{ "ticker": { "uuid": "3bea682f-428f-4d25-96bc-c9a20d8e8d24", "symbol": "IBM", "name": "International Business Machines", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/3bea682f-428f-4d25-96bc-c9a20d8e8d24/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bea682f-428f-4d25-96bc-c9a20d8e8d24/" }, "latest_snapshot": { "ticker": { "uuid": "3bea682f-428f-4d25-96bc-c9a20d8e8d24", "symbol": "IBM", "name": "International Business Machines", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/3bea682f-428f-4d25-96bc-c9a20d8e8d24/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bea682f-428f-4d25-96bc-c9a20d8e8d24/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.29, "value": 0.23, "quality": 0.91, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": -17 }, "headline_factors": { "price": 214.19, "market_cap": 201795764994.1, "pe_ratio": 18.8155, "earnings_yield": 0.0476, "ebitda_to_ev": 0.0624, "shareholder_yield": 0.033, "roe": 0.3113, "piotroski_f_score": 6, "momentum_12_1": 0.0728, "volatility_252d": 0.4906 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.8155, "ev_ebitda": 16.0277, "earnings_yield": 0.0476, "fcf_yield": 0.0661, "shareholder_yield": 0.033 }, "quality": { "roe": 0.3113, "roic": 0.1002, "gross_margin": 0.5843, "fcf_margin": 0.2487, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.079, "eps_growth_1y": 0.8387, "fcf_growth_1y": 0.1645 }, "momentum": { "price_return_12m": -0.1541, "momentum_12_1": 0.0728, "relative_strength": -0.3224 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.91, "momentum_percentile": 0.22, "growth_composite": 13, "yield_composite": 25, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 284.84, "os": 0.12, "value": 0.11, "quality": 0.7, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.8946, "earnings_yield": 0.0383, "shareholder_yield": 0.0252, "roe": 0.3261, "momentum_12_1": -0.1235 }, { "week_end_date": "2026-06-14", "price": 272.24, "os": 0.12, "value": 0.12, "quality": 0.67, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.7934, "earnings_yield": 0.0397, "shareholder_yield": 0.0263, "roe": 0.3261, "momentum_12_1": -0.1886 }, { "week_end_date": "2026-06-21", "price": 249.1, "os": 0.13, "value": 0.16, "quality": 0.72, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.771, "earnings_yield": 0.0427, "shareholder_yield": 0.0288, "roe": 0.3261, "momentum_12_1": -0.0733 }, { "week_end_date": "2026-06-28", "price": 271.63, "os": 0.17, "value": 0.14, "quality": 0.72, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.7401, "earnings_yield": 0.0398, "shareholder_yield": 0.0264, "roe": 0.3261, "momentum_12_1": 0.0544 }, { "week_end_date": "2026-07-05", "price": 289.52, "os": 0.13, "value": 0.12, "quality": 0.68, "momentum": 0.28, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 25.3037, "earnings_yield": 0.0378, "shareholder_yield": 0.0248, "roe": 0.3261, "momentum_12_1": 0.0007 }, { "week_end_date": "2026-07-12", "price": 287.56, "os": 0.11, "value": 0.12, "quality": 0.68, "momentum": 0.21, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 25.1324, "earnings_yield": 0.038, "shareholder_yield": 0.0249, "roe": 0.3261, "momentum_12_1": -0.0153 }, { "week_end_date": "2026-07-19", "price": 212.67, "os": 0.12, "value": 0.18, "quality": 0.68, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.8696, "earnings_yield": 0.0363, "shareholder_yield": 0.0332, "roe": 0.3213, "momentum_12_1": -0.1062 }, { "week_end_date": "2026-07-26", "price": 214.19, "os": 0.29, "value": 0.23, "quality": 0.91, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.8155, "earnings_yield": 0.0476, "shareholder_yield": 0.033, "roe": 0.3113, "momentum_12_1": 0.0728 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12263000000, "ebitda": 17284000000, "pretax_income": 10328000000, "tax_provision": -242000000, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 948700000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 13192000000, "capital_expenditure": 1617000000, "free_cash_flow": 14809000000, "dividends_paid": 6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67535000000, "cost_of_revenue": 27350000000, "gross_profit": 40185000000, "ebit": 12263000000, "ebitda": 17284000000, "pretax_income": 10328000000, "tax_provision": -242000000, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 948700000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 13192000000, "capital_expenditure": 1617000000, "free_cash_flow": 14809000000, "dividends_paid": 6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67535000000, "cost_of_revenue": 27350000000, "gross_profit": 40185000000, "ebit": 12263000000, "ebitda": 17284000000, "pretax_income": 10328000000, "tax_provision": -242000000, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 948700000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 13192000000, "capital_expenditure": 1617000000, "free_cash_flow": 14809000000, "dividends_paid": 6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67535000000, "cost_of_revenue": 27350000000, "gross_profit": 40185000000, "ebit": 12263000000, "ebitda": 17284000000, "pretax_income": 10328000000, "tax_provision": -242000000, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 948700000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 13192000000, "capital_expenditure": 1617000000, "free_cash_flow": 14809000000, "dividends_paid": 6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67535000000, "cost_of_revenue": 27350000000, "gross_profit": 40185000000, "ebit": 12263000000, "ebitda": 17284000000, "pretax_income": 10328000000, "tax_provision": -242000000, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 948700000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 13192000000, "capital_expenditure": 1617000000, "free_cash_flow": 14809000000, "dividends_paid": 6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67535000000, "cost_of_revenue": 27350000000, "gross_profit": 40185000000, "ebit": 12263000000, "ebitda": 17284000000, "pretax_income": 10328000000, "tax_provision": -242000000, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 948700000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 13192000000, "capital_expenditure": 1617000000, "free_cash_flow": 14809000000, "dividends_paid": 6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67535000000, "cost_of_revenue": 27350000000, "gross_profit": 40185000000, "ebit": 12263000000, "ebitda": 17284000000, "pretax_income": 10328000000, "tax_provision": -242000000, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 948700000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 13192000000, "capital_expenditure": 1617000000, "free_cash_flow": 14809000000, "dividends_paid": 6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62753000000, "cost_of_revenue": 27201000000, "gross_profit": 35551000000, "ebit": 7509000000, "ebitda": 12176000000, "pretax_income": 5797000000, "tax_provision": -218000000, "net_income": 6023000000, "net_income_to_common": 6023000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13947000000, "total_current_assets": 34482000000, "total_assets": 137175000000, "short_term_debt": 5857000000, "long_term_debt": 49884000000, "total_debt": 58396000000, "total_liabilities": 109782000000, "total_equity": 27307000000, "shares_outstanding": 937200000, "goodwill_and_intangibles": 71367000000 }, "cash_flow": { "operating_cash_flow": 13445000000, "capital_expenditure": 1685000000, "free_cash_flow": 15130000000, "dividends_paid": 6147000000, "share_repurchases": -651000000, "shares_issued": 745000000, "net_debt_issued": -910000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17162000000, "cost_of_revenue": 7255000000, "gross_profit": 9907000000, "ebit": 2963000000, "ebitda": 2965000000, "pretax_income": 2479000000, "tax_provision": 313000000, "net_income": 2165000000, "net_income_to_common": 2165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7172000000, "total_current_assets": 28398000000, "total_assets": 152099000000, "short_term_debt": 6545000000, "long_term_debt": 56212000000, "total_debt": 65272000000, "total_liabilities": 117558000000, "total_equity": 34452000000, "shares_outstanding": 952700000, "goodwill_and_intangibles": 88554000000 }, "cash_flow": { "operating_cash_flow": 2597000000, "capital_expenditure": 391000000, "free_cash_flow": 2988000000, "dividends_paid": 1590000000, "share_repurchases": -115000000, "shares_issued": 240000000, "net_debt_issued": -4213000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": 9907000000, "ebit": 2270000, "ebitda": 2270000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2597000000, "capital_expenditure": 391000000, "free_cash_flow": 2988000000, "dividends_paid": 1576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6967000000, "gross_profit": 8950000000, "ebit": 1860000000, "ebitda": 3134000000, "pretax_income": 1387000000, "tax_provision": 172000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 9453000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": 123174000000, "total_equity": 32974000000, "shares_outstanding": 952100000, "goodwill_and_intangibles": 89333000000 }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": 391000000, "free_cash_flow": 5560000000, "dividends_paid": 1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6967000000, "gross_profit": 8950000000, "ebit": 1860000000, "ebitda": 3134000000, "pretax_income": 1387000000, "tax_provision": 172000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 9453000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": 123174000000, "total_equity": 32974000000, "shares_outstanding": 952100000, "goodwill_and_intangibles": 89333000000 }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": 391000000, "free_cash_flow": 5560000000, "dividends_paid": 1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6967000000, "gross_profit": 8950000000, "ebit": 1860000000, "ebitda": 3134000000, "pretax_income": 1387000000, "tax_provision": 172000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 9453000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": 123174000000, "total_equity": 32974000000, "shares_outstanding": 952100000, "goodwill_and_intangibles": 89333000000 }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": 391000000, "free_cash_flow": 5560000000, "dividends_paid": 1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6967000000, "gross_profit": 8950000000, "ebit": 1860000000, "ebitda": 3134000000, "pretax_income": 1387000000, "tax_provision": 172000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 9453000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": 123174000000, "total_equity": 32974000000, "shares_outstanding": 952100000, "goodwill_and_intangibles": 89333000000 }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": 391000000, "free_cash_flow": 5560000000, "dividends_paid": 1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6967000000, "gross_profit": 8950000000, "ebit": 1860000000, "ebitda": 3134000000, "pretax_income": 1387000000, "tax_provision": 172000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 9453000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": 123174000000, "total_equity": 32974000000, "shares_outstanding": 952100000, "goodwill_and_intangibles": 89333000000 }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": 391000000, "free_cash_flow": 5560000000, "dividends_paid": 1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6967000000, "gross_profit": 8950000000, "ebit": 1860000000, "ebitda": 3134000000, "pretax_income": 1387000000, "tax_provision": 172000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 9453000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": 123174000000, "total_equity": 32974000000, "shares_outstanding": 952100000, "goodwill_and_intangibles": 89333000000 }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": 391000000, "free_cash_flow": 5560000000, "dividends_paid": 1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6967000000, "gross_profit": 8950000000, "ebit": 1860000000, "ebitda": 3134000000, "pretax_income": 1387000000, "tax_provision": 172000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 10251000000, "long_term_debt": 57706000000, "total_debt": 70600000000, "total_liabilities": 123174000000, "total_equity": 32974000000, "shares_outstanding": 952100000, "goodwill_and_intangibles": 89333000000 }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": 391000000, "free_cash_flow": 5560000000, "dividends_paid": 1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19687000000, "cost_of_revenue": 7758000000, "gross_profit": 11928000000, "ebit": 4621000000, "ebitda": 5917000000, "pretax_income": 4144000000, "tax_provision": -1435000000, "net_income": 5600000000, "net_income_to_common": 5600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 952400000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 4039000000, "capital_expenditure": 908000000, "free_cash_flow": 4947000000, "dividends_paid": 1574000000, "share_repurchases": -167000000, "shares_issued": 175000000, "net_debt_issued": -1810000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19686000000, "cost_of_revenue": 7567000000, "gross_profit": 12119000000, "ebit": 4622000000, "ebitda": 5919000000, "pretax_income": 4144000000, "tax_provision": -1435000000, "net_income": 5600000000, "net_income_to_common": 5600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 952400000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 4039000000, "capital_expenditure": 908000000, "free_cash_flow": 4947000000, "dividends_paid": 1574000000, "share_repurchases": -167000000, "shares_issued": 175000000, "net_debt_issued": -1810000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19686000000, "cost_of_revenue": 7567000000, "gross_profit": 12119000000, "ebit": 4622000000, "ebitda": 5919000000, "pretax_income": 4144000000, "tax_provision": -1435000000, "net_income": 5600000000, "net_income_to_common": 5600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 67154000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 952400000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 4039000000, "capital_expenditure": 908000000, "free_cash_flow": 4947000000, "dividends_paid": 1574000000, "share_repurchases": -167000000, "shares_issued": 175000000, "net_debt_issued": -1810000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }