{ "ticker": { "uuid": "3bddf12d-a5c8-4d03-b18d-12326eaf6c26", "symbol": "HVT", "name": "The Heavitree Brewery PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/3bddf12d-a5c8-4d03-b18d-12326eaf6c26/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bddf12d-a5c8-4d03-b18d-12326eaf6c26/" }, "latest_snapshot": { "ticker": { "uuid": "3bddf12d-a5c8-4d03-b18d-12326eaf6c26", "symbol": "HVT", "name": "The Heavitree Brewery PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/3bddf12d-a5c8-4d03-b18d-12326eaf6c26/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bddf12d-a5c8-4d03-b18d-12326eaf6c26/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.14, "value": 0.26, "quality": 0.27, "momentum": 0.27, "coverage": 0.909, "confidence": 0.894, "delta": 0 }, "headline_factors": { "price": 3, "market_cap": 14469771, "pe_ratio": 5.5186, "earnings_yield": 0.0766, "ebitda_to_ev": 0.2328, "shareholder_yield": 0.0279, "roe": 0.1339, "piotroski_f_score": 6, "momentum_12_1": 0.256, "volatility_252d": 0.2546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.5186, "ev_ebitda": 4.2957, "earnings_yield": 0.0766, "fcf_yield": 0.0354, "shareholder_yield": 0.0279 }, "quality": { "roe": 0.1339, "roic": 0.0423, "gross_margin": 0.4266, "fcf_margin": 0.0661, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0173, "eps_growth_1y": 1.0116, "fcf_growth_1y": 2.5 }, "momentum": { "price_return_12m": 0.3956, "momentum_12_1": 0.256, "relative_strength": 0.1971 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.27, "momentum_percentile": 0.27, "growth_composite": 73, "yield_composite": 74, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.894 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.18, "os": 0.66, "value": 0.6, "quality": 0.58, "momentum": 0.57, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.0058, "earnings_yield": 0.1062, "shareholder_yield": 0.0082, "roe": 0.1339, "momentum_12_1": 0.0235 }, { "week_end_date": "2026-06-14", "price": 2.18, "os": 0.32, "value": 0.39, "quality": 0.38, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.0058, "earnings_yield": 0.1062, "shareholder_yield": 0.0082, "roe": 0.1339, "momentum_12_1": 0.0235 }, { "week_end_date": "2026-06-21", "price": 2.18, "os": 0.31, "value": 0.39, "quality": 0.38, "momentum": 0.36, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.0058, "earnings_yield": 0.1062, "shareholder_yield": 0.0082, "roe": 0.1339, "momentum_12_1": 0.0235 }, { "week_end_date": "2026-06-28", "price": 2.18, "os": 0.56, "value": 0.53, "quality": 0.52, "momentum": 0.51, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.0058, "earnings_yield": 0.1062, "shareholder_yield": 0.0082, "roe": 0.1339, "momentum_12_1": 0.0235 }, { "week_end_date": "2026-07-05", "price": 2.7, "os": 0.36, "value": 0.41, "quality": 0.41, "momentum": 0.42, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.9667, "earnings_yield": 0.0853, "shareholder_yield": 0.0066, "roe": 0.1339, "momentum_12_1": -0.9899 }, { "week_end_date": "2026-07-12", "price": 2.7, "os": 0.24, "value": 0.23, "quality": 0.16, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 4.9667, "earnings_yield": 0.0853, "shareholder_yield": 0.031, "roe": 0.1339, "momentum_12_1": 0.013 }, { "week_end_date": "2026-07-19", "price": 2.9, "os": 0.16, "value": 0.27, "quality": 0.28, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.3346, "earnings_yield": 0.0793, "shareholder_yield": 0.0289, "roe": 0.1339, "momentum_12_1": 0.013 }, { "week_end_date": "2026-07-26", "price": 3, "os": 0.14, "value": 0.26, "quality": 0.27, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.5186, "earnings_yield": 0.0766, "shareholder_yield": 0.0279, "roe": 0.1339, "momentum_12_1": 0.013 }, { "week_end_date": "2026-08-02", "price": 3, "os": 0.14, "value": 0.26, "quality": 0.27, "momentum": 0.26, "confidence": 0.904, "coverage": 0.909, "pe_ratio": 5.5186, "earnings_yield": 0.0766, "shareholder_yield": 0.0279, "roe": 0.1339, "momentum_12_1": 0.256 }, { "week_end_date": "2026-08-09", "price": 3, "os": 0.14, "value": 0.26, "quality": 0.27, "momentum": 0.27, "confidence": 0.894, "coverage": 0.909, "pe_ratio": 5.5186, "earnings_yield": 0.0766, "shareholder_yield": 0.0279, "roe": 0.1339, "momentum_12_1": 0.256 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7628000, "cost_of_revenue": 4374000, "gross_profit": 3254000, "ebit": 1092000, "ebitda": 3317000, "pretax_income": null, "tax_provision": null, "net_income": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1332000, "capital_expenditure": -828000, "free_cash_flow": 504000, "dividends_paid": -320000, "share_repurchases": -156000, "shares_issued": 70000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7628000, "cost_of_revenue": 4374000, "gross_profit": 3254000, "ebit": 1092000, "ebitda": 3317000, "pretax_income": null, "tax_provision": null, "net_income": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1332000, "capital_expenditure": -828000, "free_cash_flow": 504000, "dividends_paid": -320000, "share_repurchases": -156000, "shares_issued": 70000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7628000, "cost_of_revenue": 4374000, "gross_profit": 3254000, "ebit": 1092000, "ebitda": 3317000, "pretax_income": null, "tax_provision": null, "net_income": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1332000, "capital_expenditure": -828000, "free_cash_flow": 504000, "dividends_paid": -320000, "share_repurchases": -156000, "shares_issued": 70000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7628000, "cost_of_revenue": 4374000, "gross_profit": 3254000, "ebit": 1092000, "ebitda": 3317000, "pretax_income": null, "tax_provision": null, "net_income": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1332000, "capital_expenditure": -828000, "free_cash_flow": 504000, "dividends_paid": -320000, "share_repurchases": -156000, "shares_issued": 70000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7628000, "cost_of_revenue": 4374000, "gross_profit": 3254000, "ebit": 1092000, "ebitda": 3317000, "pretax_income": null, "tax_provision": null, "net_income": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1332000, "capital_expenditure": -828000, "free_cash_flow": 504000, "dividends_paid": -320000, "share_repurchases": -156000, "shares_issued": 70000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7628000, "cost_of_revenue": 4374000, "gross_profit": 3254000, "ebit": 1092000, "ebitda": 3317000, "pretax_income": null, "tax_provision": null, "net_income": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1332000, "capital_expenditure": -828000, "free_cash_flow": 504000, "dividends_paid": -320000, "share_repurchases": -156000, "shares_issued": 70000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7628000, "cost_of_revenue": 4374000, "gross_profit": 3254000, "ebit": 1092000, "ebitda": 3317000, "pretax_income": null, "tax_provision": null, "net_income": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1332000, "capital_expenditure": -828000, "free_cash_flow": 504000, "dividends_paid": -320000, "share_repurchases": -156000, "shares_issued": 70000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7628000, "cost_of_revenue": 4374000, "gross_profit": 3254000, "ebit": 1092000, "ebitda": 3317000, "pretax_income": null, "tax_provision": null, "net_income": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1332000, "capital_expenditure": -828000, "free_cash_flow": 504000, "dividends_paid": -320000, "share_repurchases": -156000, "shares_issued": 70000, "net_debt_issued": -695000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845000, "total_current_assets": 3564000, "total_assets": 24313000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19582000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845000, "total_current_assets": 3564000, "total_assets": 24313000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19582000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845000, "total_current_assets": 3564000, "total_assets": 24313000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19582000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845000, "total_current_assets": 3564000, "total_assets": 24313000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19582000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845000, "total_current_assets": 3564000, "total_assets": 24313000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19582000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845000, "total_current_assets": 3564000, "total_assets": 24313000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19582000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308000, "total_current_assets": 3378000, "total_assets": 24056000, "short_term_debt": 295000, "long_term_debt": 1229000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 19750000, "shares_outstanding": 4823257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }