{ "ticker": { "uuid": "3bea682f-428f-4d25-96bc-c9a20d8e8d24", "symbol": "IBM", "name": "International Business Machines", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/3bea682f-428f-4d25-96bc-c9a20d8e8d24/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bea682f-428f-4d25-96bc-c9a20d8e8d24/" }, "ticker_metadata": { "id": 2034, "uuid": "3bea682f-428f-4d25-96bc-c9a20d8e8d24", "symbol": "IBM", "name": "International Business Machines", "asset_type": "equity", "market_cap": 239858729000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "International Business Machines Corporation (IBM) is an American multinational technology company headquartered in Armonk, New York, with operations in over 170 countries. The company began in 1911, founded in Endicott, New York, as the Computing-Tabulating-Recording Company (CTR) and was renamed International Business Machines in 1924. IBM is incorporated in New York. IBM produces and sells computer hardware, middleware and software, and provides hosting and consulting services in areas ranging from mainframe computers to nanotechnology. IBM is also a major research organization, holding the record for most annual U.S. patents generated by a business (as of 2020) for 28 consecutive years. Inventions by IBM include the automated teller machine (ATM), the floppy disk, the hard disk drive, the magnetic stripe card, the relational database, the SQL programming language, the UPC barcode, and dynamic random-access memory (DRAM). The IBM mainframe, exemplified by the System/360, was the dominant computing platform during the 1960s and 1970s.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3bea682f-428f-4d25-96bc-c9a20d8e8d24", "symbol": "IBM", "name": "International Business Machines", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/3bea682f-428f-4d25-96bc-c9a20d8e8d24/", "api_url": "https://sharemaestro.com/factors/api/tickers/3bea682f-428f-4d25-96bc-c9a20d8e8d24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.1, "quality": 0.85, "momentum": 0.25, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 284.84, "market_cap": 271196164000, "pe_ratio": 25.2182, "earnings_yield": 0.0397, "ebitda_to_ev": 0.0537, "shareholder_yield": 0.0232, "roe": 0.3261, "piotroski_f_score": 6, "momentum_12_1": -0.1235, "volatility_252d": 0.3993 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.510069+00:00", "batch_id": "" }, "size": { "price_close": 284.84, "market_cap": 271196164000, "market_cap_usd": 271196164000, "enterprise_value": 328334164000, "shares_outstanding": 952100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.2182, "pb_ratio": 8.2245, "ptbv_ratio": null, "ps_ratio": 3.9355, "pcf_ratio": 19.3836, "pfcf_ratio": 16.8393, "ev_ebitda": 18.6215, "ev_ebit": 26.2394, "ev_sales": 4.7646, "ev_fcf": 20.3871, "earnings_yield": 0.0397, "fcf_yield": 0.0491, "price_to_sales": 3.9355, "price_to_book": 8.2245, "price_to_cashflow": 19.3836, "ebitda_to_ev": 0.0537, "sales_yield": 0.2099 }, "yield": { "dividend_yield": 0.0232, "buyback_yield": 0, "shareholder_yield": 0.0232, "debt_paydown_yield": null, "total_yield": 0.0232 }, "quality": { "gross_margin": 0.5897, "operating_margin": 0.1816, "net_margin": 0.1561, "ebitda_margin": 0.2559, "fcf_margin": 0.2337, "roe": 0.3261, "roa": 0.0688, "roic": 0.1041, "roc_greenblatt": null, "asset_turnover": 0.4411, "cash_conversion": 1.4976, "accruals_ratio": -0.0207, "sbc_to_revenue": 0.0078, "piotroski_f_score": 6, "altman_z_score": 3.3555, "earnings_stability_5y": 0.851, "revenue_stability_5y": 0.0917, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2601, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.7355, "net_debt_to_ebitda": 3.2406, "debt_to_assets": 0.435, "interest_coverage": 6.4071, "current_ratio": 0.7958, "quick_ratio": 0.759, "net_debt": 57138000000, "local_beta": 0.0017, "volatility_252d": 0.3993, "volatility_60d": 0.9732, "max_drawdown_12m": -0.2815, "risk_adjusted_momentum": -0.3092 }, "growth": { "revenue_growth_1y": 0.0968, "revenue_growth_3y_cagr": 0.0372, "revenue_growth_5y_cagr": -0.0171, "eps_growth_1y": 0.9649, "eps_growth_3y_cagr": 0.8623, "eps_growth_5y_cagr": 0.1364, "fcf_growth_1y": 0.0489, "book_value_growth_1y": 0.1811, "revenue_growth": 0.0968, "earnings_growth": 0.9649 }, "momentum": { "price_return_1m": 0.2397, "price_return_3m": 0.1085, "price_return_6m": -0.0628, "price_return_9m": 0.1675, "price_return_12m": 0.0867, "price_return_12m_ex1m": -0.1235, "momentum_6m": -0.0628, "momentum_12m": 0.0867, "momentum_12_1": -0.1235, "distance_from_52w_high": -0.0668, "distance_from_52w_low": 0.2989, "relative_strength": -0.0133 }, "raw_ttm": { "revenue_ttm": 68911000000, "gross_profit_ttm": 40637000000, "ebit_ttm": 12513000000, "ebitda_ttm": 17632000000, "net_income_ttm": 10754000000, "eps_diluted_ttm": 11.295, "operating_cash_flow_ttm": 13991000000, "capital_expenditure_ttm": 2114000000, "fcf_ttm": 16105000000, "dividends_paid_ttm": 6282000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1953000000, "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_current_liabilities": 40101000000, "net_ppe": null, "total_assets": 156229000000, "total_debt": 67957000000, "total_equity": 32974000000, "net_working_capital": -8755000000, "book_value_per_share": 34.6329, "retained_earnings": 155327000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -56359000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 75, "rank_ev_ebitda": 74, "rank_ev_ebit": 79, "rank_earnings_yield": 63, "rank_fcf_yield": 68, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 9, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 34, "rank_fcf_margin": 40, "rank_piotroski": 38, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 54 }, "composites": { "value_composite": 90, "quality_composite": 15, "momentum_composite": 75, "growth_composite": 9, "yield_composite": 22, "svqf_composite": 82, "vc1_composite": 91, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.2915, "os_score": 0.15, "value_percentile": 0.1, "quality_percentile": 0.85, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4342, "ticker_id": 2034, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.510069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.84, "market_cap": 271196164000, "market_cap_usd": 271196164000, "enterprise_value": 328334164000, "shares_outstanding": 952100000, "fx_rate_to_usd": null, "pe_ratio": 25.21816664, "pb_ratio": 8.22454552, "ptbv_ratio": null, "ps_ratio": 3.93545536, "pcf_ratio": 19.38361547, "pfcf_ratio": 16.83925265, "ev_ebitda": 18.62149297, "ev_ebit": 26.2394441, "ev_sales": 4.7646118, "ev_fcf": 20.38709494, "earnings_yield": 0.03965395, "fcf_yield": 0.04905064, "dividend_yield": 0.02316404, "buyback_yield": 0, "shareholder_yield": 0.02316404, "debt_paydown_yield": null, "total_yield": 0.02316404, "gross_margin": 0.58970266, "operating_margin": 0.18158204, "net_margin": 0.15605636, "ebitda_margin": 0.25586626, "fcf_margin": 0.23370725, "roe": 0.32613574, "roa": 0.06883485, "roic": 0.1041454, "roc_greenblatt": null, "asset_turnover": 0.44108968, "cash_conversion": 1.49758229, "accruals_ratio": -0.02071958, "sbc_to_revenue": 0.00776364, "debt_to_equity": 3.73548857, "net_debt_to_ebitda": 3.2405853, "debt_to_assets": 0.43498326, "interest_coverage": 6.40706605, "current_ratio": 0.7958405, "quick_ratio": 0.75903344, "net_debt": 57138000000, "revenue_growth_1y": 0.09678498, "revenue_growth_3y_cagr": 0.03717668, "revenue_growth_5y_cagr": -0.01710882, "eps_growth_1y": 0.96491869, "eps_growth_3y_cagr": 0.86233744, "eps_growth_5y_cagr": 0.13637438, "fcf_growth_1y": 0.04891234, "book_value_growth_1y": 0.1810981, "piotroski_f_score": 6, "altman_z_score": 3.35547148, "earnings_stability_5y": 0.850983, "revenue_stability_5y": 0.09172, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23972841, "price_return_3m": 0.10849981, "price_return_6m": -0.06284536, "price_return_9m": 0.16748758, "price_return_12m": 0.08665091, "price_return_12m_ex1m": -0.12347664, "distance_from_52w_high": -0.06678527, "distance_from_52w_low": 0.29886001, "relative_strength": -0.01331267, "local_beta": 0.0017, "volatility_252d": 0.399329, "volatility_60d": 0.973182, "max_drawdown_12m": -0.28151246, "revenue_ttm": 68911000000, "gross_profit_ttm": 40637000000, "ebit_ttm": 12513000000, "ebitda_ttm": 17632000000, "net_income_ttm": 10754000000, "eps_diluted_ttm": 11.29503203, "operating_cash_flow_ttm": 13991000000, "capital_expenditure_ttm": 2114000000, "fcf_ttm": 16105000000, "dividends_paid_ttm": 6282000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1953000000, "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_current_liabilities": 40101000000, "net_ppe": null, "total_assets": 156229000000, "total_debt": 67957000000, "total_equity": 32974000000, "net_working_capital": -8755000000, "book_value_per_share": 34.63291671, "retained_earnings": 155327000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -56359000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 63, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 75, "rank_ev_ebitda": 74, "rank_ev_ebit": 79, "rank_earnings_yield": 63, "rank_fcf_yield": 68, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 9, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 34, "rank_fcf_margin": 40, "rank_piotroski": 38, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 54, "value_composite": 90, "quality_composite": 15, "momentum_composite": 75, "growth_composite": 9, "yield_composite": 22, "svqf_composite": 82, "vc1_composite": 91, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 284.84, "os": 0.15, "value": 0.1, "quality": 0.85, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.2182, "earnings_yield": 0.0397, "shareholder_yield": 0.0232, "roe": 0.3261, "momentum_12_1": -0.1235, "complete_fields": { "id": 4342, "ticker_id": 2034, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.510069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.84, "market_cap": 271196164000, "market_cap_usd": 271196164000, "enterprise_value": 328334164000, "shares_outstanding": 952100000, "fx_rate_to_usd": null, "pe_ratio": 25.21816664, "pb_ratio": 8.22454552, "ptbv_ratio": null, "ps_ratio": 3.93545536, "pcf_ratio": 19.38361547, "pfcf_ratio": 16.83925265, "ev_ebitda": 18.62149297, "ev_ebit": 26.2394441, "ev_sales": 4.7646118, "ev_fcf": 20.38709494, "earnings_yield": 0.03965395, "fcf_yield": 0.04905064, "dividend_yield": 0.02316404, "buyback_yield": 0, "shareholder_yield": 0.02316404, "debt_paydown_yield": null, "total_yield": 0.02316404, "gross_margin": 0.58970266, "operating_margin": 0.18158204, "net_margin": 0.15605636, "ebitda_margin": 0.25586626, "fcf_margin": 0.23370725, "roe": 0.32613574, "roa": 0.06883485, "roic": 0.1041454, "roc_greenblatt": null, "asset_turnover": 0.44108968, "cash_conversion": 1.49758229, "accruals_ratio": -0.02071958, "sbc_to_revenue": 0.00776364, "debt_to_equity": 3.73548857, "net_debt_to_ebitda": 3.2405853, "debt_to_assets": 0.43498326, "interest_coverage": 6.40706605, "current_ratio": 0.7958405, "quick_ratio": 0.75903344, "net_debt": 57138000000, "revenue_growth_1y": 0.09678498, "revenue_growth_3y_cagr": 0.03717668, "revenue_growth_5y_cagr": -0.01710882, "eps_growth_1y": 0.96491869, "eps_growth_3y_cagr": 0.86233744, "eps_growth_5y_cagr": 0.13637438, "fcf_growth_1y": 0.04891234, "book_value_growth_1y": 0.1810981, "piotroski_f_score": 6, "altman_z_score": 3.35547148, "earnings_stability_5y": 0.850983, "revenue_stability_5y": 0.09172, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23972841, "price_return_3m": 0.10849981, "price_return_6m": -0.06284536, "price_return_9m": 0.16748758, "price_return_12m": 0.08665091, "price_return_12m_ex1m": -0.12347664, "distance_from_52w_high": -0.06678527, "distance_from_52w_low": 0.29886001, "relative_strength": -0.01331267, "local_beta": 0.0017, "volatility_252d": 0.399329, "volatility_60d": 0.973182, "max_drawdown_12m": -0.28151246, "revenue_ttm": 68911000000, "gross_profit_ttm": 40637000000, "ebit_ttm": 12513000000, "ebitda_ttm": 17632000000, "net_income_ttm": 10754000000, "eps_diluted_ttm": 11.29503203, "operating_cash_flow_ttm": 13991000000, "capital_expenditure_ttm": 2114000000, "fcf_ttm": 16105000000, "dividends_paid_ttm": 6282000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1953000000, "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_current_liabilities": 40101000000, "net_ppe": null, "total_assets": 156229000000, "total_debt": 67957000000, "total_equity": 32974000000, "net_working_capital": -8755000000, "book_value_per_share": 34.63291671, "retained_earnings": 155327000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -56359000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 63, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 75, "rank_ev_ebitda": 74, "rank_ev_ebit": 79, "rank_earnings_yield": 63, "rank_fcf_yield": 68, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 9, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 34, "rank_fcf_margin": 40, "rank_piotroski": 38, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 54, "value_composite": 90, "quality_composite": 15, "momentum_composite": 75, "growth_composite": 9, "yield_composite": 22, "svqf_composite": 82, "vc1_composite": 91, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 67535000000, "cost_of_revenue": 27350000000, "gross_profit": 40185000000, "ebit": 12263000000, "ebitda": 17284000000, "pretax_income": 10328000000, "tax_provision": -242000000, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 62060000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 948700000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 13192000000, "capital_expenditure": 1617000000, "free_cash_flow": 14809000000, "dividends_paid": 6255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278485, "ticker_id": 2034, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12263000000", "ebitda": "17284000000", "netIncome": "10593000000", "grossProfit": "40185000000", "depreciation": "None", "totalRevenue": "67535000000", "costOfRevenue": "27350000000", "interestIncome": "645000000", "incomeBeforeTax": "10328000000", "interestExpense": "1935000000", "operatingIncome": "10325000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-242000000", "reportedCurrency": "USD", "netInterestIncome": "-1290000000", "nonInterestIncome": "None", "operatingExpenses": "29860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5021000000", "sellingGeneralAndAdministrative": "18285000000", "netIncomeFromContinuingOperations": "10571000000" }, "balance": { "goodwill": "67717000000", "inventory": "1220000000", "commonStock": "63318000000", "currentDebt": "None", "investments": "None", "totalAssets": "151880000000", "longTermDebt": "54836000000", "shortTermDebt": "7224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11391000000", "reportedCurrency": "USD", "retainedEarnings": "155648000000", "totalLiabilities": "119140000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "35860000000", "currentLongTermDebt": "6424000000", "longTermInvestments": "None", "shortTermInvestments": "830000000", "currentNetReceivables": "17639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116020000000", "currentAccountsPayable": "4756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9028000000", "shortLongTermDebtTotal": "67154000000", "totalShareholderEquity": "32648000000", "capitalLeaseObligations": "3347000000", "otherCurrentLiabilities": "10577000000", "totalCurrentLiabilities": "38658000000", "otherNonCurrentLiabilities": "1068000000", "totalNonCurrentLiabilities": "80482000000", "cashAndShortTermInvestments": "13641000000", "commonStockSharesOutstanding": "948700000", "intangibleAssetsExcludingGoodwill": "11391000000", "cashAndCashEquivalentsAtCarryingValue": "13641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10571000000", "profitLoss": "None", "dividendPayout": "6255000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "13192000000", "capitalExpenditures": "1617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3829000000", "cashflowFromInvestment": "-10302000000", "stockBasedCompensation": "1715000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5021000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67535000000, "cost_of_revenue": 27350000000, "gross_profit": 40185000000, "research_and_development": 8320000000, "selling_general_admin": 18285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12263000000, "depreciation_amortisation": 5021000000, "ebitda": 17284000000, "interest_expense": 1935000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10328000000, "tax_provision": -242000000, "effective_tax_rate": null, "net_income": 10593000000, "net_income_continuing_ops": 10571000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13641000000, "short_term_investments": 830000000, "net_receivables": 17639000000, "inventory": 1220000000, "other_current_assets": null, "total_current_assets": 35860000000, "net_ppe": null, "goodwill": 67717000000, "intangible_assets": 11391000000, "goodwill_and_intangibles": 79108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116020000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "accounts_payable": 4756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38658000000, "long_term_debt": 54836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80482000000, "total_liabilities": 119140000000, "total_debt": 62060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155648000000, "total_equity": 32648000000, "shares_outstanding": 948700000, "operating_cash_flow": 13192000000, "stock_based_compensation": 1715000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1617000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10302000000, "dividends_paid": 6255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3829000000, "free_cash_flow": 14809000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12263000000", "ebitda": "17284000000", "netIncome": "10593000000", "grossProfit": "40185000000", "depreciation": "None", "totalRevenue": "67535000000", "costOfRevenue": "27350000000", "interestIncome": "645000000", "incomeBeforeTax": "10328000000", "interestExpense": "1935000000", "operatingIncome": "10325000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-242000000", "reportedCurrency": "USD", "netInterestIncome": "-1290000000", "nonInterestIncome": "None", "operatingExpenses": "29860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5021000000", "sellingGeneralAndAdministrative": "18285000000", "netIncomeFromContinuingOperations": "10571000000" }, "balance": { "goodwill": "67717000000", "inventory": "1220000000", "commonStock": "63318000000", "currentDebt": "None", "investments": "None", "totalAssets": "151880000000", "longTermDebt": "54836000000", "shortTermDebt": "7224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11391000000", "reportedCurrency": "USD", "retainedEarnings": "155648000000", "totalLiabilities": "119140000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "35860000000", "currentLongTermDebt": "6424000000", "longTermInvestments": "None", "shortTermInvestments": "830000000", "currentNetReceivables": "17639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116020000000", "currentAccountsPayable": "4756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9028000000", "shortLongTermDebtTotal": "67154000000", "totalShareholderEquity": "32648000000", "capitalLeaseObligations": "3347000000", "otherCurrentLiabilities": "10577000000", "totalCurrentLiabilities": "38658000000", "otherNonCurrentLiabilities": "1068000000", "totalNonCurrentLiabilities": "80482000000", "cashAndShortTermInvestments": "13641000000", "commonStockSharesOutstanding": "948700000", "intangibleAssetsExcludingGoodwill": "11391000000", "cashAndCashEquivalentsAtCarryingValue": "13641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10571000000", "profitLoss": "None", "dividendPayout": "6255000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "13192000000", "capitalExpenditures": "1617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3829000000", "cashflowFromInvestment": "-10302000000", "stockBasedCompensation": "1715000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5021000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 62753000000, "cost_of_revenue": 27201000000, "gross_profit": 35551000000, "ebit": 7509000000, "ebitda": 12176000000, "pretax_income": 5797000000, "tax_provision": -218000000, "net_income": 6023000000, "net_income_to_common": 6023000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13947000000, "total_current_assets": 34482000000, "total_assets": 137175000000, "short_term_debt": 5857000000, "long_term_debt": 49884000000, "total_debt": 55741000000, "total_liabilities": 109782000000, "total_equity": 27307000000, "shares_outstanding": 937200000, "goodwill_and_intangibles": 71367000000 }, "cash_flow": { "operating_cash_flow": 13445000000, "capital_expenditure": 1685000000, "free_cash_flow": 15130000000, "dividends_paid": 6147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278490, "ticker_id": 2034, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7509000000", "ebitda": "12176000000", "netIncome": "6023000000", "grossProfit": "35551000000", "depreciation": "None", "totalRevenue": "62753000000", "costOfRevenue": "27201000000", "interestIncome": "747000000", "incomeBeforeTax": "5797000000", "interestExpense": "1712000000", "operatingIncome": "10074000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-218000000", "reportedCurrency": "USD", "netInterestIncome": "-965000000", "nonInterestIncome": "None", "operatingExpenses": "25478000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7479000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4667000000", "sellingGeneralAndAdministrative": "16737000000", "netIncomeFromContinuingOperations": "6015000000" }, "balance": { "goodwill": "60706000000", "inventory": "1289000000", "commonStock": "61380000000", "currentDebt": "None", "investments": "None", "totalAssets": "137175000000", "longTermDebt": "49884000000", "shortTermDebt": "5857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10661000000", "reportedCurrency": "USD", "retainedEarnings": "151163000000", "totalLiabilities": "109782000000", "otherCurrentAssets": "4592000000", "totalCurrentAssets": "34482000000", "currentLongTermDebt": "5089000000", "longTermInvestments": "None", "shortTermInvestments": "644000000", "currentNetReceivables": "14010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102694000000", "currentAccountsPayable": "4032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8928000000", "shortLongTermDebtTotal": "58396000000", "totalShareholderEquity": "27307000000", "capitalLeaseObligations": "3423000000", "otherCurrentLiabilities": "7313000000", "totalCurrentLiabilities": "33142000000", "otherNonCurrentLiabilities": "981000000", "totalNonCurrentLiabilities": "76640000000", "cashAndShortTermInvestments": "13947000000", "commonStockSharesOutstanding": "937200000", "intangibleAssetsExcludingGoodwill": "10661000000", "cashAndCashEquivalentsAtCarryingValue": "13947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6023000000", "profitLoss": "None", "dividendPayout": "6147000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "13445000000", "capitalExpenditures": "1685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7079000000", "cashflowFromInvestment": "-4937000000", "stockBasedCompensation": "1311000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62753000000, "cost_of_revenue": 27201000000, "gross_profit": 35551000000, "research_and_development": 7479000000, "selling_general_admin": 16737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7509000000, "depreciation_amortisation": 4667000000, "ebitda": 12176000000, "interest_expense": 1712000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5797000000, "tax_provision": -218000000, "effective_tax_rate": null, "net_income": 6023000000, "net_income_continuing_ops": 6015000000, "net_income_to_common": 6023000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13947000000, "short_term_investments": 644000000, "net_receivables": 14010000000, "inventory": 1289000000, "other_current_assets": null, "total_current_assets": 34482000000, "net_ppe": null, "goodwill": 60706000000, "intangible_assets": 10661000000, "goodwill_and_intangibles": 71367000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102694000000, "total_assets": 137175000000, "short_term_debt": 5857000000, "accounts_payable": 4032000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33142000000, "long_term_debt": 49884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76640000000, "total_liabilities": 109782000000, "total_debt": 55741000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151163000000, "total_equity": 27307000000, "shares_outstanding": 937200000, "operating_cash_flow": 13445000000, "stock_based_compensation": 1311000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4937000000, "dividends_paid": 6147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7079000000, "free_cash_flow": 15130000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7509000000", "ebitda": "12176000000", "netIncome": "6023000000", "grossProfit": "35551000000", "depreciation": "None", "totalRevenue": "62753000000", "costOfRevenue": "27201000000", "interestIncome": "747000000", "incomeBeforeTax": "5797000000", "interestExpense": "1712000000", "operatingIncome": "10074000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-218000000", "reportedCurrency": "USD", "netInterestIncome": "-965000000", "nonInterestIncome": "None", "operatingExpenses": "25478000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7479000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4667000000", "sellingGeneralAndAdministrative": "16737000000", "netIncomeFromContinuingOperations": "6015000000" }, "balance": { "goodwill": "60706000000", "inventory": "1289000000", "commonStock": "61380000000", "currentDebt": "None", "investments": "None", "totalAssets": "137175000000", "longTermDebt": "49884000000", "shortTermDebt": "5857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10661000000", "reportedCurrency": "USD", "retainedEarnings": "151163000000", "totalLiabilities": "109782000000", "otherCurrentAssets": "4592000000", "totalCurrentAssets": "34482000000", "currentLongTermDebt": "5089000000", "longTermInvestments": "None", "shortTermInvestments": "644000000", "currentNetReceivables": "14010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102694000000", "currentAccountsPayable": "4032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8928000000", "shortLongTermDebtTotal": "58396000000", "totalShareholderEquity": "27307000000", "capitalLeaseObligations": "3423000000", "otherCurrentLiabilities": "7313000000", "totalCurrentLiabilities": "33142000000", "otherNonCurrentLiabilities": "981000000", "totalNonCurrentLiabilities": "76640000000", "cashAndShortTermInvestments": "13947000000", "commonStockSharesOutstanding": "937200000", "intangibleAssetsExcludingGoodwill": "10661000000", "cashAndCashEquivalentsAtCarryingValue": "13947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6023000000", "profitLoss": "None", "dividendPayout": "6147000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "13445000000", "capitalExpenditures": "1685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7079000000", "cashflowFromInvestment": "-4937000000", "stockBasedCompensation": "1311000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 61860000000, "cost_of_revenue": 27560000000, "gross_profit": 34300000000, "ebit": 7514000000, "ebitda": 7514000000, "pretax_income": 8690000000, "tax_provision": 1176000000, "net_income": 7502000000, "net_income_to_common": 7502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13068000000, "total_current_assets": 32908000000, "total_assets": 135241000000, "short_term_debt": 7246000000, "long_term_debt": 50121000000, "total_debt": 57367000000, "total_liabilities": 112628000000, "total_equity": 22533000000, "shares_outstanding": 922073828, "goodwill_and_intangibles": 71214000000 }, "cash_flow": { "operating_cash_flow": 13432000000, "capital_expenditure": 1918000000, "free_cash_flow": 15350000000, "dividends_paid": 6016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278495, "ticker_id": 2034, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7514000000", "ebitda": "7514000000", "netIncome": "7502000000", "grossProfit": "34300000000", "depreciation": "None", "totalRevenue": "61860000000", "costOfRevenue": "27560000000", "interestIncome": "591000000", "incomeBeforeTax": "8690000000", "interestExpense": "1607000000", "operatingIncome": "7514000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1176000000", "reportedCurrency": "USD", "netInterestIncome": "-924000000", "nonInterestIncome": "None", "operatingExpenses": "26786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6631000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4395000000", "sellingGeneralAndAdministrative": "17952000000", "netIncomeFromContinuingOperations": "7099000000" }, "balance": { "goodwill": "60178000000", "inventory": "1161000000", "commonStock": "59643000000", "currentDebt": "None", "investments": "None", "totalAssets": "135241000000", "longTermDebt": "50121000000", "shortTermDebt": "7246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11036000000", "reportedCurrency": "USD", "retainedEarnings": "151276000000", "totalLiabilities": "112628000000", "otherCurrentAssets": "4350000000", "totalCurrentAssets": "32908000000", "currentLongTermDebt": "6426000000", "longTermInvestments": "None", "shortTermInvestments": "373000000", "currentNetReceivables": "13956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102333000000", "currentAccountsPayable": "4132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8721000000", "shortLongTermDebtTotal": "59935000000", "totalShareholderEquity": "22533000000", "capitalLeaseObligations": "3388000000", "otherCurrentLiabilities": "7023000000", "totalCurrentLiabilities": "34122000000", "otherNonCurrentLiabilities": "1164000000", "totalNonCurrentLiabilities": "78506000000", "cashAndShortTermInvestments": "13068000000", "commonStockSharesOutstanding": "922073828", "intangibleAssetsExcludingGoodwill": "11036000000", "cashAndCashEquivalentsAtCarryingValue": "13068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6925000000", "profitLoss": "None", "dividendPayout": "6016000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "390000000", "operatingCashflow": "13432000000", "capitalExpenditures": "1918000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6016000000", "cashflowFromInvestment": "-7070000000", "stockBasedCompensation": "1091000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61860000000, "cost_of_revenue": 27560000000, "gross_profit": 34300000000, "research_and_development": 6631000000, "selling_general_admin": 17952000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7514000000, "depreciation_amortisation": 4395000000, "ebitda": 7514000000, "interest_expense": 1607000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8690000000, "tax_provision": 1176000000, "effective_tax_rate": null, "net_income": 7502000000, "net_income_continuing_ops": 7099000000, "net_income_to_common": 7502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13068000000, "short_term_investments": 373000000, "net_receivables": 13956000000, "inventory": 1161000000, "other_current_assets": null, "total_current_assets": 32908000000, "net_ppe": null, "goodwill": 60178000000, "intangible_assets": 11036000000, "goodwill_and_intangibles": 71214000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102333000000, "total_assets": 135241000000, "short_term_debt": 7246000000, "accounts_payable": 4132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34122000000, "long_term_debt": 50121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78506000000, "total_liabilities": 112628000000, "total_debt": 57367000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151276000000, "total_equity": 22533000000, "shares_outstanding": 922073828, "operating_cash_flow": 13432000000, "stock_based_compensation": 1091000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1918000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7070000000, "dividends_paid": 6016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6016000000, "free_cash_flow": 15350000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7514000000", "ebitda": "7514000000", "netIncome": "7502000000", "grossProfit": "34300000000", "depreciation": "None", "totalRevenue": "61860000000", "costOfRevenue": "27560000000", "interestIncome": "591000000", "incomeBeforeTax": "8690000000", "interestExpense": "1607000000", "operatingIncome": "7514000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1176000000", "reportedCurrency": "USD", "netInterestIncome": "-924000000", "nonInterestIncome": "None", "operatingExpenses": "26786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6631000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4395000000", "sellingGeneralAndAdministrative": "17952000000", "netIncomeFromContinuingOperations": "7099000000" }, "balance": { "goodwill": "60178000000", "inventory": "1161000000", "commonStock": "59643000000", "currentDebt": "None", "investments": "None", "totalAssets": "135241000000", "longTermDebt": "50121000000", "shortTermDebt": "7246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11036000000", "reportedCurrency": "USD", "retainedEarnings": "151276000000", "totalLiabilities": "112628000000", "otherCurrentAssets": "4350000000", "totalCurrentAssets": "32908000000", "currentLongTermDebt": "6426000000", "longTermInvestments": "None", "shortTermInvestments": "373000000", "currentNetReceivables": "13956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102333000000", "currentAccountsPayable": "4132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8721000000", "shortLongTermDebtTotal": "59935000000", "totalShareholderEquity": "22533000000", "capitalLeaseObligations": "3388000000", "otherCurrentLiabilities": "7023000000", "totalCurrentLiabilities": "34122000000", "otherNonCurrentLiabilities": "1164000000", "totalNonCurrentLiabilities": "78506000000", "cashAndShortTermInvestments": "13068000000", "commonStockSharesOutstanding": "922073828", "intangibleAssetsExcludingGoodwill": "11036000000", "cashAndCashEquivalentsAtCarryingValue": "13068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6925000000", "profitLoss": "None", "dividendPayout": "6016000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "390000000", "operatingCashflow": "13432000000", "capitalExpenditures": "1918000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6016000000", "cashflowFromInvestment": "-7070000000", "stockBasedCompensation": "1091000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 60530000000, "cost_of_revenue": 27842000000, "gross_profit": 32687000000, "ebit": 2372000000, "ebitda": 7174000000, "pretax_income": 1156000000, "tax_provision": -626000000, "net_income": 1640000000, "net_income_to_common": 1640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7886000000, "total_current_assets": 29118000000, "total_assets": 127243000000, "short_term_debt": 5634000000, "long_term_debt": 46189000000, "total_debt": 51823000000, "total_liabilities": 105222000000, "total_equity": 21944000000, "shares_outstanding": 912269062, "goodwill_and_intangibles": 67133000000 }, "cash_flow": { "operating_cash_flow": 10435000000, "capital_expenditure": 1860000000, "free_cash_flow": 12295000000, "dividends_paid": 5948000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278500, "ticker_id": 2034, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2372000000", "ebitda": "7174000000", "netIncome": "1640000000", "grossProfit": "32687000000", "depreciation": "None", "totalRevenue": "60530000000", "costOfRevenue": "27842000000", "interestIncome": "162000000", "incomeBeforeTax": "1156000000", "interestExpense": "1216000000", "operatingIncome": "8174000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-626000000", "reportedCurrency": "USD", "netInterestIncome": "-1216000000", "nonInterestIncome": "None", "operatingExpenses": "24514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4802000000", "sellingGeneralAndAdministrative": "16103000000", "netIncomeFromContinuingOperations": "1782000000" }, "balance": { "goodwill": "55949000000", "inventory": "1552000000", "commonStock": "58343000000", "currentDebt": "None", "investments": "None", "totalAssets": "127243000000", "longTermDebt": "46189000000", "shortTermDebt": "5634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11184000000", "reportedCurrency": "USD", "retainedEarnings": "149825000000", "totalLiabilities": "105222000000", "otherCurrentAssets": "11823000000", "totalCurrentAssets": "29118000000", "currentLongTermDebt": "4760000000", "longTermInvestments": "1617000000", "shortTermInvestments": "852000000", "currentNetReceivables": "7005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98126000000", "currentAccountsPayable": "4051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8212000000", "shortLongTermDebtTotal": "54013000000", "totalShareholderEquity": "21944000000", "capitalLeaseObligations": "3064000000", "otherCurrentLiabilities": "7592000000", "totalCurrentLiabilities": "31505000000", "otherNonCurrentLiabilities": "12243000000", "totalNonCurrentLiabilities": "73717000000", "cashAndShortTermInvestments": "7886000000", "commonStockSharesOutstanding": "912269062", "intangibleAssetsExcludingGoodwill": "11184000000", "cashAndCashEquivalentsAtCarryingValue": "7886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1639000000", "profitLoss": "None", "dividendPayout": "5948000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "10435000000", "capitalExpenditures": "1860000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4958000000", "cashflowFromInvestment": "-4202000000", "stockBasedCompensation": "987000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5948000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60530000000, "cost_of_revenue": 27842000000, "gross_profit": 32687000000, "research_and_development": 6567000000, "selling_general_admin": 16103000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2372000000, "depreciation_amortisation": 4802000000, "ebitda": 7174000000, "interest_expense": 1216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1156000000, "tax_provision": -626000000, "effective_tax_rate": null, "net_income": 1640000000, "net_income_continuing_ops": 1782000000, "net_income_to_common": 1640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7886000000, "short_term_investments": 852000000, "net_receivables": 7005000000, "inventory": 1552000000, "other_current_assets": null, "total_current_assets": 29118000000, "net_ppe": null, "goodwill": 55949000000, "intangible_assets": 11184000000, "goodwill_and_intangibles": 67133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98126000000, "total_assets": 127243000000, "short_term_debt": 5634000000, "accounts_payable": 4051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31505000000, "long_term_debt": 46189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73717000000, "total_liabilities": 105222000000, "total_debt": 51823000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149825000000, "total_equity": 21944000000, "shares_outstanding": 912269062, "operating_cash_flow": 10435000000, "stock_based_compensation": 987000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1860000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4202000000, "dividends_paid": 5948000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4958000000, "free_cash_flow": 12295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2372000000", "ebitda": "7174000000", "netIncome": "1640000000", "grossProfit": "32687000000", "depreciation": "None", "totalRevenue": "60530000000", "costOfRevenue": "27842000000", "interestIncome": "162000000", "incomeBeforeTax": "1156000000", "interestExpense": "1216000000", "operatingIncome": "8174000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-626000000", "reportedCurrency": "USD", "netInterestIncome": "-1216000000", "nonInterestIncome": "None", "operatingExpenses": "24514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4802000000", "sellingGeneralAndAdministrative": "16103000000", "netIncomeFromContinuingOperations": "1782000000" }, "balance": { "goodwill": "55949000000", "inventory": "1552000000", "commonStock": "58343000000", "currentDebt": "None", "investments": "None", "totalAssets": "127243000000", "longTermDebt": "46189000000", "shortTermDebt": "5634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11184000000", "reportedCurrency": "USD", "retainedEarnings": "149825000000", "totalLiabilities": "105222000000", "otherCurrentAssets": "11823000000", "totalCurrentAssets": "29118000000", "currentLongTermDebt": "4760000000", "longTermInvestments": "1617000000", "shortTermInvestments": "852000000", "currentNetReceivables": "7005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98126000000", "currentAccountsPayable": "4051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8212000000", "shortLongTermDebtTotal": "54013000000", "totalShareholderEquity": "21944000000", "capitalLeaseObligations": "3064000000", "otherCurrentLiabilities": "7592000000", "totalCurrentLiabilities": "31505000000", "otherNonCurrentLiabilities": "12243000000", "totalNonCurrentLiabilities": "73717000000", "cashAndShortTermInvestments": "7886000000", "commonStockSharesOutstanding": "912269062", "intangibleAssetsExcludingGoodwill": "11184000000", "cashAndCashEquivalentsAtCarryingValue": "7886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1639000000", "profitLoss": "None", "dividendPayout": "5948000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "10435000000", "capitalExpenditures": "1860000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4958000000", "cashflowFromInvestment": "-4202000000", "stockBasedCompensation": "987000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5948000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 57351000000, "cost_of_revenue": 25865000000, "gross_profit": 31486000000, "ebit": 7021000000, "ebitda": 13438000000, "pretax_income": 4837000000, "tax_provision": 124000000, "net_income": 5742000000, "net_income_to_common": 5742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6650000000, "total_current_assets": 29539000000, "total_assets": 132001000000, "short_term_debt": 7760000000, "long_term_debt": 44917000000, "total_debt": 52677000000, "total_liabilities": 113005000000, "total_equity": 18996000000, "shares_outstanding": 904641001, "goodwill_and_intangibles": 68154000000 }, "cash_flow": { "operating_cash_flow": 12796000000, "capital_expenditure": 2381000000, "free_cash_flow": 15177000000, "dividends_paid": 5869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278505, "ticker_id": 2034, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7021000000", "ebitda": "13438000000", "netIncome": "5742000000", "grossProfit": "31486000000", "depreciation": "None", "totalRevenue": "57351000000", "costOfRevenue": "25865000000", "interestIncome": "52000000", "incomeBeforeTax": "4837000000", "interestExpense": "1155000000", "operatingIncome": "6832000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-1103000000", "nonInterestIncome": "None", "operatingExpenses": "24654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6488000000", "otherNonOperatingIncome": "-873000000", "costofGoodsAndServicesSold": "25865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6417000000", "sellingGeneralAndAdministrative": "17699000000", "netIncomeFromContinuingOperations": "4712000000" }, "balance": { "goodwill": "55643000000", "inventory": "1649000000", "commonStock": "57319000000", "currentDebt": "None", "investments": "None", "totalAssets": "132001000000", "longTermDebt": "44917000000", "shortTermDebt": "7760000000", "treasuryStock": "-169392000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12511000000", "reportedCurrency": "USD", "retainedEarnings": "154209000000", "totalLiabilities": "113005000000", "otherCurrentAssets": "5663000000", "totalCurrentAssets": "29539000000", "currentLongTermDebt": "6787000000", "longTermInvestments": "1823000000", "shortTermInvestments": "600000000", "currentNetReceivables": "14977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102460000000", "currentAccountsPayable": "3955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8916000000", "shortLongTermDebtTotal": "55139000000", "totalShareholderEquity": "18996000000", "capitalLeaseObligations": "3436000000", "otherCurrentLiabilities": "9386000000", "totalCurrentLiabilities": "33619000000", "otherNonCurrentLiabilities": "13995000000", "totalNonCurrentLiabilities": "79386000000", "cashAndShortTermInvestments": "6650000000", "commonStockSharesOutstanding": "904641001", "intangibleAssetsExcludingGoodwill": "12511000000", "cashAndCashEquivalentsAtCarryingValue": "6650000000", "accumulatedDepreciationAmortizationPPE": "-14390000000" }, "cashflow": { "netIncome": "5743000000", "profitLoss": "None", "dividendPayout": "5869000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "138000000", "operatingCashflow": "12796000000", "capitalExpenditures": "2381000000", "changeInReceivables": "1372000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13354000000", "cashflowFromInvestment": "-5975000000", "stockBasedCompensation": "982000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6533000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6416000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57351000000, "cost_of_revenue": 25865000000, "gross_profit": 31486000000, "research_and_development": 6488000000, "selling_general_admin": 17699000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7021000000, "depreciation_amortisation": 6417000000, "ebitda": 13438000000, "interest_expense": 1155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4837000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 5742000000, "net_income_continuing_ops": 4712000000, "net_income_to_common": 5742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6650000000, "short_term_investments": 600000000, "net_receivables": 14977000000, "inventory": 1649000000, "other_current_assets": null, "total_current_assets": 29539000000, "net_ppe": null, "goodwill": 55643000000, "intangible_assets": 12511000000, "goodwill_and_intangibles": 68154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102460000000, "total_assets": 132001000000, "short_term_debt": 7760000000, "accounts_payable": 3955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33619000000, "long_term_debt": 44917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79386000000, "total_liabilities": 113005000000, "total_debt": 52677000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154209000000, "total_equity": 18996000000, "shares_outstanding": 904641001, "operating_cash_flow": 12796000000, "stock_based_compensation": 982000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5975000000, "dividends_paid": 5869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13354000000, "free_cash_flow": 15177000000, "net_change_in_cash": -6533000000 }, "raw_data": { "income": { "ebit": "7021000000", "ebitda": "13438000000", "netIncome": "5742000000", "grossProfit": "31486000000", "depreciation": "None", "totalRevenue": "57351000000", "costOfRevenue": "25865000000", "interestIncome": "52000000", "incomeBeforeTax": "4837000000", "interestExpense": "1155000000", "operatingIncome": "6832000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-1103000000", "nonInterestIncome": "None", "operatingExpenses": "24654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6488000000", "otherNonOperatingIncome": "-873000000", "costofGoodsAndServicesSold": "25865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6417000000", "sellingGeneralAndAdministrative": "17699000000", "netIncomeFromContinuingOperations": "4712000000" }, "balance": { "goodwill": "55643000000", "inventory": "1649000000", "commonStock": "57319000000", "currentDebt": "None", "investments": "None", "totalAssets": "132001000000", "longTermDebt": "44917000000", "shortTermDebt": "7760000000", "treasuryStock": "-169392000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12511000000", "reportedCurrency": "USD", "retainedEarnings": "154209000000", "totalLiabilities": "113005000000", "otherCurrentAssets": "5663000000", "totalCurrentAssets": "29539000000", "currentLongTermDebt": "6787000000", "longTermInvestments": "1823000000", "shortTermInvestments": "600000000", "currentNetReceivables": "14977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102460000000", "currentAccountsPayable": "3955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8916000000", "shortLongTermDebtTotal": "55139000000", "totalShareholderEquity": "18996000000", "capitalLeaseObligations": "3436000000", "otherCurrentLiabilities": "9386000000", "totalCurrentLiabilities": "33619000000", "otherNonCurrentLiabilities": "13995000000", "totalNonCurrentLiabilities": "79386000000", "cashAndShortTermInvestments": "6650000000", "commonStockSharesOutstanding": "904641001", "intangibleAssetsExcludingGoodwill": "12511000000", "cashAndCashEquivalentsAtCarryingValue": "6650000000", "accumulatedDepreciationAmortizationPPE": "-14390000000" }, "cashflow": { "netIncome": "5743000000", "profitLoss": "None", "dividendPayout": "5869000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "138000000", "operatingCashflow": "12796000000", "capitalExpenditures": "2381000000", "changeInReceivables": "1372000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13354000000", "cashflowFromInvestment": "-5975000000", "stockBasedCompensation": "982000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6533000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6416000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 73621000000, "cost_of_revenue": 38046000000, "gross_profit": 35575000000, "ebit": 6014000000, "ebitda": 12709000000, "pretax_income": 4637000000, "tax_provision": -864000000, "net_income": 5590000000, "net_income_to_common": 5590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13212000000, "total_current_assets": 39165000000, "total_assets": 155970000000, "short_term_debt": 8540000000, "long_term_debt": 54355000000, "total_debt": 62895000000, "total_liabilities": 135245000000, "total_equity": 20725000000, "shares_outstanding": 896600000, "goodwill_and_intangibles": 73412000000 }, "cash_flow": { "operating_cash_flow": 18197000000, "capital_expenditure": 3042000000, "free_cash_flow": 21239000000, "dividends_paid": 5797000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278510, "ticker_id": 2034, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6014000000", "ebitda": "12709000000", "netIncome": "5590000000", "grossProfit": "35575000000", "depreciation": "None", "totalRevenue": "73621000000", "costOfRevenue": "38046000000", "interestIncome": "105000000", "incomeBeforeTax": "4637000000", "interestExpense": "1288000000", "operatingIncome": "6895000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-864000000", "reportedCurrency": "USD", "netInterestIncome": "-1183000000", "nonInterestIncome": "None", "operatingExpenses": "28680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6333000000", "otherNonOperatingIncome": "-861000000", "costofGoodsAndServicesSold": "38046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6695000000", "sellingGeneralAndAdministrative": "20308000000", "netIncomeFromContinuingOperations": "5501000000" }, "balance": { "goodwill": "59617000000", "inventory": "1839000000", "commonStock": "56556000000", "currentDebt": "None", "investments": "None", "totalAssets": "155970000000", "longTermDebt": "54355000000", "shortTermDebt": "8540000000", "treasuryStock": "-169339000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13795000000", "reportedCurrency": "USD", "retainedEarnings": "162717000000", "totalLiabilities": "135245000000", "otherCurrentAssets": "4776000000", "totalCurrentAssets": "39165000000", "currentLongTermDebt": "7183000000", "longTermInvestments": "9368000000", "shortTermInvestments": "600000000", "currentNetReceivables": "18738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116805000000", "currentAccountsPayable": "4908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10040000000", "shortLongTermDebtTotal": "62895000000", "totalShareholderEquity": "20725000000", "capitalLeaseObligations": "4931000000", "otherCurrentLiabilities": "13588000000", "totalCurrentLiabilities": "39869000000", "otherNonCurrentLiabilities": "36719000000", "totalNonCurrentLiabilities": "95376000000", "cashAndShortTermInvestments": "13212000000", "commonStockSharesOutstanding": "896600000", "intangibleAssetsExcludingGoodwill": "13795000000", "cashAndCashEquivalentsAtCarryingValue": "13212000000", "accumulatedDepreciationAmortizationPPE": "-23136000000" }, "cashflow": { "netIncome": "5590000000", "profitLoss": "None", "dividendPayout": "5797000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-209000000", "operatingCashflow": "18197000000", "capitalExpenditures": "3042000000", "changeInReceivables": "5297000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9721000000", "cashflowFromInvestment": "-3028000000", "stockBasedCompensation": "937000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5797000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5448000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73621000000, "cost_of_revenue": 38046000000, "gross_profit": 35575000000, "research_and_development": 6333000000, "selling_general_admin": 20308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6014000000, "depreciation_amortisation": 6695000000, "ebitda": 12709000000, "interest_expense": 1288000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4637000000, "tax_provision": -864000000, "effective_tax_rate": null, "net_income": 5590000000, "net_income_continuing_ops": 5501000000, "net_income_to_common": 5590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13212000000, "short_term_investments": 600000000, "net_receivables": 18738000000, "inventory": 1839000000, "other_current_assets": null, "total_current_assets": 39165000000, "net_ppe": null, "goodwill": 59617000000, "intangible_assets": 13795000000, "goodwill_and_intangibles": 73412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116805000000, "total_assets": 155970000000, "short_term_debt": 8540000000, "accounts_payable": 4908000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39869000000, "long_term_debt": 54355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95376000000, "total_liabilities": 135245000000, "total_debt": 62895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162717000000, "total_equity": 20725000000, "shares_outstanding": 896600000, "operating_cash_flow": 18197000000, "stock_based_compensation": 937000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3042000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3028000000, "dividends_paid": 5797000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9721000000, "free_cash_flow": 21239000000, "net_change_in_cash": 5448000000 }, "raw_data": { "income": { "ebit": "6014000000", "ebitda": "12709000000", "netIncome": "5590000000", "grossProfit": "35575000000", "depreciation": "None", "totalRevenue": "73621000000", "costOfRevenue": "38046000000", "interestIncome": "105000000", "incomeBeforeTax": "4637000000", "interestExpense": "1288000000", "operatingIncome": "6895000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-864000000", "reportedCurrency": "USD", "netInterestIncome": "-1183000000", "nonInterestIncome": "None", "operatingExpenses": "28680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6333000000", "otherNonOperatingIncome": "-861000000", "costofGoodsAndServicesSold": "38046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6695000000", "sellingGeneralAndAdministrative": "20308000000", "netIncomeFromContinuingOperations": "5501000000" }, "balance": { "goodwill": "59617000000", "inventory": "1839000000", "commonStock": "56556000000", "currentDebt": "None", "investments": "None", "totalAssets": "155970000000", "longTermDebt": "54355000000", "shortTermDebt": "8540000000", "treasuryStock": "-169339000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13795000000", "reportedCurrency": "USD", "retainedEarnings": "162717000000", "totalLiabilities": "135245000000", "otherCurrentAssets": "4776000000", "totalCurrentAssets": "39165000000", "currentLongTermDebt": "7183000000", "longTermInvestments": "9368000000", "shortTermInvestments": "600000000", "currentNetReceivables": "18738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116805000000", "currentAccountsPayable": "4908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10040000000", "shortLongTermDebtTotal": "62895000000", "totalShareholderEquity": "20725000000", "capitalLeaseObligations": "4931000000", "otherCurrentLiabilities": "13588000000", "totalCurrentLiabilities": "39869000000", "otherNonCurrentLiabilities": "36719000000", "totalNonCurrentLiabilities": "95376000000", "cashAndShortTermInvestments": "13212000000", "commonStockSharesOutstanding": "896600000", "intangibleAssetsExcludingGoodwill": "13795000000", "cashAndCashEquivalentsAtCarryingValue": "13212000000", "accumulatedDepreciationAmortizationPPE": "-23136000000" }, "cashflow": { "netIncome": "5590000000", "profitLoss": "None", "dividendPayout": "5797000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-209000000", "operatingCashflow": "18197000000", "capitalExpenditures": "3042000000", "changeInReceivables": "5297000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9721000000", "cashflowFromInvestment": "-3028000000", "stockBasedCompensation": "937000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5797000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5448000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 57714000000, "cost_of_revenue": 26181000000, "gross_profit": 31533000000, "ebit": 8550000000, "ebitda": 14609000000, "pretax_income": 7206000000, "tax_provision": 60000000, "net_income": 9431000000, "net_income_to_common": 9431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8172000000, "total_current_assets": 38420000000, "total_assets": 152186000000, "short_term_debt": 10177000000, "long_term_debt": 54102000000, "total_debt": 64279000000, "total_liabilities": 131201000000, "total_equity": 20985000000, "shares_outstanding": 892800000, "goodwill_and_intangibles": 73458000000 }, "cash_flow": { "operating_cash_flow": 14770000000, "capital_expenditure": 2907000000, "free_cash_flow": 17677000000, "dividends_paid": 5707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278515, "ticker_id": 2034, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8550000000", "ebitda": "14609000000", "netIncome": "9431000000", "grossProfit": "31533000000", "depreciation": "None", "totalRevenue": "57714000000", "costOfRevenue": "26181000000", "interestIncome": "349000000", "incomeBeforeTax": "7206000000", "interestExpense": "1022000000", "operatingIncome": "7538000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-995000000", "nonInterestIncome": "None", "operatingExpenses": "23995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5910000000", "otherNonOperatingIncome": "968000000", "costofGoodsAndServicesSold": "26181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6059000000", "sellingGeneralAndAdministrative": "17215000000", "netIncomeFromContinuingOperations": "9435000000" }, "balance": { "goodwill": "58222000000", "inventory": "1619000000", "commonStock": "55895000000", "currentDebt": "None", "investments": "None", "totalAssets": "152186000000", "longTermDebt": "54102000000", "shortTermDebt": "10177000000", "treasuryStock": "-169413000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15236000000", "reportedCurrency": "USD", "retainedEarnings": "162954000000", "totalLiabilities": "131201000000", "otherCurrentAssets": "4138000000", "totalCurrentAssets": "38420000000", "currentLongTermDebt": "8797000000", "longTermInvestments": "10786000000", "shortTermInvestments": "696000000", "currentNetReceivables": "23795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113766000000", "currentAccountsPayable": "4896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10010000000", "shortLongTermDebtTotal": "64279000000", "totalShareholderEquity": "20985000000", "capitalLeaseObligations": "5259000000", "otherCurrentLiabilities": "10602000000", "totalCurrentLiabilities": "37701000000", "otherNonCurrentLiabilities": "35547000000", "totalNonCurrentLiabilities": "93500000000", "cashAndShortTermInvestments": "8172000000", "commonStockSharesOutstanding": "892800000", "intangibleAssetsExcludingGoodwill": "15236000000", "cashAndCashEquivalentsAtCarryingValue": "8172000000", "accumulatedDepreciationAmortizationPPE": "-22018000000" }, "cashflow": { "netIncome": "9431000000", "profitLoss": "None", "dividendPayout": "5707000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "14770000000", "capitalExpenditures": "2907000000", "changeInReceivables": "502000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9042000000", "cashflowFromInvestment": "-26936000000", "stockBasedCompensation": "679000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3124000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1633000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57714000000, "cost_of_revenue": 26181000000, "gross_profit": 31533000000, "research_and_development": 5910000000, "selling_general_admin": 17215000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8550000000, "depreciation_amortisation": 6059000000, "ebitda": 14609000000, "interest_expense": 1022000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7206000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 9431000000, "net_income_continuing_ops": 9435000000, "net_income_to_common": 9431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8172000000, "short_term_investments": 696000000, "net_receivables": 23795000000, "inventory": 1619000000, "other_current_assets": null, "total_current_assets": 38420000000, "net_ppe": null, "goodwill": 58222000000, "intangible_assets": 15236000000, "goodwill_and_intangibles": 73458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113766000000, "total_assets": 152186000000, "short_term_debt": 10177000000, "accounts_payable": 4896000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37701000000, "long_term_debt": 54102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93500000000, "total_liabilities": 131201000000, "total_debt": 64279000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162954000000, "total_equity": 20985000000, "shares_outstanding": 892800000, "operating_cash_flow": 14770000000, "stock_based_compensation": 679000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2907000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26936000000, "dividends_paid": 5707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9042000000, "free_cash_flow": 17677000000, "net_change_in_cash": -3124000000 }, "raw_data": { "income": { "ebit": "8550000000", "ebitda": "14609000000", "netIncome": "9431000000", "grossProfit": "31533000000", "depreciation": "None", "totalRevenue": "57714000000", "costOfRevenue": "26181000000", "interestIncome": "349000000", "incomeBeforeTax": "7206000000", "interestExpense": "1022000000", "operatingIncome": "7538000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-995000000", "nonInterestIncome": "None", "operatingExpenses": "23995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5910000000", "otherNonOperatingIncome": "968000000", "costofGoodsAndServicesSold": "26181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6059000000", "sellingGeneralAndAdministrative": "17215000000", "netIncomeFromContinuingOperations": "9435000000" }, "balance": { "goodwill": "58222000000", "inventory": "1619000000", "commonStock": "55895000000", "currentDebt": "None", "investments": "None", "totalAssets": "152186000000", "longTermDebt": "54102000000", "shortTermDebt": "10177000000", "treasuryStock": "-169413000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15236000000", "reportedCurrency": "USD", "retainedEarnings": "162954000000", "totalLiabilities": "131201000000", "otherCurrentAssets": "4138000000", "totalCurrentAssets": "38420000000", "currentLongTermDebt": "8797000000", "longTermInvestments": "10786000000", "shortTermInvestments": "696000000", "currentNetReceivables": "23795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113766000000", "currentAccountsPayable": "4896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10010000000", "shortLongTermDebtTotal": "64279000000", "totalShareholderEquity": "20985000000", "capitalLeaseObligations": "5259000000", "otherCurrentLiabilities": "10602000000", "totalCurrentLiabilities": "37701000000", "otherNonCurrentLiabilities": "35547000000", "totalNonCurrentLiabilities": "93500000000", "cashAndShortTermInvestments": "8172000000", "commonStockSharesOutstanding": "892800000", "intangibleAssetsExcludingGoodwill": "15236000000", "cashAndCashEquivalentsAtCarryingValue": "8172000000", "accumulatedDepreciationAmortizationPPE": "-22018000000" }, "cashflow": { "netIncome": "9431000000", "profitLoss": "None", "dividendPayout": "5707000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "14770000000", "capitalExpenditures": "2907000000", "changeInReceivables": "502000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9042000000", "cashflowFromInvestment": "-26936000000", "stockBasedCompensation": "679000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3124000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1633000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 79591000000, "cost_of_revenue": 42655000000, "gross_profit": 36936000000, "ebit": 12065000000, "ebitda": 16545000000, "pretax_income": 11342000000, "tax_provision": 2619000000, "net_income": 8728000000, "net_income_to_common": 8728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11379000000, "total_current_assets": 49146000000, "total_assets": 123382000000, "short_term_debt": 10207000000, "long_term_debt": 35605000000, "total_debt": 45812000000, "total_liabilities": 106452000000, "total_equity": 16930000000, "shares_outstanding": 916300000, "goodwill_and_intangibles": 39353000000 }, "cash_flow": { "operating_cash_flow": 15247000000, "capital_expenditure": 3964000000, "free_cash_flow": 19211000000, "dividends_paid": 5666000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278520, "ticker_id": 2034, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12065000000", "ebitda": "16545000000", "netIncome": "8728000000", "grossProfit": "36936000000", "depreciation": "None", "totalRevenue": "79591000000", "costOfRevenue": "42655000000", "interestIncome": "264000000", "incomeBeforeTax": "11342000000", "interestExpense": "686000000", "operatingIncome": "13217000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2619000000", "reportedCurrency": "USD", "netInterestIncome": "-459000000", "nonInterestIncome": "None", "operatingExpenses": "23719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5379000000", "otherNonOperatingIncome": "-1152000000", "costofGoodsAndServicesSold": "42655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480000000", "sellingGeneralAndAdministrative": "17900000000", "netIncomeFromContinuingOperations": "8723000000" }, "balance": { "goodwill": "36265000000", "inventory": "1682000000", "commonStock": "55151000000", "currentDebt": "None", "investments": "None", "totalAssets": "123382000000", "longTermDebt": "35605000000", "shortTermDebt": "10207000000", "treasuryStock": "-168071000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3088000000", "reportedCurrency": "USD", "retainedEarnings": "159206000000", "totalLiabilities": "106452000000", "otherCurrentAssets": "4904000000", "totalCurrentAssets": "49146000000", "currentLongTermDebt": "10207000000", "longTermInvestments": "11534000000", "shortTermInvestments": "618000000", "currentNetReceivables": "30563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74236000000", "currentAccountsPayable": "6558000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10792000000", "shortLongTermDebtTotal": "45812000000", "totalShareholderEquity": "16930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10297000000", "totalCurrentLiabilities": "38227000000", "otherNonCurrentLiabilities": "32621000000", "totalNonCurrentLiabilities": "68225000000", "cashAndShortTermInvestments": "11379000000", "commonStockSharesOutstanding": "916300000", "intangibleAssetsExcludingGoodwill": "3088000000", "cashAndCashEquivalentsAtCarryingValue": "11379000000", "accumulatedDepreciationAmortizationPPE": "-21668000000" }, "cashflow": { "netIncome": "8728000000", "profitLoss": "None", "dividendPayout": "5666000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "15247000000", "capitalExpenditures": "3964000000", "changeInReceivables": "1006000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10469000000", "cashflowFromInvestment": "-4913000000", "stockBasedCompensation": "510000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5666000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4614000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79591000000, "cost_of_revenue": 42655000000, "gross_profit": 36936000000, "research_and_development": 5379000000, "selling_general_admin": 17900000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12065000000, "depreciation_amortisation": 4480000000, "ebitda": 16545000000, "interest_expense": 686000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11342000000, "tax_provision": 2619000000, "effective_tax_rate": null, "net_income": 8728000000, "net_income_continuing_ops": 8723000000, "net_income_to_common": 8728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11379000000, "short_term_investments": 618000000, "net_receivables": 30563000000, "inventory": 1682000000, "other_current_assets": null, "total_current_assets": 49146000000, "net_ppe": null, "goodwill": 36265000000, "intangible_assets": 3088000000, "goodwill_and_intangibles": 39353000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74236000000, "total_assets": 123382000000, "short_term_debt": 10207000000, "accounts_payable": 6558000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38227000000, "long_term_debt": 35605000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68225000000, "total_liabilities": 106452000000, "total_debt": 45812000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159206000000, "total_equity": 16930000000, "shares_outstanding": 916300000, "operating_cash_flow": 15247000000, "stock_based_compensation": 510000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3964000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4913000000, "dividends_paid": 5666000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10469000000, "free_cash_flow": 19211000000, "net_change_in_cash": -135000000 }, "raw_data": { "income": { "ebit": "12065000000", "ebitda": "16545000000", "netIncome": "8728000000", "grossProfit": "36936000000", "depreciation": "None", "totalRevenue": "79591000000", "costOfRevenue": "42655000000", "interestIncome": "264000000", "incomeBeforeTax": "11342000000", "interestExpense": "686000000", "operatingIncome": "13217000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2619000000", "reportedCurrency": "USD", "netInterestIncome": "-459000000", "nonInterestIncome": "None", "operatingExpenses": "23719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5379000000", "otherNonOperatingIncome": "-1152000000", "costofGoodsAndServicesSold": "42655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480000000", "sellingGeneralAndAdministrative": "17900000000", "netIncomeFromContinuingOperations": "8723000000" }, "balance": { "goodwill": "36265000000", "inventory": "1682000000", "commonStock": "55151000000", "currentDebt": "None", "investments": "None", "totalAssets": "123382000000", "longTermDebt": "35605000000", "shortTermDebt": "10207000000", "treasuryStock": "-168071000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3088000000", "reportedCurrency": "USD", "retainedEarnings": "159206000000", "totalLiabilities": "106452000000", "otherCurrentAssets": "4904000000", "totalCurrentAssets": "49146000000", "currentLongTermDebt": "10207000000", "longTermInvestments": "11534000000", "shortTermInvestments": "618000000", "currentNetReceivables": "30563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74236000000", "currentAccountsPayable": "6558000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10792000000", "shortLongTermDebtTotal": "45812000000", "totalShareholderEquity": "16930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10297000000", "totalCurrentLiabilities": "38227000000", "otherNonCurrentLiabilities": "32621000000", "totalNonCurrentLiabilities": "68225000000", "cashAndShortTermInvestments": "11379000000", "commonStockSharesOutstanding": "916300000", "intangibleAssetsExcludingGoodwill": "3088000000", "cashAndCashEquivalentsAtCarryingValue": "11379000000", "accumulatedDepreciationAmortizationPPE": "-21668000000" }, "cashflow": { "netIncome": "8728000000", "profitLoss": "None", "dividendPayout": "5666000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "15247000000", "capitalExpenditures": "3964000000", "changeInReceivables": "1006000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10469000000", "cashflowFromInvestment": "-4913000000", "stockBasedCompensation": "510000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5666000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4614000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6967000000, "gross_profit": 8950000000, "ebit": 1860000000, "ebitda": 3134000000, "pretax_income": 1387000000, "tax_provision": 172000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 10251000000, "long_term_debt": 57706000000, "total_debt": 67957000000, "total_liabilities": 123174000000, "total_equity": 32974000000, "shares_outstanding": 952100000, "goodwill_and_intangibles": 89333000000 }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": 391000000, "free_cash_flow": 5560000000, "dividends_paid": 1576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278483, "ticker_id": 2034, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1860000000", "ebitda": "3134000000", "netIncome": "1216000000", "grossProfit": "8950000000", "depreciation": "None", "totalRevenue": "15917000000", "costOfRevenue": "6967000000", "interestIncome": "152000000", "incomeBeforeTax": "1387000000", "interestExpense": "473000000", "operatingIncome": "1360000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-321000000", "nonInterestIncome": "None", "operatingExpenses": "7590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2173000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000000", "sellingGeneralAndAdministrative": "5089000000", "netIncomeFromContinuingOperations": "1216000000" }, "balance": { "goodwill": "74709000000", "inventory": "1476000000", "commonStock": "63936000000", "currentDebt": "None", "investments": "None", "totalAssets": "156229000000", "longTermDebt": "57706000000", "shortTermDebt": "10251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14624000000", "reportedCurrency": "USD", "retainedEarnings": "155327000000", "totalLiabilities": "123174000000", "otherCurrentAssets": "4410000000", "totalCurrentAssets": "31914000000", "currentLongTermDebt": "8655000000", "longTermInvestments": "None", "shortTermInvestments": "964000000", "currentNetReceivables": "14245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124315000000", "currentAccountsPayable": "4039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70600000000", "totalShareholderEquity": "32974000000", "capitalLeaseObligations": "3441000000", "otherCurrentLiabilities": "6724000000", "totalCurrentLiabilities": "40101000000", "otherNonCurrentLiabilities": "9766000000", "totalNonCurrentLiabilities": "83074000000", "cashAndShortTermInvestments": "10819000000", "commonStockSharesOutstanding": "952100000", "intangibleAssetsExcludingGoodwill": "14624000000", "cashAndCashEquivalentsAtCarryingValue": "10819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1216000000", "profitLoss": "None", "dividendPayout": "1576000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5169000000", "capitalExpenditures": "391000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2719000000", "cashflowFromInvestment": "-10489000000", "stockBasedCompensation": "506000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15917000000, "cost_of_revenue": 6967000000, "gross_profit": 8950000000, "research_and_development": 2173000000, "selling_general_admin": 5089000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1860000000, "depreciation_amortisation": 1274000000, "ebitda": 3134000000, "interest_expense": 473000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1387000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 1216000000, "net_income_continuing_ops": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10819000000, "short_term_investments": 964000000, "net_receivables": 14245000000, "inventory": 1476000000, "other_current_assets": null, "total_current_assets": 31914000000, "net_ppe": null, "goodwill": 74709000000, "intangible_assets": 14624000000, "goodwill_and_intangibles": 89333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124315000000, "total_assets": 156229000000, "short_term_debt": 10251000000, "accounts_payable": 4039000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40101000000, "long_term_debt": 57706000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83074000000, "total_liabilities": 123174000000, "total_debt": 67957000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155327000000, "total_equity": 32974000000, "shares_outstanding": 952100000, "operating_cash_flow": 5169000000, "stock_based_compensation": 506000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10489000000, "dividends_paid": 1576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2719000000, "free_cash_flow": 5560000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1860000000", "ebitda": "3134000000", "netIncome": "1216000000", "grossProfit": "8950000000", "depreciation": "None", "totalRevenue": "15917000000", "costOfRevenue": "6967000000", "interestIncome": "152000000", "incomeBeforeTax": "1387000000", "interestExpense": "473000000", "operatingIncome": "1360000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-321000000", "nonInterestIncome": "None", "operatingExpenses": "7590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2173000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000000", "sellingGeneralAndAdministrative": "5089000000", "netIncomeFromContinuingOperations": "1216000000" }, "balance": { "goodwill": "74709000000", "inventory": "1476000000", "commonStock": "63936000000", "currentDebt": "None", "investments": "None", "totalAssets": "156229000000", "longTermDebt": "57706000000", "shortTermDebt": "10251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14624000000", "reportedCurrency": "USD", "retainedEarnings": "155327000000", "totalLiabilities": "123174000000", "otherCurrentAssets": "4410000000", "totalCurrentAssets": "31914000000", "currentLongTermDebt": "8655000000", "longTermInvestments": "None", "shortTermInvestments": "964000000", "currentNetReceivables": "14245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124315000000", "currentAccountsPayable": "4039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70600000000", "totalShareholderEquity": "32974000000", "capitalLeaseObligations": "3441000000", "otherCurrentLiabilities": "6724000000", "totalCurrentLiabilities": "40101000000", "otherNonCurrentLiabilities": "9766000000", "totalNonCurrentLiabilities": "83074000000", "cashAndShortTermInvestments": "10819000000", "commonStockSharesOutstanding": "952100000", "intangibleAssetsExcludingGoodwill": "14624000000", "cashAndCashEquivalentsAtCarryingValue": "10819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1216000000", "profitLoss": "None", "dividendPayout": "1576000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5169000000", "capitalExpenditures": "391000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2719000000", "cashflowFromInvestment": "-10489000000", "stockBasedCompensation": "506000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 19686000000, "cost_of_revenue": 7567000000, "gross_profit": 12119000000, "ebit": 4622000000, "ebitda": 5919000000, "pretax_income": 4144000000, "tax_provision": -1435000000, "net_income": 5600000000, "net_income_to_common": 5600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13641000000, "total_current_assets": 35860000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "long_term_debt": 54836000000, "total_debt": 62060000000, "total_liabilities": 119140000000, "total_equity": 32648000000, "shares_outstanding": 952400000, "goodwill_and_intangibles": 79108000000 }, "cash_flow": { "operating_cash_flow": 4039000000, "capital_expenditure": 908000000, "free_cash_flow": 4947000000, "dividends_paid": 1574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278484, "ticker_id": 2034, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4622000000", "ebitda": "5919000000", "netIncome": "5600000000", "grossProfit": "12119000000", "depreciation": "None", "totalRevenue": "19686000000", "costOfRevenue": "7567000000", "interestIncome": "132000000", "incomeBeforeTax": "4144000000", "interestExpense": "478000000", "operatingIncome": "4165000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1435000000", "reportedCurrency": "USD", "netInterestIncome": "-346000000", "nonInterestIncome": "None", "operatingExpenses": "7954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7567000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1297000000", "sellingGeneralAndAdministrative": "5462000000", "netIncomeFromContinuingOperations": "5579000000" }, "balance": { "goodwill": "67717000000", "inventory": "1220000000", "commonStock": "63318000000", "currentDebt": "None", "investments": "None", "totalAssets": "151880000000", "longTermDebt": "54836000000", "shortTermDebt": "7224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11391000000", "reportedCurrency": "USD", "retainedEarnings": "155648000000", "totalLiabilities": "119140000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "35860000000", "currentLongTermDebt": "6424000000", "longTermInvestments": "None", "shortTermInvestments": "830000000", "currentNetReceivables": "17639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116020000000", "currentAccountsPayable": "4756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9028000000", "shortLongTermDebtTotal": "67154000000", "totalShareholderEquity": "32648000000", "capitalLeaseObligations": "3347000000", "otherCurrentLiabilities": "8230000000", "totalCurrentLiabilities": "38658000000", "otherNonCurrentLiabilities": "1068000000", "totalNonCurrentLiabilities": "80482000000", "cashAndShortTermInvestments": "13641000000", "commonStockSharesOutstanding": "952400000", "intangibleAssetsExcludingGoodwill": "11391000000", "cashAndCashEquivalentsAtCarryingValue": "13641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5579000000", "profitLoss": "None", "dividendPayout": "1574000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4039000000", "capitalExpenditures": "908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3406000000", "cashflowFromInvestment": "1417000000", "stockBasedCompensation": "430000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19686000000, "cost_of_revenue": 7567000000, "gross_profit": 12119000000, "research_and_development": 2187000000, "selling_general_admin": 5462000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4622000000, "depreciation_amortisation": 1297000000, "ebitda": 5919000000, "interest_expense": 478000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4144000000, "tax_provision": -1435000000, "effective_tax_rate": null, "net_income": 5600000000, "net_income_continuing_ops": 5579000000, "net_income_to_common": 5600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13641000000, "short_term_investments": 830000000, "net_receivables": 17639000000, "inventory": 1220000000, "other_current_assets": null, "total_current_assets": 35860000000, "net_ppe": null, "goodwill": 67717000000, "intangible_assets": 11391000000, "goodwill_and_intangibles": 79108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116020000000, "total_assets": 151880000000, "short_term_debt": 7224000000, "accounts_payable": 4756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38658000000, "long_term_debt": 54836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80482000000, "total_liabilities": 119140000000, "total_debt": 62060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155648000000, "total_equity": 32648000000, "shares_outstanding": 952400000, "operating_cash_flow": 4039000000, "stock_based_compensation": 430000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1417000000, "dividends_paid": 1574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3406000000, "free_cash_flow": 4947000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4622000000", "ebitda": "5919000000", "netIncome": "5600000000", "grossProfit": "12119000000", "depreciation": "None", "totalRevenue": "19686000000", "costOfRevenue": "7567000000", "interestIncome": "132000000", "incomeBeforeTax": "4144000000", "interestExpense": "478000000", "operatingIncome": "4165000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1435000000", "reportedCurrency": "USD", "netInterestIncome": "-346000000", "nonInterestIncome": "None", "operatingExpenses": "7954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7567000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1297000000", "sellingGeneralAndAdministrative": "5462000000", "netIncomeFromContinuingOperations": "5579000000" }, "balance": { "goodwill": "67717000000", "inventory": "1220000000", "commonStock": "63318000000", "currentDebt": "None", "investments": "None", "totalAssets": "151880000000", "longTermDebt": "54836000000", "shortTermDebt": "7224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11391000000", "reportedCurrency": "USD", "retainedEarnings": "155648000000", "totalLiabilities": "119140000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "35860000000", "currentLongTermDebt": "6424000000", "longTermInvestments": "None", "shortTermInvestments": "830000000", "currentNetReceivables": "17639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116020000000", "currentAccountsPayable": "4756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9028000000", "shortLongTermDebtTotal": "67154000000", "totalShareholderEquity": "32648000000", "capitalLeaseObligations": "3347000000", "otherCurrentLiabilities": "8230000000", "totalCurrentLiabilities": "38658000000", "otherNonCurrentLiabilities": "1068000000", "totalNonCurrentLiabilities": "80482000000", "cashAndShortTermInvestments": "13641000000", "commonStockSharesOutstanding": "952400000", "intangibleAssetsExcludingGoodwill": "11391000000", "cashAndCashEquivalentsAtCarryingValue": "13641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5579000000", "profitLoss": "None", "dividendPayout": "1574000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4039000000", "capitalExpenditures": "908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3406000000", "cashflowFromInvestment": "1417000000", "stockBasedCompensation": "430000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 16331000000, "cost_of_revenue": 6740000000, "gross_profit": 9591000000, "ebit": 2922000000, "ebitda": 4205000000, "pretax_income": 2430000000, "tax_provision": 686000000, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11569000000, "total_current_assets": 32740000000, "total_assets": 146312000000, "short_term_debt": 8749000000, "long_term_debt": 55174000000, "total_debt": 63923000000, "total_liabilities": 118322000000, "total_equity": 27905000000, "shares_outstanding": 948900000, "goodwill_and_intangibles": 79125000000 }, "cash_flow": { "operating_cash_flow": 3082000000, "capital_expenditure": 605000000, "free_cash_flow": 3687000000, "dividends_paid": 1569000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278486, "ticker_id": 2034, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2922000000", "ebitda": "4205000000", "netIncome": "1744000000", "grossProfit": "9591000000", "depreciation": "None", "totalRevenue": "16331000000", "costOfRevenue": "6740000000", "interestIncome": "150000000", "incomeBeforeTax": "2430000000", "interestExpense": "492000000", "operatingIncome": "2660000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "686000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "6931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2082000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000000", "sellingGeneralAndAdministrative": "4478000000", "netIncomeFromContinuingOperations": "1744000000" }, "balance": { "goodwill": "67396000000", "inventory": "1397000000", "commonStock": "62819000000", "currentDebt": "None", "investments": "None", "totalAssets": "146312000000", "longTermDebt": "55174000000", "shortTermDebt": "8749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11729000000", "reportedCurrency": "USD", "retainedEarnings": "151581000000", "totalLiabilities": "118322000000", "otherCurrentAssets": "3881000000", "totalCurrentAssets": "32740000000", "currentLongTermDebt": "7942000000", "longTermInvestments": "None", "shortTermInvestments": "3286000000", "currentNetReceivables": "12607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113572000000", "currentAccountsPayable": "3867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9074000000", "shortLongTermDebtTotal": "66569000000", "totalShareholderEquity": "27905000000", "capitalLeaseObligations": "3453000000", "otherCurrentLiabilities": "6985000000", "totalCurrentLiabilities": "35142000000", "otherNonCurrentLiabilities": "11762000000", "totalNonCurrentLiabilities": "83180000000", "cashAndShortTermInvestments": "11569000000", "commonStockSharesOutstanding": "948900000", "intangibleAssetsExcludingGoodwill": "11729000000", "cashAndCashEquivalentsAtCarryingValue": "11569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3249000000", "profitLoss": "None", "dividendPayout": "1569000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3082000000", "capitalExpenditures": "605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3012000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "-842000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1569000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16331000000, "cost_of_revenue": 6740000000, "gross_profit": 9591000000, "research_and_development": 2082000000, "selling_general_admin": 4478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2922000000, "depreciation_amortisation": 1283000000, "ebitda": 4205000000, "interest_expense": 492000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2430000000, "tax_provision": 686000000, "effective_tax_rate": null, "net_income": 1744000000, "net_income_continuing_ops": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11569000000, "short_term_investments": 3286000000, "net_receivables": 12607000000, "inventory": 1397000000, "other_current_assets": null, "total_current_assets": 32740000000, "net_ppe": null, "goodwill": 67396000000, "intangible_assets": 11729000000, "goodwill_and_intangibles": 79125000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113572000000, "total_assets": 146312000000, "short_term_debt": 8749000000, "accounts_payable": 3867000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35142000000, "long_term_debt": 55174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83180000000, "total_liabilities": 118322000000, "total_debt": 63923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151581000000, "total_equity": 27905000000, "shares_outstanding": 948900000, "operating_cash_flow": 3082000000, "stock_based_compensation": -842000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000000, "dividends_paid": 1569000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3012000000, "free_cash_flow": 3687000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2922000000", "ebitda": "4205000000", "netIncome": "1744000000", "grossProfit": "9591000000", "depreciation": "None", "totalRevenue": "16331000000", "costOfRevenue": "6740000000", "interestIncome": "150000000", "incomeBeforeTax": "2430000000", "interestExpense": "492000000", "operatingIncome": "2660000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "686000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "6931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2082000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000000", "sellingGeneralAndAdministrative": "4478000000", "netIncomeFromContinuingOperations": "1744000000" }, "balance": { "goodwill": "67396000000", "inventory": "1397000000", "commonStock": "62819000000", "currentDebt": "None", "investments": "None", "totalAssets": "146312000000", "longTermDebt": "55174000000", "shortTermDebt": "8749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11729000000", "reportedCurrency": "USD", "retainedEarnings": "151581000000", "totalLiabilities": "118322000000", "otherCurrentAssets": "3881000000", "totalCurrentAssets": "32740000000", "currentLongTermDebt": "7942000000", "longTermInvestments": "None", "shortTermInvestments": "3286000000", "currentNetReceivables": "12607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113572000000", "currentAccountsPayable": "3867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9074000000", "shortLongTermDebtTotal": "66569000000", "totalShareholderEquity": "27905000000", "capitalLeaseObligations": "3453000000", "otherCurrentLiabilities": "6985000000", "totalCurrentLiabilities": "35142000000", "otherNonCurrentLiabilities": "11762000000", "totalNonCurrentLiabilities": "83180000000", "cashAndShortTermInvestments": "11569000000", "commonStockSharesOutstanding": "948900000", "intangibleAssetsExcludingGoodwill": "11729000000", "cashAndCashEquivalentsAtCarryingValue": "11569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3249000000", "profitLoss": "None", "dividendPayout": "1569000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3082000000", "capitalExpenditures": "605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3012000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "-842000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1569000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 16977000000, "cost_of_revenue": 7001000000, "gross_profit": 9977000000, "ebit": 3109000000, "ebitda": 4374000000, "pretax_income": 2597000000, "tax_provision": 404000000, "net_income": 2194000000, "net_income_to_common": 2194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11943000000, "total_current_assets": 34253000000, "total_assets": 148585000000, "short_term_debt": 9765000000, "long_term_debt": 55219000000, "total_debt": 64984000000, "total_liabilities": 120997000000, "total_equity": 27509000000, "shares_outstanding": 946700000, "goodwill_and_intangibles": 79760000000 }, "cash_flow": { "operating_cash_flow": 1701000000, "capital_expenditure": 210000000, "free_cash_flow": 1911000000, "dividends_paid": 1563000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278487, "ticker_id": 2034, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3109000000", "ebitda": "4374000000", "netIncome": "2194000000", "grossProfit": "9977000000", "depreciation": "None", "totalRevenue": "16977000000", "costOfRevenue": "7001000000", "interestIncome": "172000000", "incomeBeforeTax": "2597000000", "interestExpense": "510000000", "operatingIncome": "3086000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "-338000000", "nonInterestIncome": "None", "operatingExpenses": "6890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2097000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000000", "sellingGeneralAndAdministrative": "4322000000", "netIncomeFromContinuingOperations": "2193000000" }, "balance": { "goodwill": "67506000000", "inventory": "1251000000", "commonStock": "62392000000", "currentDebt": "None", "investments": "None", "totalAssets": "148585000000", "longTermDebt": "55219000000", "shortTermDebt": "9765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12254000000", "reportedCurrency": "USD", "retainedEarnings": "151367000000", "totalLiabilities": "120997000000", "otherCurrentAssets": "4808000000", "totalCurrentAssets": "34253000000", "currentLongTermDebt": "8945000000", "longTermInvestments": "None", "shortTermInvestments": "3504000000", "currentNetReceivables": "12747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114332000000", "currentAccountsPayable": "3974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9258000000", "shortLongTermDebtTotal": "67719000000", "totalShareholderEquity": "27509000000", "capitalLeaseObligations": "3555000000", "otherCurrentLiabilities": "7284000000", "totalCurrentLiabilities": "37726000000", "otherNonCurrentLiabilities": "11522000000", "totalNonCurrentLiabilities": "83271000000", "cashAndShortTermInvestments": "11943000000", "commonStockSharesOutstanding": "946700000", "intangibleAssetsExcludingGoodwill": "12254000000", "cashAndCashEquivalentsAtCarryingValue": "11943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2194000000", "profitLoss": "None", "dividendPayout": "1563000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1701000000", "capitalExpenditures": "210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2854000000", "cashflowFromInvestment": "1698000000", "stockBasedCompensation": "441000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1563000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16977000000, "cost_of_revenue": 7001000000, "gross_profit": 9977000000, "research_and_development": 2097000000, "selling_general_admin": 4322000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3109000000, "depreciation_amortisation": 1265000000, "ebitda": 4374000000, "interest_expense": 510000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2597000000, "tax_provision": 404000000, "effective_tax_rate": null, "net_income": 2194000000, "net_income_continuing_ops": 2193000000, "net_income_to_common": 2194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11943000000, "short_term_investments": 3504000000, "net_receivables": 12747000000, "inventory": 1251000000, "other_current_assets": null, "total_current_assets": 34253000000, "net_ppe": null, "goodwill": 67506000000, "intangible_assets": 12254000000, "goodwill_and_intangibles": 79760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114332000000, "total_assets": 148585000000, "short_term_debt": 9765000000, "accounts_payable": 3974000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37726000000, "long_term_debt": 55219000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83271000000, "total_liabilities": 120997000000, "total_debt": 64984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151367000000, "total_equity": 27509000000, "shares_outstanding": 946700000, "operating_cash_flow": 1701000000, "stock_based_compensation": 441000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1698000000, "dividends_paid": 1563000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2854000000, "free_cash_flow": 1911000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3109000000", "ebitda": "4374000000", "netIncome": "2194000000", "grossProfit": "9977000000", "depreciation": "None", "totalRevenue": "16977000000", "costOfRevenue": "7001000000", "interestIncome": "172000000", "incomeBeforeTax": "2597000000", "interestExpense": "510000000", "operatingIncome": "3086000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "-338000000", "nonInterestIncome": "None", "operatingExpenses": "6890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2097000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000000", "sellingGeneralAndAdministrative": "4322000000", "netIncomeFromContinuingOperations": "2193000000" }, "balance": { "goodwill": "67506000000", "inventory": "1251000000", "commonStock": "62392000000", "currentDebt": "None", "investments": "None", "totalAssets": "148585000000", "longTermDebt": "55219000000", "shortTermDebt": "9765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12254000000", "reportedCurrency": "USD", "retainedEarnings": "151367000000", "totalLiabilities": "120997000000", "otherCurrentAssets": "4808000000", "totalCurrentAssets": "34253000000", "currentLongTermDebt": "8945000000", "longTermInvestments": "None", "shortTermInvestments": "3504000000", "currentNetReceivables": "12747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114332000000", "currentAccountsPayable": "3974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9258000000", "shortLongTermDebtTotal": "67719000000", "totalShareholderEquity": "27509000000", "capitalLeaseObligations": "3555000000", "otherCurrentLiabilities": "7284000000", "totalCurrentLiabilities": "37726000000", "otherNonCurrentLiabilities": "11522000000", "totalNonCurrentLiabilities": "83271000000", "cashAndShortTermInvestments": "11943000000", "commonStockSharesOutstanding": "946700000", "intangibleAssetsExcludingGoodwill": "12254000000", "cashAndCashEquivalentsAtCarryingValue": "11943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2194000000", "profitLoss": "None", "dividendPayout": "1563000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1701000000", "capitalExpenditures": "210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2854000000", "cashflowFromInvestment": "1698000000", "stockBasedCompensation": "441000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1563000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 14541000000, "cost_of_revenue": 6510000000, "gross_profit": 8031000000, "ebit": 1613000000, "ebitda": 2790000000, "pretax_income": 1158000000, "tax_provision": 103000000, "net_income": 1055000000, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11035000000, "total_current_assets": 35336000000, "total_assets": 145667000000, "short_term_debt": 7711000000, "long_term_debt": 56371000000, "total_debt": 64082000000, "total_liabilities": 118715000000, "total_equity": 26880000000, "shares_outstanding": 945400000, "goodwill_and_intangibles": 78456000000 }, "cash_flow": { "operating_cash_flow": 4370000000, "capital_expenditure": 395000000, "free_cash_flow": 4765000000, "dividends_paid": 1549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278488, "ticker_id": 2034, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1613000000", "ebitda": "2790000000", "netIncome": "1055000000", "grossProfit": "8031000000", "depreciation": "None", "totalRevenue": "14541000000", "costOfRevenue": "6510000000", "interestIncome": "191000000", "incomeBeforeTax": "1158000000", "interestExpense": "455000000", "operatingIncome": "1765000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "6266000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000000", "sellingGeneralAndAdministrative": "4023000000", "netIncomeFromContinuingOperations": "1054000000" }, "balance": { "goodwill": "66065000000", "inventory": "1431000000", "commonStock": "61913000000", "currentDebt": "None", "investments": "None", "totalAssets": "145667000000", "longTermDebt": "56371000000", "shortTermDebt": "7711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12391000000", "reportedCurrency": "USD", "retainedEarnings": "150703000000", "totalLiabilities": "118715000000", "otherCurrentAssets": "4558000000", "totalCurrentAssets": "35336000000", "currentLongTermDebt": "6913000000", "longTermInvestments": "None", "shortTermInvestments": "6430000000", "currentNetReceivables": "11882000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110330000000", "currentAccountsPayable": "3585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9065000000", "shortLongTermDebtTotal": "66835000000", "totalShareholderEquity": "26880000000", "capitalLeaseObligations": "3551000000", "otherCurrentLiabilities": "7180000000", "totalCurrentLiabilities": "35106000000", "otherNonCurrentLiabilities": "11105000000", "totalNonCurrentLiabilities": "83609000000", "cashAndShortTermInvestments": "11035000000", "commonStockSharesOutstanding": "945400000", "intangibleAssetsExcludingGoodwill": "12391000000", "cashAndCashEquivalentsAtCarryingValue": "11035000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000000", "profitLoss": "None", "dividendPayout": "1549000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4370000000", "capitalExpenditures": "395000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5443000000", "cashflowFromInvestment": "-12979000000", "stockBasedCompensation": "401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14541000000, "cost_of_revenue": 6510000000, "gross_profit": 8031000000, "research_and_development": 1950000000, "selling_general_admin": 4023000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1613000000, "depreciation_amortisation": 1177000000, "ebitda": 2790000000, "interest_expense": 455000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1158000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 1055000000, "net_income_continuing_ops": 1054000000, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11035000000, "short_term_investments": 6430000000, "net_receivables": 11882000000, "inventory": 1431000000, "other_current_assets": null, "total_current_assets": 35336000000, "net_ppe": null, "goodwill": 66065000000, "intangible_assets": 12391000000, "goodwill_and_intangibles": 78456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110330000000, "total_assets": 145667000000, "short_term_debt": 7711000000, "accounts_payable": 3585000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35106000000, "long_term_debt": 56371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83609000000, "total_liabilities": 118715000000, "total_debt": 64082000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150703000000, "total_equity": 26880000000, "shares_outstanding": 945400000, "operating_cash_flow": 4370000000, "stock_based_compensation": 401000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12979000000, "dividends_paid": 1549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5443000000, "free_cash_flow": 4765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1613000000", "ebitda": "2790000000", "netIncome": "1055000000", "grossProfit": "8031000000", "depreciation": "None", "totalRevenue": "14541000000", "costOfRevenue": "6510000000", "interestIncome": "191000000", "incomeBeforeTax": "1158000000", "interestExpense": "455000000", "operatingIncome": "1765000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "6266000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000000", "sellingGeneralAndAdministrative": "4023000000", "netIncomeFromContinuingOperations": "1054000000" }, "balance": { "goodwill": "66065000000", "inventory": "1431000000", "commonStock": "61913000000", "currentDebt": "None", "investments": "None", "totalAssets": "145667000000", "longTermDebt": "56371000000", "shortTermDebt": "7711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12391000000", "reportedCurrency": "USD", "retainedEarnings": "150703000000", "totalLiabilities": "118715000000", "otherCurrentAssets": "4558000000", "totalCurrentAssets": "35336000000", "currentLongTermDebt": "6913000000", "longTermInvestments": "None", "shortTermInvestments": "6430000000", "currentNetReceivables": "11882000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110330000000", "currentAccountsPayable": "3585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9065000000", "shortLongTermDebtTotal": "66835000000", "totalShareholderEquity": "26880000000", "capitalLeaseObligations": "3551000000", "otherCurrentLiabilities": "7180000000", "totalCurrentLiabilities": "35106000000", "otherNonCurrentLiabilities": "11105000000", "totalNonCurrentLiabilities": "83609000000", "cashAndShortTermInvestments": "11035000000", "commonStockSharesOutstanding": "945400000", "intangibleAssetsExcludingGoodwill": "12391000000", "cashAndCashEquivalentsAtCarryingValue": "11035000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000000", "profitLoss": "None", "dividendPayout": "1549000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4370000000", "capitalExpenditures": "395000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5443000000", "cashflowFromInvestment": "-12979000000", "stockBasedCompensation": "401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 17553000000, "cost_of_revenue": 7114000000, "gross_profit": 10439000000, "ebit": 3730000000, "ebitda": 4843000000, "pretax_income": 3306000000, "tax_provision": 379000000, "net_income": 2914000000, "net_income_to_common": 2914000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13947000000, "total_current_assets": 34482000000, "total_assets": 137175000000, "short_term_debt": 5857000000, "long_term_debt": 49884000000, "total_debt": 55741000000, "total_liabilities": 109782000000, "total_equity": 27307000000, "shares_outstanding": 942400000, "goodwill_and_intangibles": 71367000000 }, "cash_flow": { "operating_cash_flow": 4330000000, "capital_expenditure": 444000000, "free_cash_flow": 4774000000, "dividends_paid": 1546000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278489, "ticker_id": 2034, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3730000000", "ebitda": "4843000000", "netIncome": "2914000000", "grossProfit": "10439000000", "depreciation": "None", "totalRevenue": "17553000000", "costOfRevenue": "7114000000", "interestIncome": "150000000", "incomeBeforeTax": "3306000000", "interestExpense": "424000000", "operatingIncome": "3901000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "379000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "6538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1967000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000000", "sellingGeneralAndAdministrative": "4325000000", "netIncomeFromContinuingOperations": "2927000000" }, "balance": { "goodwill": "60706000000", "inventory": "1289000000", "commonStock": "61380000000", "currentDebt": "None", "investments": "None", "totalAssets": "137175000000", "longTermDebt": "49884000000", "shortTermDebt": "5857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10661000000", "reportedCurrency": "USD", "retainedEarnings": "151163000000", "totalLiabilities": "109782000000", "otherCurrentAssets": "4592000000", "totalCurrentAssets": "34482000000", "currentLongTermDebt": "5089000000", "longTermInvestments": "None", "shortTermInvestments": "644000000", "currentNetReceivables": "14010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102694000000", "currentAccountsPayable": "4032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8928000000", "shortLongTermDebtTotal": "58396000000", "totalShareholderEquity": "27307000000", "capitalLeaseObligations": "3423000000", "otherCurrentLiabilities": "7313000000", "totalCurrentLiabilities": "33142000000", "otherNonCurrentLiabilities": "981000000", "totalNonCurrentLiabilities": "76640000000", "cashAndShortTermInvestments": "13947000000", "commonStockSharesOutstanding": "942400000", "intangibleAssetsExcludingGoodwill": "10661000000", "cashAndCashEquivalentsAtCarryingValue": "13947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2914000000", "profitLoss": "None", "dividendPayout": "1546000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4330000000", "capitalExpenditures": "444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1676000000", "cashflowFromInvestment": "-1379000000", "stockBasedCompensation": "345000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1546000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17553000000, "cost_of_revenue": 7114000000, "gross_profit": 10439000000, "research_and_development": 1967000000, "selling_general_admin": 4325000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3730000000, "depreciation_amortisation": 1113000000, "ebitda": 4843000000, "interest_expense": 424000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3306000000, "tax_provision": 379000000, "effective_tax_rate": null, "net_income": 2914000000, "net_income_continuing_ops": 2927000000, "net_income_to_common": 2914000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13947000000, "short_term_investments": 644000000, "net_receivables": 14010000000, "inventory": 1289000000, "other_current_assets": null, "total_current_assets": 34482000000, "net_ppe": null, "goodwill": 60706000000, "intangible_assets": 10661000000, "goodwill_and_intangibles": 71367000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102694000000, "total_assets": 137175000000, "short_term_debt": 5857000000, "accounts_payable": 4032000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33142000000, "long_term_debt": 49884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76640000000, "total_liabilities": 109782000000, "total_debt": 55741000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151163000000, "total_equity": 27307000000, "shares_outstanding": 942400000, "operating_cash_flow": 4330000000, "stock_based_compensation": 345000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1379000000, "dividends_paid": 1546000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1676000000, "free_cash_flow": 4774000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3730000000", "ebitda": "4843000000", "netIncome": "2914000000", "grossProfit": "10439000000", "depreciation": "None", "totalRevenue": "17553000000", "costOfRevenue": "7114000000", "interestIncome": "150000000", "incomeBeforeTax": "3306000000", "interestExpense": "424000000", "operatingIncome": "3901000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "379000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "6538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1967000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000000", "sellingGeneralAndAdministrative": "4325000000", "netIncomeFromContinuingOperations": "2927000000" }, "balance": { "goodwill": "60706000000", "inventory": "1289000000", "commonStock": "61380000000", "currentDebt": "None", "investments": "None", "totalAssets": "137175000000", "longTermDebt": "49884000000", "shortTermDebt": "5857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10661000000", "reportedCurrency": "USD", "retainedEarnings": "151163000000", "totalLiabilities": "109782000000", "otherCurrentAssets": "4592000000", "totalCurrentAssets": "34482000000", "currentLongTermDebt": "5089000000", "longTermInvestments": "None", "shortTermInvestments": "644000000", "currentNetReceivables": "14010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102694000000", "currentAccountsPayable": "4032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8928000000", "shortLongTermDebtTotal": "58396000000", "totalShareholderEquity": "27307000000", "capitalLeaseObligations": "3423000000", "otherCurrentLiabilities": "7313000000", "totalCurrentLiabilities": "33142000000", "otherNonCurrentLiabilities": "981000000", "totalNonCurrentLiabilities": "76640000000", "cashAndShortTermInvestments": "13947000000", "commonStockSharesOutstanding": "942400000", "intangibleAssetsExcludingGoodwill": "10661000000", "cashAndCashEquivalentsAtCarryingValue": "13947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2914000000", "profitLoss": "None", "dividendPayout": "1546000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4330000000", "capitalExpenditures": "444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1676000000", "cashflowFromInvestment": "-1379000000", "stockBasedCompensation": "345000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1546000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 14967000000, "cost_of_revenue": 6548000000, "gross_profit": 8420000000, "ebit": -373000000, "ebitda": 895000000, "pretax_income": -802000000, "tax_provision": -485000000, "net_income": -330000000, "net_income_to_common": -330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13197000000, "total_current_assets": 30543000000, "total_assets": 134339000000, "short_term_debt": 4389000000, "long_term_debt": 52980000000, "total_debt": 57369000000, "total_liabilities": 109809000000, "total_equity": 24448000000, "shares_outstanding": 923600000, "goodwill_and_intangibles": 72183000000 }, "cash_flow": { "operating_cash_flow": 2881000000, "capital_expenditure": 424000000, "free_cash_flow": 3305000000, "dividends_paid": 1543000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278491, "ticker_id": 2034, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-373000000", "ebitda": "895000000", "netIncome": "-330000000", "grossProfit": "8420000000", "depreciation": "None", "totalRevenue": "14967000000", "costOfRevenue": "6548000000", "interestIncome": "170000000", "incomeBeforeTax": "-802000000", "interestExpense": "429000000", "operatingIncome": "2177000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-485000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "6242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1876000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268000000", "sellingGeneralAndAdministrative": "4032000000", "netIncomeFromContinuingOperations": "-317000000" }, "balance": { "goodwill": "61092000000", "inventory": "1367000000", "commonStock": "61013000000", "currentDebt": "None", "investments": "None", "totalAssets": "134339000000", "longTermDebt": "52980000000", "shortTermDebt": "4389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11091000000", "reportedCurrency": "USD", "retainedEarnings": "149789000000", "totalLiabilities": "109809000000", "otherCurrentAssets": "3900000000", "totalCurrentAssets": "30543000000", "currentLongTermDebt": "3599000000", "longTermInvestments": "None", "shortTermInvestments": "505000000", "currentNetReceivables": "11574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103798000000", "currentAccountsPayable": "3274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8969000000", "shortLongTermDebtTotal": "60126000000", "totalShareholderEquity": "24448000000", "capitalLeaseObligations": "3547000000", "otherCurrentLiabilities": "6724000000", "totalCurrentLiabilities": "28853000000", "otherNonCurrentLiabilities": "11187000000", "totalNonCurrentLiabilities": "80956000000", "cashAndShortTermInvestments": "13197000000", "commonStockSharesOutstanding": "923600000", "intangibleAssetsExcludingGoodwill": "11091000000", "cashAndCashEquivalentsAtCarryingValue": "13197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330000000", "profitLoss": "None", "dividendPayout": "1543000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2881000000", "capitalExpenditures": "424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2765000000", "cashflowFromInvestment": "-1587000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14967000000, "cost_of_revenue": 6548000000, "gross_profit": 8420000000, "research_and_development": 1876000000, "selling_general_admin": 4032000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -373000000, "depreciation_amortisation": 1268000000, "ebitda": 895000000, "interest_expense": 429000000, "interest_income": null, "other_non_operating": null, "pretax_income": -802000000, "tax_provision": -485000000, "effective_tax_rate": null, "net_income": -330000000, "net_income_continuing_ops": -317000000, "net_income_to_common": -330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13197000000, "short_term_investments": 505000000, "net_receivables": 11574000000, "inventory": 1367000000, "other_current_assets": null, "total_current_assets": 30543000000, "net_ppe": null, "goodwill": 61092000000, "intangible_assets": 11091000000, "goodwill_and_intangibles": 72183000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103798000000, "total_assets": 134339000000, "short_term_debt": 4389000000, "accounts_payable": 3274000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28853000000, "long_term_debt": 52980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80956000000, "total_liabilities": 109809000000, "total_debt": 57369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149789000000, "total_equity": 24448000000, "shares_outstanding": 923600000, "operating_cash_flow": 2881000000, "stock_based_compensation": 330000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1587000000, "dividends_paid": 1543000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2765000000, "free_cash_flow": 3305000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-373000000", "ebitda": "895000000", "netIncome": "-330000000", "grossProfit": "8420000000", "depreciation": "None", "totalRevenue": "14967000000", "costOfRevenue": "6548000000", "interestIncome": "170000000", "incomeBeforeTax": "-802000000", "interestExpense": "429000000", "operatingIncome": "2177000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-485000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "6242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1876000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268000000", "sellingGeneralAndAdministrative": "4032000000", "netIncomeFromContinuingOperations": "-317000000" }, "balance": { "goodwill": "61092000000", "inventory": "1367000000", "commonStock": "61013000000", "currentDebt": "None", "investments": "None", "totalAssets": "134339000000", "longTermDebt": "52980000000", "shortTermDebt": "4389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11091000000", "reportedCurrency": "USD", "retainedEarnings": "149789000000", "totalLiabilities": "109809000000", "otherCurrentAssets": "3900000000", "totalCurrentAssets": "30543000000", "currentLongTermDebt": "3599000000", "longTermInvestments": "None", "shortTermInvestments": "505000000", "currentNetReceivables": "11574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103798000000", "currentAccountsPayable": "3274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8969000000", "shortLongTermDebtTotal": "60126000000", "totalShareholderEquity": "24448000000", "capitalLeaseObligations": "3547000000", "otherCurrentLiabilities": "6724000000", "totalCurrentLiabilities": "28853000000", "otherNonCurrentLiabilities": "11187000000", "totalNonCurrentLiabilities": "80956000000", "cashAndShortTermInvestments": "13197000000", "commonStockSharesOutstanding": "923600000", "intangibleAssetsExcludingGoodwill": "11091000000", "cashAndCashEquivalentsAtCarryingValue": "13197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330000000", "profitLoss": "None", "dividendPayout": "1543000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2881000000", "capitalExpenditures": "424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2765000000", "cashflowFromInvestment": "-1587000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 15769000000, "cost_of_revenue": 6820000000, "gross_profit": 8950000000, "ebit": 2646000000, "ebitda": 3801000000, "pretax_income": 2219000000, "tax_provision": 389000000, "net_income": 1834000000, "net_income_to_common": 1834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12210000000, "total_current_assets": 33299000000, "total_assets": 133848000000, "short_term_debt": 4364000000, "long_term_debt": 52929000000, "total_debt": 57293000000, "total_liabilities": 109744000000, "total_equity": 24026000000, "shares_outstanding": 934397595, "goodwill_and_intangibles": 69667000000 }, "cash_flow": { "operating_cash_flow": 2066000000, "capital_expenditure": 444000000, "free_cash_flow": 2510000000, "dividends_paid": 1536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278492, "ticker_id": 2034, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2646000000", "ebitda": "3801000000", "netIncome": "1834000000", "grossProfit": "8950000000", "depreciation": "None", "totalRevenue": "15769000000", "costOfRevenue": "6820000000", "interestIncome": "217000000", "incomeBeforeTax": "2219000000", "interestExpense": "427000000", "operatingIncome": "2434000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "389000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "6515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1840000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000000", "sellingGeneralAndAdministrative": "4293000000", "netIncomeFromContinuingOperations": "1830000000" }, "balance": { "goodwill": "59416000000", "inventory": "1234000000", "commonStock": "60501000000", "currentDebt": "None", "investments": "None", "totalAssets": "133848000000", "longTermDebt": "52929000000", "shortTermDebt": "4364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10251000000", "reportedCurrency": "USD", "retainedEarnings": "151659000000", "totalLiabilities": "109744000000", "otherCurrentAssets": "6773000000", "totalCurrentAssets": "33299000000", "currentLongTermDebt": "3602000000", "longTermInvestments": "None", "shortTermInvestments": "1481000000", "currentNetReceivables": "11601000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100548000000", "currentAccountsPayable": "3631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59839000000", "totalShareholderEquity": "24026000000", "capitalLeaseObligations": "3308000000", "otherCurrentLiabilities": "6319000000", "totalCurrentLiabilities": "29648000000", "otherNonCurrentLiabilities": "10933000000", "totalNonCurrentLiabilities": "80097000000", "cashAndShortTermInvestments": "12210000000", "commonStockSharesOutstanding": "934397595", "intangibleAssetsExcludingGoodwill": "10251000000", "cashAndCashEquivalentsAtCarryingValue": "12210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1834000000", "profitLoss": "None", "dividendPayout": "1536000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2066000000", "capitalExpenditures": "444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4515000000", "cashflowFromInvestment": "2239000000", "stockBasedCompensation": "316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1536000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15769000000, "cost_of_revenue": 6820000000, "gross_profit": 8950000000, "research_and_development": 1840000000, "selling_general_admin": 4293000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2646000000, "depreciation_amortisation": 1155000000, "ebitda": 3801000000, "interest_expense": 427000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2219000000, "tax_provision": 389000000, "effective_tax_rate": null, "net_income": 1834000000, "net_income_continuing_ops": 1830000000, "net_income_to_common": 1834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12210000000, "short_term_investments": 1481000000, "net_receivables": 11601000000, "inventory": 1234000000, "other_current_assets": null, "total_current_assets": 33299000000, "net_ppe": null, "goodwill": 59416000000, "intangible_assets": 10251000000, "goodwill_and_intangibles": 69667000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100548000000, "total_assets": 133848000000, "short_term_debt": 4364000000, "accounts_payable": 3631000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29648000000, "long_term_debt": 52929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80097000000, "total_liabilities": 109744000000, "total_debt": 57293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151659000000, "total_equity": 24026000000, "shares_outstanding": 934397595, "operating_cash_flow": 2066000000, "stock_based_compensation": 316000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2239000000, "dividends_paid": 1536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4515000000, "free_cash_flow": 2510000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2646000000", "ebitda": "3801000000", "netIncome": "1834000000", "grossProfit": "8950000000", "depreciation": "None", "totalRevenue": "15769000000", "costOfRevenue": "6820000000", "interestIncome": "217000000", "incomeBeforeTax": "2219000000", "interestExpense": "427000000", "operatingIncome": "2434000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "389000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "6515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1840000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000000", "sellingGeneralAndAdministrative": "4293000000", "netIncomeFromContinuingOperations": "1830000000" }, "balance": { "goodwill": "59416000000", "inventory": "1234000000", "commonStock": "60501000000", "currentDebt": "None", "investments": "None", "totalAssets": "133848000000", "longTermDebt": "52929000000", "shortTermDebt": "4364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10251000000", "reportedCurrency": "USD", "retainedEarnings": "151659000000", "totalLiabilities": "109744000000", "otherCurrentAssets": "6773000000", "totalCurrentAssets": "33299000000", "currentLongTermDebt": "3602000000", "longTermInvestments": "None", "shortTermInvestments": "1481000000", "currentNetReceivables": "11601000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100548000000", "currentAccountsPayable": "3631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59839000000", "totalShareholderEquity": "24026000000", "capitalLeaseObligations": "3308000000", "otherCurrentLiabilities": "6319000000", "totalCurrentLiabilities": "29648000000", "otherNonCurrentLiabilities": "10933000000", "totalNonCurrentLiabilities": "80097000000", "cashAndShortTermInvestments": "12210000000", "commonStockSharesOutstanding": "934397595", "intangibleAssetsExcludingGoodwill": "10251000000", "cashAndCashEquivalentsAtCarryingValue": "12210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1834000000", "profitLoss": "None", "dividendPayout": "1536000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2066000000", "capitalExpenditures": "444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4515000000", "cashflowFromInvestment": "2239000000", "stockBasedCompensation": "316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1536000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 14461000000, "cost_of_revenue": 6719000000, "gross_profit": 7742000000, "ebit": 1506000000, "ebitda": 2637000000, "pretax_income": 1074000000, "tax_provision": -502000000, "net_income": 1605000000, "net_income_to_common": 1605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14603000000, "total_current_assets": 36663000000, "total_assets": 137169000000, "short_term_debt": 6255000000, "long_term_debt": 54033000000, "total_debt": 60288000000, "total_liabilities": 113836000000, "total_equity": 23261000000, "shares_outstanding": 933400000, "goodwill_and_intangibles": 70283000000 }, "cash_flow": { "operating_cash_flow": 4168000000, "capital_expenditure": 373000000, "free_cash_flow": 4541000000, "dividends_paid": 1522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278493, "ticker_id": 2034, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1506000000", "ebitda": "2637000000", "netIncome": "1605000000", "grossProfit": "7742000000", "depreciation": "None", "totalRevenue": "14461000000", "costOfRevenue": "6719000000", "interestIncome": "210000000", "incomeBeforeTax": "1074000000", "interestExpense": "432000000", "operatingIncome": "1563000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-502000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "6179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1796000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000000", "sellingGeneralAndAdministrative": "4086000000", "netIncomeFromContinuingOperations": "1575000000" }, "balance": { "goodwill": "59534000000", "inventory": "1212000000", "commonStock": "60145000000", "currentDebt": "None", "investments": "None", "totalAssets": "137169000000", "longTermDebt": "54033000000", "shortTermDebt": "6255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10749000000", "reportedCurrency": "USD", "retainedEarnings": "151362000000", "totalLiabilities": "113836000000", "otherCurrentAssets": "4658000000", "totalCurrentAssets": "36663000000", "currentLongTermDebt": "5471000000", "longTermInvestments": "None", "shortTermInvestments": "4512000000", "currentNetReceivables": "11678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100506000000", "currentAccountsPayable": "3588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62871000000", "totalShareholderEquity": "23261000000", "capitalLeaseObligations": "3367000000", "otherCurrentLiabilities": "6793000000", "totalCurrentLiabilities": "32397000000", "otherNonCurrentLiabilities": "10914000000", "totalNonCurrentLiabilities": "81439000000", "cashAndShortTermInvestments": "14603000000", "commonStockSharesOutstanding": "933400000", "intangibleAssetsExcludingGoodwill": "10749000000", "cashAndCashEquivalentsAtCarryingValue": "14603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1605000000", "profitLoss": "None", "dividendPayout": "1522000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4168000000", "capitalExpenditures": "373000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1877000000", "cashflowFromInvestment": "-4210000000", "stockBasedCompensation": "320000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14461000000, "cost_of_revenue": 6719000000, "gross_profit": 7742000000, "research_and_development": 1796000000, "selling_general_admin": 4086000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1506000000, "depreciation_amortisation": 1131000000, "ebitda": 2637000000, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1074000000, "tax_provision": -502000000, "effective_tax_rate": null, "net_income": 1605000000, "net_income_continuing_ops": 1575000000, "net_income_to_common": 1605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14603000000, "short_term_investments": 4512000000, "net_receivables": 11678000000, "inventory": 1212000000, "other_current_assets": null, "total_current_assets": 36663000000, "net_ppe": null, "goodwill": 59534000000, "intangible_assets": 10749000000, "goodwill_and_intangibles": 70283000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100506000000, "total_assets": 137169000000, "short_term_debt": 6255000000, "accounts_payable": 3588000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32397000000, "long_term_debt": 54033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81439000000, "total_liabilities": 113836000000, "total_debt": 60288000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151362000000, "total_equity": 23261000000, "shares_outstanding": 933400000, "operating_cash_flow": 4168000000, "stock_based_compensation": 320000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4210000000, "dividends_paid": 1522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1877000000, "free_cash_flow": 4541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1506000000", "ebitda": "2637000000", "netIncome": "1605000000", "grossProfit": "7742000000", "depreciation": "None", "totalRevenue": "14461000000", "costOfRevenue": "6719000000", "interestIncome": "210000000", "incomeBeforeTax": "1074000000", "interestExpense": "432000000", "operatingIncome": "1563000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-502000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "6179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1796000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000000", "sellingGeneralAndAdministrative": "4086000000", "netIncomeFromContinuingOperations": "1575000000" }, "balance": { "goodwill": "59534000000", "inventory": "1212000000", "commonStock": "60145000000", "currentDebt": "None", "investments": "None", "totalAssets": "137169000000", "longTermDebt": "54033000000", "shortTermDebt": "6255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10749000000", "reportedCurrency": "USD", "retainedEarnings": "151362000000", "totalLiabilities": "113836000000", "otherCurrentAssets": "4658000000", "totalCurrentAssets": "36663000000", "currentLongTermDebt": "5471000000", "longTermInvestments": "None", "shortTermInvestments": "4512000000", "currentNetReceivables": "11678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100506000000", "currentAccountsPayable": "3588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62871000000", "totalShareholderEquity": "23261000000", "capitalLeaseObligations": "3367000000", "otherCurrentLiabilities": "6793000000", "totalCurrentLiabilities": "32397000000", "otherNonCurrentLiabilities": "10914000000", "totalNonCurrentLiabilities": "81439000000", "cashAndShortTermInvestments": "14603000000", "commonStockSharesOutstanding": "933400000", "intangibleAssetsExcludingGoodwill": "10749000000", "cashAndCashEquivalentsAtCarryingValue": "14603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1605000000", "profitLoss": "None", "dividendPayout": "1522000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4168000000", "capitalExpenditures": "373000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1877000000", "cashflowFromInvestment": "-4210000000", "stockBasedCompensation": "320000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 17380000000, "cost_of_revenue": 7114000000, "gross_profit": 10267000000, "ebit": 4164000000, "ebitda": 5316000000, "pretax_income": 3759000000, "tax_provision": 474000000, "net_income": 3288000000, "net_income_to_common": 3288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13068000000, "total_current_assets": 32908000000, "total_assets": 135241000000, "short_term_debt": 7246000000, "long_term_debt": 50121000000, "total_debt": 57367000000, "total_liabilities": 112628000000, "total_equity": 22533000000, "shares_outstanding": 927300000, "goodwill_and_intangibles": 71214000000 }, "cash_flow": { "operating_cash_flow": 4463000000, "capital_expenditure": 448000000, "free_cash_flow": 4911000000, "dividends_paid": 1518000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278494, "ticker_id": 2034, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4164000000", "ebitda": "5316000000", "netIncome": "3288000000", "grossProfit": "10267000000", "depreciation": "None", "totalRevenue": "17380000000", "costOfRevenue": "7114000000", "interestIncome": "143000000", "incomeBeforeTax": "3759000000", "interestExpense": "405000000", "operatingIncome": "3995000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "6271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1748000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000000", "sellingGeneralAndAdministrative": "4250000000", "netIncomeFromContinuingOperations": "3285000000" }, "balance": { "goodwill": "60178000000", "inventory": "1161000000", "commonStock": "59643000000", "currentDebt": "None", "investments": "None", "totalAssets": "135241000000", "longTermDebt": "50121000000", "shortTermDebt": "7246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11036000000", "reportedCurrency": "USD", "retainedEarnings": "151276000000", "totalLiabilities": "112628000000", "otherCurrentAssets": "4350000000", "totalCurrentAssets": "32908000000", "currentLongTermDebt": "6426000000", "longTermInvestments": "None", "shortTermInvestments": "373000000", "currentNetReceivables": "13956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102333000000", "currentAccountsPayable": "4132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59935000000", "totalShareholderEquity": "22533000000", "capitalLeaseObligations": "3388000000", "otherCurrentLiabilities": "7023000000", "totalCurrentLiabilities": "34122000000", "otherNonCurrentLiabilities": "1164000000", "totalNonCurrentLiabilities": "78506000000", "cashAndShortTermInvestments": "13068000000", "commonStockSharesOutstanding": "927300000", "intangibleAssetsExcludingGoodwill": "11036000000", "cashAndCashEquivalentsAtCarryingValue": "13068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3288000000", "profitLoss": "None", "dividendPayout": "1518000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "390000000", "operatingCashflow": "4463000000", "capitalExpenditures": "448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1615000000", "cashflowFromInvestment": "2836000000", "stockBasedCompensation": "290000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1518000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17380000000, "cost_of_revenue": 7114000000, "gross_profit": 10267000000, "research_and_development": 1748000000, "selling_general_admin": 4250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4164000000, "depreciation_amortisation": 1152000000, "ebitda": 5316000000, "interest_expense": 405000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3759000000, "tax_provision": 474000000, "effective_tax_rate": null, "net_income": 3288000000, "net_income_continuing_ops": 3285000000, "net_income_to_common": 3288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13068000000, "short_term_investments": 373000000, "net_receivables": 13956000000, "inventory": 1161000000, "other_current_assets": null, "total_current_assets": 32908000000, "net_ppe": null, "goodwill": 60178000000, "intangible_assets": 11036000000, "goodwill_and_intangibles": 71214000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102333000000, "total_assets": 135241000000, "short_term_debt": 7246000000, "accounts_payable": 4132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34122000000, "long_term_debt": 50121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78506000000, "total_liabilities": 112628000000, "total_debt": 57367000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151276000000, "total_equity": 22533000000, "shares_outstanding": 927300000, "operating_cash_flow": 4463000000, "stock_based_compensation": 290000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2836000000, "dividends_paid": 1518000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1615000000, "free_cash_flow": 4911000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4164000000", "ebitda": "5316000000", "netIncome": "3288000000", "grossProfit": "10267000000", "depreciation": "None", "totalRevenue": "17380000000", "costOfRevenue": "7114000000", "interestIncome": "143000000", "incomeBeforeTax": "3759000000", "interestExpense": "405000000", "operatingIncome": "3995000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "6271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1748000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000000", "sellingGeneralAndAdministrative": "4250000000", "netIncomeFromContinuingOperations": "3285000000" }, "balance": { "goodwill": "60178000000", "inventory": "1161000000", "commonStock": "59643000000", "currentDebt": "None", "investments": "None", "totalAssets": "135241000000", "longTermDebt": "50121000000", "shortTermDebt": "7246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11036000000", "reportedCurrency": "USD", "retainedEarnings": "151276000000", "totalLiabilities": "112628000000", "otherCurrentAssets": "4350000000", "totalCurrentAssets": "32908000000", "currentLongTermDebt": "6426000000", "longTermInvestments": "None", "shortTermInvestments": "373000000", "currentNetReceivables": "13956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102333000000", "currentAccountsPayable": "4132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59935000000", "totalShareholderEquity": "22533000000", "capitalLeaseObligations": "3388000000", "otherCurrentLiabilities": "7023000000", "totalCurrentLiabilities": "34122000000", "otherNonCurrentLiabilities": "1164000000", "totalNonCurrentLiabilities": "78506000000", "cashAndShortTermInvestments": "13068000000", "commonStockSharesOutstanding": "927300000", "intangibleAssetsExcludingGoodwill": "11036000000", "cashAndCashEquivalentsAtCarryingValue": "13068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3288000000", "profitLoss": "None", "dividendPayout": "1518000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "390000000", "operatingCashflow": "4463000000", "capitalExpenditures": "448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1615000000", "cashflowFromInvestment": "2836000000", "stockBasedCompensation": "290000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1518000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 14752000000, "cost_of_revenue": 6729000000, "gross_profit": 8023000000, "ebit": 2285000000, "ebitda": 3378000000, "pretax_income": 1873000000, "tax_provision": 159000000, "net_income": 1704000000, "net_income_to_common": 1704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7257000000, "total_current_assets": 27705000000, "total_assets": 129321000000, "short_term_debt": 7220000000, "long_term_debt": 48828000000, "total_debt": 56048000000, "total_liabilities": 106165000000, "total_equity": 23081000000, "shares_outstanding": 923673300, "goodwill_and_intangibles": 70874000000 }, "cash_flow": { "operating_cash_flow": 3055000000, "capital_expenditure": 282000000, "free_cash_flow": 3337000000, "dividends_paid": 1515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278496, "ticker_id": 2034, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2285000000", "ebitda": "3378000000", "netIncome": "1704000000", "grossProfit": "8023000000", "depreciation": "None", "totalRevenue": "14752000000", "costOfRevenue": "6729000000", "interestIncome": "156000000", "incomeBeforeTax": "1873000000", "interestExpense": "412000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "5919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000000", "sellingGeneralAndAdministrative": "3878000000", "netIncomeFromContinuingOperations": "1714000000" }, "balance": { "goodwill": "59596000000", "inventory": "1399000000", "commonStock": "59313000000", "currentDebt": "None", "investments": "None", "totalAssets": "129321000000", "longTermDebt": "48828000000", "shortTermDebt": "7220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11278000000", "reportedCurrency": "USD", "retainedEarnings": "149506000000", "totalLiabilities": "106165000000", "otherCurrentAssets": "4124000000", "totalCurrentAssets": "27705000000", "currentLongTermDebt": "6414000000", "longTermInvestments": "None", "shortTermInvestments": "3721000000", "currentNetReceivables": "11204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101617000000", "currentAccountsPayable": "3342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8481000000", "shortLongTermDebtTotal": "58525000000", "totalShareholderEquity": "23081000000", "capitalLeaseObligations": "3283000000", "otherCurrentLiabilities": "6568000000", "totalCurrentLiabilities": "30606000000", "otherNonCurrentLiabilities": "12080000000", "totalNonCurrentLiabilities": "75559000000", "cashAndShortTermInvestments": "7257000000", "commonStockSharesOutstanding": "923673300", "intangibleAssetsExcludingGoodwill": "11278000000", "cashAndCashEquivalentsAtCarryingValue": "7257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1704000000", "profitLoss": "None", "dividendPayout": "1515000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3055000000", "capitalExpenditures": "282000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3132000000", "cashflowFromInvestment": "-9906000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14752000000, "cost_of_revenue": 6729000000, "gross_profit": 8023000000, "research_and_development": 1685000000, "selling_general_admin": 3878000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2285000000, "depreciation_amortisation": 1093000000, "ebitda": 3378000000, "interest_expense": 412000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1873000000, "tax_provision": 159000000, "effective_tax_rate": null, "net_income": 1704000000, "net_income_continuing_ops": 1714000000, "net_income_to_common": 1704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7257000000, "short_term_investments": 3721000000, "net_receivables": 11204000000, "inventory": 1399000000, "other_current_assets": null, "total_current_assets": 27705000000, "net_ppe": null, "goodwill": 59596000000, "intangible_assets": 11278000000, "goodwill_and_intangibles": 70874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101617000000, "total_assets": 129321000000, "short_term_debt": 7220000000, "accounts_payable": 3342000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30606000000, "long_term_debt": 48828000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75559000000, "total_liabilities": 106165000000, "total_debt": 56048000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149506000000, "total_equity": 23081000000, "shares_outstanding": 923673300, "operating_cash_flow": 3055000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9906000000, "dividends_paid": 1515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3132000000, "free_cash_flow": 3337000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2285000000", "ebitda": "3378000000", "netIncome": "1704000000", "grossProfit": "8023000000", "depreciation": "None", "totalRevenue": "14752000000", "costOfRevenue": "6729000000", "interestIncome": "156000000", "incomeBeforeTax": "1873000000", "interestExpense": "412000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "5919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000000", "sellingGeneralAndAdministrative": "3878000000", "netIncomeFromContinuingOperations": "1714000000" }, "balance": { "goodwill": "59596000000", "inventory": "1399000000", "commonStock": "59313000000", "currentDebt": "None", "investments": "None", "totalAssets": "129321000000", "longTermDebt": "48828000000", "shortTermDebt": "7220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11278000000", "reportedCurrency": "USD", "retainedEarnings": "149506000000", "totalLiabilities": "106165000000", "otherCurrentAssets": "4124000000", "totalCurrentAssets": "27705000000", "currentLongTermDebt": "6414000000", "longTermInvestments": "None", "shortTermInvestments": "3721000000", "currentNetReceivables": "11204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101617000000", "currentAccountsPayable": "3342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8481000000", "shortLongTermDebtTotal": "58525000000", "totalShareholderEquity": "23081000000", "capitalLeaseObligations": "3283000000", "otherCurrentLiabilities": "6568000000", "totalCurrentLiabilities": "30606000000", "otherNonCurrentLiabilities": "12080000000", "totalNonCurrentLiabilities": "75559000000", "cashAndShortTermInvestments": "7257000000", "commonStockSharesOutstanding": "923673300", "intangibleAssetsExcludingGoodwill": "11278000000", "cashAndCashEquivalentsAtCarryingValue": "7257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1704000000", "profitLoss": "None", "dividendPayout": "1515000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3055000000", "capitalExpenditures": "282000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3132000000", "cashflowFromInvestment": "-9906000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "income_statement": { "revenue": 15475000000, "cost_of_revenue": 6974000000, "gross_profit": 8501000000, "ebit": 2423000000, "ebitda": 3500000000, "pretax_income": 2000000000, "tax_provision": 419000000, "net_income": 1583000000, "net_income_to_common": 1583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9394000000, "total_current_assets": 34458000000, "total_assets": 132213000000, "short_term_debt": 7627000000, "long_term_debt": 50691000000, "total_debt": 58318000000, "total_liabilities": 109942000000, "total_equity": 22201000000, "shares_outstanding": 919452496, "goodwill_and_intangibles": 66881000000 }, "cash_flow": { "operating_cash_flow": 2638000000, "capital_expenditure": 487000000, "free_cash_flow": 3125000000, "dividends_paid": 1510000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278497, "ticker_id": 2034, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:25.438757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2423000000", "ebitda": "3500000000", "netIncome": "1583000000", "grossProfit": "8501000000", "depreciation": "None", "totalRevenue": "15475000000", "costOfRevenue": "6974000000", "interestIncome": "201000000", "incomeBeforeTax": "2000000000", "interestExpense": "423000000", "operatingIncome": "2278000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "419000000", "reportedCurrency": "USD", "netInterestIncome": "-423000000", "nonInterestIncome": "None", "operatingExpenses": "6223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1687000000", "otherNonOperatingIncome": "261000000", "costofGoodsAndServicesSold": "6974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000000", "sellingGeneralAndAdministrative": "4159000000", "netIncomeFromContinuingOperations": "1581000000" }, "balance": { "goodwill": "56385000000", "inventory": "1501000000", "commonStock": "58963000000", "currentDebt": "None", "investments": "None", "totalAssets": "132213000000", "longTermDebt": "50691000000", "shortTermDebt": "7627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10496000000", "reportedCurrency": "USD", "retainedEarnings": "149318000000", "totalLiabilities": "109942000000", "otherCurrentAssets": "10539000000", "totalCurrentAssets": "34458000000", "currentLongTermDebt": "6785000000", "longTermInvestments": "1585000000", "shortTermInvestments": "6904000000", "currentNetReceivables": "6120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97755000000", "currentAccountsPayable": "3732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8096000000", "shortLongTermDebtTotal": "60304000000", "totalShareholderEquity": "22201000000", "capitalLeaseObligations": "2828000000", "otherCurrentLiabilities": "6836000000", "totalCurrentLiabilities": "32513000000", "otherNonCurrentLiabilities": "12103000000", "totalNonCurrentLiabilities": "77429000000", "cashAndShortTermInvestments": "9394000000", "commonStockSharesOutstanding": "919452496", "intangibleAssetsExcludingGoodwill": "10496000000", "cashAndCashEquivalentsAtCarryingValue": "9394000000", "accumulatedDepreciationAmortizationPPE": "-13145000000" }, "cashflow": { "netIncome": "1583000000", "profitLoss": "None", "dividendPayout": "1510000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2638000000", "capitalExpenditures": "487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2731000000", "cashflowFromInvestment": "-7953000000", "stockBasedCompensation": "288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15475000000, "cost_of_revenue": 6974000000, "gross_profit": 8501000000, "research_and_development": 1687000000, "selling_general_admin": 4159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2423000000, "depreciation_amortisation": 1077000000, "ebitda": 3500000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2000000000, "tax_provision": 419000000, "effective_tax_rate": null, "net_income": 1583000000, "net_income_continuing_ops": 1581000000, "net_income_to_common": 1583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9394000000, "short_term_investments": 6904000000, "net_receivables": 6120000000, "inventory": 1501000000, "other_current_assets": null, "total_current_assets": 34458000000, "net_ppe": null, "goodwill": 56385000000, "intangible_assets": 10496000000, "goodwill_and_intangibles": 66881000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97755000000, "total_assets": 132213000000, "short_term_debt": 7627000000, "accounts_payable": 3732000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32513000000, "long_term_debt": 50691000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77429000000, "total_liabilities": 109942000000, "total_debt": 58318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149318000000, "total_equity": 22201000000, "shares_outstanding": 919452496, "operating_cash_flow": 2638000000, "stock_based_compensation": 288000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7953000000, "dividends_paid": 1510000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2731000000, "free_cash_flow": 3125000000, "net_change_in_cash": -85000000 }, "raw_data": { "income": { "ebit": "2423000000", "ebitda": "3500000000", "netIncome": "1583000000", "grossProfit": "8501000000", "depreciation": "None", "totalRevenue": "15475000000", "costOfRevenue": "6974000000", "interestIncome": "201000000", "incomeBeforeTax": "2000000000", "interestExpense": "423000000", "operatingIncome": "2278000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "419000000", "reportedCurrency": "USD", "netInterestIncome": "-423000000", "nonInterestIncome": "None", "operatingExpenses": "6223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1687000000", "otherNonOperatingIncome": "261000000", "costofGoodsAndServicesSold": "6974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000000", "sellingGeneralAndAdministrative": "4159000000", "netIncomeFromContinuingOperations": "1581000000" }, "balance": { "goodwill": "56385000000", "inventory": "1501000000", "commonStock": "58963000000", "currentDebt": "None", "investments": "None", "totalAssets": "132213000000", "longTermDebt": "50691000000", "shortTermDebt": "7627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10496000000", "reportedCurrency": "USD", "retainedEarnings": "149318000000", "totalLiabilities": "109942000000", "otherCurrentAssets": "10539000000", "totalCurrentAssets": "34458000000", "currentLongTermDebt": "6785000000", "longTermInvestments": "1585000000", "shortTermInvestments": "6904000000", "currentNetReceivables": "6120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97755000000", "currentAccountsPayable": "3732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8096000000", "shortLongTermDebtTotal": "60304000000", "totalShareholderEquity": "22201000000", "capitalLeaseObligations": "2828000000", "otherCurrentLiabilities": "6836000000", "totalCurrentLiabilities": "32513000000", "otherNonCurrentLiabilities": "12103000000", "totalNonCurrentLiabilities": "77429000000", "cashAndShortTermInvestments": "9394000000", "commonStockSharesOutstanding": "919452496", "intangibleAssetsExcludingGoodwill": "10496000000", "cashAndCashEquivalentsAtCarryingValue": "9394000000", "accumulatedDepreciationAmortizationPPE": "-13145000000" }, "cashflow": { "netIncome": "1583000000", "profitLoss": "None", "dividendPayout": "1510000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2638000000", "capitalExpenditures": "487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2731000000", "cashflowFromInvestment": "-7953000000", "stockBasedCompensation": "288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }