000000, "capital_expenditure": 1302000000, "free_cash_flow": 2078000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17113, "ticker_id": 4808, "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-487000000", "ebitda": "674000000", "netIncome": "-945000000", "grossProfit": "3168000000", "depreciation": "None", "totalRevenue": "3442000000", "costOfRevenue": "274000000", "interestIncome": "None", "incomeBeforeTax": "-736000000", "interestExpense": "249000000", "operatingIncome": "-215000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "209000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000000", "sellingGeneralAndAdministrative": "-97000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "41129000000", "longTermDebt": "None", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-149000000", "totalLiabilities": "33356000000", "otherCurrentAssets": "882000000", "totalCurrentAssets": "3471000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37658000000", "currentAccountsPayable": "1729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18229000000", "totalShareholderEquity": "7773000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1878000000", "totalCurrentLiabilities": "3792000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25255000000", "cashAndShortTermInvestments": "1394000000", "commonStockSharesOutstanding": "491000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-945000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "1030000000", "operatingCashflow": "776000000", "capitalExpenditures": "1302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000000", "cashflowFromInvestment": "-1256000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3442000000, "cost_of_revenue": 274000000, "gross_profit": 3168000000, "research_and_development": 90000000, "selling_general_admin": -97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -487000000, "depreciation_amortisation": 1161000000, "ebitda": 674000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": -736000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": -945000000, "net_income_continuing_ops": null, "net_income_to_common": -945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1394000000, "short_term_investments": null, "net_receivables": 1195000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3471000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37658000000, "total_assets": 41129000000, "short_term_debt": 31000000, "accounts_payable": 1729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3792000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25255000000, "total_liabilities": 33356000000, "total_debt": 31000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149000000, "total_equity": 7773000000, "shares_outstanding": 491000000, "operating_cash_flow": 776000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1256000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000000, "free_cash_flow": 2078000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-487000000", "ebitda": "674000000", "netIncome": "-945000000", "grossProfit": "3168000000", "depreciation": "None", "totalRevenue": "3442000000", "costOfRevenue": "274000000", "interestIncome": "None", "incomeBeforeTax": "-736000000", "interestExpense": "249000000", "operatingIncome": "-215000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "209000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000000", "sellingGeneralAndAdministrative": "-97000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "41129000000", "longTermDebt": "None", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-149000000", "totalLiabilities": "33356000000", "otherCurrentAssets": "882000000", "totalCurrentAssets": "3471000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37658000000", "currentAccountsPayable": "1729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18229000000", "totalShareholderEquity": "7773000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1878000000", "totalCurrentLiabilities": "3792000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25255000000", "cashAndShortTermInvestments": "1394000000", "commonStockSharesOutstanding": "491000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-945000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "1030000000", "operatingCashflow": "776000000", "capitalExpenditures": "1302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000000", "cashflowFromInvestment": "-1256000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 3218000000, "cost_of_revenue": 256000000, "gross_profit": 2962000000, "ebit": 515000000, "ebitda": 1596000000, "pretax_income": 262000000, "tax_provision": 166000000, "net_income": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2026000000, "total_current_assets": 4429000000, "total_assets": 41993000000, "short_term_debt": 2021000000, "long_term_debt": null, "total_debt": 2021000000, "total_liabilities": 33065000000, "total_equity": 8928000000, "shares_outstanding": 490000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1129000000, "capital_expenditure": 1389000000, "free_cash_flow": 2518000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17114, "ticker_id": 4808, "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "515000000", "ebitda": "1596000000", "netIncome": "96000000", "grossProfit": "2962000000", "depreciation": "None", "totalRevenue": "3218000000", "costOfRevenue": "256000000", "interestIncome": "None", "incomeBeforeTax": "262000000", "interestExpense": "253000000", "operatingIncome": "834000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "166000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "41993000000", "longTermDebt": "None", "shortTermDebt": "2021000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1024000000", "totalLiabilities": "33065000000", "otherCurrentAssets": "850000000", "totalCurrentAssets": "4429000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37564000000", "currentAccountsPayable": "1946000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17924000000", "totalShareholderEquity": "8928000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1548000000", "totalCurrentLiabilities": "5749000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22965000000", "cashAndShortTermInvestments": "2026000000", "commonStockSharesOutstanding": "490000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "1196000000", "operatingCashflow": "1129000000", "capitalExpenditures": "1389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1129000000", "cashflowFromInvestment": "-1527000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3218000000, "cost_of_revenue": 256000000, "gross_profit": 2962000000, "research_and_development": 49000000, "selling_general_admin": 203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515000000, "depreciation_amortisation": 1081000000, "ebitda": 1596000000, "interest_expense": 253000000, "interest_income": null, "other_non_operating": null, "pretax_income": 262000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 96000000, "net_income_continuing_ops": null, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2026000000, "short_term_investments": null, "net_receivables": 1553000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4429000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37564000000, "total_assets": 41993000000, "short_term_debt": 2021000000, "accounts_payable": 1946000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5749000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22965000000, "total_liabilities": 33065000000, "total_debt": 2021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1024000000, "total_equity": 8928000000, "shares_outstanding": 490000000, "operating_cash_flow": 1129000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1527000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1129000000, "free_cash_flow": 2518000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "515000000", "ebitda": "1596000000", "netIncome": "96000000", "grossProfit": "2962000000", "depreciation": "None", "totalRevenue": "3218000000", "costOfRevenue": "256000000", "interestIncome": "None", "incomeBeforeTax": "262000000", "interestExpense": "253000000", "operatingIncome": "834000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "166000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "41993000000", "longTermDebt": "None", "shortTermDebt": "2021000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1024000000", "totalLiabilities": "33065000000", "otherCurrentAssets": "850000000", "totalCurrentAssets": "4429000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37564000000", "currentAccountsPayable": "1946000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17924000000", "totalShareholderEquity": "8928000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1548000000", "totalCurrentLiabilities": "5749000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22965000000", "cashAndShortTermInvestments": "2026000000", "commonStockSharesOutstanding": "490000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "1196000000", "operatingCashflow": "1129000000", "capitalExpenditures": "1389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1129000000", "cashflowFromInvestment": "-1527000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 3349000000, "cost_of_revenue": 302000000, "gross_profit": 3047000000, "ebit": 570000000, "ebitda": 1701000000, "pretax_income": 360000000, "tax_provision": 226000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295000000, "total_current_assets": 3795000000, "total_assets": 40376000000, "short_term_debt": 947000000, "long_term_debt": null, "total_debt": 947000000, "total_liabilities": 31880000000, "total_equity": 8496000000, "shares_outstanding": 504000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1627000000, "capital_expenditure": 1292000000, "free_cash_flow": 2919000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17115, "ticker_id": 4808, "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "570000000", "ebitda": "1701000000", "netIncome": "102000000", "grossProfit": "3047000000", "depreciation": "None", "totalRevenue": "3349000000", "costOfRevenue": "302000000", "interestIncome": "None", "incomeBeforeTax": "360000000", "interestExpense": "242000000", "operatingIncome": "270000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "40376000000", "longTermDebt": "None", "shortTermDebt": "947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1245000000", "totalLiabilities": "31880000000", "otherCurrentAssets": "1009000000", "totalCurrentAssets": "3795000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36581000000", "currentAccountsPayable": "2003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16417000000", "totalShareholderEquity": "8496000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510000000", "totalCurrentLiabilities": "4658000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22047000000", "cashAndShortTermInvestments": "1295000000", "commonStockSharesOutstanding": "504000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "395000000", "operatingCashflow": "1627000000", "capitalExpenditures": "1292000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-871000000", "cashflowFromInvestment": "-1320000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3349000000, "cost_of_revenue": 302000000, "gross_profit": 3047000000, "research_and_development": 79000000, "selling_general_admin": 155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570000000, "depreciation_amortisation": 1131000000, "ebitda": 1701000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": 360000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": null, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295000000, "short_term_investments": null, "net_receivables": 1491000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3795000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36581000000, "total_assets": 40376000000, "short_term_debt": 947000000, "accounts_payable": 2003000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4658000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22047000000, "total_liabilities": 31880000000, "total_debt": 947000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1245000000, "total_equity": 8496000000, "shares_outstanding": 504000000, "operating_cash_flow": 1627000000, "stock_based_compensation": 188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1320000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -871000000, "free_cash_flow": 2919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "570000000", "ebitda": "1701000000", "netIncome": "102000000", "grossProfit": "3047000000", "depreciation": "None", "totalRevenue": "3349000000", "costOfRevenue": "302000000", "interestIncome": "None", "incomeBeforeTax": "360000000", "interestExpense": "242000000", "operatingIncome": "270000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "40376000000", "longTermDebt": "None", "shortTermDebt": "947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1245000000", "totalLiabilities": "31880000000", "otherCurrentAssets": "1009000000", "totalCurrentAssets": "3795000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36581000000", "currentAccountsPayable": "2003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16417000000", "totalShareholderEquity": "8496000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510000000", "totalCurrentLiabilities": "4658000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22047000000", "cashAndShortTermInvestments": "1295000000", "commonStockSharesOutstanding": "504000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "395000000", "operatingCashflow": "1627000000", "capitalExpenditures": "1292000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-871000000", "cashflowFromInvestment": "-1320000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 3697000000, "cost_of_revenue": 745000000, "gross_profit": 2952000000, "ebit": 859000000, "ebitda": 1989000000, "pretax_income": 683000000, "tax_provision": 256000000, "net_income": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883000000, "total_current_assets": 4471000000, "total_assets": 41145000000, "short_term_debt": 938000000, "long_term_debt": null, "total_debt": 938000000, "total_liabilities": 32444000000, "total_equity": 8701000000, "shares_outstanding": 508000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1647000000, "capital_expenditure": 1614000000, "free_cash_flow": 3261000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17117, "ticker_id": 4808, "period_end_date": "2018-09-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "859000000", "ebitda": "1989000000", "netIncome": "363000000", "grossProfit": "2952000000", "depreciation": "None", "totalRevenue": "3697000000", "costOfRevenue": "745000000", "interestIncome": "None", "incomeBeforeTax": "683000000", "interestExpense": "240000000", "operatingIncome": "979000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "256000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "41145000000", "longTermDebt": "None", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1291000000", "totalLiabilities": "32444000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "4471000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36674000000", "currentAccountsPayable": "2144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16693000000", "totalShareholderEquity": "8701000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1933000000", "totalCurrentLiabilities": "5117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22381000000", "cashAndShortTermInvestments": "1883000000", "commonStockSharesOutstanding": "508000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "909000000", "operatingCashflow": "1647000000", "capitalExpenditures": "1614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000000", "cashflowFromInvestment": "-1606000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3697000000, "cost_of_revenue": 745000000, "gross_profit": 2952000000, "research_and_development": 118000000, "selling_general_admin": 173000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 859000000, "depreciation_amortisation": 1130000000, "ebitda": 1989000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 683000000, "tax_provision": 256000000, "effective_tax_rate": null, "net_income": 363000000, "net_income_continuing_ops": null, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1883000000, "short_term_investments": null, "net_receivables": 1644000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4471000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36674000000, "total_assets": 41145000000, "short_term_debt": 938000000, "accounts_payable": 2144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5117000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22381000000, "total_liabilities": 32444000000, "total_debt": 938000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1291000000, "total_equity": 8701000000, "shares_outstanding": 508000000, "operating_cash_flow": 1647000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1614000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1606000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -480000000, "free_cash_flow": 3261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "859000000", "ebitda": "1989000000", "netIncome": "363000000", "grossProfit": "2952000000", "depreciation": "None", "totalRevenue": "3697000000", "costOfRevenue": "745000000", "interestIncome": "None", "incomeBeforeTax": "683000000", "interestExpense": "240000000", "operatingIncome": "979000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "256000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "41145000000", "longTermDebt": "None", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1291000000", "totalLiabilities": "32444000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "4471000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36674000000", "currentAccountsPayable": "2144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16693000000", "totalShareholderEquity": "8701000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1933000000", "totalCurrentLiabilities": "5117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22381000000", "cashAndShortTermInvestments": "1883000000", "commonStockSharesOutstanding": "508000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "909000000", "operatingCashflow": "1647000000", "capitalExpenditures": "1614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000000", "cashflowFromInvestment": "-1606000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 3291000000, "cost_of_revenue": null, "gross_profit": 3291000000, "ebit": 391000000, "ebitda": 1394000000, "pretax_income": 142000000, "tax_provision": 125000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2321000000, "total_current_assets": 4632000000, "total_assets": 41081000000, "short_term_debt": 938000000, "long_term_debt": null, "total_debt": 938000000, "total_liabilities": 32179000000, "total_equity": 8902000000, "shares_outstanding": 512000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1225000000, "capital_expenditure": 1730000000, "free_cash_flow": 2955000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17118, "ticker_id": 4808, "period_end_date": "2018-06-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391000000", "ebitda": "1394000000", "netIncome": "29000000", "grossProfit": "3291000000", "depreciation": "None", "totalRevenue": "3291000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "142000000", "interestExpense": "237000000", "operatingIncome": "819000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "41081000000", "longTermDebt": "None", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1054000000", "totalLiabilities": "32179000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "4632000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36449000000", "currentAccountsPayable": "2246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16293000000", "totalShareholderEquity": "8902000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2166000000", "totalCurrentLiabilities": "5427000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21832000000", "cashAndShortTermInvestments": "2321000000", "commonStockSharesOutstanding": "512000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2321000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "-728000000", "operatingCashflow": "1225000000", "capitalExpenditures": "1730000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000000", "cashflowFromInvestment": "-1958000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3291000000, "cost_of_revenue": null, "gross_profit": 3291000000, "research_and_development": 94000000, "selling_general_admin": 94000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391000000, "depreciation_amortisation": 1003000000, "ebitda": 1394000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": null, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2321000000, "short_term_investments": null, "net_receivables": 1238000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4632000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36449000000, "total_assets": 41081000000, "short_term_debt": 938000000, "accounts_payable": 2246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5427000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21832000000, "total_liabilities": 32179000000, "total_debt": 938000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1054000000, "total_equity": 8902000000, "shares_outstanding": 512000000, "operating_cash_flow": 1225000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1730000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1958000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319000000, "free_cash_flow": 2955000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391000000", "ebitda": "1394000000", "netIncome": "29000000", "grossProfit": "3291000000", "depreciation": "None", "totalRevenue": "3291000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "142000000", "interestExpense": "237000000", "operatingIncome": "819000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "41081000000", "longTermDebt": "None", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1054000000", "totalLiabilities": "32179000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "4632000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36449000000", "currentAccountsPayable": "2246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16293000000", "totalShareholderEquity": "8902000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2166000000", "totalCurrentLiabilities": "5427000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21832000000", "cashAndShortTermInvestments": "2321000000", "commonStockSharesOutstanding": "512000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2321000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "-728000000", "operatingCashflow": "1225000000", "capitalExpenditures": "1730000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000000", "cashflowFromInvestment": "-1958000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 3045000000, "cost_of_revenue": null, "gross_profit": 3045000000, "ebit": 475000000, "ebitda": 1465000000, "pretax_income": 300000000, "tax_provision": 126000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3361000000, "total_current_assets": 5530000000, "total_assets": 41076000000, "short_term_debt": 761000000, "long_term_debt": null, "total_debt": 761000000, "total_liabilities": 32335000000, "total_equity": 8741000000, "shares_outstanding": 519000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1430000000, "capital_expenditure": 1547000000, "free_cash_flow": 2977000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17119, "ticker_id": 4808, "period_end_date": "2018-03-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "475000000", "ebitda": "1465000000", "netIncome": "121000000", "grossProfit": "3045000000", "depreciation": "None", "totalRevenue": "3045000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "300000000", "interestExpense": "228000000", "operatingIncome": "551000000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "126000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "41076000000", "longTermDebt": "None", "shortTermDebt": "761000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1152000000", "totalLiabilities": "32335000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "5530000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35546000000", "currentAccountsPayable": "2059000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16404000000", "totalShareholderEquity": "8741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1821000000", "totalCurrentLiabilities": "4734000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22200000000", "cashAndShortTermInvestments": "3361000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "-2924000000", "operatingCashflow": "1430000000", "capitalExpenditures": "1547000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1507000000", "cashflowFromInvestment": "-1113000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1959000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3045000000, "cost_of_revenue": null, "gross_profit": 3045000000, "research_and_development": 168000000, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475000000, "depreciation_amortisation": 990000000, "ebitda": 1465000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 121000000, "net_income_continuing_ops": null, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3361000000, "short_term_investments": null, "net_receivables": 1156000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5530000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35546000000, "total_assets": 41076000000, "short_term_debt": 761000000, "accounts_payable": 2059000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4734000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22200000000, "total_liabilities": 32335000000, "total_debt": 761000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1152000000, "total_equity": 8741000000, "shares_outstanding": 519000000, "operating_cash_flow": 1430000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1547000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1113000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1507000000, "free_cash_flow": 2977000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "475000000", "ebitda": "1465000000", "netIncome": "121000000", "grossProfit": "3045000000", "depreciation": "None", "totalRevenue": "3045000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "300000000", "interestExpense": "228000000", "operatingIncome": "551000000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "126000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "41076000000", "longTermDebt": "None", "shortTermDebt": "761000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1152000000", "totalLiabilities": "32335000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "5530000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35546000000", "currentAccountsPayable": "2059000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16404000000", "totalShareholderEquity": "8741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1821000000", "totalCurrentLiabilities": "4734000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22200000000", "cashAndShortTermInvestments": "3361000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "-2924000000", "operatingCashflow": "1430000000", "capitalExpenditures": "1547000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1507000000", "cashflowFromInvestment": "-1113000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1959000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "income_statement": { "revenue": 2929000000, "cost_of_revenue": null, "gross_profit": 2929000000, "ebit": 485000000, "ebitda": 1529000000, "pretax_income": 478000000, "tax_provision": -1170000000, "net_income": 976000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4553000000, "total_current_assets": 6762000000, "total_assets": 42086000000, "short_term_debt": 142000000, "long_term_debt": null, "total_debt": 142000000, "total_liabilities": 31390000000, "total_equity": 10696000000, "shares_outstanding": 548000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 1493000000, "free_cash_flow": 2883000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17120, "ticker_id": 4808, "period_end_date": "2017-12-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:34.545503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "485000000", "ebitda": "1529000000", "netIncome": "976000000", "grossProfit": "2929000000", "depreciation": "None", "totalRevenue": "2929000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "478000000", "interestExpense": "252000000", "operatingIncome": "573000000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1170000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044000000", "sellingGeneralAndAdministrative": "1325000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "42086000000", "longTermDebt": "None", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1109000000", "totalLiabilities": "31390000000", "otherCurrentAssets": "987000000", "totalCurrentAssets": "6762000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35324000000", "currentAccountsPayable": "1894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15689000000", "totalShareholderEquity": "10696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-435000000", "totalCurrentLiabilities": "3906000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21890000000", "cashAndShortTermInvestments": "4553000000", "commonStockSharesOutstanding": "548000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "976000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-3738000000", "operatingCashflow": "1390000000", "capitalExpenditures": "1493000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1086000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2929000000, "cost_of_revenue": null, "gross_profit": 2929000000, "research_and_development": 170000000, "selling_general_admin": 1325000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 485000000, "depreciation_amortisation": 1044000000, "ebitda": 1529000000, "interest_expense": 252000000, "interest_income": null, "other_non_operating": null, "pretax_income": 478000000, "tax_provision": -1170000000, "effective_tax_rate": null, "net_income": 976000000, "net_income_continuing_ops": null, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4553000000, "short_term_investments": null, "net_receivables": 1222000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6762000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35324000000, "total_assets": 42086000000, "short_term_debt": 142000000, "accounts_payable": 1894000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3906000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21890000000, "total_liabilities": 31390000000, "total_debt": 142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1109000000, "total_equity": 10696000000, "shares_outstanding": 548000000, "operating_cash_flow": 1390000000, "stock_based_compensation": 150000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1493000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1002000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1086000000, "free_cash_flow": 2883000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "485000000", "ebitda": "1529000000", "netIncome": "976000000", "grossProfit": "2929000000", "depreciation": "None", "totalRevenue": "2929000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "478000000", "interestExpense": "252000000", "operatingIncome": "573000000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1170000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044000000", "sellingGeneralAndAdministrative": "1325000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "42086000000", "longTermDebt": "None", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1109000000", "totalLiabilities": "31390000000", "otherCurrentAssets": "987000000", "totalCurrentAssets": "6762000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35324000000", "currentAccountsPayable": "1894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15689000000", "totalShareholderEquity": "10696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-435000000", "totalCurrentLiabilities": "3906000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21890000000", "cashAndShortTermInvestments": "4553000000", "commonStockSharesOutstanding": "548000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "976000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-3738000000", "operatingCashflow": "1390000000", "capitalExpenditures": "1493000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1086000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }